|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Revenue |
$79.72M
-11.99%
YoY
|
$90.58M
17.06%
YoY
|
$77.38M
-37.79%
YoY
|
$124.4M
6.46%
YoY
|
$116.8M
-22.54%
YoY
|
| Cost Of Revenue |
$59.48M
-14.62%
YoY
|
$69.67M
16.36%
YoY
|
$59.87M
-33.82%
YoY
|
$90.47M
4.33%
YoY
|
$86.72M
-23.74%
YoY
|
| Gross Profit |
$20.24M
-3.23%
YoY
|
$20.91M
19.42%
YoY
|
$17.51M
-48.36%
YoY
|
$33.91M
12.57%
YoY
|
$30.12M
-18.85%
YoY
|
| Selling, General & Admin |
$29.60M
-0.42%
YoY
|
$29.73M
10.6%
YoY
|
$26.88M
15.32%
YoY
|
$23.31M
7.89%
YoY
|
$21.60M
-3.11%
YoY
|
| Research & Development |
$1.229M
-17.79%
YoY
|
$1.495M
-19.28%
YoY
|
$1.852M
8.88%
YoY
|
$1.701M
0.95%
YoY
|
$1.685M
-1.81%
YoY
|
| Depreciation & Amortization |
$1.300M
-7.14%
YoY
|
$1.400M
-30.76%
YoY
|
$2.022M
25.12%
YoY
|
$1.616M
9.19%
YoY
|
$1.480M
-5.25%
YoY
|
| Operating Expenses |
$30.83M
-2.85%
YoY
|
$31.74M
10.46%
YoY
|
$28.73M
14.88%
YoY
|
$25.01M
7.39%
YoY
|
$23.29M
-3.02%
YoY
|
| Operating Profit |
-$10.60M
-2.11%
YoY
|
-$10.82M
-3.53%
YoY
|
-$11.22M
-233.71%
YoY
|
$8.391M
22.75%
YoY
|
$6.836M
-47.86%
YoY
|
| Interest Expense |
-$1.225M
44.97%
YoY
|
-$845.0K
123.54%
YoY
|
-$378.0K
166.2%
YoY
|
-$142.0K
-52.67%
YoY
|
-$300.0K
-40.0%
YoY
|
| Other Income/Expense, Net |
-$1.163M
44.29%
YoY
|
-$806.0K
N/A
|
$0.00
-100.0%
YoY
|
$1.000K
-100.31%
YoY
|
-$318.0K
-34.97%
YoY
|
| Pretax Income |
-$11.76M
1.11%
YoY
|
-$11.63M
-28.93%
YoY
|
-$16.36M
-298.34%
YoY
|
$8.250M
26.57%
YoY
|
$6.518M
-48.36%
YoY
|
| Income Tax |
$42.00K
2.44%
YoY
|
$41.00K
-99.77%
YoY
|
$17.98M
732.7%
YoY
|
$2.159M
-111.01%
YoY
|
-$19.62M
-12437.11%
YoY
|
| Net Earnings |
-$11.80M
1.11%
YoY
|
-$11.67M
-66.01%
YoY
|
-$34.34M
-663.8%
YoY
|
$6.091M
-76.69%
YoY
|
$26.13M
109.71%
YoY
|
| Basic Earnings Per Share |
-$0.36
0.0%
YoY
|
-$0.36
-66.67%
YoY
|
-$1.08
-640.0%
YoY
|
$0.20
-76.47%
YoY
|
$0.85
107.32%
YoY
|
| Diluted Earnings Per Share |
-$0.36
0.0%
YoY
|
-$0.36
-66.76%
YoY
|
-$1.08
-670.1%
YoY
|
$0.19
-77.11%
YoY
|
$0.83
107.5%
YoY
|
| COMMON SHARES |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Basic Shares Outstanding |
32.83M
1.06%
YoY
|
32.49M
2.47%
YoY
|
31.70M
2.21%
YoY
|
31.02M
1.25%
YoY
|
30.64M
1.76%
YoY
|
| Diluted Shares Outstanding |
32.83M
1.06%
YoY
|
32.49M
2.47%
YoY
|
31.70M
1.31%
YoY
|
31.30M
-0.03%
YoY
|
31.30M
1.1%
YoY
|
|
Concept
|
2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue |
$21.09M
7.68%
YoY
|
$19.92M
2.88%
YoY
|
$19.58M
-1.66%
YoY
|
$20.87M
-20.98%
YoY
|
$19.58M
-24.59%
YoY
|
$19.36M
-5.95%
YoY
|
$19.91M
13.02%
YoY
|
$26.41M
22.11%
YoY
|
$25.97M
28.01%
YoY
|
$20.59M
17.23%
YoY
|
$17.61M
-1.64%
YoY
|
$21.63M
-1.94%
YoY
|
$20.29M
-33.95%
YoY
|
$17.56M
-51.9%
YoY
|
$17.91M
-48.99%
YoY
|
$22.06M
-37.86%
YoY
|
$30.71M
-30.59%
YoY
|
$36.51M
38.92%
YoY
|
$35.10M
224.68%
YoY
|
$35.50M
37.1%
YoY
|
| Cost Of Revenue |
$14.58M
5.44%
YoY
|
$13.74M
-7.7%
YoY
|
$13.67M
-12.39%
YoY
|
$15.01M
-23.45%
YoY
|
$13.83M
-29.45%
YoY
|
$14.89M
-7.04%
YoY
|
$15.61M
8.07%
YoY
|
$19.61M
16.1%
YoY
|
$19.60M
26.42%
YoY
|
$16.02M
22.03%
YoY
|
$14.44M
0.63%
YoY
|
$16.89M
0.49%
YoY
|
$15.51M
-32.79%
YoY
|
$13.13M
-48.97%
YoY
|
$14.35M
-42.29%
YoY
|
$16.81M
-36.05%
YoY
|
$23.07M
-30.61%
YoY
|
$25.72M
35.24%
YoY
|
$24.87M
204.2%
YoY
|
$26.28M
30.62%
YoY
|
| Gross Profit |
$6.507M
13.09%
YoY
|
$6.177M
38.13%
YoY
|
$5.901M
37.26%
YoY
|
$5.860M
-13.87%
YoY
|
$5.754M
-9.63%
YoY
|
$4.472M
-2.12%
YoY
|
$4.299M
35.57%
YoY
|
$6.804M
43.51%
YoY
|
$6.367M
33.17%
YoY
|
$4.569M
3.02%
YoY
|
$3.171M
-10.78%
YoY
|
$4.741M
-9.75%
YoY
|
$4.781M
-37.43%
YoY
|
$4.435M
-58.89%
YoY
|
$3.554M
-65.26%
YoY
|
$5.253M
-43.03%
YoY
|
$7.641M
-30.57%
YoY
|
$10.79M
48.53%
YoY
|
$10.23M
288.24%
YoY
|
$9.220M
59.65%
YoY
|
| Selling, General & Admin |
$5.884M
-12.39%
YoY
|
$6.188M
-16.56%
YoY
|
$6.706M
-10.19%
YoY
|
$7.935M
86.22%
YoY
|
$6.716M
-16.88%
YoY
|
$7.416M
-11.21%
YoY
|
$7.467M
-17.35%
YoY
|
$4.261M
-36.16%
YoY
|
$8.080M
15.98%
YoY
|
$8.352M
26.66%
YoY
|
$9.035M
36.01%
YoY
|
$6.675M
15.54%
YoY
|
$6.967M
21.48%
YoY
|
$6.594M
21.21%
YoY
|
$6.643M
4.52%
YoY
|
$5.777M
-7.12%
YoY
|
$5.735M
-6.75%
YoY
|
$5.440M
9.46%
YoY
|
$6.356M
49.03%
YoY
|
$6.220M
9.89%
YoY
|
| Research & Development |
$237.0K
-17.42%
YoY
|
$231.0K
-29.57%
YoY
|
$208.0K
-21.21%
YoY
|
$389.0K
36.97%
YoY
|
$287.0K
-17.77%
YoY
|
$328.0K
-14.14%
YoY
|
$264.0K
-45.0%
YoY
|
$284.0K
-40.59%
YoY
|
$349.0K
-14.67%
YoY
|
$382.0K
-15.3%
YoY
|
$480.0K
-6.61%
YoY
|
$478.0K
-10.15%
YoY
|
$409.0K
3.28%
YoY
|
$451.0K
42.27%
YoY
|
$514.0K
12.72%
YoY
|
$532.0K
15.65%
YoY
|
$396.0K
1.54%
YoY
|
$317.0K
-24.52%
YoY
|
$456.0K
9.88%
YoY
|
$460.0K
-4.17%
YoY
|
| Depreciation & Amortization |
$332.0K
-38.18%
YoY
|
$510.0K
-12.07%
YoY
|
$244.0K
-29.89%
YoY
|
$700.0K
13.82%
YoY
|
$537.0K
-14.76%
YoY
|
$580.0K
-7.94%
YoY
|
$348.0K
0.58%
YoY
|
$615.0K
-8.89%
YoY
|
$630.0K
8.62%
YoY
|
$630.0K
74.52%
YoY
|
$346.0K
-2.26%
YoY
|
$675.0K
46.74%
YoY
|
$580.0K
61.56%
YoY
|
$361.0K
0.56%
YoY
|
$354.0K
14.56%
YoY
|
$460.0K
27.78%
YoY
|
$359.0K
19.67%
YoY
|
$359.0K
19.67%
YoY
|
$309.0K
3.0%
YoY
|
$360.0K
-2.7%
YoY
|
| Operating Expenses |
$6.121M
-12.59%
YoY
|
$6.419M
-17.11%
YoY
|
$6.914M
-10.57%
YoY
|
$8.324M
83.15%
YoY
|
$7.003M
-16.92%
YoY
|
$7.744M
-11.37%
YoY
|
$7.731M
-19.2%
YoY
|
$4.545M
-36.46%
YoY
|
$8.429M
-10.03%
YoY
|
$8.737M
18.42%
YoY
|
$9.568M
33.43%
YoY
|
$7.153M
13.38%
YoY
|
$9.369M
52.81%
YoY
|
$7.378M
28.16%
YoY
|
$7.171M
5.27%
YoY
|
$6.309M
-5.41%
YoY
|
$6.131M
-6.25%
YoY
|
$5.757M
6.81%
YoY
|
$6.812M
45.56%
YoY
|
$6.670M
8.63%
YoY
|
| Operating Profit |
$386.0K
-130.9%
YoY
|
-$242.0K
-92.6%
YoY
|
-$1.013M
-70.48%
YoY
|
-$2.464M
-209.07%
YoY
|
-$1.249M
-39.43%
YoY
|
-$3.272M
-21.5%
YoY
|
-$3.432M
-46.35%
YoY
|
$2.259M
-193.66%
YoY
|
-$2.062M
-55.06%
YoY
|
-$4.168M
41.62%
YoY
|
-$6.397M
76.86%
YoY
|
-$2.412M
128.41%
YoY
|
-$4.588M
-444.44%
YoY
|
-$2.943M
-158.5%
YoY
|
-$3.617M
-205.82%
YoY
|
-$1.056M
-141.41%
YoY
|
$1.332M
-70.17%
YoY
|
$5.031M
169.18%
YoY
|
$3.418M
-267.14%
YoY
|
$2.550M
-798.63%
YoY
|
| Interest Expense |
-$254.0K
-16.17%
YoY
|
-$330.0K
-0.3%
YoY
|
-$220.0K
-31.25%
YoY
|
-$271.0K
27.83%
YoY
|
-$303.0K
38.99%
YoY
|
-$331.0K
50.45%
YoY
|
-$320.0K
61.62%
YoY
|
-$212.0K
-9.4%
YoY
|
-$218.0K
172.5%
YoY
|
-$220.0K
587.5%
YoY
|
-$198.0K
518.75%
YoY
|
-$234.0K
532.43%
YoY
|
-$80.00K
95.12%
YoY
|
-$32.00K
10.34%
YoY
|
-$32.00K
-8.57%
YoY
|
-$37.00K
-58.89%
YoY
|
-$41.00K
105.0%
YoY
|
-$29.00K
-51.67%
YoY
|
-$35.00K
-68.18%
YoY
|
-$90.00K
12.5%
YoY
|
| Other Income/Expense, Net |
-$208.0K
-19.38%
YoY
|
-$329.0K
-0.3%
YoY
|
-$218.0K
-28.52%
YoY
|
$1.000K
-50.0%
YoY
|
-$258.0K
33.68%
YoY
|
-$330.0K
60.98%
YoY
|
-$305.0K
54.04%
YoY
|
$2.000K
N/A
|
-$193.0K
141.25%
YoY
|
-$205.0K
561.29%
YoY
|
-$198.0K
500.0%
YoY
|
$0.00
N/A
|
-$80.00K
N/A
|
-$31.00K
6.9%
YoY
|
-$33.00K
-2.94%
YoY
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
-$29.00K
7.41%
YoY
|
-$34.00K
-66.34%
YoY
|
$0.00
-100.0%
YoY
|
| Pretax Income |
$178.0K
-111.81%
YoY
|
-$571.0K
-84.15%
YoY
|
-$1.231M
-67.06%
YoY
|
-$2.913M
-282.86%
YoY
|
-$1.507M
-33.17%
YoY
|
-$3.602M
-17.63%
YoY
|
-$3.737M
-43.34%
YoY
|
$1.593M
-131.41%
YoY
|
-$2.255M
-51.69%
YoY
|
-$4.373M
47.04%
YoY
|
-$6.595M
80.68%
YoY
|
-$5.071M
255.36%
YoY
|
-$4.668M
-461.58%
YoY
|
-$2.974M
-159.46%
YoY
|
-$3.650M
-207.86%
YoY
|
-$1.427M
-158.01%
YoY
|
$1.291M
-70.46%
YoY
|
$5.002M
171.55%
YoY
|
$3.384M
-257.69%
YoY
|
$2.460M
-659.09%
YoY
|
| Income Tax |
$18.00K
1700.0%
YoY
|
$10.00K
-56.52%
YoY
|
$13.00K
-38.1%
YoY
|
-$2.000K
-88.24%
YoY
|
$1.000K
N/A
|
$23.00K
53.33%
YoY
|
$21.00K
-50.0%
YoY
|
-$17.00K
-137.78%
YoY
|
$0.00
-100.0%
YoY
|
$15.00K
-102.5%
YoY
|
$42.00K
-105.25%
YoY
|
$45.00K
-118.22%
YoY
|
$19.40M
9600.0%
YoY
|
-$600.0K
-146.15%
YoY
|
-$800.0K
-188.89%
YoY
|
-$247.0K
-98.74%
YoY
|
$200.0K
100.0%
YoY
|
$1.300M
-1400.0%
YoY
|
$900.0K
800.0%
YoY
|
-$19.67M
-21955.56%
YoY
|
| Net Earnings |
$160.0K
-110.61%
YoY
|
-$581.0K
-83.97%
YoY
|
-$1.244M
-66.9%
YoY
|
-$2.911M
-280.81%
YoY
|
-$1.508M
-33.16%
YoY
|
-$3.625M
-17.39%
YoY
|
-$3.758M
-43.38%
YoY
|
$1.610M
-131.47%
YoY
|
-$2.256M
-90.62%
YoY
|
-$4.388M
88.25%
YoY
|
-$6.637M
134.11%
YoY
|
-$5.116M
333.56%
YoY
|
-$24.06M
-2283.21%
YoY
|
-$2.331M
-163.71%
YoY
|
-$2.835M
-212.95%
YoY
|
-$1.180M
-105.33%
YoY
|
$1.102M
-74.46%
YoY
|
$3.659M
91.17%
YoY
|
$2.510M
-213.11%
YoY
|
$22.12M
-4266.48%
YoY
|
| Basic Earnings Per Share |
$0.05
-200.0%
YoY
|
-$0.17
54.55%
YoY
|
-$0.04
-66.67%
YoY
|
N/A
|
-$0.05
-28.57%
YoY
|
-$0.11
-21.43%
YoY
|
-$0.12
-42.86%
YoY
|
$0.05
-131.25%
YoY
|
-$0.07
-90.67%
YoY
|
-$0.14
100.0%
YoY
|
-$0.21
133.33%
YoY
|
-$0.16
300.0%
YoY
|
-$0.75
-1975.0%
YoY
|
-$0.07
-158.33%
YoY
|
-$0.09
-212.5%
YoY
|
-$0.04
-105.56%
YoY
|
$0.04
-71.43%
YoY
|
$0.12
100.0%
YoY
|
$0.08
-214.29%
YoY
|
$0.72
-3700.0%
YoY
|
| Diluted Earnings Per Share |
$0.04
-180.0%
YoY
|
-$0.17
54.55%
YoY
|
-$0.04
-66.67%
YoY
|
-$0.09
-295.36%
YoY
|
-$0.05
-28.57%
YoY
|
-$0.11
-21.43%
YoY
|
-$0.12
-42.86%
YoY
|
$0.05
-129.92%
YoY
|
-$0.07
-90.67%
YoY
|
-$0.14
100.0%
YoY
|
-$0.21
133.33%
YoY
|
-$0.16
296.05%
YoY
|
-$0.75
-1975.0%
YoY
|
-$0.07
-158.33%
YoY
|
-$0.09
-212.5%
YoY
|
-$0.04
-105.63%
YoY
|
$0.04
-71.43%
YoY
|
$0.12
100.0%
YoY
|
$0.08
-214.29%
YoY
|
$0.71
-3650.0%
YoY
|
| COMMON SHARES |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Basic Shares Outstanding |
3.531M
-89.27%
YoY
|
35.20M
7.51%
YoY
|
33.31M
2.27%
YoY
|
32.95M
1.2%
YoY
|
32.91M
1.21%
YoY
|
32.74M
0.74%
YoY
|
32.57M
0.84%
YoY
|
32.56M
0.83%
YoY
|
32.51M
1.65%
YoY
|
32.50M
4.01%
YoY
|
32.30M
3.72%
YoY
|
32.29M
3.85%
YoY
|
31.98M
2.89%
YoY
|
31.25M
0.71%
YoY
|
31.14M
0.9%
YoY
|
31.10M
1.02%
YoY
|
31.09M
1.14%
YoY
|
31.03M
1.18%
YoY
|
30.86M
1.67%
YoY
|
30.78M
1.73%
YoY
|
| Diluted Shares Outstanding |
3.637M
-88.95%
YoY
|
3.499M
-89.34%
YoY
|
33.32M
2.16%
YoY
|
N/A
|
32.92M
1.2%
YoY
|
32.83M
0.99%
YoY
|
32.61M
0.82%
YoY
|
33.97M
5.17%
YoY
|
32.53M
1.51%
YoY
|
32.50M
3.74%
YoY
|
32.35M
3.88%
YoY
|
32.29M
3.85%
YoY
|
32.05M
2.6%
YoY
|
31.33M
0.13%
YoY
|
31.14M
-0.48%
YoY
|
31.10M
-0.63%
YoY
|
31.24M
-0.27%
YoY
|
31.29M
0.38%
YoY
|
31.29M
3.09%
YoY
|
31.30M
3.42%
YoY
|
Loading...