|
FY2025
12 months to Dec 31, 2025
|
FY2024
12 months to Dec 31, 2024
|
FY2023
12 months to Dec 31, 2023
|
FY2022
12 months to Dec 31, 2022
|
FY2021
12 months to Dec 31, 2021
|
|
|---|---|---|---|---|---|
| Cash flows from operating activities | |||||
| Net loss | |||||
| Adjustments to reconcile net loss to net cash from operating activities | |||||
| Depreciation and amortization | |||||
| Depreciation, amortization, and impairment | |||||
| Inventory reserve expenses | |||||
| Amortization of inventory fair value step-up | |||||
| Amortization of operating lease assets, debt costs, and other assets | |||||
| Provision for expected credit losses | |||||
| Deferred income taxes | |||||
| Share-based compensation expense | |||||
| Loss on disposal of fixed assets | |||||
| Change in valuation of investment securities | |||||
| Change in fair value of contingent consideration | |||||
| Other | |||||
| Changes in operating assets and liabilities, net of effects of acquisitions | |||||
| Accounts receivable | |||||
| Inventories | |||||
| Prepaid expenses and other current assets | |||||
| Accounts payable | |||||
| Other current liabilities | |||||
| Contingent consideration milestone payment | |||||
| Other long-term assets and liabilities | |||||
| Net cash provided by (used in) operating activities | |||||
| Cash flows from investing activities | |||||
| Capital expenditures for property, plant and equipment | |||||
| Capital expenditures for intangible assets | |||||
| Capital expenditures | |||||
| Cash acquired in SeaSpine merger | |||||
| Sale of investment securities | |||||
| Other investing activities | |||||
| Net cash used in investing activities | |||||
| Cash flows from financing activities | |||||
| Proceeds from credit facilities | |||||
| Repayment of borrowings from credit facilities | |||||
| Payment of debt acquired from SeaSpine merger | |||||
| Proceeds from issuance of common shares | |||||
| Payments related to withholdings for share-based compensation | |||||
| Contingent consideration milestone payment | |||||
| Payments related to finance lease obligation | |||||
| Payment of debt issuance costs and other financing activities | |||||
| Net cash provided by (used in) financing activities | |||||
| Effect of exchange rate changes on cash and restricted cash | |||||
| Net change in cash, cash equivalents, and restricted cash | |||||
| Cash, cash equivalents, and restricted cash at the beginning of the year | |||||
| Cash, cash equivalents, and restricted cash at the end of the year | |||||
| Components of cash, cash equivalents, and restricted cash at the end of the year | |||||
| Cash and cash equivalents | |||||
| Restricted cash | |||||
Loading...