|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
-$92.19M
-26.83%
YoY
|
-$126.0M
-16.78%
YoY
|
-$151.4M
666.6%
YoY
|
-$19.75M
-48.54%
YoY
|
-$38.38M
-1624.79%
YoY
|
| Depreciation, Depletion And Amortization |
$77.32M
28.74%
YoY
|
$60.06M
13.19%
YoY
|
$53.06M
82.86%
YoY
|
$29.02M
-1.96%
YoY
|
$29.60M
-3.1%
YoY
|
| Cash From Operating Activities |
$33.35M
29.3%
YoY
|
$25.79M
-156.37%
YoY
|
-$45.75M
296.54%
YoY
|
-$11.54M
-162.45%
YoY
|
$18.48M
-75.13%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$34.63M
-0.72%
YoY
|
$34.88M
-42.12%
YoY
|
$60.26M
182.04%
YoY
|
$21.36M
20.12%
YoY
|
$17.79M
14.85%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
-$28.00K
-128.0%
YoY
|
$100.0K
-80.0%
YoY
|
$500.0K
N/A
|
$0.00
-100.0%
YoY
|
-$2.171M
-92.25%
YoY
|
| Cash From Investing Activities |
-$34.60M
25.45%
YoY
|
-$27.58M
-16.75%
YoY
|
-$33.13M
35.04%
YoY
|
-$24.53M
6.61%
YoY
|
-$23.01M
-56.03%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$5.929M
-5.24%
YoY
|
$6.257M
22.04%
YoY
|
$5.127M
18.22%
YoY
|
$4.337M
-50.85%
YoY
|
$8.824M
16.14%
YoY
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$786.0K
-101.55%
YoY
|
$50.71M
-22.37%
YoY
|
$65.32M
-83846.15%
YoY
|
-$78.00K
-97.85%
YoY
|
-$3.621M
-213.16%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
$33.35M
29.3%
YoY
|
$25.79M
-156.37%
YoY
|
-$45.75M
296.54%
YoY
|
-$11.54M
-162.45%
YoY
|
$18.48M
-75.13%
YoY
|
| Cash From Investing Activities |
-$34.60M
25.45%
YoY
|
-$27.58M
-16.75%
YoY
|
-$33.13M
35.04%
YoY
|
-$24.53M
6.61%
YoY
|
-$23.01M
-56.03%
YoY
|
| Cash From Financing Activities |
-$786.0K
-101.55%
YoY
|
$50.71M
-22.37%
YoY
|
$65.32M
-83846.15%
YoY
|
-$78.00K
-97.85%
YoY
|
-$3.621M
-213.16%
YoY
|
| Net Change In Cash |
-$623.0K
-101.3%
YoY
|
$47.98M
-470.71%
YoY
|
-$12.94M
-65.16%
YoY
|
-$37.15M
718.58%
YoY
|
-$4.538M
-117.18%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$33.35M
29.3%
YoY
|
$25.79M
-156.37%
YoY
|
-$45.75M
296.54%
YoY
|
-$11.54M
-162.45%
YoY
|
$18.48M
-75.13%
YoY
|
| Capital Expenditures |
$34.63M
-0.72%
YoY
|
$34.88M
-42.12%
YoY
|
$60.26M
182.04%
YoY
|
$21.36M
20.12%
YoY
|
$17.79M
14.85%
YoY
|
| Free Cash Flow |
-$1.279M
-85.92%
YoY
|
-$9.086M
-91.43%
YoY
|
-$106.0M
222.2%
YoY
|
-$32.90M
-4868.41%
YoY
|
$690.0K
-98.83%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
-$20.91M
-60.62%
YoY
|
-$2.222M
-92.38%
YoY
|
-$22.80M
-16.77%
YoY
|
-$14.08M
-57.9%
YoY
|
-$53.09M
47.4%
YoY
|
-$29.15M
31.44%
YoY
|
-$27.39M
-5.09%
YoY
|
-$33.44M
-15.18%
YoY
|
-$36.02M
-40.89%
YoY
|
-$22.17M
213.99%
YoY
|
-$28.86M
169.29%
YoY
|
-$39.43M
-1684.01%
YoY
|
-$60.94M
1266.32%
YoY
|
-$7.062M
-78.48%
YoY
|
-$10.72M
393.6%
YoY
|
$2.489M
2.85%
YoY
|
-$4.460M
-23.31%
YoY
|
-$32.81M
249.06%
YoY
|
-$2.171M
-146.65%
YoY
|
| Depreciation, Depletion And Amortization |
$13.49M
-60.81%
YoY
|
$13.08M
-18.23%
YoY
|
$12.94M
-14.71%
YoY
|
$16.87M
20.23%
YoY
|
$34.43M
131.67%
YoY
|
$15.99M
14.5%
YoY
|
$15.17M
15.88%
YoY
|
$14.03M
5.29%
YoY
|
$14.86M
17.3%
YoY
|
$13.97M
88.24%
YoY
|
$13.09M
72.97%
YoY
|
$13.33M
104.65%
YoY
|
$12.67M
68.57%
YoY
|
$7.421M
-0.34%
YoY
|
$7.570M
5.86%
YoY
|
$6.512M
-14.34%
YoY
|
$7.516M
1.57%
YoY
|
$7.446M
-9.2%
YoY
|
$7.151M
-20.54%
YoY
|
| Cash From Operating Activities |
-$17.61M
-4.25%
YoY
|
$27.70M
16.72%
YoY
|
$12.40M
6.26%
YoY
|
$11.64M
29.55%
YoY
|
-$18.39M
-1.1%
YoY
|
$23.73M
-454.5%
YoY
|
$11.67M
2546.49%
YoY
|
$8.984M
-262.87%
YoY
|
-$18.60M
-45.34%
YoY
|
-$6.694M
-385.09%
YoY
|
$441.0K
-134.89%
YoY
|
-$5.516M
12.27%
YoY
|
-$34.02M
341.3%
YoY
|
$2.348M
-80.07%
YoY
|
-$1.264M
-119.65%
YoY
|
-$4.913M
130.01%
YoY
|
-$7.709M
-415.81%
YoY
|
$11.78M
-47.18%
YoY
|
$6.432M
-70.63%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$10.66M
58.27%
YoY
|
$10.88M
27.5%
YoY
|
$9.904M
70.41%
YoY
|
$7.109M
-26.83%
YoY
|
$6.736M
-36.11%
YoY
|
$8.531M
-43.33%
YoY
|
$5.812M
-73.93%
YoY
|
$9.716M
-24.21%
YoY
|
$10.54M
-8.1%
YoY
|
$15.05M
106.94%
YoY
|
$22.30M
-501.24%
YoY
|
$12.82M
-312.38%
YoY
|
$11.47M
115.27%
YoY
|
$7.274M
-206.8%
YoY
|
-$5.557M
31.09%
YoY
|
-$6.036M
20.91%
YoY
|
$5.329M
22.08%
YoY
|
-$6.811M
54.8%
YoY
|
-$4.239M
-54.42%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
-$146.0K
N/A
|
$6.000K
-99.92%
YoY
|
$10.00K
-120.0%
YoY
|
$12.00K
N/A
|
N/A
|
$7.396M
N/A
|
-$50.00K
-363.16%
YoY
|
$0.00
N/A
|
$50.00K
-90.0%
YoY
|
$0.00
-100.0%
YoY
|
$19.00K
-77.38%
YoY
|
$0.00
-100.0%
YoY
|
$500.0K
N/A
|
$1.374M
-163.29%
YoY
|
$84.00K
N/A
|
-$1.458M
N/A
|
N/A
|
-$2.171M
-56.58%
YoY
|
$0.00
-100.0%
YoY
|
| Cash From Investing Activities |
-$10.52M
56.1%
YoY
|
-$10.87M
857.8%
YoY
|
-$9.894M
68.78%
YoY
|
-$7.097M
-26.96%
YoY
|
-$6.736M
-38.01%
YoY
|
-$1.135M
-92.46%
YoY
|
-$5.862M
-73.8%
YoY
|
-$9.716M
-24.21%
YoY
|
-$10.87M
-163.61%
YoY
|
-$15.05M
155.14%
YoY
|
-$22.38M
308.88%
YoY
|
-$12.82M
71.06%
YoY
|
$17.08M
-401.46%
YoY
|
-$5.900M
-34.31%
YoY
|
-$5.473M
29.11%
YoY
|
-$7.494M
50.12%
YoY
|
-$5.667M
18.53%
YoY
|
-$8.982M
-4.45%
YoY
|
-$4.239M
-70.36%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$49.00K
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$63.97M
-9926.42%
YoY
|
$2.377M
-92.45%
YoY
|
-$5.152M
109.77%
YoY
|
$2.640M
1073.33%
YoY
|
-$651.0K
-103.03%
YoY
|
$31.49M
24.55%
YoY
|
-$2.456M
-113.46%
YoY
|
$225.0K
-96.13%
YoY
|
$21.45M
34.22%
YoY
|
$25.28M
1587.58%
YoY
|
$18.24M
-7338.89%
YoY
|
$5.808M
538.94%
YoY
|
$15.98M
-815.76%
YoY
|
$1.498M
-27.0%
YoY
|
-$252.0K
-129.47%
YoY
|
$909.0K
-111.92%
YoY
|
-$2.233M
-301.17%
YoY
|
$2.052M
-21.08%
YoY
|
$855.0K
-100.84%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
-$17.61M
-4.25%
YoY
|
$27.70M
16.72%
YoY
|
$12.40M
6.26%
YoY
|
$11.64M
29.55%
YoY
|
-$18.39M
-1.1%
YoY
|
$23.73M
-454.5%
YoY
|
$11.67M
2546.49%
YoY
|
$8.984M
-262.87%
YoY
|
-$18.60M
-45.34%
YoY
|
-$6.694M
-385.09%
YoY
|
$441.0K
-134.89%
YoY
|
-$5.516M
12.27%
YoY
|
-$34.02M
341.3%
YoY
|
$2.348M
-80.07%
YoY
|
-$1.264M
-119.65%
YoY
|
-$4.913M
130.01%
YoY
|
-$7.709M
-415.81%
YoY
|
$11.78M
-47.18%
YoY
|
$6.432M
-70.63%
YoY
|
| Cash From Investing Activities |
-$10.52M
56.1%
YoY
|
-$10.87M
857.8%
YoY
|
-$9.894M
68.78%
YoY
|
-$7.097M
-26.96%
YoY
|
-$6.736M
-38.01%
YoY
|
-$1.135M
-92.46%
YoY
|
-$5.862M
-73.8%
YoY
|
-$9.716M
-24.21%
YoY
|
-$10.87M
-163.61%
YoY
|
-$15.05M
155.14%
YoY
|
-$22.38M
308.88%
YoY
|
-$12.82M
71.06%
YoY
|
$17.08M
-401.46%
YoY
|
-$5.900M
-34.31%
YoY
|
-$5.473M
29.11%
YoY
|
-$7.494M
50.12%
YoY
|
-$5.667M
18.53%
YoY
|
-$8.982M
-4.45%
YoY
|
-$4.239M
-70.36%
YoY
|
| Cash From Financing Activities |
$63.97M
-9926.42%
YoY
|
$2.377M
-92.45%
YoY
|
-$5.152M
109.77%
YoY
|
$2.640M
1073.33%
YoY
|
-$651.0K
-103.03%
YoY
|
$31.49M
24.55%
YoY
|
-$2.456M
-113.46%
YoY
|
$225.0K
-96.13%
YoY
|
$21.45M
34.22%
YoY
|
$25.28M
1587.58%
YoY
|
$18.24M
-7338.89%
YoY
|
$5.808M
538.94%
YoY
|
$15.98M
-815.76%
YoY
|
$1.498M
-27.0%
YoY
|
-$252.0K
-129.47%
YoY
|
$909.0K
-111.92%
YoY
|
-$2.233M
-301.17%
YoY
|
$2.052M
-21.08%
YoY
|
$855.0K
-100.84%
YoY
|
| Net Change In Cash |
$35.76M
-241.41%
YoY
|
$19.20M
-64.49%
YoY
|
-$2.644M
-178.85%
YoY
|
$7.182M
-1516.57%
YoY
|
-$25.29M
204.9%
YoY
|
$54.08M
1430.77%
YoY
|
$3.353M
-190.74%
YoY
|
-$507.0K
-95.95%
YoY
|
-$8.293M
1032.92%
YoY
|
$3.533M
-272.01%
YoY
|
-$3.695M
-47.13%
YoY
|
-$12.53M
8.95%
YoY
|
-$732.0K
-95.4%
YoY
|
-$2.054M
-142.36%
YoY
|
-$6.989M
-329.3%
YoY
|
-$11.50M
-22.08%
YoY
|
-$15.93M
803.06%
YoY
|
$4.849M
-68.72%
YoY
|
$3.048M
-103.25%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$17.61M
-4.25%
YoY
|
$27.70M
16.72%
YoY
|
$12.40M
6.26%
YoY
|
$11.64M
29.55%
YoY
|
-$18.39M
-1.1%
YoY
|
$23.73M
-454.5%
YoY
|
$11.67M
2546.49%
YoY
|
$8.984M
-262.87%
YoY
|
-$18.60M
-45.34%
YoY
|
-$6.694M
-385.09%
YoY
|
$441.0K
-134.89%
YoY
|
-$5.516M
12.27%
YoY
|
-$34.02M
341.3%
YoY
|
$2.348M
-80.07%
YoY
|
-$1.264M
-119.65%
YoY
|
-$4.913M
130.01%
YoY
|
-$7.709M
-415.81%
YoY
|
$11.78M
-47.18%
YoY
|
$6.432M
-70.63%
YoY
|
| Capital Expenditures |
$10.66M
58.27%
YoY
|
$10.88M
27.5%
YoY
|
$9.904M
70.41%
YoY
|
$7.109M
-26.83%
YoY
|
$6.736M
-36.11%
YoY
|
$8.531M
-43.33%
YoY
|
$5.812M
-73.93%
YoY
|
$9.716M
-24.21%
YoY
|
$10.54M
-8.1%
YoY
|
$15.05M
106.94%
YoY
|
$22.30M
-501.24%
YoY
|
$12.82M
-312.38%
YoY
|
$11.47M
115.27%
YoY
|
$7.274M
-206.8%
YoY
|
-$5.557M
31.09%
YoY
|
-$6.036M
20.91%
YoY
|
$5.329M
22.08%
YoY
|
-$6.811M
54.8%
YoY
|
-$4.239M
-54.42%
YoY
|
| Free Cash Flow |
-$28.27M
12.51%
YoY
|
$16.82M
10.67%
YoY
|
$2.498M
-57.36%
YoY
|
$4.530M
-718.85%
YoY
|
-$25.13M
-13.77%
YoY
|
$15.20M
-169.89%
YoY
|
$5.859M
-126.81%
YoY
|
-$732.0K
-96.01%
YoY
|
-$29.14M
-35.95%
YoY
|
-$21.75M
341.47%
YoY
|
-$21.86M
-609.11%
YoY
|
-$18.33M
-1732.68%
YoY
|
-$45.49M
248.92%
YoY
|
-$4.926M
-126.5%
YoY
|
$4.293M
-59.77%
YoY
|
$1.123M
-60.68%
YoY
|
-$13.04M
577.65%
YoY
|
$18.59M
-30.37%
YoY
|
$10.67M
-65.8%
YoY
|
Loading...