Financial Snapshot

Revenue
$2.792B
TTM
Gross Margin
65.27%
TTM
Net Earnings
$387.8M
TTM
Current Assets
Q3 2024
Current Liabilities
Q3 2024
Current Ratio
86.08%
Q3 2024
Total Assets
Q3 2024
Total Liabilities
Q3 2024
Book Value
$4.617B
Q3 2024
Cash
Q3 2024
P/E
22.26
Nov 13, 2024 EST
Free Cash Flow
-$26.30M
TTM

Revenues

Revenues

Loading...

Revenue YoY Change

Loading...

Revenues

Concept 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003 2002 2001 2000 1999 1998 1997 1996 1995 1994 1993 1992 1991 1990 1989 1988 1987 1986 1985 1984 1983
Revenue $2.674B $3.376B $3.654B $2.122B $2.232B $2.270B $2.261B $2.259B $2.197B $2.453B $2.868B $3.671B $3.916B $3.717B $2.870B $4.071B $3.798B $4.006B $5.912B $4.863B $3.757B $3.024B $3.064B $3.184B $2.172B $1.618B $1.444B $1.387B $1.302B $1.355B $1.447B $1.315B $1.315B $1.231B $1.141B $1.098B $1.065B $1.091B $1.085B $1.029B $972.3M
YoY Change -20.78% -7.61% 72.16% -4.9% -1.7% 0.41% 0.08% 2.84% -10.44% -14.46% -21.89% -6.25% 5.35% 29.52% -29.5% 7.19% -5.19% -32.24% 21.57% 29.41% 24.26% -1.32% -3.77% 46.58% 34.29% 12.06% 4.05% 6.56% -3.93% -6.36% 10.06% 0.02% 6.82% 7.84% 3.92% 3.17% -2.42% 0.56% 5.47% 5.78%

Expenses

Cost Of Revenues

Loading...

Gross Profit

Loading...

Gross Profit Margin

Loading...

Gross Profit

Concept 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003 2002 2001 2000 1999 1998 1997 1996 1995 1994 1993 1992 1991 1990 1989 1988 1987 1986 1985 1984 1983
Revenue $2.674B $3.376B $3.654B $2.122B $2.232B $2.270B $2.261B $2.259B $2.197B $2.453B $2.868B $3.671B $3.916B $3.717B $2.870B $4.071B $3.798B $4.006B $5.912B $4.863B $3.757B $3.024B $3.064B $3.184B $2.172B $1.618B $1.444B $1.387B $1.302B $1.355B $1.447B $1.315B $1.315B $1.231B $1.141B $1.098B $1.065B $1.091B $1.085B $1.029B $972.3M
Cost Of Revenue $911.7M $1.662B $2.128B $644.6M $786.9M $892.5M $897.6M $880.1M $865.0M $1.107B $1.429B $1.919B $2.278B $2.187B $1.558B $2.818B $2.635B $2.903B $4.942B $3.938B $2.842B $2.120B $2.186B $2.275B $457.0M $395.2M $339.4M $303.9M $331.0M $336.6M $291.1M $260.1M $262.5M $232.7M $203.5M $173.3M $132.8M $129.3M $115.4M $110.0M
Gross Profit $1.763B $1.713B $1.526B $1.478B $1.445B $1.378B $1.364B $1.379B $1.332B $1.347B $1.439B $1.753B $1.638B $1.530B $1.312B $1.253B $1.163B $1.103B $969.2M $924.9M $915.8M $903.6M $878.8M $909.1M $1.161B $1.048B $1.048B $998.1M $1.024B $1.111B $1.024B $1.055B $968.3M $908.6M $894.7M $891.2M $958.1M $955.5M $913.1M $862.3M
Gross Profit Margin 65.91% 50.75% 41.77% 69.63% 64.74% 60.69% 60.3% 61.04% 60.63% 54.89% 50.17% 47.74% 41.83% 41.15% 45.72% 30.77% 30.62% 27.54% 16.4% 19.02% 24.37% 29.88% 28.68% 28.55% 71.75% 72.62% 75.54% 76.66% 75.58% 76.74% 77.86% 80.22% 78.67% 79.61% 81.47% 83.72% 87.83% 88.08% 88.78% 88.69%

Selling, General & Admin Expense

Loading...

Research & Development

Loading...

Depreciation, Depletion & Amortization

Loading...

SGA Expense to Gross Profit Ratio

Loading...

R&D To Gross Profit Ratio

Loading...

DDA To Gross Profit Ratio

Loading...

Operating Expenses Total

Loading...

Operating Profits/Loss

Loading...

Operational Expenses

Concept 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003 2002 2001 2000 1999 1998 1997 1996 1995 1994 1993 1992 1991 1990 1989 1988 1987 1986 1985 1984 1983
Selling, General & Admin $148.3M $135.5M $139.3M
YoY Change 9.45% -2.73%
% of Gross Profit 8.41% 7.91% 9.13%
Research & Development
YoY Change
% of Gross Profit
Depreciation & Amortization $421.6M $460.9M $416.0M $391.3M $355.0M $321.6M $283.5M $322.6M $307.9M $281.4M $298.6M $374.8M $307.7M $291.3M $262.6M $217.5M $195.3M $181.4M $182.6M $172.1M $173.6M $182.5M $172.9M $167.1M $165.0M $149.8M $142.6M $136.1M $132.1M $126.4M $119.5M $110.7M $107.7M $103.9M $101.2M $98.10M $95.90M $93.10M $78.60M $69.70M $60.70M
YoY Change -8.53% 10.79% 6.31% 10.23% 10.39% 13.44% -12.12% 4.77% 9.42% -5.76% -20.33% 21.81% 5.63% 10.93% 20.74% 11.37% 7.66% -0.66% 6.1% -0.86% -4.88% 5.55% 3.47% 1.27% 10.15% 5.05% 4.78% 3.03% 4.51% 5.77% 7.95% 2.79% 3.66% 2.67% 3.16% 2.29% 3.01% 18.45% 12.77% 14.83%
% of Gross Profit 23.92% 26.9% 27.26% 26.48% 24.57% 23.34% 20.79% 23.39% 23.12% 20.9% 20.75% 21.39% 18.79% 19.05% 20.02% 17.36% 16.79% 16.44% 18.84% 18.61% 18.96% 20.2% 19.67% 18.38% 12.91% 13.6% 12.99% 13.24% 12.34% 10.76% 10.81% 10.21% 10.73% 11.14% 10.96% 10.76% 9.72% 8.23% 7.63% 7.04%
Operating Expenses $1.112B $1.064B $981.9M $955.5M $940.4M $888.2M $831.6M $848.3M $825.8M $809.7M $885.3M $1.076B $991.3M $935.6M $820.1M $790.2M $707.1M $670.1M $646.8M $622.6M $607.7M $617.8M $607.9M $574.5M $1.834B $821.3M $780.0M $768.6M $727.2M $730.6M $843.4M $786.7M $765.9M $675.3M $641.7M $622.8M $612.0M $649.8M $714.8M $676.9M $637.9M
YoY Change 4.57% 8.34% 2.76% 1.61% 5.88% 6.81% -1.97% 2.72% 1.99% -8.54% -17.69% 8.5% 5.95% 14.08% 3.78% 11.75% 5.52% 3.6% 3.89% 2.45% -1.63% 1.63% 5.81% -68.68% 123.34% 5.29% 1.48% 5.69% -0.47% -13.37% 7.21% 2.72% 13.42% 5.24% 3.03% 1.76% -5.82% -9.09% 5.6% 6.11%
Operating Profit $650.2M $649.5M $544.2M $522.2M $504.3M $489.6M $531.9M $530.8M $506.1M $536.8M $553.5M $676.9M $646.7M $593.9M $491.9M $462.5M $455.8M $433.0M $322.4M $302.3M $308.1M $285.8M $270.9M $334.6M $339.4M $268.4M $279.4M $270.9M $293.6M $267.3M $237.2M $288.8M $293.0M $266.9M $271.9M $279.2M $308.3M $240.7M $236.2M $224.4M
YoY Change 0.11% 19.35% 4.21% 3.55% 3.0% -7.95% 0.21% 4.88% -5.72% -3.02% -18.23% 4.67% 8.89% 20.74% 6.36% 1.47% 5.27% 34.31% 6.65% -1.88% 7.8% 5.5% -19.04% 26.45% -3.94% 3.14% -7.73% 9.84% 12.69% -17.87% -1.43% 9.78% -1.84% -2.61% -9.44% 28.08% 1.91% 5.26%

Interest Expenses

Loading...

Interest Expenses To Operating Income %

Loading...

Other Expense/Income

Loading...

Interest & Other Expense/Income

Concept 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003 2002 2001 2000 1999 1998 1997 1996 1995 1994 1993 1992 1991 1990 1989 1988 1987 1986 1985 1984 1983
Interest Expense $221.4M $166.3M $158.3M $158.5M $147.9M $156.0M $143.8M $142.1M $149.0M $148.4M $147.5M $164.1M $140.9M $139.7M $137.4M -$113.3M -$88.10M -$89.80M -$74.30M -$85.90M -$91.00M -$109.1M -$123.0M -$129.4M -$97.40M -$67.10M -$66.50M -$65.80M -$73.30M -$74.50M -$79.60M -$76.70M -$76.70M -$71.80M -$73.60M -$70.20M -$74.10M -$67.40M -$59.00M -$57.00M -$52.60M
YoY Change 33.13% 5.05% -0.13% 7.17% -5.19% 8.48% 1.2% -4.63% 0.4% 0.61% -10.12% 16.47% 0.86% 1.67% -221.27% 28.6% -1.89% 20.86% -13.5% -5.6% -16.59% -11.3% -4.95% 32.85% 45.16% 0.9% 1.06% -10.23% -1.61% -6.41% 3.78% 0.0% 6.82% -2.45% 4.84% -5.26% 9.94% 14.24% 3.51% 8.37%
% of Operating Profit 34.05% 25.6% 29.09% 30.35% 29.33% 31.86% 27.04% 26.77% 29.44% 27.65% 26.65% 24.24% 21.79% 23.52% 27.93% -24.5% -19.33% -20.74% -23.05% -28.42% -29.54% -38.17% -45.4% -38.67% -19.77% -24.78% -23.55% -27.06% -25.37% -29.78% -32.34% -26.56% -24.51% -27.58% -25.82% -26.54% -21.86% -24.51% -24.13% -23.44%
Other Income/Expense, Net $44.20M $306.1M $492.6M -$664.8M $107.0M $164.1M $181.6M $97.60M $11.60M $180.2M $118.1M $7.300M $18.50M $7.200M $27.70M -$10.20M -$5.300M $3.700M -$5.800M $6.700M -$5.600M -$1.000M -$1.100M $600.0K $500.0K $2.200M $7.200M -$2.100M -$3.600M -$2.200M -$1.300M -$600.0K -$500.0K -$300.0K $2.500M $200.0K $700.0K $2.300M $10.30M $17.60M $25.50M
YoY Change -85.56% -37.86% -174.1% -721.31% -34.8% -9.64% 86.07% 741.38% -93.56% 52.58% 1517.81% -60.54% 156.94% -74.01% -371.57% 92.45% -243.24% -163.79% -186.57% -219.64% 460.0% -9.09% -283.33% 20.0% -77.27% -69.44% -442.86% -41.67% 63.64% 69.23% 116.67% 20.0% 66.67% -112.0% 1150.0% -71.43% -69.57% -77.67% -41.48% -30.98%

Income/Loss

Pretax Income

Loading...

Income Tax

Loading...

Net Profits/Loss

Loading...

Pretax Income YoY Change

Loading...

Income Tax Rate

Loading...

Net Profits/Loss YoY Change

Loading...

Basic EPS

Loading...

Net Income To Revenue Ratio

Loading...

Pretax & Net Income

Concept 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003 2002 2001 2000 1999 1998 1997 1996 1995 1994 1993 1992 1991 1990 1989 1988 1987 1986 1985 1984 1983
Pretax Income $473.0M $789.3M $878.5M -$301.1M $463.4M $497.7M $569.7M $486.3M $368.7M $568.6M $524.1M $520.1M $524.3M $461.4M $382.2M $338.6M $361.9M $346.6M $242.3M $215.3M $201.3M $125.6M $146.8M $205.8M $241.2M $274.5M $209.1M $211.6M $194.1M $195.9M $186.4M $159.9M $211.6M $220.9M $195.8M $201.9M $191.2M $243.2M $192.0M $196.8M $197.3M
YoY Change -40.07% -10.15% -391.76% -164.98% -6.89% -12.64% 17.15% 31.9% -35.16% 8.49% 0.77% -0.8% 13.63% 20.72% 12.88% -6.44% 4.41% 43.05% 12.54% 6.95% 60.27% -14.44% -28.67% -14.68% -12.13% 31.28% -1.18% 9.02% -0.92% 5.1% 16.57% -24.43% -4.21% 12.82% -3.02% 5.6% -21.38% 26.67% -2.44% -0.25%
Income Tax $56.20M $123.6M $141.2M -$127.4M $29.80M $72.20M -$49.30M $148.1M $97.40M $172.8M $130.3M $135.1M $160.7M $161.0M $121.1M $101.2M $116.7M $120.5M $68.60M $73.40M $70.80M $44.60M $52.90M $72.00M $89.90M $108.6M $76.60M $78.20M $68.80M $72.10M $72.10M $60.20M $77.70M $81.70M $66.30M $64.10M $77.20M $116.9M $83.50M $83.50M $79.60M
% Of Pretax Income 11.88% 15.66% 16.07% 6.43% 14.51% -8.65% 30.45% 26.42% 30.39% 24.86% 25.98% 30.65% 34.89% 31.68% 29.89% 32.25% 34.77% 28.31% 34.09% 35.17% 35.51% 36.04% 34.99% 37.27% 39.56% 36.63% 36.96% 35.45% 36.8% 38.68% 37.65% 36.72% 36.99% 33.86% 31.75% 40.38% 48.07% 43.49% 42.43% 40.34%
Net Earnings $416.8M $665.7M $737.3M -$173.7M $433.6M $425.5M $619.0M $338.2M $271.3M $395.8M $387.6M $355.0M $342.9M $295.3M $258.3M $231.4M $244.2M $262.1M $223.5M $167.5M $129.8M $90.80M $100.6M $147.0M $151.3M $165.9M $132.6M $133.3M $125.3M $123.8M $114.3M $99.70M $133.9M $139.2M $129.4M $137.8M $124.6M $126.3M $108.6M $113.3M $117.7M
YoY Change -37.39% -9.71% -524.47% -140.06% 1.9% -31.26% 83.03% 24.66% -31.46% 2.12% 9.18% 3.53% 16.12% 14.32% 11.62% -5.24% -6.83% 17.27% 33.43% 29.04% 42.95% -9.74% -31.56% -2.84% -8.8% 25.11% -0.53% 6.38% 1.21% 8.31% 14.64% -25.54% -3.81% 7.57% -6.1% 10.59% -1.35% 16.3% -4.15% -3.74%
Net Earnings / Revenue 15.59% 19.72% 20.18% -8.18% 19.43% 18.74% 27.38% 14.97% 12.35% 16.13% 13.52% 9.67% 8.76% 7.94% 9.0% 5.68% 6.43% 6.54% 3.78% 3.44% 3.45% 3.0% 3.28% 4.62% 6.96% 10.26% 9.19% 9.61% 9.62% 9.14% 7.9% 7.58% 10.18% 11.31% 11.34% 12.55% 11.71% 11.58% 10.01% 11.02% 12.11%
Basic Earnings Per Share $2.08 $3.33 $3.68 -$0.87 $2.17 $2.13 $3.10 $1.69 $1.36 $1.99 $1.96 $1.80 $1.75 $3.03 $2.68
Diluted Earnings Per Share $2.07 $3.32 $3.68 -$0.87 $2.16 $2.12 $3.10 $1.69 $1.36 $1.98 $1.94 $1.79 $1.73 $2.99 $2.66 $1.247M $1.320M $1.423M $1.231M $946.3K $790.5K $580.6K $645.7K $943.5K $971.1K $1.027M $821.1K $825.4K $776.3K $767.0K $708.6K $618.5K $830.6K $861.4K $776.7K $813.9K $726.5K $729.2K $647.2K $690.0K $744.5K

Assets & Liabilities

Cash & Short-Term Investments

Loading...

Cash & Equivalents

Loading...

Cash To Operating Expenses Ratio

Loading...

Inventory

Loading...

Receivables

Loading...

Total Short-Term Assets

Loading...

Property, Plant And Equipment

Loading...

Long-Term Investments

Loading...

Total Long-Term Assets

Loading...

Total Assets

Loading...

Net Income To Total Assets Percentage

Loading...

Accounts Payable

Loading...

Short-Term Debt

Loading...

Long Term Debt Due

Loading...

Total Short-Term Liabilities

Loading...

Long-Term Debt

Loading...

Other Long-Term Liabilities

Loading...

Total Long-Term Liabilities

Loading...

Total Liabilities

Loading...

Short-Term To Long-Term Debt Ratio

Loading...

Short-Term Assets To Debt Ratio

Loading...

Long-Term Debt To Net Income Ratio

Loading...

Assets & Liabilities

Concept 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003 2002 2001 2000 1999 1998 1997 1996 1995 1994 1993 1992 1991 1990 1989 1988 1987 1986 1985 1984 1983
Cash & Short-Term Investments $200.0K $88.10M $0.00 $1.000M $0.00 $94.00M $14.00M $0.00 $75.00M $6.000M $7.000M $2.000M $8.000M $4.000M $60.00M $186.0M $17.00M $86.00M $143.0M $65.00M $307.0M $62.00M $54.00M $46.00M $12.00M $1.000M $4.000M $3.000M $5.000M $2.000M $7.000M $11.00M $8.000M $3.000M $1.000M $60.00M $5.000M $113.0M $64.00M $85.00M $62.00M
YoY Change -99.77% -100.0% -100.0% 571.43% -100.0% 1150.0% -14.29% 250.0% -75.0% 100.0% -93.33% -67.74% 994.12% -80.23% -39.86% 120.0% -78.83% 395.16% 14.81% 17.39% 283.33% 1100.0% -75.0% 33.33% -40.0% 150.0% -71.43% -36.36% 37.5% 166.67% 200.0% -98.33% 1100.0% -95.58% 76.56% -24.71% 37.1%
Cash & Equivalents $200.0K $88.10M $0.00 $1.000M $0.00 $94.00M $14.00M $0.00 $75.00M $6.000M $7.000M $2.000M $5.000M $2.000M $58.00M $174.0M $9.000M $48.00M $26.00M $11.00M $246.0M $44.00M $33.00M $0.00 $7.000M $0.00 $4.000M $3.000M $5.000M $2.000M $7.000M $11.00M $8.000M $3.000M $1.000M $60.00M $5.000M $113.0M $64.00M $85.00M $62.00M
Short-Term Investments $1.000M $4.000M $1.000M $2.000M $12.00M $8.000M $38.00M $117.0M $54.00M $61.00M $17.00M $21.00M $46.00M $5.000M $1.000M
Other Short-Term Assets $131.5M $692.6M $290.2M $109.0M $129.0M $94.00M $121.0M $193.0M $109.0M $354.0M $335.0M $315.0M $126.0M $104.0M $120.0M $109.0M $133.0M $106.0M $220.0M $263.0M $143.0M $117.0M $109.0M $106.0M $61.00M $61.00M $48.00M $49.00M $59.00M $92.00M $98.00M $50.00M $37.00M $37.00M $32.00M $26.00M $24.00M $6.000M $18.00M $5.000M $11.00M
YoY Change -81.01% 138.66% 166.24% -15.5% 37.23% -22.31% -37.31% 77.06% -69.21% 5.67% 6.35% 150.0% 21.15% -13.33% 10.09% -18.05% 25.47% -51.82% -16.35% 83.92% 22.22% 7.34% 2.83% 73.77% 0.0% 27.08% -2.04% -16.95% -35.87% -6.12% 96.0% 35.14% 0.0% 15.63% 23.08% 8.33% 300.0% -66.67% 260.0% -54.55%
Inventory $412.8M $289.3M $158.5M $153.0M $137.0M $184.0M $165.0M $162.0M $194.0M $137.0M $155.0M $174.0M $188.0M $242.0M $197.0M $161.0M $146.0M $124.0M $120.0M $142.0M $208.0M $142.0M $116.0M $242.0M $156.0M $87.00M $78.00M $88.00M $83.00M $77.00M $54.00M $62.00M $67.00M $61.00M $63.00M $55.00M $53.00M $61.00M $61.00M $59.00M $57.00M
Prepaid Expenses
Receivables $208.8M $250.1M $162.3M $158.0M $154.0M $175.0M $191.0M $176.0M $175.0M $194.0M $192.0M $295.0M $323.0M $278.0M $291.0M $288.0M $334.0M $344.0M $591.0M $485.0M $350.0M $305.0M $215.0M $471.0M $274.0M $154.0M $129.0M $141.0M $122.0M $115.0M $133.0M $114.0M $116.0M $109.0M $121.0M $87.00M $73.00M $85.00M $97.00M $86.00M $101.0M
Other Receivables $18.20M $20.70M $2.600M $8.000M $11.00M $10.00M $5.000M $19.00M $17.00M $16.00M $5.000M $8.000M $8.000M $5.000M $158.0M $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
Total Short-Term Assets $771.5M $1.341B $613.6M $429.0M $430.0M $557.0M $497.0M $550.0M $570.0M $707.0M $695.0M $794.0M $653.0M $632.0M $826.0M $745.0M $630.0M $661.0M $1.074B $955.0M $1.008B $625.0M $494.0M $864.0M $504.0M $303.0M $260.0M $280.0M $269.0M $286.0M $292.0M $238.0M $228.0M $210.0M $216.0M $228.0M $156.0M $264.0M $240.0M $235.0M $231.0M
YoY Change -42.46% 118.51% 43.03% -0.23% -22.8% 12.07% -9.64% -3.51% -19.38% 1.73% -12.47% 21.59% 3.32% -23.49% 10.87% 18.25% -4.69% -38.45% 12.46% -5.26% 61.28% 26.52% -42.82% 71.43% 66.34% 16.54% -7.14% 4.09% -5.94% -2.05% 22.69% 4.39% 8.57% -2.78% -5.26% 46.15% -40.91% 10.0% 2.13% 1.73%
Property, Plant & Equipment $11.42B $10.65B $9.953B $9.461B $9.127B $8.717B $8.417B $7.770B $7.393B $7.050B $6.734B $8.397B $7.521B $6.509B $5.956B $5.292B $4.291B $3.903B $3.562B $3.480B $3.345B $3.359B $3.206B $3.256B $3.273B $2.559B $2.392B $2.371B $2.367B $2.347B $2.327B $2.247B $2.228B $2.219B $2.208B $2.196B $2.203B $2.201B $2.006B $1.947B $1.871B
YoY Change 7.16% 7.03% 5.2% 3.66% 4.7% 3.56% 8.33% 5.1% 4.87% 4.69% -19.8% 11.65% 15.55% 9.28% 12.55% 23.33% 9.94% 9.57% 2.36% 4.04% -0.42% 4.77% -1.54% -0.52% 27.9% 6.98% 0.89% 0.17% 0.85% 0.86% 3.56% 0.85% 0.41% 0.5% 0.55% -0.32% 0.09% 9.72% 3.03% 4.06%
Goodwill
YoY Change
Intangibles
YoY Change
Long-Term Investments $0.00 $785.1M $397.0M $1.152B $1.178B $1.160B $1.159B $1.194B $1.318B $1.299B $0.00 $0.00 $1.000M $4.000M $22.00M $0.00 $2.000M $9.000M $16.00M $14.00M $20.00M $13.00M $0.00 $0.00
YoY Change -100.0% 97.76% -65.54% -2.21% 1.55% 0.09% -2.93% -9.41% 1.46% -100.0% -75.0% -81.82% -100.0% -77.78% -43.75% 14.29% -30.0% 53.85%
Other Assets $604.2M $551.3M $1.255B $432.0M $315.0M $297.0M $339.0M $399.0M $366.0M $397.0M $351.0M $564.0M $556.0M $524.0M $481.0M $460.0M $317.0M $334.0M $222.0M $314.0M $178.0M $219.0M $236.0M $199.0M $145.0M $122.0M $114.0M $111.0M $119.0M $150.0M $113.0M $105.0M $110.0M $93.00M $99.00M $98.00M $96.00M $35.00M $30.00M $20.00M $25.00M
YoY Change 9.6% -56.06% 190.46% 37.14% 6.06% -12.39% -15.04% 9.02% -7.81% 13.11% -37.77% 1.44% 6.11% 8.94% 4.57% 45.11% -5.09% 50.45% -29.3% 76.4% -18.72% -7.2% 18.59% 37.24% 18.85% 7.02% 2.7% -6.72% -20.67% 32.74% 7.62% -4.55% 18.28% -6.06% 1.02% 2.08% 174.29% 16.67% 50.0% -20.0%
Total Long-Term Assets $12.02B $11.20B $11.99B $10.29B $10.59B $10.19B $9.916B $9.390B $9.011B $8.821B $8.440B $9.128B $8.253B $7.037B $6.441B $5.774B $4.608B $4.237B $3.825B $3.848B $3.577B $3.640B $3.503B $3.456B $3.417B $2.681B $2.506B $2.482B $2.486B $2.497B $2.439B $2.352B $2.338B $2.313B $2.308B $2.293B $2.299B $2.236B $2.036B $1.967B $1.897B
YoY Change 7.28% -6.58% 16.55% -2.87% 3.94% 2.78% 5.6% 4.21% 2.15% 4.51% -7.54% 10.6% 17.28% 9.25% 11.55% 25.3% 8.76% 10.77% -0.6% 7.58% -1.73% 3.91% 1.36% 1.14% 27.45% 6.98% 0.97% -0.16% -0.44% 2.38% 3.7% 0.6% 1.08% 0.22% 0.65% -0.26% 2.82% 9.82% 3.51% 3.69%
Total Assets $12.79B $12.54B $12.61B $10.72B $11.02B $10.75B $10.41B $9.940B $9.581B $9.528B $9.135B $9.922B $8.906B $7.669B $7.267B $6.519B $5.238B $4.898B $4.899B $4.803B $4.585B $4.265B $3.997B $4.320B $3.921B $2.984B $2.766B $2.762B $2.755B $2.783B $2.731B $2.590B $2.566B $2.523B $2.524B $2.521B $2.455B $2.500B $2.276B $2.202B $2.128B
YoY Change
Accounts Payable $276.4M $448.9M $274.0M $252.0M $195.0M $239.0M $230.0M $205.0M $263.0M $179.0M $251.0M $397.0M $388.0M $322.0M $297.0M $280.0M $399.0M $295.0M $510.0M $470.0M $280.0M $262.0M $149.0M $330.0M $161.0M $97.00M $78.00M $87.00M $72.00M $66.00M $100.0M $95.00M $90.00M $80.00M $96.00M $74.00M $60.00M $76.00M $85.00M $89.00M $74.00M
YoY Change -38.43% 63.83% 8.73% 29.23% -18.41% 3.91% 12.2% -22.05% 46.93% -28.69% -36.78% 2.32% 20.5% 8.42% 6.07% -29.82% 35.25% -42.16% 8.51% 67.86% 6.87% 75.84% -54.85% 104.97% 65.98% 24.36% -10.34% 20.83% 9.09% -34.0% 5.26% 5.56% 12.5% -16.67% 29.73% 23.33% -21.05% -10.59% -4.49% 20.27%
Accrued Expenses $104.2M $78.10M $78.50M $71.00M $79.00M $92.00M $80.00M $86.00M $97.00M $81.00M $100.0M $110.0M $103.0M $96.00M $111.0M $94.00M $91.00M $84.00M $72.00M $70.00M $51.00M $53.00M $57.00M $41.00M $28.00M $21.00M $20.00M $20.00M $19.00M $49.00M $51.00M $57.00M $60.00M $63.00M $54.00M $71.00M $72.00M $91.00M $70.00M $51.00M $71.00M
YoY Change 33.42% -0.51% 10.56% -10.13% -14.13% 15.0% -6.98% -11.34% 19.75% -19.0% -9.09% 6.8% 7.29% -13.51% 18.09% 3.3% 8.33% 16.67% 2.86% 37.25% -3.77% -7.02% 39.02% 46.43% 33.33% 5.0% 0.0% 5.26% -61.22% -3.92% -10.53% -5.0% -4.76% 16.67% -23.94% -1.39% -20.88% 30.0% 37.25% -28.17%
Deferred Revenue
YoY Change
Short-Term Debt $499.2M $0.00 $486.9M $95.00M $112.0M $0.00 $168.0M $236.0M $0.00 $98.00M $440.0M $431.0M $277.0M $145.0M $175.0M $298.0M $296.0M $0.00 $30.00M $125.0M $203.0M $275.0M $115.0M $285.0M $589.0M $119.0M $1.000M $41.00M $68.00M $183.0M $47.00M $26.00M $13.00M $21.00M $14.00M $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
YoY Change -100.0% 412.53% -15.18% -100.0% -28.81% -100.0% -77.73% 2.09% 55.6% 91.03% -17.14% -41.28% 0.68% -100.0% -76.0% -38.42% -26.18% 139.13% -59.65% -51.61% 394.96% 11800.0% -97.56% -39.71% -62.84% 289.36% 80.77% 100.0% -38.1% 50.0%
Long-Term Debt Due $0.00 $999.9M $0.00 $0.00 $250.0M $250.0M $225.0M $110.0M $0.00 $100.0M $289.0M $0.00 $1.000M $3.000M $0.00 $34.00M $53.00M $21.00M $115.0M $2.000M $169.0M $2.000M $25.00M $15.00M $0.00 $25.00M $0.00 $15.00M $0.00 $0.00 $7.000M $7.000M $37.00M $35.00M $0.00 $15.00M $0.00
YoY Change -100.0% -100.0% 0.0% 11.11% 104.55% -100.0% -100.0% -66.67% -100.0% -35.85% 152.38% -81.74% 5650.0% -98.82% 8350.0% -92.0% 66.67% -100.0% -100.0% -100.0% 0.0% -81.08% 5.71% -100.0%
Total Short-Term Liabilities $1.179B $1.802B $1.090B $697.0M $658.0M $869.0M $951.0M $1.027B $753.0M $573.0M $1.094B $1.276B $999.0M $815.0M $1.276B $888.0M $989.0M $669.0M $951.0M $911.0M $828.0M $765.0M $606.0M $810.0M $1.077B $356.0M $235.0M $280.0M $272.0M $416.0M $334.0M $284.0M $249.0M $230.0M $238.0M $216.0M $249.0M $268.0M $211.0M $206.0M $196.0M
YoY Change -34.57% 65.4% 56.33% 5.93% -24.28% -8.62% -7.4% 36.39% 31.41% -47.62% -14.26% 27.73% 22.58% -36.13% 43.69% -10.21% 47.83% -29.65% 4.39% 10.02% 8.24% 26.24% -25.19% -24.79% 202.53% 51.49% -16.07% 2.94% -34.62% 24.55% 17.61% 14.06% 8.26% -3.36% 10.19% -13.25% -7.09% 27.01% 2.43% 5.1%
Long-Term Debt $4.341B $3.549B $4.496B $3.494B $3.195B $2.897B $2.750B $2.406B $2.629B $2.755B $2.300B $2.849B $2.737B $2.363B $2.089B $2.162B $1.345B $1.346B $1.351B $1.424B $1.436B $1.502B $1.535B $1.649B $1.141B $936.0M $842.0M $829.0M $844.0M $731.0M $839.0M $839.0M $854.0M $854.0M $854.0M $861.0M $799.0M $837.0M $734.0M $734.0M $749.0M
YoY Change 22.31% -21.08% 28.69% 9.36% 10.29% 5.35% 14.3% -8.48% -4.57% 19.78% -19.27% 4.09% 15.83% 13.12% -3.38% 60.74% -0.07% -0.37% -5.13% -0.84% -4.39% -2.15% -6.91% 44.52% 21.9% 11.16% 1.57% -1.78% 15.46% -12.87% 0.0% -1.76% 0.0% 0.0% -0.81% 7.76% -4.54% 14.03% 0.0% -2.0%
Other Long-Term Liabilities $1.447B $1.535B $1.618B $1.616B $1.649B $1.666B $1.634B $728.0M $695.0M $687.0M $577.0M $772.0M $694.0M $648.0M $582.0M $540.0M $348.0M $393.0M $383.0M $361.0M $330.0M $340.0M $128.0M $121.0M $56.00M $49.00M $78.00M $76.00M $83.00M $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
YoY Change -5.71% -5.14% 0.12% -2.0% -1.02% 1.96% 124.45% 4.75% 1.16% 19.06% -25.26% 11.24% 7.1% 11.34% 7.78% 55.17% -11.45% 2.61% 6.09% 9.39% -2.94% 165.63% 5.79% 116.07% 14.29% -37.18% 2.63% -8.43%
Total Long-Term Liabilities $5.788B $5.084B $6.114B $5.110B $4.844B $4.563B $4.384B $3.134B $3.324B $3.442B $2.877B $3.621B $3.431B $3.011B $2.671B $2.702B $1.693B $1.739B $1.734B $1.785B $1.766B $1.842B $1.663B $1.770B $1.197B $985.0M $920.0M $905.0M $927.0M $731.0M $839.0M $839.0M $854.0M $854.0M $854.0M $861.0M $799.0M $837.0M $734.0M $734.0M $749.0M
YoY Change 13.85% -16.86% 19.66% 5.49% 6.16% 4.08% 39.89% -5.72% -3.43% 19.64% -20.55% 5.54% 13.95% 12.73% -1.15% 59.6% -2.65% 0.29% -2.86% 1.08% -4.13% 10.76% -6.05% 47.87% 21.52% 7.07% 1.66% -2.37% 26.81% -12.87% 0.0% -1.76% 0.0% 0.0% -0.81% 7.76% -4.54% 14.03% 0.0% -2.0%
Total Liabilities $8.279B $8.131B $8.550B $7.087B $6.885B $6.744B $6.562B $6.496B $6.255B $6.283B $6.098B $7.155B $6.343B $5.380B $5.226B $4.622B $3.557B $3.295B $3.523B $3.517B $3.383B $3.281B $2.956B $3.255B $2.902B $1.941B $1.732B $1.751B $1.767B $1.811B $1.775B $1.639B $1.605B $1.589B $1.595B $1.577B $1.549B $1.515B $1.317B $1.274B $1.243B
YoY Change 1.82% -4.9% 20.64% 2.93% 2.09% 2.77% 1.02% 3.85% -0.45% 3.03% -14.77% 12.8% 17.9% 2.95% 13.07% 29.94% 7.95% -6.47% 0.17% 3.96% 3.11% 10.99% -9.19% 12.16% 49.51% 12.07% -1.09% -0.91% -2.43% 2.03% 8.3% 2.12% 1.01% -0.38% 1.14% 1.81% 2.24% 15.03% 3.38% 2.49%

Ownership

Basic Shares Outstanding

Loading...

Diluted Shares Outstanding

Loading...

Preferred Stock

Loading...

Treasury Stock Shares

Loading...

Stock Issuance & Repurchase

Loading...

Ownership Data

Return On Shareholders' Equity

Loading...

Book Value

Loading...

Free Cash Flow

Loading...

Free Cash Flow YoY

Loading...

Free Cash Flow Margin

Loading...

Dividends

Dividends

Loading...

Stock Price

Loading...
Market Cap: $8.6307 Billion

About OGE Energy Corp

OGE Energy Corp. is a holding company, which engages in the provision of investments in energy and energy services offering physical delivery and related services for electricity in Oklahoma and western Arkansas. The company is headquartered in Oklahoma City, Oklahoma and currently employs 2,329 full-time employees. The firm reports its operations primarily through a single segment, the electric company. Its electric company operations are conducted through its wholly owned subsidiary, Oklahoma Gas and Electric Company (OG&E), which generates, transmits, distributes, and sells electric energy in Oklahoma and western Arkansas. OG&E provides retail electric service to approximately 896,000 customers in Oklahoma and western Arkansas throughout a service area that covers 30,000 square miles including Oklahoma City, Fort Smith, Arkansas, and other large communities with their contiguous rural and suburban areas. The Company’s other operations primarily include the operations of the holding company and other energy-related investments.

Industry: Electric Services Peers: Alliant Energy Corp Avangrid Inc Entergy Louisiana LLC Evergy Inc Nextera Energy Inc Hawaiian Electric Industries Inc Idacorp Inc NRG Energy Inc Pinnacle West Capital Corp Portland General Electric Co