|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Revenue |
$3.260B
9.21%
YoY
|
$2.985B
11.63%
YoY
|
$2.674B
-20.78%
YoY
|
$3.376B
-7.61%
YoY
|
$3.654B
72.16%
YoY
|
| Cost Of Revenue |
$1.260B
17.05%
YoY
|
$1.076B
18.07%
YoY
|
$911.7M
-45.16%
YoY
|
$1.662B
-21.87%
YoY
|
$2.128B
230.07%
YoY
|
| Gross Profit |
$2.000B
4.78%
YoY
|
$1.909B
8.3%
YoY
|
$1.763B
2.88%
YoY
|
$1.713B
12.27%
YoY
|
$1.526B
3.28%
YoY
|
| Selling, General & Admin |
N/A
|
N/A
|
$148.3M
9.45%
YoY
|
$135.5M
-2.73%
YoY
|
$139.3M
N/A
|
| Research & Development |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Depreciation & Amortization |
$442.5M
1.35%
YoY
|
$436.6M
3.56%
YoY
|
$421.6M
-8.53%
YoY
|
$460.9M
10.79%
YoY
|
$416.0M
6.31%
YoY
|
| Operating Expenses |
$1.201B
3.2%
YoY
|
$1.164B
4.6%
YoY
|
$1.112B
4.57%
YoY
|
$1.064B
8.34%
YoY
|
$981.9M
2.76%
YoY
|
| Operating Profit |
$799.4M
7.26%
YoY
|
$745.3M
14.63%
YoY
|
$650.2M
0.11%
YoY
|
$649.5M
19.35%
YoY
|
$544.2M
4.21%
YoY
|
| Interest Expense |
$270.3M
6.21%
YoY
|
$254.5M
14.95%
YoY
|
$221.4M
33.13%
YoY
|
$166.3M
5.05%
YoY
|
$158.3M
-0.13%
YoY
|
| Other Income/Expense, Net |
$31.40M
5.37%
YoY
|
$29.80M
-32.58%
YoY
|
$44.20M
-85.56%
YoY
|
$306.1M
-37.86%
YoY
|
$492.6M
-174.1%
YoY
|
| Pretax Income |
$560.5M
7.66%
YoY
|
$520.6M
10.06%
YoY
|
$473.0M
-40.07%
YoY
|
$789.3M
-10.15%
YoY
|
$878.5M
-391.76%
YoY
|
| Income Tax |
$89.80M
13.53%
YoY
|
$79.10M
40.75%
YoY
|
$56.20M
-54.53%
YoY
|
$123.6M
-12.46%
YoY
|
$141.2M
-210.83%
YoY
|
| Net Earnings |
$470.7M
6.61%
YoY
|
$441.5M
5.93%
YoY
|
$416.8M
-37.39%
YoY
|
$665.7M
-9.71%
YoY
|
$737.3M
-524.47%
YoY
|
| Basic Earnings Per Share |
$2.33
5.91%
YoY
|
$2.20
5.77%
YoY
|
$2.08
-37.54%
YoY
|
$3.33
-9.51%
YoY
|
$3.68
-522.99%
YoY
|
| Diluted Earnings Per Share |
$2.32
5.94%
YoY
|
$2.19
5.8%
YoY
|
$2.07
-37.65%
YoY
|
$3.32
-9.78%
YoY
|
$3.68
-522.99%
YoY
|
| COMMON SHARES |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Basic Shares Outstanding |
201.9M
0.55%
YoY
|
200.8M
0.25%
YoY
|
200.3M
0.05%
YoY
|
200.2M
0.05%
YoY
|
200.1M shares
0.0%
YoY
|
| Diluted Shares Outstanding |
202.5M
0.6%
YoY
|
201.3M
0.2%
YoY
|
200.9M
0.05%
YoY
|
200.8M
0.25%
YoY
|
200.3M shares
0.1%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue |
$752.6M
0.66%
YoY
|
$725.8M
-4.56%
YoY
|
$1.045B
8.25%
YoY
|
$741.6M
11.92%
YoY
|
$747.7M
25.28%
YoY
|
$760.5M
34.2%
YoY
|
$965.4M
2.12%
YoY
|
$662.6M
9.52%
YoY
|
$596.8M
7.11%
YoY
|
$566.7M
-20.4%
YoY
|
$945.4M
-25.61%
YoY
|
$605.0M
-24.72%
YoY
|
$557.2M
-5.45%
YoY
|
$711.9M
22.47%
YoY
|
$1.271B
47.02%
YoY
|
$803.7M
39.19%
YoY
|
$589.3M
-63.86%
YoY
|
$581.3M
19.76%
YoY
|
$864.4M
23.12%
YoY
|
$577.4M
14.68%
YoY
|
| Cost Of Revenue |
$336.7M
3.92%
YoY
|
$286.3M
-4.63%
YoY
|
$388.5M
10.97%
YoY
|
$261.1M
34.66%
YoY
|
$324.0M
39.53%
YoY
|
$300.2M
53.55%
YoY
|
$350.1M
4.88%
YoY
|
$193.9M
6.66%
YoY
|
$232.2M
15.75%
YoY
|
$195.5M
-42.43%
YoY
|
$333.8M
-50.46%
YoY
|
$181.8M
-53.78%
YoY
|
$200.6M
-21.55%
YoY
|
$339.6M
35.46%
YoY
|
$673.8M
104.12%
YoY
|
$393.3M
96.65%
YoY
|
$255.7M
-81.01%
YoY
|
$250.7M
53.71%
YoY
|
$330.1M
57.87%
YoY
|
$200.0M
45.56%
YoY
|
| Gross Profit |
$415.9M
-1.84%
YoY
|
$439.5M
-4.52%
YoY
|
$656.5M
6.7%
YoY
|
$480.5M
2.52%
YoY
|
$423.7M
16.21%
YoY
|
$460.3M
24.0%
YoY
|
$615.3M
0.6%
YoY
|
$468.7M
10.75%
YoY
|
$364.6M
2.24%
YoY
|
$371.2M
-0.3%
YoY
|
$611.6M
2.45%
YoY
|
$423.2M
3.12%
YoY
|
$356.6M
6.89%
YoY
|
$372.3M
12.61%
YoY
|
$597.0M
11.73%
YoY
|
$410.4M
8.74%
YoY
|
$333.6M
17.55%
YoY
|
$330.6M
2.58%
YoY
|
$534.3M
8.38%
YoY
|
$377.4M
3.09%
YoY
|
| Selling, General & Admin |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$35.60M
N/A
|
$35.80M
N/A
|
$37.60M
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Research & Development |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Depreciation & Amortization |
$136.4M
-0.73%
YoY
|
$135.1M
3.29%
YoY
|
$146.7M
1.88%
YoY
|
$140.6M
3.76%
YoY
|
$137.4M
6.35%
YoY
|
$130.8M
1.55%
YoY
|
$144.0M
8.68%
YoY
|
$135.5M
9.19%
YoY
|
$129.2M
6.6%
YoY
|
$128.8M
7.78%
YoY
|
$132.5M
8.25%
YoY
|
$124.1M
11.2%
YoY
|
$121.2M
12.85%
YoY
|
$119.5M
12.95%
YoY
|
$122.4M
12.71%
YoY
|
$111.6M
8.45%
YoY
|
$107.4M
8.81%
YoY
|
$105.8M
6.76%
YoY
|
$108.6M
8.06%
YoY
|
$102.9M
5.76%
YoY
|
| Operating Expenses |
$302.8M
4.27%
YoY
|
$301.3M
8.34%
YoY
|
$315.2M
4.34%
YoY
|
$293.9M
0.38%
YoY
|
$290.4M
-0.07%
YoY
|
$278.1M
1.13%
YoY
|
$302.1M
7.7%
YoY
|
$292.8M
5.78%
YoY
|
$290.6M
3.75%
YoY
|
$275.0M
-1.93%
YoY
|
$280.5M
0.5%
YoY
|
$276.8M
9.06%
YoY
|
$280.1M
11.82%
YoY
|
$280.4M
12.47%
YoY
|
$279.1M
11.86%
YoY
|
$253.8M
2.38%
YoY
|
$250.5M
6.51%
YoY
|
$249.3M
3.96%
YoY
|
$249.5M
6.17%
YoY
|
$247.9M
2.99%
YoY
|
| Operating Profit |
$113.1M
-15.15%
YoY
|
$138.2M
-24.15%
YoY
|
$341.3M
8.97%
YoY
|
$186.6M
6.08%
YoY
|
$133.3M
80.14%
YoY
|
$182.2M
89.4%
YoY
|
$313.2M
-5.41%
YoY
|
$175.9M
20.15%
YoY
|
$74.00M
-3.27%
YoY
|
$96.20M
4.68%
YoY
|
$331.1M
4.15%
YoY
|
$146.4M
-6.51%
YoY
|
$76.50M
-7.94%
YoY
|
$91.90M
13.04%
YoY
|
$317.9M
11.62%
YoY
|
$156.6M
20.93%
YoY
|
$83.10M
70.99%
YoY
|
$81.30M
-1.45%
YoY
|
$284.8M
10.39%
YoY
|
$129.5M
3.27%
YoY
|
| Interest Expense |
$59.90M
-11.0%
YoY
|
-$61.20M
-6.13%
YoY
|
$69.60M
8.41%
YoY
|
$72.20M
11.25%
YoY
|
$67.30M
-211.79%
YoY
|
-$65.20M
11.45%
YoY
|
$64.20M
11.85%
YoY
|
$64.90M
12.48%
YoY
|
-$60.20M
-225.94%
YoY
|
-$58.50M
40.63%
YoY
|
$57.40M
36.02%
YoY
|
$57.70M
36.08%
YoY
|
$47.80M
19.2%
YoY
|
-$41.60M
570.97%
YoY
|
$42.20M
6.84%
YoY
|
$42.40M
6.27%
YoY
|
$40.10M
1.78%
YoY
|
-$6.200M
63.16%
YoY
|
$39.50M
-0.75%
YoY
|
$39.90M
-2.21%
YoY
|
| Other Income/Expense, Net |
$6.200M
-10.14%
YoY
|
$4.300M
95.45%
YoY
|
$5.100M
-52.34%
YoY
|
$15.10M
43.81%
YoY
|
$6.900M
7.81%
YoY
|
$2.200M
-67.16%
YoY
|
$10.70M
62.12%
YoY
|
$10.50M
-27.59%
YoY
|
$6.400M
-60.98%
YoY
|
$6.700M
81.08%
YoY
|
$6.600M
-82.95%
YoY
|
$14.50M
-151.97%
YoY
|
$16.40M
-94.38%
YoY
|
$3.700M
-120.79%
YoY
|
$38.70M
-10.62%
YoY
|
-$27.90M
-183.53%
YoY
|
$291.6M
439.0%
YoY
|
-$17.80M
17700.0%
YoY
|
$43.30M
188.67%
YoY
|
$33.40M
15.57%
YoY
|
| Pretax Income |
$59.40M
-18.52%
YoY
|
$81.30M
-31.8%
YoY
|
$276.8M
6.58%
YoY
|
$129.5M
6.58%
YoY
|
$72.90M
260.89%
YoY
|
$119.2M
168.47%
YoY
|
$259.7M
-7.35%
YoY
|
$121.5M
17.73%
YoY
|
$20.20M
-55.21%
YoY
|
$44.40M
-17.78%
YoY
|
$280.3M
-10.85%
YoY
|
$103.2M
19.58%
YoY
|
$45.10M
-86.52%
YoY
|
$54.00M
-86.62%
YoY
|
$314.4M
8.94%
YoY
|
$86.30M
-29.84%
YoY
|
$334.6M
428.59%
YoY
|
$403.6M
413.49%
YoY
|
$288.6M
23.76%
YoY
|
$123.0M
8.37%
YoY
|
| Income Tax |
$9.200M
-9.8%
YoY
|
$12.10M
-30.06%
YoY
|
$45.50M
10.98%
YoY
|
$22.00M
14.58%
YoY
|
$10.20M
537.5%
YoY
|
$17.30M
-555.26%
YoY
|
$41.00M
6.77%
YoY
|
$19.20M
29.73%
YoY
|
$1.600M
-76.47%
YoY
|
-$3.800M
-202.7%
YoY
|
$38.40M
-25.58%
YoY
|
$14.80M
12.12%
YoY
|
$6.800M
-87.66%
YoY
|
$3.700M
-95.62%
YoY
|
$51.60M
42.94%
YoY
|
$13.20M
30.69%
YoY
|
$55.10M
419.81%
YoY
|
$84.40M
254.62%
YoY
|
$36.10M
-35.3%
YoY
|
$10.10M
-63.41%
YoY
|
| Net Earnings |
$50.20M
-19.94%
YoY
|
$69.20M
-32.09%
YoY
|
$231.3M
5.76%
YoY
|
$107.5M
5.08%
YoY
|
$62.70M
237.1%
YoY
|
$101.9M
111.41%
YoY
|
$218.7M
-9.59%
YoY
|
$102.3M
15.72%
YoY
|
$18.60M
-51.44%
YoY
|
$48.20M
-4.17%
YoY
|
$241.9M
-7.95%
YoY
|
$88.40M
20.93%
YoY
|
$38.30M
-86.3%
YoY
|
$50.30M
-84.24%
YoY
|
$262.8M
4.08%
YoY
|
$73.10M
-35.25%
YoY
|
$279.5M
430.36%
YoY
|
$319.2M
482.48%
YoY
|
$252.5M
42.33%
YoY
|
$112.9M
31.43%
YoY
|
| Basic Earnings Per Share |
$0.24
-22.58%
YoY
|
N/A
|
$1.15
5.5%
YoY
|
$0.53
3.92%
YoY
|
$0.31
244.44%
YoY
|
N/A
|
$1.09
-9.92%
YoY
|
$0.51
15.91%
YoY
|
$0.09
-52.63%
YoY
|
N/A
|
$1.21
-7.63%
YoY
|
$0.44
18.92%
YoY
|
$0.19
-86.43%
YoY
|
N/A
|
$1.31
3.97%
YoY
|
$0.37
-33.93%
YoY
|
$1.40
438.46%
YoY
|
N/A
|
$1.26
41.57%
YoY
|
$0.56
30.23%
YoY
|
| Diluted Earnings Per Share |
$0.24
-22.58%
YoY
|
$0.34
-33.63%
YoY
|
$1.14
4.59%
YoY
|
$0.53
3.92%
YoY
|
$0.31
234.34%
YoY
|
$0.51
110.7%
YoY
|
$1.09
-9.17%
YoY
|
$0.51
15.91%
YoY
|
$0.09
-51.2%
YoY
|
$0.24
-4.08%
YoY
|
$1.20
-8.4%
YoY
|
$0.44
22.22%
YoY
|
$0.19
-86.33%
YoY
|
$0.25
-100.0%
YoY
|
$1.31
3.97%
YoY
|
$0.36
-35.71%
YoY
|
$1.39
434.62%
YoY
|
$1.594M
481.9%
YoY
|
$1.26
41.57%
YoY
|
$0.56
30.23%
YoY
|
| COMMON SHARES |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Basic Shares Outstanding |
206.3M
2.54%
YoY
|
N/A
|
201.5M
0.28%
YoY
|
201.4M
0.3%
YoY
|
201.1M
0.41%
YoY
|
N/A
|
200.9M
0.3%
YoY
|
200.8M
0.25%
YoY
|
200.3M
0.05%
YoY
|
N/A
|
200.3M
0.05%
YoY
|
200.3M
0.05%
YoY
|
200.2M
0.01%
YoY
|
N/A
|
200.2M shares
0.0%
YoY
|
200.2M shares
0.0%
YoY
|
200.2M shares
0.05%
YoY
|
200.2M shares
0.09%
YoY
|
200.2M shares
0.05%
YoY
|
200.2M shares
0.0%
YoY
|
| Diluted Shares Outstanding |
207.2M
2.63%
YoY
|
N/A
|
202.1M
0.3%
YoY
|
202.1M
0.35%
YoY
|
201.9M
0.65%
YoY
|
N/A
|
201.5M
0.25%
YoY
|
201.4M
0.3%
YoY
|
200.6M
-0.1%
YoY
|
N/A
|
201.0M
0.05%
YoY
|
200.8M
0.05%
YoY
|
200.8M
0.1%
YoY
|
N/A
|
200.9M shares
0.25%
YoY
|
200.7M shares
0.15%
YoY
|
200.6M shares
0.25%
YoY
|
N/A
|
200.4M shares
0.0%
YoY
|
200.4M shares
-0.05%
YoY
|
Loading...