|
FY2025
12 months to Dec 31, 2025
|
FY2024
12 months to Dec 31, 2024
|
FY2023
12 months to Dec 31, 2023
|
FY2022
12 months to Dec 31, 2022
|
FY2021
12 months to Dec 31, 2021
|
|
|---|---|---|---|---|---|
| Cash flows from operating activities: | |||||
| Net loss | |||||
| Adjustments to reconcile net loss to net cash used in operating activities: | |||||
| Write off of in process research and development (IPR&D) | |||||
| Depreciation and amortization | |||||
| Loss on sale of fixed assets, net | |||||
| Amortization of debt discount and closing costs | |||||
| Stock-based compensation expense | |||||
| Stock-based compensation recapture expense | |||||
| Common stock for services rendered | |||||
| Changes in operating assets and liabilities: | |||||
| Other receivables | |||||
| Prepaid expenses and other current assets | |||||
| Prepaid research and development expense | |||||
| Operating lease right of use assets | |||||
| Accounts payable and accrued expenses | |||||
| Change in operating lease liabilities | |||||
| Net cash used in operating activities | |||||
| Proceeds from sale of property and equipment | |||||
| Cash paid for IPR&D | |||||
| Net cash used in investing activities | |||||
| Cash flows from financing activities: | |||||
| Borrowings on short-term notes payable | |||||
| Payments on short-term notes payable | |||||
| Net proceeds from issuance of preferred stock and warrants | |||||
| Net proceeds from issuance of common stock | |||||
| Net cash provided by financing activities | |||||
| Net increase (decrease) in cash and cash equivalents | |||||
| Cash and cash equivalents at beginning of period | |||||
| Cash and cash equivalents at end of year | |||||
| Supplemental disclosure of cash flow information: | |||||
| Interest paid | |||||
| Borrowings under short term notes payable for prepaid insurance | |||||
| Issuance of Series F Preferred stock for IPR&D | |||||
| Value of Series A preferred stock converted into common stock | |||||
| Value of Series B preferred stock converted into common stock | |||||
| Par Value of common stock issued in connection with Series A Preferred Stock Conversion | |||||
| Par Value of common stock issued in connection with Series B Preferred Stock Conversion | |||||
Loading...