|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
$590.2M
41.26%
YoY
|
$417.8M
72.52%
YoY
|
$242.2M
-43.27%
YoY
|
$426.9M
-0.32%
YoY
|
$428.3M
161.89%
YoY
|
| Depreciation, Depletion And Amortization |
$325.2M
6.76%
YoY
|
$304.6M
-4.7%
YoY
|
$319.7M
-3.83%
YoY
|
$332.4M
-2.81%
YoY
|
$342.0M
3.66%
YoY
|
| Cash From Operating Activities |
$878.6M
17.23%
YoY
|
$749.4M
21.32%
YoY
|
$617.7M
-1.28%
YoY
|
$625.7M
-13.35%
YoY
|
$722.1M
1.96%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$716.6M
50.04%
YoY
|
$477.6M
55.6%
YoY
|
$306.9M
24.21%
YoY
|
$247.1M
-134.76%
YoY
|
-$710.9M
293.22%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$176.8M
-191.36%
YoY
|
-$193.6M
-163.22%
YoY
|
$306.2M
-55.62%
YoY
|
$690.0M
269.43%
YoY
|
$186.8M
103.67%
YoY
|
| Cash From Investing Activities |
-$539.8M
-19.57%
YoY
|
-$671.2M
87064.16%
YoY
|
-$770.0K
-100.17%
YoY
|
$442.9M
-184.49%
YoY
|
-$524.2M
488.58%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
$780.4M
13.85%
YoY
|
$685.4M
6.46%
YoY
|
$643.9M
1.73%
YoY
|
$632.9M
-0.75%
YoY
|
$637.6M
4.14%
YoY
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$142.3M
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$838.3M
-3284.98%
YoY
|
$26.32M
-105.56%
YoY
|
-$473.3M
-40.05%
YoY
|
-$789.4M
131.43%
YoY
|
-$341.1M
-29.75%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
$878.6M
17.23%
YoY
|
$749.4M
21.32%
YoY
|
$617.7M
-1.28%
YoY
|
$625.7M
-13.35%
YoY
|
$722.1M
1.96%
YoY
|
| Cash From Investing Activities |
-$539.8M
-19.57%
YoY
|
-$671.2M
87064.16%
YoY
|
-$770.0K
-100.17%
YoY
|
$442.9M
-184.49%
YoY
|
-$524.2M
488.58%
YoY
|
| Cash From Financing Activities |
-$838.3M
-3284.98%
YoY
|
$26.32M
-105.56%
YoY
|
-$473.3M
-40.05%
YoY
|
-$789.4M
131.43%
YoY
|
-$341.1M
-29.75%
YoY
|
| Net Change In Cash |
-$494.2M
-575.14%
YoY
|
$104.0M
-27.82%
YoY
|
$144.1M
-47.84%
YoY
|
$276.2M
-292.97%
YoY
|
-$143.1M
-206.68%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$878.6M
17.23%
YoY
|
$749.4M
21.32%
YoY
|
$617.7M
-1.28%
YoY
|
$625.7M
-13.35%
YoY
|
$722.1M
1.96%
YoY
|
| Capital Expenditures |
$716.6M
50.04%
YoY
|
$477.6M
55.6%
YoY
|
$306.9M
24.21%
YoY
|
$247.1M
-134.76%
YoY
|
-$710.9M
293.22%
YoY
|
| Free Cash Flow |
$161.9M
-40.43%
YoY
|
$271.8M
-12.54%
YoY
|
$310.8M
-17.91%
YoY
|
$378.6M
-73.58%
YoY
|
$1.433B
61.19%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
$151.0M
38.54%
YoY
|
$163.8M
44.53%
YoY
|
$179.7M
56.39%
YoY
|
$136.6M
16.67%
YoY
|
$109.0M
57.23%
YoY
|
$113.3M
106.07%
YoY
|
$114.9M
22.37%
YoY
|
$117.1M
95.6%
YoY
|
$69.35M
88.21%
YoY
|
$55.00M
20.67%
YoY
|
$93.91M
-10.62%
YoY
|
$59.86M
-34.88%
YoY
|
$36.85M
-81.12%
YoY
|
$45.58M
36.91%
YoY
|
$105.1M
-26.44%
YoY
|
$91.92M
5.82%
YoY
|
$195.2M
18.73%
YoY
|
$33.29M
-45.78%
YoY
|
$142.8M
-252.33%
YoY
|
| Depreciation, Depletion And Amortization |
$84.14M
5.34%
YoY
|
$82.75M
5.26%
YoY
|
$82.11M
6.3%
YoY
|
$80.51M
8.45%
YoY
|
$79.88M
7.13%
YoY
|
$78.61M
3.88%
YoY
|
$77.25M
-4.4%
YoY
|
$74.23M
-9.49%
YoY
|
$74.56M
-8.17%
YoY
|
$75.67M
-9.63%
YoY
|
$80.80M
-2.31%
YoY
|
$82.02M
-1.43%
YoY
|
$81.19M
-1.89%
YoY
|
$83.74M
-1.79%
YoY
|
$82.71M
-3.94%
YoY
|
$83.21M
-3.02%
YoY
|
$82.75M
-2.47%
YoY
|
$85.27M
3.23%
YoY
|
$86.10M
6.2%
YoY
|
| Cash From Operating Activities |
$215.5M
18.44%
YoY
|
$230.6M
0.72%
YoY
|
$226.7M
22.62%
YoY
|
$239.3M
29.96%
YoY
|
$182.0M
20.12%
YoY
|
$229.0M
38.79%
YoY
|
$184.9M
8.11%
YoY
|
$184.1M
8.06%
YoY
|
$151.5M
36.02%
YoY
|
$165.0M
7.35%
YoY
|
$171.0M
2.5%
YoY
|
$170.4M
-1.51%
YoY
|
$111.4M
-15.77%
YoY
|
$153.7M
-1.82%
YoY
|
$166.8M
-10.91%
YoY
|
$173.0M
-14.5%
YoY
|
$132.2M
-24.87%
YoY
|
$156.5M
-20.7%
YoY
|
$187.3M
3.18%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$129.1M
75.72%
YoY
|
$57.30M
-69.61%
YoY
|
$69.17M
-41.86%
YoY
|
$516.7M
262.97%
YoY
|
$73.45M
164.5%
YoY
|
$188.5M
182.78%
YoY
|
$119.0M
68.34%
YoY
|
$142.4M
2.82%
YoY
|
$27.77M
-10.89%
YoY
|
$66.66M
-28.32%
YoY
|
$70.68M
-314.38%
YoY
|
$138.4M
-4267.52%
YoY
|
$31.16M
-126.45%
YoY
|
$93.00M
-3093.34%
YoY
|
-$32.97M
-60.56%
YoY
|
-$3.322M
-83.34%
YoY
|
-$117.8M
-80.5%
YoY
|
-$3.107M
-96.61%
YoY
|
-$83.59M
406.63%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
-$141.0M
-252.04%
YoY
|
$45.59M
-148.9%
YoY
|
-$14.63M
0.99%
YoY
|
$53.16M
-180.35%
YoY
|
$92.71M
-570.93%
YoY
|
-$93.22M
-152.37%
YoY
|
-$14.49M
-110.11%
YoY
|
-$66.16M
35.36%
YoY
|
-$19.69M
-158.21%
YoY
|
$178.0M
-32.44%
YoY
|
$143.3M
407.57%
YoY
|
-$48.88M
-147.39%
YoY
|
$33.82M
-88.54%
YoY
|
$263.4M
-482.27%
YoY
|
$28.22M
51.86%
YoY
|
$103.2M
254.55%
YoY
|
$295.2M
41.9%
YoY
|
-$68.91M
-217.8%
YoY
|
$18.59M
-67.57%
YoY
|
| Cash From Investing Activities |
-$270.0M
-1501.86%
YoY
|
-$11.71M
-95.84%
YoY
|
-$83.80M
-37.21%
YoY
|
-$463.5M
122.31%
YoY
|
$19.26M
-140.59%
YoY
|
-$281.7M
-353.08%
YoY
|
-$133.5M
-283.89%
YoY
|
-$208.5M
11.31%
YoY
|
-$47.45M
-1886.0%
YoY
|
$111.3M
-34.68%
YoY
|
$72.58M
-1629.5%
YoY
|
-$187.3M
-287.65%
YoY
|
$2.657M
-98.5%
YoY
|
$170.4M
-336.64%
YoY
|
-$4.745M
-92.7%
YoY
|
$99.83M
990.18%
YoY
|
$177.3M
-144.75%
YoY
|
-$72.02M
117.59%
YoY
|
-$65.01M
-259.73%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
$198.4M
4.86%
YoY
|
N/A
|
N/A
|
N/A
|
$189.2M
14.85%
YoY
|
N/A
|
N/A
|
N/A
|
$164.8M
4.69%
YoY
|
N/A
|
N/A
|
N/A
|
$157.4M
-2.03%
YoY
|
N/A
|
N/A
|
N/A
|
$160.6M
1.48%
YoY
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$27.32M
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
$536.0M
33.8%
YoY
|
N/A
|
N/A
|
N/A
|
$400.6M
856.59%
YoY
|
N/A
|
N/A
|
N/A
|
$41.88M
2089.13%
YoY
|
N/A
|
N/A
|
N/A
|
$1.913M
-97.14%
YoY
|
N/A
|
N/A
|
N/A
|
$66.90M
-95.99%
YoY
|
N/A
|
N/A
|
| Cash From Financing Activities |
$54.32M
-115.62%
YoY
|
-$940.5M
-486.37%
YoY
|
-$139.1M
-151.86%
YoY
|
$589.0M
-296.84%
YoY
|
-$347.7M
86.91%
YoY
|
$243.4M
-162.45%
YoY
|
$268.1M
-740.91%
YoY
|
-$299.2M
-339.86%
YoY
|
-$186.0M
11.78%
YoY
|
-$389.8M
140.65%
YoY
|
-$41.84M
-78.06%
YoY
|
$124.7M
-120.86%
YoY
|
-$166.4M
-203.22%
YoY
|
-$162.0M
-2.51%
YoY
|
-$190.7M
58.02%
YoY
|
-$598.0M
267.12%
YoY
|
$161.2M
48.52%
YoY
|
-$166.1M
337.21%
YoY
|
-$120.7M
-45.97%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
$215.5M
18.44%
YoY
|
$230.6M
0.72%
YoY
|
$226.7M
22.62%
YoY
|
$239.3M
29.96%
YoY
|
$182.0M
20.12%
YoY
|
$229.0M
38.79%
YoY
|
$184.9M
8.11%
YoY
|
$184.1M
8.06%
YoY
|
$151.5M
36.02%
YoY
|
$165.0M
7.35%
YoY
|
$171.0M
2.5%
YoY
|
$170.4M
-1.51%
YoY
|
$111.4M
-15.77%
YoY
|
$153.7M
-1.82%
YoY
|
$166.8M
-10.91%
YoY
|
$173.0M
-14.5%
YoY
|
$132.2M
-24.87%
YoY
|
$156.5M
-20.7%
YoY
|
$187.3M
3.18%
YoY
|
| Cash From Investing Activities |
-$270.0M
-1501.86%
YoY
|
-$11.71M
-95.84%
YoY
|
-$83.80M
-37.21%
YoY
|
-$463.5M
122.31%
YoY
|
$19.26M
-140.59%
YoY
|
-$281.7M
-353.08%
YoY
|
-$133.5M
-283.89%
YoY
|
-$208.5M
11.31%
YoY
|
-$47.45M
-1886.0%
YoY
|
$111.3M
-34.68%
YoY
|
$72.58M
-1629.5%
YoY
|
-$187.3M
-287.65%
YoY
|
$2.657M
-98.5%
YoY
|
$170.4M
-336.64%
YoY
|
-$4.745M
-92.7%
YoY
|
$99.83M
990.18%
YoY
|
$177.3M
-144.75%
YoY
|
-$72.02M
117.59%
YoY
|
-$65.01M
-259.73%
YoY
|
| Cash From Financing Activities |
$54.32M
-115.62%
YoY
|
-$940.5M
-486.37%
YoY
|
-$139.1M
-151.86%
YoY
|
$589.0M
-296.84%
YoY
|
-$347.7M
86.91%
YoY
|
$243.4M
-162.45%
YoY
|
$268.1M
-740.91%
YoY
|
-$299.2M
-339.86%
YoY
|
-$186.0M
11.78%
YoY
|
-$389.8M
140.65%
YoY
|
-$41.84M
-78.06%
YoY
|
$124.7M
-120.86%
YoY
|
-$166.4M
-203.22%
YoY
|
-$162.0M
-2.51%
YoY
|
-$190.7M
58.02%
YoY
|
-$598.0M
267.12%
YoY
|
$161.2M
48.52%
YoY
|
-$166.1M
337.21%
YoY
|
-$120.7M
-45.97%
YoY
|
| Net Change In Cash |
-$1.242M
-99.14%
YoY
|
-$721.6M
-478.48%
YoY
|
$3.865M
-98.79%
YoY
|
$364.7M
-212.69%
YoY
|
-$144.7M
77.06%
YoY
|
$190.6M
-267.99%
YoY
|
$319.6M
58.39%
YoY
|
-$323.6M
-400.24%
YoY
|
-$81.70M
56.74%
YoY
|
-$113.5M
-169.99%
YoY
|
$201.8M
-805.11%
YoY
|
$107.8M
-133.15%
YoY
|
-$52.13M
-111.08%
YoY
|
$162.1M
-298.63%
YoY
|
-$28.61M
-1913.31%
YoY
|
-$325.2M
-769.1%
YoY
|
$470.4M
-521.25%
YoY
|
-$81.63M
-164.63%
YoY
|
$1.578M
-231.5%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$215.5M
18.44%
YoY
|
$230.6M
0.72%
YoY
|
$226.7M
22.62%
YoY
|
$239.3M
29.96%
YoY
|
$182.0M
20.12%
YoY
|
$229.0M
38.79%
YoY
|
$184.9M
8.11%
YoY
|
$184.1M
8.06%
YoY
|
$151.5M
36.02%
YoY
|
$165.0M
7.35%
YoY
|
$171.0M
2.5%
YoY
|
$170.4M
-1.51%
YoY
|
$111.4M
-15.77%
YoY
|
$153.7M
-1.82%
YoY
|
$166.8M
-10.91%
YoY
|
$173.0M
-14.5%
YoY
|
$132.2M
-24.87%
YoY
|
$156.5M
-20.7%
YoY
|
$187.3M
3.18%
YoY
|
| Capital Expenditures |
$129.1M
75.72%
YoY
|
$57.30M
-69.61%
YoY
|
$69.17M
-41.86%
YoY
|
$516.7M
262.97%
YoY
|
$73.45M
164.5%
YoY
|
$188.5M
182.78%
YoY
|
$119.0M
68.34%
YoY
|
$142.4M
2.82%
YoY
|
$27.77M
-10.89%
YoY
|
$66.66M
-28.32%
YoY
|
$70.68M
-314.38%
YoY
|
$138.4M
-4267.52%
YoY
|
$31.16M
-126.45%
YoY
|
$93.00M
-3093.34%
YoY
|
-$32.97M
-60.56%
YoY
|
-$3.322M
-83.34%
YoY
|
-$117.8M
-80.5%
YoY
|
-$3.107M
-96.61%
YoY
|
-$83.59M
406.63%
YoY
|
| Free Cash Flow |
$86.44M
-20.33%
YoY
|
$173.3M
328.44%
YoY
|
$157.5M
139.02%
YoY
|
-$277.4M
-764.55%
YoY
|
$108.5M
-12.29%
YoY
|
$40.46M
-58.85%
YoY
|
$65.91M
-34.31%
YoY
|
$41.75M
30.75%
YoY
|
$123.7M
54.25%
YoY
|
$98.32M
62.03%
YoY
|
$100.3M
-49.78%
YoY
|
$31.93M
-81.89%
YoY
|
$80.20M
-67.92%
YoY
|
$60.68M
-61.99%
YoY
|
$199.8M
-26.23%
YoY
|
$176.3M
-20.67%
YoY
|
$250.0M
-67.96%
YoY
|
$159.6M
-44.76%
YoY
|
$270.9M
36.81%
YoY
|
Loading...