|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Revenue |
$1.190B
13.19%
YoY
|
$1.051B
10.7%
YoY
|
$949.7M
8.14%
YoY
|
$878.2M
-17.37%
YoY
|
$1.063B
19.1%
YoY
|
| Cost Of Revenue |
$14.44M
-0.84%
YoY
|
$14.56M
-13.78%
YoY
|
$16.89M
-0.47%
YoY
|
$16.97M
38.41%
YoY
|
$12.26M
-0.33%
YoY
|
| Gross Profit |
$1.176B
13.39%
YoY
|
$1.037B
11.15%
YoY
|
$932.9M
8.31%
YoY
|
$861.3M
-18.02%
YoY
|
$1.051B
19.37%
YoY
|
| Selling, General & Admin |
$106.5M
46.82%
YoY
|
$72.52M
-41.61%
YoY
|
$124.2M
-9.07%
YoY
|
$136.6M
-4.05%
YoY
|
$142.4M
45.41%
YoY
|
| Research & Development |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Depreciation & Amortization |
$325.2M
6.76%
YoY
|
$304.6M
-4.7%
YoY
|
$319.7M
-3.83%
YoY
|
$332.4M
-2.81%
YoY
|
$342.0M
3.66%
YoY
|
| Operating Expenses |
$688.0M
6.03%
YoY
|
$648.9M
46.19%
YoY
|
$443.9M
-5.36%
YoY
|
$469.0M
-39.64%
YoY
|
$777.0M
5.72%
YoY
|
| Operating Profit |
$487.6M
25.7%
YoY
|
$387.9M
-20.66%
YoY
|
$489.0M
24.65%
YoY
|
$392.3M
43.4%
YoY
|
$273.6M
88.46%
YoY
|
| Interest Expense |
-$215.0M
-3.01%
YoY
|
-$221.7M
-5.86%
YoY
|
-$235.5M
0.98%
YoY
|
-$233.2M
-0.58%
YoY
|
-$234.6M
4.59%
YoY
|
| Other Income/Expense, Net |
$122.4M
570.63%
YoY
|
$18.25M
-10.11%
YoY
|
$20.30M
-1116.37%
YoY
|
-$1.997M
-101.53%
YoY
|
$130.3M
2561.73%
YoY
|
| Pretax Income |
$624.2M
61.55%
YoY
|
$386.4M
51.15%
YoY
|
$255.6M
-41.39%
YoY
|
$436.1M
4.82%
YoY
|
$416.1M
156.32%
YoY
|
| Income Tax |
$14.75M
35.83%
YoY
|
$10.86M
73.59%
YoY
|
$6.255M
37.14%
YoY
|
$4.561M
18.78%
YoY
|
$3.840M
-22.03%
YoY
|
| Net Earnings |
$590.2M
41.26%
YoY
|
$417.8M
72.52%
YoY
|
$242.2M
-43.27%
YoY
|
$426.9M
-0.32%
YoY
|
$428.3M
161.89%
YoY
|
| Basic Earnings Per Share |
$1.96
24.84%
YoY
|
$1.57
55.45%
YoY
|
$1.01
-44.2%
YoY
|
$1.81
2.84%
YoY
|
$1.76
151.43%
YoY
|
| Diluted Earnings Per Share |
$1.94
25.16%
YoY
|
$1.55
60.29%
YoY
|
$0.97
-100.0%
YoY
|
$1.748M
99864112.91%
YoY
|
$1.75
150.0%
YoY
|
| COMMON SHARES |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Basic Shares Outstanding |
291.6M
12.99%
YoY
|
258.1M
7.33%
YoY
|
240.5M
1.79%
YoY
|
236.3M
-0.29%
YoY
|
236.9M
4.04%
YoY
|
| Diluted Shares Outstanding |
305.0M
12.76%
YoY
|
270.5M
7.99%
YoY
|
250.5M
2.52%
YoY
|
244.3M
-0.02%
YoY
|
244.3M
3.93%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue |
$323.0M
16.68%
YoY
|
$319.2M
14.28%
YoY
|
$311.6M
12.88%
YoY
|
$282.5M
11.78%
YoY
|
$276.8M
13.76%
YoY
|
$279.3M
16.71%
YoY
|
$276.0M
14.05%
YoY
|
$252.7M
1.02%
YoY
|
$243.3M
11.5%
YoY
|
$239.3M
65.22%
YoY
|
$242.0M
1.09%
YoY
|
$250.2M
2.26%
YoY
|
$218.2M
-12.48%
YoY
|
$144.8M
-42.05%
YoY
|
$239.4M
-15.0%
YoY
|
$244.6M
-4.96%
YoY
|
$249.3M
-8.93%
YoY
|
$249.9M
-5.25%
YoY
|
$281.7M
136.35%
YoY
|
| Cost Of Revenue |
$9.010M
172.12%
YoY
|
$4.373M
26.97%
YoY
|
$3.503M
-14.12%
YoY
|
$3.251M
-13.31%
YoY
|
$3.311M
-23.16%
YoY
|
$3.444M
-7.14%
YoY
|
$4.079M
4.8%
YoY
|
$3.750M
-4.46%
YoY
|
$4.309M
7.81%
YoY
|
$3.709M
-15.18%
YoY
|
$3.892M
-14.31%
YoY
|
$3.925M
5.6%
YoY
|
$3.997M
10.94%
YoY
|
$4.373M
34.22%
YoY
|
$4.542M
38.81%
YoY
|
$3.717M
23.86%
YoY
|
$3.603M
33.44%
YoY
|
$3.258M
12.34%
YoY
|
$3.272M
55.81%
YoY
|
| Gross Profit |
$313.9M
14.8%
YoY
|
$314.8M
14.13%
YoY
|
$308.1M
13.29%
YoY
|
$279.3M
12.15%
YoY
|
$273.5M
14.43%
YoY
|
$275.9M
17.09%
YoY
|
$271.9M
14.2%
YoY
|
$249.0M
1.11%
YoY
|
$239.0M
11.57%
YoY
|
$235.6M
67.72%
YoY
|
$238.1M
1.38%
YoY
|
$246.3M
2.21%
YoY
|
$214.2M
-12.82%
YoY
|
$140.5M
-43.06%
YoY
|
$234.9M
-15.63%
YoY
|
$240.9M
-5.3%
YoY
|
$245.7M
-9.33%
YoY
|
$246.7M
-5.45%
YoY
|
$278.4M
137.75%
YoY
|
| Selling, General & Admin |
$22.73M
-38.82%
YoY
|
$30.39M
39.12%
YoY
|
$19.87M
63.04%
YoY
|
$19.07M
139.05%
YoY
|
$37.15M
25.97%
YoY
|
$21.84M
-57.13%
YoY
|
$12.19M
-47.06%
YoY
|
$7.976M
-77.29%
YoY
|
$29.49M
79.07%
YoY
|
$50.95M
-36.25%
YoY
|
$23.02M
4.73%
YoY
|
$35.13M
104.07%
YoY
|
$16.47M
-9.56%
YoY
|
$79.92M
18.2%
YoY
|
$21.98M
-46.23%
YoY
|
$17.21M
-8.13%
YoY
|
$18.21M
20.59%
YoY
|
$67.61M
244.97%
YoY
|
$40.88M
-12.83%
YoY
|
| Research & Development |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Depreciation & Amortization |
$84.14M
5.34%
YoY
|
$82.75M
5.26%
YoY
|
$82.11M
6.3%
YoY
|
$80.51M
8.45%
YoY
|
$79.88M
7.13%
YoY
|
$78.61M
3.88%
YoY
|
$77.25M
-4.4%
YoY
|
$74.23M
-9.49%
YoY
|
$74.56M
-8.17%
YoY
|
$75.67M
-9.63%
YoY
|
$80.80M
-2.31%
YoY
|
$82.02M
-1.43%
YoY
|
$81.19M
-1.89%
YoY
|
$83.74M
-1.79%
YoY
|
$82.71M
-3.94%
YoY
|
$83.21M
-3.02%
YoY
|
$82.75M
-2.47%
YoY
|
$85.27M
3.23%
YoY
|
$86.10M
6.2%
YoY
|
| Operating Expenses |
$167.1M
-4.66%
YoY
|
$113.1M
12.62%
YoY
|
$165.3M
1.27%
YoY
|
$171.9M
14.72%
YoY
|
$175.3M
0.71%
YoY
|
$100.5M
-20.67%
YoY
|
$163.3M
-16.06%
YoY
|
$149.9M
27.95%
YoY
|
$174.1M
-12.89%
YoY
|
$126.6M
-22.63%
YoY
|
$194.5M
9.47%
YoY
|
$117.1M
-32.74%
YoY
|
$199.8M
19.14%
YoY
|
$163.7M
7.05%
YoY
|
$177.7M
-8.5%
YoY
|
$174.2M
-0.52%
YoY
|
$167.7M
-12.26%
YoY
|
$152.9M
49.59%
YoY
|
$194.2M
-8.48%
YoY
|
| Operating Profit |
$146.8M
49.56%
YoY
|
$201.7M
14.99%
YoY
|
$142.7M
31.33%
YoY
|
$107.3M
8.27%
YoY
|
$98.16M
51.21%
YoY
|
$175.4M
60.95%
YoY
|
$108.7M
149.06%
YoY
|
$99.11M
-23.24%
YoY
|
$64.92M
351.63%
YoY
|
$109.0M
-570.06%
YoY
|
$43.64M
-23.73%
YoY
|
$129.1M
93.38%
YoY
|
$14.37M
-81.57%
YoY
|
-$23.19M
-124.72%
YoY
|
$57.22M
-32.07%
YoY
|
$66.77M
-15.85%
YoY
|
$77.98M
-2.31%
YoY
|
$93.81M
-40.89%
YoY
|
$84.23M
-313.36%
YoY
|
| Interest Expense |
-$49.76M
-4.83%
YoY
|
-$51.74M
-6.33%
YoY
|
-$58.12M
6.26%
YoY
|
-$52.90M
-1.98%
YoY
|
-$52.28M
-9.58%
YoY
|
-$55.24M
-7.05%
YoY
|
-$54.69M
-6.95%
YoY
|
-$53.97M
-8.18%
YoY
|
-$57.82M
-1.24%
YoY
|
-$59.43M
1.61%
YoY
|
-$58.78M
0.93%
YoY
|
-$58.78M
0.69%
YoY
|
-$58.55M
0.69%
YoY
|
-$58.49M
0.45%
YoY
|
-$58.24M
-1.26%
YoY
|
-$58.37M
-0.86%
YoY
|
-$58.15M
-0.61%
YoY
|
-$58.23M
-12.18%
YoY
|
-$58.98M
6.85%
YoY
|
| Other Income/Expense, Net |
$4.100M
-68.75%
YoY
|
$16.43M
-2235.89%
YoY
|
$45.10M
-3278.08%
YoY
|
$36.64M
128.11%
YoY
|
$13.12M
404.3%
YoY
|
-$769.0K
-106.9%
YoY
|
-$1.419M
-102.87%
YoY
|
$16.06M
1460.84%
YoY
|
$2.602M
-84.09%
YoY
|
$11.15M
266.52%
YoY
|
$49.48M
22.54%
YoY
|
$1.029M
-95.04%
YoY
|
$16.35M
-85.55%
YoY
|
$3.041M
-619.83%
YoY
|
$40.38M
-26.26%
YoY
|
$20.77M
386.55%
YoY
|
$113.2M
59.62%
YoY
|
-$585.0K
-107.05%
YoY
|
$54.76M
-3306.09%
YoY
|
| Pretax Income |
$159.9M
39.55%
YoY
|
$171.3M
44.37%
YoY
|
$191.3M
71.84%
YoY
|
$147.2M
23.78%
YoY
|
$114.6M
59.54%
YoY
|
$118.6M
91.92%
YoY
|
$111.4M
14.78%
YoY
|
$118.9M
91.56%
YoY
|
$71.83M
106.87%
YoY
|
$61.82M
28.81%
YoY
|
$97.01M
-5.02%
YoY
|
$62.08M
-31.97%
YoY
|
$34.72M
-82.17%
YoY
|
$47.99M
42.36%
YoY
|
$102.1M
-28.2%
YoY
|
$91.25M
5.35%
YoY
|
$194.8M
26.88%
YoY
|
$33.71M
-47.24%
YoY
|
$142.3M
-250.23%
YoY
|
| Income Tax |
$5.106M
41.4%
YoY
|
$2.126M
-28.68%
YoY
|
$4.483M
35.19%
YoY
|
$4.528M
128.69%
YoY
|
$3.611M
39.91%
YoY
|
$2.981M
-28.39%
YoY
|
$3.316M
88.62%
YoY
|
$1.980M
21.77%
YoY
|
$2.581M
-299.77%
YoY
|
$4.163M
305.75%
YoY
|
$1.758M
47.61%
YoY
|
$1.626M
45.31%
YoY
|
-$1.292M
-205.47%
YoY
|
$1.026M
6.1%
YoY
|
$1.191M
19.1%
YoY
|
$1.119M
19.17%
YoY
|
$1.225M
27.87%
YoY
|
$967.0K
-57.96%
YoY
|
$1.000M
25.0%
YoY
|
| Net Earnings |
$151.0M
38.54%
YoY
|
$163.8M
44.53%
YoY
|
$179.7M
56.39%
YoY
|
$136.6M
16.67%
YoY
|
$109.0M
57.23%
YoY
|
$113.3M
106.07%
YoY
|
$114.9M
22.37%
YoY
|
$117.1M
95.6%
YoY
|
$69.35M
88.21%
YoY
|
$55.00M
20.67%
YoY
|
$93.91M
-10.62%
YoY
|
$59.86M
-34.88%
YoY
|
$36.85M
-81.12%
YoY
|
$45.58M
36.91%
YoY
|
$105.1M
-26.44%
YoY
|
$91.92M
5.82%
YoY
|
$195.2M
18.73%
YoY
|
$33.29M
-45.78%
YoY
|
$142.8M
-252.33%
YoY
|
| Basic Earnings Per Share |
$0.47
38.24%
YoY
|
N/A
|
$0.60
39.53%
YoY
|
$0.46
0.0%
YoY
|
$0.34
25.93%
YoY
|
N/A
|
$0.43
16.22%
YoY
|
$0.46
84.0%
YoY
|
$0.27
80.0%
YoY
|
N/A
|
$0.37
-15.91%
YoY
|
$0.25
-34.21%
YoY
|
$0.15
-81.01%
YoY
|
N/A
|
$0.44
-24.14%
YoY
|
$0.38
5.56%
YoY
|
$0.79
14.49%
YoY
|
N/A
|
$0.58
-245.0%
YoY
|
| Diluted Earnings Per Share |
$0.47
42.42%
YoY
|
$0.52
27.11%
YoY
|
$0.59
40.48%
YoY
|
$0.46
2.22%
YoY
|
$0.33
22.22%
YoY
|
$0.41
89.24%
YoY
|
$0.42
13.51%
YoY
|
$0.45
80.0%
YoY
|
$0.27
80.0%
YoY
|
$0.21
-100.0%
YoY
|
$0.37
-13.95%
YoY
|
$0.25
-34.21%
YoY
|
$0.15
-81.01%
YoY
|
$187.6K
39.12%
YoY
|
$0.43
-25.86%
YoY
|
$0.38
5.56%
YoY
|
$0.79
14.49%
YoY
|
$134.8K
-48.0%
YoY
|
$0.58
-245.0%
YoY
|
| COMMON SHARES |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Basic Shares Outstanding |
295.6M
4.87%
YoY
|
295.5M
9.48%
YoY
|
295.0M
14.41%
YoY
|
289.4M
17.12%
YoY
|
281.8M
14.89%
YoY
|
269.9M
10.19%
YoY
|
257.8M
5.3%
YoY
|
247.1M
5.44%
YoY
|
245.3M
4.71%
YoY
|
245.0M
4.62%
YoY
|
244.9M
4.6%
YoY
|
234.4M
-0.63%
YoY
|
234.3M
-2.2%
YoY
|
234.2M
-2.0%
YoY
|
234.1M
-2.16%
YoY
|
235.8M
-0.16%
YoY
|
239.5M
2.99%
YoY
|
239.0M
5.27%
YoY
|
239.3M
5.18%
YoY
|
| Diluted Shares Outstanding |
315.1M
6.85%
YoY
|
N/A
|
308.2M
11.84%
YoY
|
303.2M
15.95%
YoY
|
294.9M
14.64%
YoY
|
N/A
|
275.6M
7.66%
YoY
|
261.5M
6.27%
YoY
|
257.3M
5.79%
YoY
|
N/A
|
256.0M
5.21%
YoY
|
246.1M
1.14%
YoY
|
243.2M
-1.76%
YoY
|
N/A
|
243.3M
-1.35%
YoY
|
243.3M
-0.24%
YoY
|
247.6M
3.19%
YoY
|
N/A
|
246.6M
5.54%
YoY
|
Loading...