|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
-$162.5M
25.47%
YoY
|
-$129.5M
33.95%
YoY
|
-$96.66M
-7.76%
YoY
|
-$104.8M
47.39%
YoY
|
-$71.10M
221.4%
YoY
|
| Depreciation, Depletion And Amortization |
$490.0K
24.68%
YoY
|
$393.0K
4.24%
YoY
|
$377.0K
5.6%
YoY
|
$357.0K
119.02%
YoY
|
$163.0K
1381.82%
YoY
|
| Cash From Operating Activities |
-$146.7M
40.6%
YoY
|
-$104.4M
24.63%
YoY
|
-$83.73M
2.03%
YoY
|
-$82.07M
61.9%
YoY
|
-$50.69M
155.16%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
N/A
|
$159.0K
N/A
|
$0.00
-100.0%
YoY
|
$363.0K
-76.95%
YoY
|
$1.575M
2712.5%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
-$155.8M
66.83%
YoY
|
-$93.37M
1824.7%
YoY
|
-$4.851M
-105.28%
YoY
|
$91.84M
-133.54%
YoY
|
-$273.9M
N/A
|
| Cash From Investing Activities |
-$155.8M
66.54%
YoY
|
-$93.53M
1827.97%
YoY
|
-$4.851M
-105.3%
YoY
|
$91.48M
-133.21%
YoY
|
-$275.4M
491753.57%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
$3.679M
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$211.3M
-21.4%
YoY
|
$268.8M
101.49%
YoY
|
$133.4M
27928.36%
YoY
|
$476.0K
-65.78%
YoY
|
$1.391M
-99.61%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
-$146.7M
40.6%
YoY
|
-$104.4M
24.63%
YoY
|
-$83.73M
2.03%
YoY
|
-$82.07M
61.9%
YoY
|
-$50.69M
155.16%
YoY
|
| Cash From Investing Activities |
-$155.8M
66.54%
YoY
|
-$93.53M
1827.97%
YoY
|
-$4.851M
-105.3%
YoY
|
$91.48M
-133.21%
YoY
|
-$275.4M
491753.57%
YoY
|
| Cash From Financing Activities |
$211.3M
-21.4%
YoY
|
$268.8M
101.49%
YoY
|
$133.4M
27928.36%
YoY
|
$476.0K
-65.78%
YoY
|
$1.391M
-99.61%
YoY
|
| Net Change In Cash |
-$91.18M
-228.53%
YoY
|
$70.94M
58.22%
YoY
|
$44.84M
353.36%
YoY
|
$9.890M
-103.05%
YoY
|
-$324.7M
-195.94%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$146.7M
40.6%
YoY
|
-$104.4M
24.63%
YoY
|
-$83.73M
2.03%
YoY
|
-$82.07M
61.9%
YoY
|
-$50.69M
155.16%
YoY
|
| Capital Expenditures |
N/A
|
$159.0K
N/A
|
$0.00
-100.0%
YoY
|
$363.0K
-76.95%
YoY
|
$1.575M
2712.5%
YoY
|
| Free Cash Flow |
N/A
|
-$104.5M
24.82%
YoY
|
-$83.73M
1.58%
YoY
|
-$82.43M
57.71%
YoY
|
-$52.27M
162.35%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
-$53.09M
74.7%
YoY
|
-$46.06M
37.22%
YoY
|
-$42.22M
22.17%
YoY
|
-$43.78M
44.11%
YoY
|
-$30.39M
-1.88%
YoY
|
-$33.57M
25.38%
YoY
|
-$34.56M
60.71%
YoY
|
-$30.38M
51.19%
YoY
|
-$30.97M
9.49%
YoY
|
-$26.77M
2.27%
YoY
|
-$21.50M
-5.36%
YoY
|
-$20.10M
-38.84%
YoY
|
-$28.29M
22.82%
YoY
|
-$26.18M
20.99%
YoY
|
-$22.72M
28.27%
YoY
|
-$32.86M
100.28%
YoY
|
-$23.03M
50.14%
YoY
|
-$21.64M
113.6%
YoY
|
-$17.71M
125.82%
YoY
|
| Depreciation, Depletion And Amortization |
$119.0K
-7.03%
YoY
|
$187.0K
61.21%
YoY
|
$43.00K
-54.74%
YoY
|
$132.0K
40.43%
YoY
|
$128.0K
45.45%
YoY
|
$116.0K
31.82%
YoY
|
$95.00K
5.56%
YoY
|
$94.00K
-5.05%
YoY
|
$88.00K
-12.0%
YoY
|
$88.00K
-9.28%
YoY
|
$90.00K
-1.1%
YoY
|
$99.00K
16.47%
YoY
|
$100.0K
19.05%
YoY
|
$97.00K
32.88%
YoY
|
$91.00K
82.0%
YoY
|
$85.00K
183.33%
YoY
|
$84.00K
833.33%
YoY
|
$73.00K
N/A
|
$50.00K
900.0%
YoY
|
| Cash From Operating Activities |
-$45.99M
4.57%
YoY
|
-$38.33M
45.82%
YoY
|
-$34.53M
27.8%
YoY
|
-$29.88M
8.45%
YoY
|
-$43.98M
87.18%
YoY
|
-$26.28M
42.26%
YoY
|
-$27.02M
18.8%
YoY
|
-$27.56M
24.59%
YoY
|
-$23.50M
15.23%
YoY
|
-$18.48M
-6.27%
YoY
|
-$22.74M
26.39%
YoY
|
-$22.12M
-16.41%
YoY
|
-$20.39M
13.9%
YoY
|
-$19.71M
5.96%
YoY
|
-$17.99M
48.72%
YoY
|
-$26.46M
196.99%
YoY
|
-$17.90M
61.52%
YoY
|
-$18.60M
106.24%
YoY
|
-$12.10M
60.6%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
N/A
|
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$6.000K
N/A
|
$153.0K
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$173.0K
-124.75%
YoY
|
-$139.0K
44.79%
YoY
|
-$21.00K
-94.17%
YoY
|
$30.00K
-92.86%
YoY
|
-$699.0K
1298.0%
YoY
|
-$96.00K
-2020.0%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
N/A
|
-$162.2M
41.74%
YoY
|
$17.27M
-62.38%
YoY
|
$34.23M
-802.67%
YoY
|
-$45.08M
125.52%
YoY
|
-$114.4M
270.12%
YoY
|
$45.92M
-280.5%
YoY
|
-$4.872M
-134.52%
YoY
|
-$19.99M
-153.47%
YoY
|
-$30.92M
-287.26%
YoY
|
-$25.44M
-225.3%
YoY
|
$14.11M
-52.05%
YoY
|
$37.39M
46.06%
YoY
|
$16.51M
146.44%
YoY
|
$20.30M
-260.02%
YoY
|
$29.43M
160.79%
YoY
|
$25.60M
-109.17%
YoY
|
$6.699M
N/A
|
-$12.69M
N/A
|
| Cash From Investing Activities |
$4.529M
-110.05%
YoY
|
-$162.2M
41.74%
YoY
|
$17.27M
-62.38%
YoY
|
$34.23M
-801.8%
YoY
|
-$45.08M
123.8%
YoY
|
-$114.4M
270.12%
YoY
|
$45.92M
-280.5%
YoY
|
-$4.878M
-134.56%
YoY
|
-$20.14M
-153.88%
YoY
|
-$30.92M
-289.24%
YoY
|
-$25.44M
-226.17%
YoY
|
$14.11M
-52.02%
YoY
|
$37.39M
46.23%
YoY
|
$16.34M
172.27%
YoY
|
$20.16M
-257.73%
YoY
|
$29.41M
169.19%
YoY
|
$25.57M
-109.14%
YoY
|
$6.000M
-12100.0%
YoY
|
-$12.78M
-255780.0%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$45.70M
20487.39%
YoY
|
$213.6M
-12.59%
YoY
|
$41.00K
-55.43%
YoY
|
-$2.518M
-116.14%
YoY
|
$222.0K
-97.48%
YoY
|
$244.3M
46611.28%
YoY
|
$92.00K
-99.93%
YoY
|
$15.60M
663.83%
YoY
|
$8.821M
3909.55%
YoY
|
$523.0K
91.58%
YoY
|
$130.6M
123135.85%
YoY
|
$2.043M
3092.19%
YoY
|
$220.0K
566.67%
YoY
|
$273.0K
-66.63%
YoY
|
$106.0K
85.96%
YoY
|
$64.00K
-87.6%
YoY
|
$33.00K
N/A
|
$818.0K
-99.63%
YoY
|
$57.00K
-99.93%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
-$45.99M
4.57%
YoY
|
-$38.33M
45.82%
YoY
|
-$34.53M
27.8%
YoY
|
-$29.88M
8.45%
YoY
|
-$43.98M
87.18%
YoY
|
-$26.28M
42.26%
YoY
|
-$27.02M
18.8%
YoY
|
-$27.56M
24.59%
YoY
|
-$23.50M
15.23%
YoY
|
-$18.48M
-6.27%
YoY
|
-$22.74M
26.39%
YoY
|
-$22.12M
-16.41%
YoY
|
-$20.39M
13.9%
YoY
|
-$19.71M
5.96%
YoY
|
-$17.99M
48.72%
YoY
|
-$26.46M
196.99%
YoY
|
-$17.90M
61.52%
YoY
|
-$18.60M
106.24%
YoY
|
-$12.10M
60.6%
YoY
|
| Cash From Investing Activities |
$4.529M
-110.05%
YoY
|
-$162.2M
41.74%
YoY
|
$17.27M
-62.38%
YoY
|
$34.23M
-801.8%
YoY
|
-$45.08M
123.8%
YoY
|
-$114.4M
270.12%
YoY
|
$45.92M
-280.5%
YoY
|
-$4.878M
-134.56%
YoY
|
-$20.14M
-153.88%
YoY
|
-$30.92M
-289.24%
YoY
|
-$25.44M
-226.17%
YoY
|
$14.11M
-52.02%
YoY
|
$37.39M
46.23%
YoY
|
$16.34M
172.27%
YoY
|
$20.16M
-257.73%
YoY
|
$29.41M
169.19%
YoY
|
$25.57M
-109.14%
YoY
|
$6.000M
-12100.0%
YoY
|
-$12.78M
-255780.0%
YoY
|
| Cash From Financing Activities |
$45.70M
20487.39%
YoY
|
$213.6M
-12.59%
YoY
|
$41.00K
-55.43%
YoY
|
-$2.518M
-116.14%
YoY
|
$222.0K
-97.48%
YoY
|
$244.3M
46611.28%
YoY
|
$92.00K
-99.93%
YoY
|
$15.60M
663.83%
YoY
|
$8.821M
3909.55%
YoY
|
$523.0K
91.58%
YoY
|
$130.6M
123135.85%
YoY
|
$2.043M
3092.19%
YoY
|
$220.0K
566.67%
YoY
|
$273.0K
-66.63%
YoY
|
$106.0K
85.96%
YoY
|
$64.00K
-87.6%
YoY
|
$33.00K
N/A
|
$818.0K
-99.63%
YoY
|
$57.00K
-99.93%
YoY
|
| Net Change In Cash |
$4.246M
-104.78%
YoY
|
$13.04M
-87.41%
YoY
|
-$17.21M
-190.61%
YoY
|
$1.833M
-110.89%
YoY
|
-$88.84M
155.15%
YoY
|
$103.6M
-311.98%
YoY
|
$19.00M
-76.96%
YoY
|
-$16.83M
182.35%
YoY
|
-$34.82M
-302.25%
YoY
|
-$48.87M
1475.37%
YoY
|
$82.45M
3519.4%
YoY
|
-$5.960M
-297.55%
YoY
|
$17.22M
123.67%
YoY
|
-$3.102M
-73.68%
YoY
|
$2.278M
-109.18%
YoY
|
$3.017M
19.11%
YoY
|
$7.697M
-102.65%
YoY
|
-$11.78M
-105.59%
YoY
|
-$24.82M
-132.1%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$45.99M
4.57%
YoY
|
-$38.33M
45.82%
YoY
|
-$34.53M
27.8%
YoY
|
-$29.88M
8.45%
YoY
|
-$43.98M
87.18%
YoY
|
-$26.28M
42.26%
YoY
|
-$27.02M
18.8%
YoY
|
-$27.56M
24.59%
YoY
|
-$23.50M
15.23%
YoY
|
-$18.48M
-6.27%
YoY
|
-$22.74M
26.39%
YoY
|
-$22.12M
-16.41%
YoY
|
-$20.39M
13.9%
YoY
|
-$19.71M
5.96%
YoY
|
-$17.99M
48.72%
YoY
|
-$26.46M
196.99%
YoY
|
-$17.90M
61.52%
YoY
|
-$18.60M
106.24%
YoY
|
-$12.10M
60.6%
YoY
|
| Capital Expenditures |
N/A
|
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$6.000K
N/A
|
$153.0K
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$173.0K
-124.75%
YoY
|
-$139.0K
44.79%
YoY
|
-$21.00K
-94.17%
YoY
|
$30.00K
-92.86%
YoY
|
-$699.0K
1298.0%
YoY
|
-$96.00K
-2020.0%
YoY
|
| Free Cash Flow |
N/A
|
N/A
|
-$34.53M
27.8%
YoY
|
-$29.88M
8.42%
YoY
|
N/A
|
-$26.28M
42.26%
YoY
|
-$27.02M
18.8%
YoY
|
-$27.56M
24.62%
YoY
|
-$23.65M
15.98%
YoY
|
-$18.48M
-7.08%
YoY
|
-$22.74M
27.37%
YoY
|
-$22.12M
-16.35%
YoY
|
-$20.39M
13.71%
YoY
|
-$19.88M
11.06%
YoY
|
-$17.85M
48.75%
YoY
|
-$26.44M
209.25%
YoY
|
-$17.93M
55.88%
YoY
|
-$17.90M
99.6%
YoY
|
-$12.00M
59.22%
YoY
|
Loading...