$OMC Income Statement | Understand Stock

Login

Understand Stock

Sign in or create a free account to unlock 10 years of data, build your watchlist, create alerts and more.

Sign in

$OMC

$73.74 -$2.23 (2.94%)

Deep Research with AI Research

Overview

$OMC Overview Financials SEC Filings Executives News

Specialized Tools

Valuations P Insider Transactions P Congressional Trades P

Financial Statements

Income Statement Balance Sheet Cashflow Statement

Income Statement

Concept	2025	2024	2023	2022	2021
Revenue	$17.27B 10.09% YoY	$15.69B 6.79% YoY	$14.69B 2.82% YoY	$14.29B 0.0% YoY	$14.29B 8.49% YoY
Cost Of Revenue	$15.80B 23.82% YoY	$12.76B 6.53% YoY	$11.98B 3.23% YoY	$11.61B 0.94% YoY	$11.50B 4.65% YoY
Gross Profit	$1.467B -49.83% YoY	$2.924B 7.93% YoY	$2.710B 1.06% YoY	$2.681B -3.89% YoY	$2.790B 27.86% YoY
Selling, General & Admin	$745.7M 82.72% YoY	$408.1M 3.66% YoY	$393.7M 4.02% YoY	$378.5M -0.32% YoY	$379.7M 5.33% YoY
Research & Development	N/A	N/A	N/A	N/A	N/A
Depreciation & Amortization	$145.1M 6.61% YoY	$136.1M 4.05% YoY	$130.8M -5.97% YoY	$139.1M 5.3% YoY	$132.1M -5.3% YoY
Operating Expenses	$745.7M 82.72% YoY	$408.1M 3.66% YoY	$393.7M 4.02% YoY	$378.5M -0.32% YoY	$379.7M 5.33% YoY
Operating Profit	$444.7M -80.45% YoY	$2.275B 8.07% YoY	$2.105B 1.03% YoY	$2.083B -5.21% YoY	$2.198B 37.47% YoY
Interest Expense	$263.4M 6.25% YoY	$247.9M 13.46% YoY	$218.5M 4.75% YoY	$208.6M -11.76% YoY	$236.4M 6.58% YoY
Other Income/Expense, Net	-$53.80M 1.51% YoY	-$53.00M -4.16% YoY	-$55.30M 36.88% YoY	-$40.40M -48.67% YoY	-$78.70M 83.02% YoY
Pretax Income	$278.2M -70.4% YoY	$940.0M 35.06% YoY	$696.0M -11.82% YoY	$789.3M -6.69% YoY	$845.9M 18.96% YoY
Income Tax	$242.2M -56.79% YoY	$560.5M 6.78% YoY	$524.9M -4.01% YoY	$546.8M 11.89% YoY	$488.7M 28.03% YoY
Net Earnings	-$54.50M -103.68% YoY	$1.481B 6.41% YoY	$1.391B 5.69% YoY	$1.317B -6.49% YoY	$1.408B 48.91% YoY
Basic Earnings Per Share	-$0.27 -103.58% YoY	$7.54 8.02% YoY	$6.98 9.06% YoY	$6.40 -2.59% YoY	$6.57 50.0% YoY
Diluted Earnings Per Share	-$0.27 -103.62% YoY	$7.46 7.96% YoY	$6.91 8.65% YoY	$6.36 -2.6% YoY	$6.53 49.43% YoY
COMMON SHARES	N/A	N/A	N/A	N/A	N/A
Basic Shares Outstanding	204.9M shares 4.33% YoY	196.4M shares -1.5% YoY	199.4M shares -3.02% YoY	205.6M shares -4.06% YoY	214.3M shares -0.6% YoY
Diluted Shares Outstanding	204.9M shares 3.17% YoY	198.6M shares -1.39% YoY	201.4M shares -2.71% YoY	207.0M shares -3.99% YoY	215.6M shares -0.28% YoY

Concept	2026 Q1	2025 Q4	2025 Q3	2025 Q2	2025 Q1	2024 Q4	2024 Q3	2024 Q2	2024 Q1	2023 Q4	2023 Q3	2023 Q2	2023 Q1	2022 Q4	2022 Q3	2022 Q2	2022 Q1	2021 Q4	2021 Q3
Revenue	$6.243B 69.17% YoY	$5.529B 27.92% YoY	$4.037B 3.98% YoY	$4.016B 4.2% YoY	$3.690B 1.65% YoY	$4.322B 6.43% YoY	$3.883B 8.51% YoY	$3.854B 6.76% YoY	$3.631B 5.44% YoY	$4.061B 4.98% YoY	$3.578B 3.91% YoY	$3.610B 1.2% YoY	$3.443B 0.97% YoY	$3.868B 0.32% YoY	$3.443B 0.24% YoY	$3.567B -0.12% YoY	$3.410B -0.48% YoY	$3.856B 2.63% YoY	$3.435B 7.13% YoY
Cost Of Revenue	$5.205B 70.06% YoY	$4.044B 28.62% YoY	$3.283B 5.16% YoY	$3.347B 5.52% YoY	$3.061B 13.68% YoY	$3.144B 6.43% YoY	$3.122B 8.57% YoY	$3.172B 21.17% YoY	$2.693B -8.84% YoY	$2.954B 5.8% YoY	$2.875B 4.28% YoY	$2.618B -8.44% YoY	$2.954B 1.66% YoY	$2.792B 0.0% YoY	$2.757B 0.36% YoY	$2.859B 0.44% YoY	$2.905B 2.43% YoY	$2.792B -1.27% YoY	$2.747B 7.31% YoY
Gross Profit	$1.038B 64.83% YoY	$1.485B 26.04% YoY	$754.3M -0.88% YoY	$668.3M -1.97% YoY	$629.5M -32.88% YoY	$1.178B 6.46% YoY	$761.0M 8.25% YoY	$681.7M -31.29% YoY	$937.9M 91.56% YoY	$1.107B 2.85% YoY	$703.0M 2.43% YoY	$992.1M 40.09% YoY	$489.6M -3.03% YoY	$1.076B 1.18% YoY	$686.3M -0.2% YoY	$708.2M -2.33% YoY	$504.9M -14.47% YoY	$1.064B 14.51% YoY	$687.7M 6.41% YoY
Selling, General & Admin	$224.5M 90.42% YoY	$510.7M 22.12% YoY	$163.5M 64.32% YoY	$170.4M 53.51% YoY	$117.9M -70.48% YoY	$418.2M 2.88% YoY	$99.50M 10.8% YoY	$111.0M -72.03% YoY	$399.4M 347.76% YoY	$406.5M 7.28% YoY	$89.80M 3.94% YoY	$396.8M 257.8% YoY	$89.20M -7.76% YoY	$378.9M -2.09% YoY	$86.40M -9.05% YoY	$110.9M 7.46% YoY	$96.70M 35.06% YoY	$387.0M 5.39% YoY	$95.00M 5.32% YoY
Research & Development	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A
Depreciation & Amortization	$49.50M 49.1% YoY	$98.30M 63.02% YoY	$60.70M -1.14% YoY	$58.70M -2.81% YoY	$33.20M -44.3% YoY	$60.30M 12.29% YoY	$61.40M 17.18% YoY	$60.40M 18.2% YoY	$59.60M 72.25% YoY	$53.70M -1.65% YoY	$52.40M -2.78% YoY	$51.10M -8.26% YoY	$34.60M -3.35% YoY	$54.60M 0.74% YoY	$53.90M 5.48% YoY	$55.70M 4.11% YoY	$35.80M 7.19% YoY	$54.20M 0.74% YoY	$51.10M -6.58% YoY
Operating Expenses	$224.5M 90.42% YoY	$609.0M 27.27% YoY	$163.5M 64.32% YoY	$170.4M 53.51% YoY	$117.9M -74.31% YoY	$478.5M 3.98% YoY	$99.50M 10.8% YoY	$111.0M -75.22% YoY	$459.0M 414.57% YoY	$460.2M 6.16% YoY	$89.80M 3.94% YoY	$447.9M 303.88% YoY	$89.20M -7.76% YoY	$433.5M -1.75% YoY	$86.40M -9.05% YoY	$110.9M 7.46% YoY	$96.70M 35.06% YoY	$441.2M 4.8% YoY	$95.00M 5.32% YoY
Operating Profit	$646.2M 42.78% YoY	$876.2M 25.19% YoY	$530.1M -11.66% YoY	$439.2M -13.93% YoY	$452.6M -5.49% YoY	$699.9M 8.23% YoY	$600.1M 7.01% YoY	$510.3M -6.23% YoY	$478.9M 38.21% YoY	$646.7M 0.62% YoY	$560.8M 2.71% YoY	$544.2M 0.48% YoY	$346.5M -1.84% YoY	$642.7M 3.24% YoY	$546.0M 0.81% YoY	$541.6M -4.71% YoY	$353.0M -24.15% YoY	$622.5M 22.56% YoY	$541.6M 8.02% YoY
Interest Expense	$119.0M 101.35% YoY	-$53.20M 39.63% YoY	$60.40M -9.04% YoY	$62.60M -0.16% YoY	$59.10M -320.52% YoY	-$38.10M 42.16% YoY	$66.40M 24.11% YoY	$62.70M -328.83% YoY	-$26.80M -148.82% YoY	-$26.80M 3.47% YoY	$53.50M 2.88% YoY	-$27.40M -153.52% YoY	$54.90M 7.65% YoY	-$25.90M -41.67% YoY	$52.00M 2.56% YoY	$51.20M -36.24% YoY	$51.00M -5.2% YoY	-$44.40M -7.5% YoY	$50.70M -6.8% YoY
Other Income/Expense, Net	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A
Pretax Income	$574.2M 35.68% YoY	-$1.030B -259.21% YoY	$486.9M -13.01% YoY	$398.5M -14.96% YoY	$423.2M -6.39% YoY	$647.2M 4.4% YoY	$559.7M 7.12% YoY	$468.6M -10.45% YoY	$452.1M 38.17% YoY	$619.9M 0.5% YoY	$522.5M 1.08% YoY	$523.3M 4.35% YoY	$327.2M 5.48% YoY	$616.8M 6.69% YoY	$516.9M 3.82% YoY	$501.5M 1.33% YoY	$310.2M -25.77% YoY	$578.1M 2.01% YoY	$497.9M 9.94% YoY
Income Tax	$154.6M 28.09% YoY	-$131.3M -176.96% YoY	$132.3M -11.92% YoY	$120.5M -2.59% YoY	$120.7M 4.05% YoY	$170.6M 3.9% YoY	$150.2M 10.36% YoY	$123.7M -12.39% YoY	$116.0M 39.09% YoY	$164.2M 0.43% YoY	$136.1M 1.04% YoY	$141.2M 6.09% YoY	$83.40M -27.79% YoY	$163.5M 5.69% YoY	$134.7M 12.25% YoY	$133.1M 8.04% YoY	$115.5M 3.22% YoY	$154.7M 9.33% YoY	$120.0M -0.74% YoY
Net Earnings	$405.2M 40.84% YoY	-$941.1M -310.07% YoY	$341.3M -11.56% YoY	$257.6M -21.49% YoY	$287.7M -9.7% YoY	$448.0M 5.24% YoY	$385.9M 3.76% YoY	$328.1M -10.43% YoY	$318.6M 40.04% YoY	$425.7M -0.95% YoY	$371.9M 2.03% YoY	$366.3M 5.14% YoY	$227.5M 30.9% YoY	$429.8M 3.27% YoY	$364.5M 2.5% YoY	$348.4M 0.06% YoY	$173.8M -39.61% YoY	$416.2M 4.55% YoY	$355.6M 13.5% YoY
Basic Earnings Per Share	$1.36 -6.85% YoY	N/A	$1.76 -10.66% YoY	$1.32 -20.96% YoY	$1.46 -9.32% YoY	N/A	$1.97 4.79% YoY	$1.67 -9.24% YoY	$1.61 42.48% YoY	N/A	$1.88 5.62% YoY	$1.84 8.24% YoY	$1.13 36.14% YoY	N/A	$1.78 7.23% YoY	$1.70 4.94% YoY	$0.83 -37.59% YoY	N/A	$1.66 14.48% YoY
Diluted Earnings Per Share	$1.35 -6.9% YoY	-$4.02 -277.57% YoY	$1.75 -10.26% YoY	$1.31 -20.61% YoY	$1.45 -8.93% YoY	$2.27 6.25% YoY	$1.95 4.84% YoY	$1.65 -9.19% YoY	$1.59 43.44% YoY	$2.13 1.83% YoY	$1.86 5.08% YoY	$1.82 8.15% YoY	$1.11 33.73% YoY	$2.10 -100.0% YoY	$1.77 7.27% YoY	$1.68 5.0% YoY	$0.83 -37.59% YoY	$1.952M 6.02% YoY	$1.65 13.79% YoY
COMMON SHARES	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A
Basic Shares Outstanding	310.3M shares 57.94% YoY	193.0M shares -1.08% YoY	193.7M shares -0.98% YoY	195.1M shares -0.37% YoY	196.5M shares -0.76% YoY	195.1M shares -1.44% YoY	195.6M shares -0.97% YoY	195.8M shares -1.85% YoY	198.0M shares -2.33% YoY	197.9M shares -2.93% YoY	197.6M shares -3.55% YoY	199.5M shares -2.82% YoY	202.7M shares -2.68% YoY	203.9M shares -4.07% YoY	204.8M shares -4.28% YoY	205.3M shares -4.69% YoY	208.3M shares -3.39% YoY	212.6M shares -1.12% YoY	214.0M shares -0.65% YoY
Diluted Shares Outstanding	299.2M shares 50.88% YoY	N/A	194.9M shares -1.66% YoY	196.0M shares -1.26% YoY	198.3M shares -0.9% YoY	N/A	198.2M shares -0.85% YoY	198.5M shares -1.54% YoY	200.1M shares -2.15% YoY	N/A	199.9M shares -3.1% YoY	201.6M shares -2.56% YoY	204.5M shares -2.53% YoY	N/A	206.3M shares -4.22% YoY	206.9M shares -4.7% YoY	209.8M shares -3.23% YoY	N/A	215.4M shares -0.19% YoY

Loading...