2013 Q4 Form 10-Q Financial Statement

#000002998913000015 Filed on October 17, 2013

View on sec.gov

Income Statement

Concept 2013 Q4 2013 Q3 2012 Q3
Revenue $4.058B $3.491B $3.407B
YoY Change 2.88% 2.46% 0.76%
Cost Of Revenue $3.013B $2.579B $2.516B
YoY Change 4.28% 2.52% 0.44%
Gross Profit $1.045B $911.3M $890.8M
YoY Change -0.96% 2.3% 1.67%
Gross Profit Margin 25.76% 26.11% 26.15%
Selling, General & Admin $480.8M $503.8M $503.5M
YoY Change -5.22% 0.06% 0.14%
% of Gross Profit 46.0% 55.28% 56.52%
Research & Development
YoY Change
% of Gross Profit
Depreciation & Amortization $71.90M $71.00M $71.90M
YoY Change -0.28% -1.25% 3.16%
% of Gross Profit 6.88% 7.79% 8.07%
Operating Expenses $3.507B $3.111B $3.019B
YoY Change 3.25% 3.04% 0.39%
Operating Profit $551.2M $379.4M $387.3M
YoY Change 0.58% -2.04% 3.72%
Interest Expense -$39.80M $50.50M $47.80M
YoY Change -1.0% 5.65% 20.1%
% of Operating Profit -7.22% 13.31% 12.34%
Other Income/Expense, Net
YoY Change
Pretax Income $511.3M $336.6M $347.0M
YoY Change 0.69% -3.0% 1.61%
Income Tax $176.3M $116.2M $118.7M
% Of Pretax Income 34.48% 34.52% 34.21%
Net Earnings $300.5M $196.0M $203.9M
YoY Change -2.15% -3.87% 0.1%
Net Earnings / Revenue 7.4% 5.62% 5.99%
Basic Earnings Per Share $1.14 $0.74 $0.75
Diluted Earnings Per Share $1.13 $0.74 $0.74
COMMON SHARES
Basic Shares Outstanding 257.4M shares 258.2M shares 266.6M shares
Diluted Shares Outstanding 259.9M shares 268.5M shares

Balance Sheet

Concept 2013 Q4 2013 Q3 2012 Q3
SHORT-TERM ASSETS
Cash & Short-Term Investments $2.729B $1.534B $1.973B
YoY Change 1.11% -22.25% 116.34%
Cash & Equivalents $2.711B $1.522B $1.956B
Short-Term Investments $18.00M $13.00M $17.00M
Other Short-Term Assets $1.003B $1.025B $1.464B
YoY Change 0.71% -29.99% 13.29%
Inventory $1.288B $1.328B $700.0M
Prepaid Expenses
Receivables $6.633B $6.578B $6.260B
Other Receivables $0.00 $0.00 $0.00
Total Short-Term Assets $11.65B $10.47B $10.40B
YoY Change -0.08% 0.66% 15.85%
LONG-TERM ASSETS
Property, Plant & Equipment $737.4M $701.6M $700.0M
YoY Change 1.88% 0.23% 10.74%
Goodwill $8.916B $8.869B $8.729B
YoY Change 0.81% 1.61% 3.94%
Intangibles $386.0M $398.1M $446.8M
YoY Change -15.37% -10.9% 2.48%
Long-Term Investments $131.8M $152.2M $192.5M
YoY Change -15.08% -20.94% -3.27%
Other Assets $275.2M $284.5M $333.0M
YoY Change -11.57% -14.56% 12.23%
Total Long-Term Assets $10.45B $10.41B $10.40B
YoY Change -0.42% 0.04% 4.41%
TOTAL ASSETS
Total Short-Term Assets $11.65B $10.47B $10.40B
Total Long-Term Assets $10.45B $10.41B $10.40B
Total Assets $22.10B $20.87B $20.80B
YoY Change -0.24% 0.35% 9.83%
SHORT-TERM LIABILITIES
YoY Change
Accounts Payable $8.359B $7.533B $7.430B
YoY Change 0.75% 1.38% 6.94%
Accrued Expenses
YoY Change
Deferred Revenue
YoY Change
Short-Term Debt $5.900M $18.30M $11.10M
YoY Change -7.81% 64.86% -32.32%
Long-Term Debt Due $400.0K $300.0K $400.0K
YoY Change 0.0% -25.0% -60.0%
Total Short-Term Liabilities $12.28B $11.24B $10.70B
YoY Change 3.38% 4.98% 4.91%
LONG-TERM LIABILITIES
Long-Term Debt $4.033B $4.035B $4.451B
YoY Change -9.35% -9.35% 39.79%
Other Long-Term Liabilities $685.1M $718.0M $653.4M
YoY Change -7.41% 9.89% 6.89%
Total Long-Term Liabilities $685.1M $718.0M $653.4M
YoY Change -7.41% 9.89% 6.89%
TOTAL LIABILITIES
Total Short-Term Liabilities $12.28B $11.24B $10.70B
Total Long-Term Liabilities $685.1M $718.0M $653.4M
Total Liabilities $12.96B $11.95B $11.36B
YoY Change 2.75% 5.26% 5.03%
SHAREHOLDERS EQUITY
Retained Earnings $8.961B $8.767B $8.168B
YoY Change 6.75% 7.33% 8.59%
Common Stock $876.7M $870.5M $978.6M
YoY Change -2.18% -11.05% -22.39%
Preferred Stock
YoY Change
Treasury Stock (at cost) $6.064B $6.076B $5.667B
YoY Change 6.38% 7.21% 9.59%
Treasury Stock Shares 139.6M shares
Shareholders Equity $3.582B $3.340B $3.359B
YoY Change
Total Liabilities & Shareholders Equity $22.10B $20.87B $20.80B
YoY Change -0.24% 0.35% 9.83%

Cashflow Statement

Concept 2013 Q4 2013 Q3 2012 Q3
OPERATING ACTIVITIES
Net Income $300.5M $196.0M $203.9M
YoY Change -2.15% -3.87% 0.1%
Depreciation, Depletion And Amortization $71.90M $71.00M $71.90M
YoY Change -0.28% -1.25% 3.16%
Cash From Operating Activities $1.449B $293.4M $142.8M
YoY Change 25.88% 105.46% -45.72%
INVESTING ACTIVITIES
Capital Expenditures -$88.70M -$54.30M -$45.90M
YoY Change 31.21% 18.3% 38.67%
Acquisitions
YoY Change
Other Investing Activities -$7.000M -$900.0K -$12.60M
YoY Change -53.95% -92.86% -66.49%
Cash From Investing Activities -$95.70M -$55.20M -$58.50M
YoY Change 15.58% -5.64% -17.26%
FINANCING ACTIVITIES
Cash Dividend Paid
YoY Change
Common Stock Issuance & Retirement, Net
YoY Change
Debt Paid & Issued, Net
YoY Change
Cash From Financing Activities -135.5M -170.4M 164.7M
YoY Change -58.88% -203.46% -186.41%
NET CHANGE
Cash From Operating Activities 1.449B 293.4M 142.8M
Cash From Investing Activities -95.70M -55.20M -58.50M
Cash From Financing Activities -135.5M -170.4M 164.7M
Net Change In Cash 1.218B 67.80M 249.0M
YoY Change 64.83% -72.77% 13733.33%
FREE CASH FLOW
Cash From Operating Activities $1.449B $293.4M $142.8M
Capital Expenditures -$88.70M -$54.30M -$45.90M
Free Cash Flow $1.538B $347.7M $188.7M
YoY Change 26.17% 84.26% -36.29%

Facts In Submission

Frame Concept Type Concept / XBRL Key Value Unit
CY2012Q4 us-gaap Additional Paid In Capital Common Stock
AdditionalPaidInCapitalCommonStock
836600000 USD
CY2012Q4 us-gaap Allowance For Doubtful Accounts Receivable Current
AllowanceForDoubtfulAccountsReceivableCurrent
35900000 USD
us-gaap Amortization Of Deferred Hedge Gains
AmortizationOfDeferredHedgeGains
-5500000 USD
CY2013Q3 us-gaap Allowance For Doubtful Accounts Receivable Current
AllowanceForDoubtfulAccountsReceivableCurrent
32800000 USD
CY2013Q3 us-gaap Accounts Payable Current
AccountsPayableCurrent
7533100000 USD
CY2012Q4 us-gaap Accounts Payable Current
AccountsPayableCurrent
8296700000 USD
CY2012Q4 us-gaap Accounts Receivable Net Current
AccountsReceivableNetCurrent
6958200000 USD
CY2013Q3 us-gaap Accounts Receivable Net Current
AccountsReceivableNetCurrent
6577800000 USD
CY2012Q4 us-gaap Accumulated Depreciation Depletion And Amortization Property Plant And Equipment
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
1234800000 USD
CY2013Q3 us-gaap Accumulated Depreciation Depletion And Amortization Property Plant And Equipment
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
1226700000 USD
CY2013Q3 us-gaap Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
-220600000 USD
CY2012Q4 us-gaap Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
-129500000 USD
CY2013Q3 us-gaap Additional Paid In Capital Common Stock
AdditionalPaidInCapitalCommonStock
810900000 USD
us-gaap Amortization Of Deferred Hedge Gains
AmortizationOfDeferredHedgeGains
-5500000 USD
us-gaap Amortization Of Intangible Assets
AmortizationOfIntangibleAssets
76300000 USD
us-gaap Amortization Of Intangible Assets
AmortizationOfIntangibleAssets
75200000 USD
us-gaap Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
100000 shares
us-gaap Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
200000 shares
CY2013Q3 us-gaap Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
0 shares
CY2012Q3 us-gaap Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
200000 shares
CY2012Q4 us-gaap Assets
Assets
22151900000 USD
CY2013Q3 us-gaap Assets
Assets
20870800000 USD
CY2012Q4 us-gaap Assets Current
AssetsCurrent
11661400000 USD
CY2013Q3 us-gaap Assets Current
AssetsCurrent
10465400000 USD
us-gaap Business Acquisition Date Of Acquisition Agreement1
BusinessAcquisitionDateOfAcquisitionAgreement1
2013-07-27
us-gaap Business Combination Acquisition Related Costs
BusinessCombinationAcquisitionRelatedCosts
0 USD
CY2012Q3 us-gaap Business Combination Acquisition Related Costs
BusinessCombinationAcquisitionRelatedCosts
0 USD
us-gaap Business Combination Acquisition Related Costs
BusinessCombinationAcquisitionRelatedCosts
28100000 USD
CY2013Q3 us-gaap Business Combination Acquisition Related Costs
BusinessCombinationAcquisitionRelatedCosts
28100000 USD
CY2012Q4 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
2678300000 USD
CY2013Q3 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
1521500000 USD
CY2011Q4 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
1781200000 USD
CY2012Q3 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
1956300000 USD
us-gaap Cash And Cash Equivalents Period Increase Decrease
CashAndCashEquivalentsPeriodIncreaseDecrease
-1156800000 USD
us-gaap Cash And Cash Equivalents Period Increase Decrease
CashAndCashEquivalentsPeriodIncreaseDecrease
175100000 USD
us-gaap Other Comprehensive Income Unrealized Holding Gain Loss On Securities Arising During Period Tax
OtherComprehensiveIncomeUnrealizedHoldingGainLossOnSecuritiesArisingDuringPeriodTax
200000 USD
us-gaap Effective Income Tax Rate Continuing Operations
EffectiveIncomeTaxRateContinuingOperations
0.338
CY2012Q4 us-gaap Convertible Debt Current
ConvertibleDebtCurrent
0 USD
us-gaap Effective Income Tax Rate Continuing Operations
EffectiveIncomeTaxRateContinuingOperations
0.338
us-gaap Common Stock Dividends Per Share Declared
CommonStockDividendsPerShareDeclared
0.90
CY2013Q3 us-gaap Commitments And Contingencies
CommitmentsAndContingencies
USD
CY2012Q4 us-gaap Commitments And Contingencies
CommitmentsAndContingencies
USD
CY2012Q3 us-gaap Common Stock Dividends Per Share Declared
CommonStockDividendsPerShareDeclared
0.30
CY2013Q3 us-gaap Common Stock Dividends Per Share Declared
CommonStockDividendsPerShareDeclared
0.40
us-gaap Common Stock Dividends Per Share Declared
CommonStockDividendsPerShareDeclared
1.20
CY2012Q4 us-gaap Common Stock Value
CommonStockValue
59600000 USD
CY2013Q3 us-gaap Common Stock Value
CommonStockValue
59600000 USD
us-gaap Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
762200000 USD
CY2013Q3 us-gaap Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
372800000 USD
us-gaap Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
599600000 USD
CY2012Q3 us-gaap Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
299400000 USD
CY2012Q3 us-gaap Comprehensive Income Net Of Tax Attributable To Noncontrolling Interest
ComprehensiveIncomeNetOfTaxAttributableToNoncontrollingInterest
38700000 USD
us-gaap Comprehensive Income Net Of Tax Attributable To Noncontrolling Interest
ComprehensiveIncomeNetOfTaxAttributableToNoncontrollingInterest
86700000 USD
us-gaap Comprehensive Income Net Of Tax Attributable To Noncontrolling Interest
ComprehensiveIncomeNetOfTaxAttributableToNoncontrollingInterest
53100000 USD
CY2013Q3 us-gaap Comprehensive Income Net Of Tax Attributable To Noncontrolling Interest
ComprehensiveIncomeNetOfTaxAttributableToNoncontrollingInterest
36400000 USD
CY2013Q3 us-gaap Comprehensive Income Net Of Tax Including Portion Attributable To Noncontrolling Interest
ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest
409200000 USD
CY2012Q3 us-gaap Comprehensive Income Net Of Tax Including Portion Attributable To Noncontrolling Interest
ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest
338100000 USD
us-gaap Comprehensive Income Net Of Tax Including Portion Attributable To Noncontrolling Interest
ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest
652700000 USD
us-gaap Comprehensive Income Net Of Tax Including Portion Attributable To Noncontrolling Interest
ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest
848900000 USD
CY2013Q3 us-gaap Convertible Debt
ConvertibleDebt
252700000 USD
CY2012Q4 us-gaap Convertible Debt
ConvertibleDebt
659400000 USD
CY2013Q3 us-gaap Convertible Debt Current
ConvertibleDebtCurrent
0 USD
CY2012Q4 us-gaap Convertible Debt Noncurrent
ConvertibleDebtNoncurrent
659400000 USD
CY2013Q3 us-gaap Convertible Debt Noncurrent
ConvertibleDebtNoncurrent
252700000 USD
CY2013Q3 us-gaap Equity Method Investments
EquityMethodInvestments
152200000 USD
us-gaap Excess Tax Benefit From Share Based Compensation Financing Activities
ExcessTaxBenefitFromShareBasedCompensationFinancingActivities
34200000 USD
us-gaap Excess Tax Benefit From Share Based Compensation Financing Activities
ExcessTaxBenefitFromShareBasedCompensationFinancingActivities
79800000 USD
CY2012Q4 us-gaap Customer Advances Current
CustomerAdvancesCurrent
1231500000 USD
CY2013Q3 us-gaap Customer Advances Current
CustomerAdvancesCurrent
1280400000 USD
CY2013Q2 us-gaap Debt Conversion Converted Instrument Amount1
DebtConversionConvertedInstrumentAmount1
95400000 USD
CY2013Q2 us-gaap Debt Conversion Converted Instrument Shares Issued1
DebtConversionConvertedInstrumentSharesIssued1
1499792 shares
CY2013Q3 us-gaap Debt Instrument Carrying Amount
DebtInstrumentCarryingAmount
3750300000 USD
CY2012Q4 us-gaap Debt Instrument Carrying Amount
DebtInstrumentCarryingAmount
3750400000 USD
CY2013Q3 us-gaap Debt Instrument Unamortized Discount Premium Net
DebtInstrumentUnamortizedDiscountPremiumNet
-15000000 USD
CY2012Q4 us-gaap Debt Instrument Unamortized Discount Premium Net
DebtInstrumentUnamortizedDiscountPremiumNet
-16000000 USD
CY2012Q4 us-gaap Deferred Gain Loss On Discontinuation Of Fair Value Hedge
DeferredGainLossOnDiscontinuationOfFairValueHedge
-23100000 USD
CY2013Q3 us-gaap Deferred Gain Loss On Discontinuation Of Fair Value Hedge
DeferredGainLossOnDiscontinuationOfFairValueHedge
-17700000 USD
CY2013Q3 us-gaap Deferred Tax Liabilities Noncurrent
DeferredTaxLiabilitiesNoncurrent
879300000 USD
CY2012Q4 us-gaap Deferred Tax Liabilities Noncurrent
DeferredTaxLiabilitiesNoncurrent
933000000 USD
us-gaap Depreciation
Depreciation
135400000 USD
us-gaap Depreciation
Depreciation
136600000 USD
us-gaap Earnings Per Share Basic
EarningsPerShareBasic
2.60
CY2013Q3 us-gaap Earnings Per Share Basic
EarningsPerShareBasic
0.74
CY2012Q3 us-gaap Earnings Per Share Basic
EarningsPerShareBasic
0.75
us-gaap Earnings Per Share Basic
EarningsPerShareBasic
2.51
us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
2.49
CY2013Q3 us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
0.74
CY2012Q3 us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
0.74
us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
2.58
us-gaap Effect Of Exchange Rate On Cash And Cash Equivalents
EffectOfExchangeRateOnCashAndCashEquivalents
-99900000 USD
us-gaap Effect Of Exchange Rate On Cash And Cash Equivalents
EffectOfExchangeRateOnCashAndCashEquivalents
33200000 USD
CY2012Q4 us-gaap Equity Method Investments
EquityMethodInvestments
155200000 USD
us-gaap Excess Tax Benefit From Share Based Compensation Operating Activities
ExcessTaxBenefitFromShareBasedCompensationOperatingActivities
79800000 USD
us-gaap Excess Tax Benefit From Share Based Compensation Operating Activities
ExcessTaxBenefitFromShareBasedCompensationOperatingActivities
34200000 USD
CY2012Q4 us-gaap Finite Lived Intangible Assets Accumulated Amortization
FiniteLivedIntangibleAssetsAccumulatedAmortization
498000000 USD
CY2013Q3 us-gaap Finite Lived Intangible Assets Accumulated Amortization
FiniteLivedIntangibleAssetsAccumulatedAmortization
552900000 USD
CY2013Q3 us-gaap Finite Lived Intangible Assets Gross
FiniteLivedIntangibleAssetsGross
951000000 USD
CY2012Q4 us-gaap Finite Lived Intangible Assets Gross
FiniteLivedIntangibleAssetsGross
954100000 USD
CY2013Q3 us-gaap Finite Lived Intangible Assets Net
FiniteLivedIntangibleAssetsNet
398100000 USD
CY2012Q4 us-gaap Finite Lived Intangible Assets Net
FiniteLivedIntangibleAssetsNet
456100000 USD
CY2012Q4 us-gaap Goodwill
Goodwill
8844200000 USD
CY2013Q3 us-gaap Goodwill
Goodwill
8869000000 USD
CY2012Q3 us-gaap Goodwill
Goodwill
8728600000 USD
CY2011Q4 us-gaap Goodwill
Goodwill
8456300000 USD
us-gaap Goodwill Acquired During Period
GoodwillAcquiredDuringPeriod
225600000 USD
us-gaap Goodwill Acquired During Period
GoodwillAcquiredDuringPeriod
55500000 USD
CY2013Q3 us-gaap Goodwill Gross
GoodwillGross
9450600000 USD
CY2012Q4 us-gaap Goodwill Gross
GoodwillGross
9424300000 USD
CY2013Q3 us-gaap Goodwill Impaired Accumulated Impairment Loss
GoodwillImpairedAccumulatedImpairmentLoss
0 USD
us-gaap Goodwill Impairment Loss
GoodwillImpairmentLoss
0 USD
us-gaap Goodwill Translation Adjustments
GoodwillTranslationAdjustments
49200000 USD
us-gaap Goodwill Translation Adjustments
GoodwillTranslationAdjustments
-22200000 USD
us-gaap Goodwill Written Off Related To Sale Of Business Unit
GoodwillWrittenOffRelatedToSaleOfBusinessUnit
8500000 USD
us-gaap Goodwill Written Off Related To Sale Of Business Unit
GoodwillWrittenOffRelatedToSaleOfBusinessUnit
2500000 USD
us-gaap Income Loss From Continuing Operations Before Income Taxes Minority Interest And Income Loss From Equity Method Investments
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
1151900000 USD
CY2013Q3 us-gaap Income Loss From Continuing Operations Before Income Taxes Minority Interest And Income Loss From Equity Method Investments
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
336600000 USD
CY2012Q3 us-gaap Income Loss From Continuing Operations Before Income Taxes Minority Interest And Income Loss From Equity Method Investments
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
347000000 USD
us-gaap Income Loss From Continuing Operations Before Income Taxes Minority Interest And Income Loss From Equity Method Investments
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
1149600000 USD
CY2012Q3 us-gaap Income Loss From Equity Method Investments
IncomeLossFromEquityMethodInvestments
5300000 USD
us-gaap Income Loss From Equity Method Investments
IncomeLossFromEquityMethodInvestments
10500000 USD
CY2013Q3 us-gaap Income Loss From Equity Method Investments
IncomeLossFromEquityMethodInvestments
4300000 USD
us-gaap Income Loss From Equity Method Investments
IncomeLossFromEquityMethodInvestments
11900000 USD
us-gaap Income Loss From Equity Method Investments Net Of Dividends Or Distributions
IncomeLossFromEquityMethodInvestmentsNetOfDividendsOrDistributions
1600000 USD
us-gaap Income Loss From Equity Method Investments Net Of Dividends Or Distributions
IncomeLossFromEquityMethodInvestmentsNetOfDividendsOrDistributions
-400000 USD
CY2013Q3 us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
116200000 USD
us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
389900000 USD
CY2012Q3 us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
118700000 USD
us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
388900000 USD
us-gaap Income Taxes Paid
IncomeTaxesPaid
335200000 USD
us-gaap Income Taxes Paid
IncomeTaxesPaid
287500000 USD
us-gaap Increase Decrease In Accounts Payable Trade
IncreaseDecreaseInAccountsPayableTrade
-697400000 USD
us-gaap Increase Decrease In Accounts Payable Trade
IncreaseDecreaseInAccountsPayableTrade
-668900000 USD
us-gaap Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
-438100000 USD
us-gaap Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
-294000000 USD
us-gaap Increase Decrease In Operating Capital
IncreaseDecreaseInOperatingCapital
665900000 USD
us-gaap Increase Decrease In Operating Capital
IncreaseDecreaseInOperatingCapital
654200000 USD
us-gaap Increase Decrease In Other Operating Capital Net
IncreaseDecreaseInOtherOperatingCapitalNet
-15900000 USD
us-gaap Increase Decrease In Other Operating Capital Net
IncreaseDecreaseInOtherOperatingCapitalNet
-113500000 USD
CY2012Q4 us-gaap Intangible Assets Net Excluding Goodwill
IntangibleAssetsNetExcludingGoodwill
456100000 USD
CY2013Q3 us-gaap Intangible Assets Net Excluding Goodwill
IntangibleAssetsNetExcludingGoodwill
398100000 USD
us-gaap Interest Expense
InterestExpense
148800000 USD
CY2012Q3 us-gaap Interest Expense
InterestExpense
47800000 USD
us-gaap Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
300100000 USD
CY2013Q3 us-gaap Net Income Loss
NetIncomeLoss
196000000 USD
CY2012Q3 us-gaap Net Income Loss
NetIncomeLoss
203900000 USD
us-gaap Net Income Loss
NetIncomeLoss
690700000 USD
us-gaap Net Income Loss
NetIncomeLoss
691200000 USD
CY2013Q3 us-gaap Net Income Loss Attributable To Noncontrolling Interest
NetIncomeLossAttributableToNoncontrollingInterest
28700000 USD
us-gaap Net Income Loss Attributable To Noncontrolling Interest
NetIncomeLossAttributableToNoncontrollingInterest
82700000 USD
us-gaap Net Income Loss Attributable To Noncontrolling Interest
NetIncomeLossAttributableToNoncontrollingInterest
80500000 USD
CY2013Q3 us-gaap Interest Expense
InterestExpense
50500000 USD
us-gaap Interest Expense
InterestExpense
130300000 USD
us-gaap Interest Paid
InterestPaid
134800000 USD
us-gaap Interest Paid
InterestPaid
114800000 USD
CY2012Q4 us-gaap Inventory Work In Process
InventoryWorkInProcess
1008400000 USD
CY2013Q3 us-gaap Inventory Work In Process
InventoryWorkInProcess
1328300000 USD
CY2013Q3 us-gaap Investment Income Interest
InvestmentIncomeInterest
7700000 USD
us-gaap Investment Income Interest
InvestmentIncomeInterest
24200000 USD
us-gaap Investment Income Interest
InvestmentIncomeInterest
26000000 USD
CY2012Q3 us-gaap Investment Income Interest
InvestmentIncomeInterest
7500000 USD
CY2013Q3 us-gaap Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
20870800000 USD
CY2012Q4 us-gaap Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
22151900000 USD
CY2012Q4 us-gaap Liabilities Current
LiabilitiesCurrent
11875800000 USD
CY2013Q3 us-gaap Liabilities Current
LiabilitiesCurrent
11235400000 USD
CY2012Q4 us-gaap Line Of Credit Facility Current Borrowing Capacity
LineOfCreditFacilityCurrentBorrowingCapacity
3378200000 USD
CY2013Q3 us-gaap Line Of Credit Facility Current Borrowing Capacity
LineOfCreditFacilityCurrentBorrowingCapacity
3583400000 USD
CY2012Q4 us-gaap Long Term Debt Current
LongTermDebtCurrent
400000 USD
CY2013Q3 us-gaap Long Term Debt Current
LongTermDebtCurrent
300000 USD
CY2013Q3 us-gaap Long Term Notes Payable
LongTermNotesPayable
3782700000 USD
CY2012Q4 us-gaap Long Term Notes Payable
LongTermNotesPayable
3789100000 USD
CY2013Q3 us-gaap Minority Interest
MinorityInterest
467700000 USD
CY2012Q4 us-gaap Minority Interest
MinorityInterest
495500000 USD
us-gaap Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
109400000 USD
us-gaap Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
-1284300000 USD
us-gaap Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
-132500000 USD
us-gaap Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
-267600000 USD
us-gaap Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
359900000 USD
CY2012Q3 us-gaap Net Income Loss Attributable To Noncontrolling Interest
NetIncomeLossAttributableToNoncontrollingInterest
29700000 USD
us-gaap Net Income Loss Available To Common Stockholders Diluted
NetIncomeLossAvailableToCommonStockholdersDiluted
675800000 USD
CY2013Q3 us-gaap Net Income Loss Available To Common Stockholders Diluted
NetIncomeLossAvailableToCommonStockholdersDiluted
191200000 USD
us-gaap Net Income Loss Available To Common Stockholders Diluted
NetIncomeLossAvailableToCommonStockholdersDiluted
672600000 USD
CY2012Q3 us-gaap Net Income Loss Available To Common Stockholders Diluted
NetIncomeLossAvailableToCommonStockholdersDiluted
199400000 USD
CY2013Q3 us-gaap Notes Payable
NotesPayable
3783000000 USD
CY2012Q4 us-gaap Notes Payable
NotesPayable
3789500000 USD
CY2012Q4 us-gaap Notes Payable Current
NotesPayableCurrent
400000 USD
CY2013Q3 us-gaap Notes Payable Current
NotesPayableCurrent
300000 USD
us-gaap Operating Expenses
OperatingExpenses
9252200000 USD
CY2012Q3 us-gaap Operating Expenses
OperatingExpenses
3019300000 USD
us-gaap Operating Expenses
OperatingExpenses
9018600000 USD
CY2013Q3 us-gaap Operating Expenses
OperatingExpenses
3111100000 USD
us-gaap Operating Income Loss
OperatingIncomeLoss
1256200000 USD
CY2012Q3 us-gaap Operating Income Loss
OperatingIncomeLoss
387300000 USD
us-gaap Operating Income Loss
OperatingIncomeLoss
1274200000 USD
CY2013Q3 us-gaap Operating Income Loss
OperatingIncomeLoss
379400000 USD
CY2013Q3 us-gaap Other Assets Current
OtherAssetsCurrent
1024900000 USD
CY2012Q4 us-gaap Other Assets Current
OtherAssetsCurrent
995900000 USD
CY2013Q3 us-gaap Other Assets Noncurrent
OtherAssetsNoncurrent
284500000 USD
CY2012Q4 us-gaap Other Assets Noncurrent
OtherAssetsNoncurrent
311200000 USD
us-gaap Other Comprehensive Income Loss Before Reclassifications Net Of Tax
OtherComprehensiveIncomeLossBeforeReclassificationsNetOfTax
-95600000 USD
us-gaap Other Comprehensive Income Loss Foreign Currency Transaction And Translation Adjustment Net Of Tax
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
-123300000 USD
CY2012Q3 us-gaap Other Comprehensive Income Loss Foreign Currency Transaction And Translation Adjustment Net Of Tax
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
103200000 USD
CY2013Q3 us-gaap Other Comprehensive Income Loss Foreign Currency Transaction And Translation Adjustment Net Of Tax
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
183400000 USD
us-gaap Other Comprehensive Income Loss Foreign Currency Transaction And Translation Adjustment Net Of Tax
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
71300000 USD
CY2012Q3 us-gaap Other Comprehensive Income Loss Foreign Currency Translation Adjustment Tax
OtherComprehensiveIncomeLossForeignCurrencyTranslationAdjustmentTax
53200000 USD
CY2013Q3 us-gaap Other Comprehensive Income Loss Foreign Currency Translation Adjustment Tax
OtherComprehensiveIncomeLossForeignCurrencyTranslationAdjustmentTax
94400000 USD
us-gaap Other Comprehensive Income Loss Foreign Currency Translation Adjustment Tax
OtherComprehensiveIncomeLossForeignCurrencyTranslationAdjustmentTax
-63600000 USD
us-gaap Other Comprehensive Income Loss Foreign Currency Translation Adjustment Tax
OtherComprehensiveIncomeLossForeignCurrencyTranslationAdjustmentTax
36900000 USD
us-gaap Other Comprehensive Income Loss Net Of Tax
OtherComprehensiveIncomeLossNetOfTax
-118500000 USD
us-gaap Other Comprehensive Income Loss Net Of Tax
OtherComprehensiveIncomeLossNetOfTax
75000000 USD
CY2013Q3 us-gaap Other Comprehensive Income Loss Net Of Tax
OtherComprehensiveIncomeLossNetOfTax
184500000 USD
CY2012Q3 us-gaap Other Comprehensive Income Loss Net Of Tax
OtherComprehensiveIncomeLossNetOfTax
104500000 USD
us-gaap Other Comprehensive Income Loss Net Of Tax Portion Attributable To Parent
OtherComprehensiveIncomeLossNetOfTaxPortionAttributableToParent
-91100000 USD
CY2013Q3 us-gaap Other Comprehensive Income Loss Pension And Other Postretirement Benefit Plans Adjustment Net Of Tax
OtherComprehensiveIncomeLossPensionAndOtherPostretirementBenefitPlansAdjustmentNetOfTax
-1100000 USD
CY2012Q3 us-gaap Other Comprehensive Income Loss Pension And Other Postretirement Benefit Plans Adjustment Net Of Tax
OtherComprehensiveIncomeLossPensionAndOtherPostretirementBenefitPlansAdjustmentNetOfTax
-1300000 USD
us-gaap Other Comprehensive Income Loss Pension And Other Postretirement Benefit Plans Adjustment Net Of Tax
OtherComprehensiveIncomeLossPensionAndOtherPostretirementBenefitPlansAdjustmentNetOfTax
-3700000 USD
us-gaap Other Comprehensive Income Loss Pension And Other Postretirement Benefit Plans Adjustment Net Of Tax
OtherComprehensiveIncomeLossPensionAndOtherPostretirementBenefitPlansAdjustmentNetOfTax
-4500000 USD
CY2013Q3 us-gaap Other Comprehensive Income Loss Pension And Other Postretirement Benefit Plans Tax
OtherComprehensiveIncomeLossPensionAndOtherPostretirementBenefitPlansTax
700000 USD
us-gaap Other Comprehensive Income Loss Pension And Other Postretirement Benefit Plans Tax
OtherComprehensiveIncomeLossPensionAndOtherPostretirementBenefitPlansTax
3100000 USD
CY2012Q3 us-gaap Other Comprehensive Income Loss Pension And Other Postretirement Benefit Plans Tax
OtherComprehensiveIncomeLossPensionAndOtherPostretirementBenefitPlansTax
900000 USD
us-gaap Other Comprehensive Income Loss Pension And Other Postretirement Benefit Plans Tax
OtherComprehensiveIncomeLossPensionAndOtherPostretirementBenefitPlansTax
2500000 USD
CY2013Q3 us-gaap Other Comprehensive Income Unrealized Holding Gain Loss On Securities Arising During Period Net Of Tax
OtherComprehensiveIncomeUnrealizedHoldingGainLossOnSecuritiesArisingDuringPeriodNetOfTax
0 USD
CY2012Q3 us-gaap Other Comprehensive Income Unrealized Holding Gain Loss On Securities Arising During Period Net Of Tax
OtherComprehensiveIncomeUnrealizedHoldingGainLossOnSecuritiesArisingDuringPeriodNetOfTax
0 USD
us-gaap Other Comprehensive Income Unrealized Holding Gain Loss On Securities Arising During Period Net Of Tax
OtherComprehensiveIncomeUnrealizedHoldingGainLossOnSecuritiesArisingDuringPeriodNetOfTax
300000 USD
us-gaap Other Comprehensive Income Unrealized Holding Gain Loss On Securities Arising During Period Net Of Tax
OtherComprehensiveIncomeUnrealizedHoldingGainLossOnSecuritiesArisingDuringPeriodNetOfTax
0 USD
CY2013Q3 us-gaap Other Comprehensive Income Unrealized Holding Gain Loss On Securities Arising During Period Tax
OtherComprehensiveIncomeUnrealizedHoldingGainLossOnSecuritiesArisingDuringPeriodTax
0 USD
us-gaap Other Comprehensive Income Unrealized Holding Gain Loss On Securities Arising During Period Tax
OtherComprehensiveIncomeUnrealizedHoldingGainLossOnSecuritiesArisingDuringPeriodTax
0 USD
CY2012Q3 us-gaap Other Comprehensive Income Unrealized Holding Gain Loss On Securities Arising During Period Tax
OtherComprehensiveIncomeUnrealizedHoldingGainLossOnSecuritiesArisingDuringPeriodTax
0 USD
CY2013Q3 us-gaap Other Liabilities Current
OtherLiabilitiesCurrent
2168400000 USD
CY2012Q4 us-gaap Other Liabilities Current
OtherLiabilitiesCurrent
2076400000 USD
CY2012Q4 us-gaap Other Liabilities Noncurrent
OtherLiabilitiesNoncurrent
739900000 USD
CY2013Q3 us-gaap Other Liabilities Noncurrent
OtherLiabilitiesNoncurrent
718000000 USD
CY2013Q3 us-gaap Participating Securities Distributed And Undistributed Earnings
ParticipatingSecuritiesDistributedAndUndistributedEarnings
4800000 USD
us-gaap Participating Securities Distributed And Undistributed Earnings
ParticipatingSecuritiesDistributedAndUndistributedEarnings
15400000 USD
CY2012Q3 us-gaap Participating Securities Distributed And Undistributed Earnings
ParticipatingSecuritiesDistributedAndUndistributedEarnings
4500000 USD
us-gaap Participating Securities Distributed And Undistributed Earnings
ParticipatingSecuritiesDistributedAndUndistributedEarnings
18100000 USD
us-gaap Payments For Proceeds From Businesses And Interest In Affiliates
PaymentsForProceedsFromBusinessesAndInterestInAffiliates
26500000 USD
us-gaap Payments For Proceeds From Businesses And Interest In Affiliates
PaymentsForProceedsFromBusinessesAndInterestInAffiliates
117300000 USD
us-gaap Payments For Proceeds From Investments
PaymentsForProceedsFromInvestments
-8400000 USD
us-gaap Payments For Proceeds From Investments
PaymentsForProceedsFromInvestments
-17300000 USD
us-gaap Payments For Repurchase Of Common Stock
PaymentsForRepurchaseOfCommonStock
571300000 USD
us-gaap Payments For Repurchase Of Common Stock
PaymentsForRepurchaseOfCommonStock
1001600000 USD
us-gaap Payments Of Dividends
PaymentsOfDividends
235400000 USD
us-gaap Payments Of Dividends
PaymentsOfDividends
212600000 USD
us-gaap Payments Of Dividends Minority Interest
PaymentsOfDividendsMinorityInterest
81100000 USD
us-gaap Payments Of Dividends Minority Interest
PaymentsOfDividendsMinorityInterest
78900000 USD
us-gaap Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
158700000 USD
us-gaap Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
123300000 USD
us-gaap Payments To Minority Shareholders
PaymentsToMinorityShareholders
11000000 USD
us-gaap Payments To Minority Shareholders
PaymentsToMinorityShareholders
19200000 USD
CY2012Q4 us-gaap Preferred Stock Value
PreferredStockValue
0 USD
CY2013Q3 us-gaap Preferred Stock Value
PreferredStockValue
0 USD
us-gaap Proceeds From Issuance Of Long Term Debt
ProceedsFromIssuanceOfLongTermDebt
0 USD
us-gaap Proceeds From Issuance Of Long Term Debt
ProceedsFromIssuanceOfLongTermDebt
1273200000 USD
us-gaap Proceeds From Payments For Other Financing Activities
ProceedsFromPaymentsForOtherFinancingActivities
-24200000 USD
us-gaap Proceeds From Payments For Other Financing Activities
ProceedsFromPaymentsForOtherFinancingActivities
-86900000 USD
us-gaap Proceeds From Repayments Of Short Term Debt
ProceedsFromRepaymentsOfShortTermDebt
1400000 USD
us-gaap Proceeds From Repayments Of Short Term Debt
ProceedsFromRepaymentsOfShortTermDebt
12500000 USD
us-gaap Proceeds From Stock Plans
ProceedsFromStockPlans
207600000 USD
us-gaap Proceeds From Stock Plans
ProceedsFromStockPlans
44800000 USD
us-gaap Profit Loss
ProfitLoss
771200000 USD
CY2012Q3 us-gaap Profit Loss
ProfitLoss
233600000 USD
CY2013Q3 us-gaap Profit Loss
ProfitLoss
224700000 USD
us-gaap Profit Loss
ProfitLoss
773900000 USD
CY2013Q3 us-gaap Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
701600000 USD
CY2012Q4 us-gaap Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
723800000 USD
us-gaap Provision For Doubtful Accounts
ProvisionForDoubtfulAccounts
4400000 USD
us-gaap Provision For Doubtful Accounts
ProvisionForDoubtfulAccounts
5300000 USD
us-gaap Reclassification From Accumulated Other Comprehensive Income Current Period Net Of Tax
ReclassificationFromAccumulatedOtherComprehensiveIncomeCurrentPeriodNetOfTax
-4500000 USD
dei Amendment Flag
AmendmentFlag
false
CY2013Q3 us-gaap Redeemable Noncontrolling Interest Equity Fair Value
RedeemableNoncontrollingInterestEquityFairValue
194700000 USD
CY2012Q4 us-gaap Redeemable Noncontrolling Interest Equity Fair Value
RedeemableNoncontrollingInterestEquityFairValue
198400000 USD
us-gaap Repayments Of Convertible Debt
RepaymentsOfConvertibleDebt
406700000 USD
us-gaap Repayments Of Convertible Debt
RepaymentsOfConvertibleDebt
0 USD
CY2012Q4 us-gaap Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
8394400000 USD
CY2013Q3 us-gaap Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
8766700000 USD
CY2012Q3 us-gaap Revenues
Revenues
3406600000 USD
us-gaap Revenues
Revenues
10274800000 USD
CY2013Q3 us-gaap Revenues
Revenues
3490500000 USD
us-gaap Revenues
Revenues
10526400000 USD
dei Current Fiscal Year End Date
CurrentFiscalYearEndDate
--12-31
CY2012Q4 us-gaap Short Term Borrowings
ShortTermBorrowings
6400000 USD
CY2013Q3 us-gaap Short Term Borrowings
ShortTermBorrowings
18300000 USD
CY2012Q4 us-gaap Short Term Investments
ShortTermInvestments
20600000 USD
CY2013Q3 us-gaap Short Term Investments
ShortTermInvestments
12900000 USD
CY2013Q3 us-gaap Stockholders Equity
StockholdersEquity
3340300000 USD
CY2012Q4 us-gaap Stockholders Equity
StockholdersEquity
3460800000 USD
CY2012Q4 us-gaap Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
3956300000 USD
CY2013Q3 us-gaap Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
3808000000 USD
us-gaap Share Based Compensation
ShareBasedCompensation
63100000 USD
us-gaap Share Based Compensation
ShareBasedCompensation
64900000 USD
CY2013Q3 us-gaap Taxes Payable Current
TaxesPayableCurrent
234900000 USD
CY2012Q4 us-gaap Taxes Payable Current
TaxesPayableCurrent
264400000 USD
CY2013Q3 us-gaap Treasury Stock Value
TreasuryStockValue
6076300000 USD
CY2012Q4 us-gaap Treasury Stock Value
TreasuryStockValue
5700300000 USD
CY2013Q3 us-gaap Unrecognized Tax Benefits
UnrecognizedTaxBenefits
141500000 USD
CY2013Q3 us-gaap Unrecognized Tax Benefits That Would Impact Effective Tax Rate
UnrecognizedTaxBenefitsThatWouldImpactEffectiveTaxRate
62800000 USD
us-gaap Weighted Average Number Diluted Shares Outstanding Adjustment
WeightedAverageNumberDilutedSharesOutstandingAdjustment
1900000 shares
us-gaap Weighted Average Number Diluted Shares Outstanding Adjustment
WeightedAverageNumberDilutedSharesOutstandingAdjustment
1400000 shares
CY2012Q3 us-gaap Weighted Average Number Diluted Shares Outstanding Adjustment
WeightedAverageNumberDilutedSharesOutstandingAdjustment
1900000 shares
CY2013Q3 us-gaap Weighted Average Number Diluted Shares Outstanding Adjustment
WeightedAverageNumberDilutedSharesOutstandingAdjustment
1700000 shares
us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
271500000 shares
CY2013Q3 us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
259900000 shares
us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
260400000 shares
CY2012Q3 us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
268500000 shares
dei Document Fiscal Period Focus
DocumentFiscalPeriodFocus
Q3
dei Document Fiscal Year Focus
DocumentFiscalYearFocus
2013
dei Document Period End Date
DocumentPeriodEndDate
2013-09-30
dei Document Type
DocumentType
10-Q
omc Payments Of Contingent Purchase Price Obligations
PaymentsOfContingentPurchasePriceObligations
68900000 USD
omc Payments Of Contingent Purchase Price Obligations
PaymentsOfContingentPurchasePriceObligations
30600000 USD
CY2013Q3 omc Salary And Service Costs
SalaryAndServiceCosts
2579200000 USD
omc Salary And Service Costs
SalaryAndServiceCosts
7491500000 USD
CY2012Q3 omc Salary And Service Costs
SalaryAndServiceCosts
2515800000 USD
omc Salary And Service Costs
SalaryAndServiceCosts
7711500000 USD
CY2013Q3 omc Taxes Paid Conversionof Debt
TaxesPaidConversionofDebt
40000000 USD
CY2013Q3 us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
258200000 shares
us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
259000000 shares
us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
269600000 shares
CY2012Q3 us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
266600000 shares
CY2013Q2 omc Adjustmentto Additional Paid In Capital Conversionof Convertible Debt
AdjustmenttoAdditionalPaidInCapitalConversionofConvertibleDebt
34500000 USD
CY2013Q2 omc Current Taxes Payable Conversionof Convertible Debt
CurrentTaxesPayableConversionofConvertibleDebt
52700000 USD
CY2013Q3 omc Goodwill Accumulated Amortization
GoodwillAccumulatedAmortization
581600000 USD
CY2012Q4 omc Goodwill Accumulated Amortization
GoodwillAccumulatedAmortization
580100000 USD
omc Goodwill Acquisitions Of Noncontrolling Interests
GoodwillAcquisitionsOfNoncontrollingInterests
9200000 USD
omc Goodwill Acquisitions Of Noncontrolling Interests
GoodwillAcquisitionsOfNoncontrollingInterests
16200000 USD
omc Increase Decrease In Customer Advances And Other Current Liabilities
IncreaseDecreaseInCustomerAdvancesAndOtherCurrentLiabilities
-314500000 USD
omc Increase Decrease In Customer Advances And Other Current Liabilities
IncreaseDecreaseInCustomerAdvancesAndOtherCurrentLiabilities
97600000 USD
omc Increase Decrease In Work In Progress And Other Current Assets
IncreaseDecreaseInWorkInProgressAndOtherCurrentAssets
392800000 USD
omc Increase Decrease In Work In Progress And Other Current Assets
IncreaseDecreaseInWorkInProgressAndOtherCurrentAssets
205600000 USD
CY2012Q3 omc Office And General Expenses
OfficeAndGeneralExpenses
503500000 USD
omc Office And General Expenses
OfficeAndGeneralExpenses
1527100000 USD
omc Office And General Expenses
OfficeAndGeneralExpenses
1512600000 USD
CY2013Q3 omc Office And General Expenses
OfficeAndGeneralExpenses
503800000 USD
dei Entity Central Index Key
EntityCentralIndexKey
0000029989
CY2013Q4 dei Entity Common Stock Shares Outstanding
EntityCommonStockSharesOutstanding
257360875 shares
dei Entity Filer Category
EntityFilerCategory
Large Accelerated Filer
dei Entity Registrant Name
EntityRegistrantName
OMNICOM GROUP INC.

Files In Submission

Name View Source Status
0000029989-13-000015-index-headers.html Edgar Link pending
0000029989-13-000015-index.html Edgar Link pending
0000029989-13-000015.txt Edgar Link pending
0000029989-13-000015-xbrl.zip Edgar Link pending
a2013q310-q.htm Edgar Link pending
a2013q3exhibit12.htm Edgar Link pending
a2013q3exhibit311.htm Edgar Link pending
a2013q3exhibit312.htm Edgar Link pending
a2013q3exhibit32.htm Edgar Link pending
FilingSummary.xml Edgar Link unprocessable
Financial_Report.xls Edgar Link pending
Financial_Report.xlsx Edgar Link pending
omc-20130930.xml Edgar Link completed
omc-20130930.xsd Edgar Link pending
omc-20130930_cal.xml Edgar Link unprocessable
omc-20130930_def.xml Edgar Link unprocessable
omc-20130930_lab.xml Edgar Link unprocessable
omc-20130930_pre.xml Edgar Link unprocessable
R1.htm Edgar Link pending
R10.htm Edgar Link pending
R11.htm Edgar Link pending
R12.htm Edgar Link pending
R13.htm Edgar Link pending
R14.htm Edgar Link pending
R15.htm Edgar Link pending
R16.htm Edgar Link pending
R17.htm Edgar Link pending
R18.htm Edgar Link pending
R19.htm Edgar Link pending
R2.htm Edgar Link pending
R20.htm Edgar Link pending
R21.htm Edgar Link pending
R22.htm Edgar Link pending
R23.htm Edgar Link pending
R24.htm Edgar Link pending
R25.htm Edgar Link pending
R26.htm Edgar Link pending
R27.htm Edgar Link pending
R28.htm Edgar Link pending
R29.htm Edgar Link pending
R3.htm Edgar Link pending
R30.htm Edgar Link pending
R31.htm Edgar Link pending
R32.htm Edgar Link pending
R33.htm Edgar Link pending
R34.htm Edgar Link pending
R35.htm Edgar Link pending
R36.htm Edgar Link pending
R37.htm Edgar Link pending
R38.htm Edgar Link pending
R39.htm Edgar Link pending
R4.htm Edgar Link pending
R40.htm Edgar Link pending
R41.htm Edgar Link pending
R42.htm Edgar Link pending
R5.htm Edgar Link pending
R6.htm Edgar Link pending
R7.htm Edgar Link pending
R8.htm Edgar Link pending
R9.htm Edgar Link pending
report.css Edgar Link pending
Show.js Edgar Link pending