2014 Q4 Form 10-Q Financial Statement

#000002998914000013 Filed on October 21, 2014

View on sec.gov

Income Statement

Concept 2014 Q4 2014 Q3 2013 Q3
Revenue $4.195B $3.750B $3.491B
YoY Change 3.38% 7.42% 2.46%
Cost Of Revenue $3.119B $2.813B $2.579B
YoY Change 3.53% 9.07% 2.52%
Gross Profit $1.076B $936.4M $911.3M
YoY Change 2.93% 2.75% 2.3%
Gross Profit Margin 25.64% 24.97% 26.11%
Selling, General & Admin $505.2M $502.8M $503.8M
YoY Change 5.07% -0.2% 0.06%
% of Gross Profit 46.96% 53.7% 55.28%
Research & Development
YoY Change
% of Gross Profit
Depreciation & Amortization $77.00M $74.10M $71.00M
YoY Change 7.09% 4.37% -1.25%
% of Gross Profit 7.16% 7.91% 7.79%
Operating Expenses $3.616B $3.316B $3.111B
YoY Change 3.1% 6.59% 3.04%
Operating Profit $579.4M $433.6M $379.4M
YoY Change 5.12% 14.29% -2.04%
Interest Expense -$30.00M $42.20M $50.50M
YoY Change -24.62% -16.44% 5.65%
% of Operating Profit -5.18% 9.73% 13.31%
Other Income/Expense, Net
YoY Change
Pretax Income $549.4M $402.2M $336.6M
YoY Change 7.45% 19.49% -3.0%
Income Tax $182.2M $134.4M $116.2M
% Of Pretax Income 33.16% 33.42% 34.52%
Net Earnings $329.5M $243.8M $196.0M
YoY Change 9.65% 24.39% -3.87%
Net Earnings / Revenue 7.85% 6.5% 5.62%
Basic Earnings Per Share $1.30 $0.95 $0.74
Diluted Earnings Per Share $1.30 $0.95 $0.74
COMMON SHARES
Basic Shares Outstanding 248.2M shares 251.4M shares 258.2M shares
Diluted Shares Outstanding 252.4M shares 259.9M shares

Balance Sheet

Concept 2014 Q4 2014 Q3 2013 Q3
SHORT-TERM ASSETS
Cash & Short-Term Investments $2.390B $850.0M $1.534B
YoY Change -12.42% -44.59% -22.25%
Cash & Equivalents $2.388B $837.7M $1.522B
Short-Term Investments $2.000M $13.00M $13.00M
Other Short-Term Assets $998.1M $1.053B $1.025B
YoY Change -0.49% 2.76% -29.99%
Inventory $1.167B $1.528B $1.328B
Prepaid Expenses
Receivables $6.525B $6.136B $6.578B
Other Receivables $0.00 $0.00 $0.00
Total Short-Term Assets $11.08B $9.567B $10.47B
YoY Change -4.91% -8.58% 0.66%
LONG-TERM ASSETS
Property, Plant & Equipment $708.0M $713.6M $701.6M
YoY Change -3.99% 1.71% 0.23%
Goodwill $8.822B $8.875B $8.869B
YoY Change -1.05% 0.07% 1.61%
Intangibles $389.4M $387.0M $398.1M
YoY Change 0.88% -2.79% -10.9%
Long-Term Investments $148.2M $153.6M $152.2M
YoY Change 12.44% 0.92% -20.94%
Other Assets $280.9M $272.0M $284.5M
YoY Change 2.07% -4.39% -14.56%
Total Long-Term Assets $10.35B $10.40B $10.41B
YoY Change -0.94% -0.04% 0.04%
TOTAL ASSETS
Total Short-Term Assets $11.08B $9.567B $10.47B
Total Long-Term Assets $10.35B $10.40B $10.41B
Total Assets $21.43B $19.97B $20.87B
YoY Change -3.03% -4.32% 0.35%
SHORT-TERM LIABILITIES
YoY Change
Accounts Payable $8.798B $7.449B $7.533B
YoY Change 5.25% -1.12% 1.38%
Accrued Expenses
YoY Change
Deferred Revenue
YoY Change
Short-Term Debt $7.200M $31.30M $18.30M
YoY Change 22.03% 71.04% 64.86%
Long-Term Debt Due $400.0K $300.0K $300.0K
YoY Change 0.0% 0.0% -25.0%
Total Short-Term Liabilities $12.06B $11.08B $11.24B
YoY Change -1.76% -1.42% 4.98%
LONG-TERM LIABILITIES
Long-Term Debt $4.542B $3.779B $4.035B
YoY Change 12.62% -6.34% -9.35%
Other Long-Term Liabilities $774.3M $680.0M $718.0M
YoY Change 13.02% -5.29% 9.89%
Total Long-Term Liabilities $774.3M $680.0M $718.0M
YoY Change 13.02% -5.29% 9.89%
TOTAL LIABILITIES
Total Short-Term Liabilities $12.06B $11.08B $11.24B
Total Long-Term Liabilities $774.3M $680.0M $718.0M
Total Liabilities $12.84B $11.76B $11.95B
YoY Change -0.98% -1.66% 5.26%
SHAREHOLDERS EQUITY
Retained Earnings $9.577B $9.374B $8.767B
YoY Change 6.87% 6.92% 7.33%
Common Stock $878.2M $902.2M $870.5M
YoY Change 0.17% 3.64% -11.05%
Preferred Stock
YoY Change
Treasury Stock (at cost) $6.987B $6.817B $6.076B
YoY Change 15.22% 12.2% 7.21%
Treasury Stock Shares 150.5M shares
Shareholders Equity $2.850B $3.038B $3.340B
YoY Change
Total Liabilities & Shareholders Equity $21.43B $19.97B $20.87B
YoY Change -3.03% -4.32% 0.35%

Cashflow Statement

Concept 2014 Q4 2014 Q3 2013 Q3
OPERATING ACTIVITIES
Net Income $329.5M $243.8M $196.0M
YoY Change 9.65% 24.39% -3.87%
Depreciation, Depletion And Amortization $77.00M $74.10M $71.00M
YoY Change 7.09% 4.37% -1.25%
Cash From Operating Activities $1.443B $220.6M $293.4M
YoY Change -0.39% -24.81% 105.46%
INVESTING ACTIVITIES
Capital Expenditures -$74.70M -$46.80M -$54.30M
YoY Change -15.78% -13.81% 18.3%
Acquisitions
YoY Change
Other Investing Activities $4.900M -$18.10M -$900.0K
YoY Change -170.0% 1911.11% -92.86%
Cash From Investing Activities -$69.80M -$64.90M -$55.20M
YoY Change -27.06% 17.57% -5.64%
FINANCING ACTIVITIES
Cash Dividend Paid
YoY Change
Common Stock Issuance & Retirement, Net
YoY Change
Debt Paid & Issued, Net
YoY Change
Cash From Financing Activities 339.4M -705.1M -170.4M
YoY Change -350.48% 313.79% -203.46%
NET CHANGE
Cash From Operating Activities 1.443B 220.6M 293.4M
Cash From Investing Activities -69.80M -64.90M -55.20M
Cash From Financing Activities 339.4M -705.1M -170.4M
Net Change In Cash 1.713B -549.4M 67.80M
YoY Change 40.65% -910.32% -72.77%
FREE CASH FLOW
Cash From Operating Activities $1.443B $220.6M $293.4M
Capital Expenditures -$74.70M -$46.80M -$54.30M
Free Cash Flow $1.518B $267.4M $347.7M
YoY Change -1.28% -23.09% 84.26%

Facts In Submission

Frame Concept Type Concept / XBRL Key Value Unit
CY2014Q3 us-gaap Accounts Payable Current
AccountsPayableCurrent
7448600000 USD
CY2013Q4 us-gaap Accounts Payable Current
AccountsPayableCurrent
8358900000 USD
CY2013Q4 us-gaap Accounts Receivable Net Current
AccountsReceivableNetCurrent
6632600000 USD
CY2014Q3 us-gaap Accounts Receivable Net Current
AccountsReceivableNetCurrent
6135700000 USD
CY2013Q4 us-gaap Accumulated Depreciation Depletion And Amortization Property Plant And Equipment
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
1230100000 USD
CY2014Q3 us-gaap Accumulated Depreciation Depletion And Amortization Property Plant And Equipment
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
1257900000 USD
CY2013Q4 us-gaap Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
-191600000 USD
CY2014Q3 us-gaap Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
-420100000 USD
CY2012Q4 us-gaap Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
-129500000 USD
CY2013Q3 us-gaap Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
-220600000 USD
CY2014Q3 us-gaap Additional Paid In Capital Common Stock
AdditionalPaidInCapitalCommonStock
842600000 USD
CY2013Q4 us-gaap Additional Paid In Capital Common Stock
AdditionalPaidInCapitalCommonStock
817100000 USD
CY2014Q3 us-gaap Allowance For Doubtful Accounts Receivable Current
AllowanceForDoubtfulAccountsReceivableCurrent
28600000 USD
CY2013Q4 us-gaap Allowance For Doubtful Accounts Receivable Current
AllowanceForDoubtfulAccountsReceivableCurrent
32600000 USD
us-gaap Amortization Of Deferred Hedge Gains
AmortizationOfDeferredHedgeGains
-5400000 USD
us-gaap Amortization Of Deferred Hedge Gains
AmortizationOfDeferredHedgeGains
-5500000 USD
us-gaap Amortization Of Intangible Assets
AmortizationOfIntangibleAssets
76300000 USD
us-gaap Amortization Of Intangible Assets
AmortizationOfIntangibleAssets
77100000 USD
us-gaap Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
0 shares
us-gaap Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
100000 shares
CY2013Q3 us-gaap Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
0 shares
CY2014Q3 us-gaap Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
0 shares
CY2014Q3 us-gaap Assets
Assets
19968600000 USD
CY2013Q4 us-gaap Assets
Assets
22098700000 USD
CY2014Q3 us-gaap Assets Current
AssetsCurrent
9567200000 USD
CY2013Q4 us-gaap Assets Current
AssetsCurrent
11652300000 USD
us-gaap Cash And Cash Equivalents Period Increase Decrease
CashAndCashEquivalentsPeriodIncreaseDecrease
-1872800000 USD
CY2013Q4 us-gaap Available For Sale Securities
AvailableForSaleSecurities
4900000 USD
CY2014Q3 us-gaap Available For Sale Securities
AvailableForSaleSecurities
5200000 USD
us-gaap Business Acquisition Date Of Acquisition Agreement1
BusinessAcquisitionDateOfAcquisitionAgreement1
2013-07-27
us-gaap Business Combination Acquisition Related Costs
BusinessCombinationAcquisitionRelatedCosts
8800000 USD
us-gaap Business Combination Acquisition Related Costs
BusinessCombinationAcquisitionRelatedCosts
28100000 USD
CY2013Q3 us-gaap Business Combination Acquisition Related Costs
BusinessCombinationAcquisitionRelatedCosts
28100000 USD
CY2014Q3 us-gaap Business Combination Acquisition Related Costs
BusinessCombinationAcquisitionRelatedCosts
0 USD
CY2013Q4 us-gaap Business Combination Contingent Consideration Liability
BusinessCombinationContingentConsiderationLiability
220200000 USD
CY2014Q3 us-gaap Business Combination Contingent Consideration Liability
BusinessCombinationContingentConsiderationLiability
241000000 USD
CY2014Q3 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
837700000 USD
CY2013Q4 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
2710500000 USD
CY2012Q4 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
2678300000 USD
CY2013Q3 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
1521500000 USD
CY2013Q4 us-gaap Cash And Cash Equivalents Fair Value Disclosure
CashAndCashEquivalentsFairValueDisclosure
2710500000 USD
CY2014Q3 us-gaap Cash And Cash Equivalents Fair Value Disclosure
CashAndCashEquivalentsFairValueDisclosure
837700000 USD
us-gaap Cash And Cash Equivalents Period Increase Decrease
CashAndCashEquivalentsPeriodIncreaseDecrease
-1156800000 USD
CY2013Q4 us-gaap Commitments And Contingencies
CommitmentsAndContingencies
USD
CY2014Q3 us-gaap Commitments And Contingencies
CommitmentsAndContingencies
USD
CY2014Q3 us-gaap Common Stock Dividends Per Share Declared
CommonStockDividendsPerShareDeclared
0.50
us-gaap Common Stock Dividends Per Share Declared
CommonStockDividendsPerShareDeclared
1.40
us-gaap Common Stock Dividends Per Share Declared
CommonStockDividendsPerShareDeclared
1.20
CY2013Q3 us-gaap Common Stock Dividends Per Share Declared
CommonStockDividendsPerShareDeclared
0.40
CY2014Q3 us-gaap Common Stock Value
CommonStockValue
59600000 USD
CY2013Q4 us-gaap Common Stock Value
CommonStockValue
59600000 USD
CY2013Q3 us-gaap Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
372800000 USD
us-gaap Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
546000000 USD
us-gaap Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
599600000 USD
CY2014Q3 us-gaap Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
-79800000 USD
us-gaap Comprehensive Income Net Of Tax Attributable To Noncontrolling Interest
ComprehensiveIncomeNetOfTaxAttributableToNoncontrollingInterest
69200000 USD
CY2014Q3 us-gaap Comprehensive Income Net Of Tax Attributable To Noncontrolling Interest
ComprehensiveIncomeNetOfTaxAttributableToNoncontrollingInterest
2200000 USD
CY2013Q4 us-gaap Cost Method Investments Fair Value Disclosure
CostMethodInvestmentsFairValueDisclosure
22200000 USD
CY2013Q4 us-gaap Customer Advances Current
CustomerAdvancesCurrent
1242200000 USD
CY2014Q3 us-gaap Customer Advances Current
CustomerAdvancesCurrent
1130600000 USD
us-gaap Debt Conversion Converted Instrument Amount1
DebtConversionConvertedInstrumentAmount1
89200000 USD
us-gaap Debt Conversion Converted Instrument Shares Issued1
DebtConversionConvertedInstrumentSharesIssued1
1217112 shares
CY2013Q4 us-gaap Debt Instrument Carrying Amount
DebtInstrumentCarryingAmount
3750500000 USD
CY2014Q3 us-gaap Debt Instrument Carrying Amount
DebtInstrumentCarryingAmount
3750300000 USD
CY2013Q4 us-gaap Debt Instrument Unamortized Discount Premium Net
DebtInstrumentUnamortizedDiscountPremiumNet
-14700000 USD
CY2013Q3 us-gaap Comprehensive Income Net Of Tax Attributable To Noncontrolling Interest
ComprehensiveIncomeNetOfTaxAttributableToNoncontrollingInterest
36400000 USD
us-gaap Comprehensive Income Net Of Tax Attributable To Noncontrolling Interest
ComprehensiveIncomeNetOfTaxAttributableToNoncontrollingInterest
53100000 USD
CY2013Q3 us-gaap Comprehensive Income Net Of Tax Including Portion Attributable To Noncontrolling Interest
ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest
409200000 USD
us-gaap Comprehensive Income Net Of Tax Including Portion Attributable To Noncontrolling Interest
ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest
652700000 USD
CY2014Q3 us-gaap Comprehensive Income Net Of Tax Including Portion Attributable To Noncontrolling Interest
ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest
-77600000 USD
us-gaap Comprehensive Income Net Of Tax Including Portion Attributable To Noncontrolling Interest
ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest
615200000 USD
CY2014Q3 us-gaap Convertible Debt Noncurrent
ConvertibleDebtNoncurrent
0 USD
CY2013Q4 us-gaap Convertible Debt Noncurrent
ConvertibleDebtNoncurrent
252700000 USD
CY2014Q3 us-gaap Cost Method Investments Fair Value Disclosure
CostMethodInvestmentsFairValueDisclosure
23200000 USD
CY2014Q3 us-gaap Debt Instrument Unamortized Discount Premium Net
DebtInstrumentUnamortizedDiscountPremiumNet
-13800000 USD
CY2014Q3 us-gaap Deferred Tax Liabilities Noncurrent
DeferredTaxLiabilitiesNoncurrent
732800000 USD
CY2013Q4 us-gaap Deferred Tax Liabilities Noncurrent
DeferredTaxLiabilitiesNoncurrent
832600000 USD
us-gaap Depreciation
Depreciation
136600000 USD
us-gaap Depreciation
Depreciation
140300000 USD
CY2014Q3 us-gaap Derivative Assets
DerivativeAssets
5400000 USD
CY2013Q4 us-gaap Derivative Assets
DerivativeAssets
2200000 USD
us-gaap Earnings Per Share Basic
EarningsPerShareBasic
2.97
us-gaap Earnings Per Share Basic
EarningsPerShareBasic
2.60
CY2014Q3 us-gaap Earnings Per Share Basic
EarningsPerShareBasic
0.95
CY2013Q3 us-gaap Earnings Per Share Basic
EarningsPerShareBasic
0.74
CY2013Q3 us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
0.74
us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
2.58
CY2014Q3 us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
0.95
us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
2.95
us-gaap Effect Of Exchange Rate On Cash And Cash Equivalents
EffectOfExchangeRateOnCashAndCashEquivalents
-99900000 USD
us-gaap Effect Of Exchange Rate On Cash And Cash Equivalents
EffectOfExchangeRateOnCashAndCashEquivalents
-111300000 USD
CY2013Q4 us-gaap Embedded Derivative Fair Value Of Embedded Derivative Liability
EmbeddedDerivativeFairValueOfEmbeddedDerivativeLiability
2100000 USD
CY2014Q3 us-gaap Embedded Derivative Fair Value Of Embedded Derivative Liability
EmbeddedDerivativeFairValueOfEmbeddedDerivativeLiability
0 USD
CY2013Q4 us-gaap Equity Method Investments
EquityMethodInvestments
131800000 USD
CY2014Q3 us-gaap Equity Method Investments
EquityMethodInvestments
153600000 USD
us-gaap Excess Tax Benefit From Share Based Compensation Financing Activities
ExcessTaxBenefitFromShareBasedCompensationFinancingActivities
20200000 USD
us-gaap Excess Tax Benefit From Share Based Compensation Financing Activities
ExcessTaxBenefitFromShareBasedCompensationFinancingActivities
34200000 USD
us-gaap Excess Tax Benefit From Share Based Compensation Operating Activities
ExcessTaxBenefitFromShareBasedCompensationOperatingActivities
20200000 USD
us-gaap Excess Tax Benefit From Share Based Compensation Operating Activities
ExcessTaxBenefitFromShareBasedCompensationOperatingActivities
34200000 USD
us-gaap Goodwill Impairment Loss
GoodwillImpairmentLoss
0 USD
CY2013Q4 us-gaap Finite Lived Intangible Assets Accumulated Amortization
FiniteLivedIntangibleAssetsAccumulatedAmortization
552300000 USD
CY2014Q3 us-gaap Finite Lived Intangible Assets Accumulated Amortization
FiniteLivedIntangibleAssetsAccumulatedAmortization
603600000 USD
CY2014Q3 us-gaap Finite Lived Intangible Assets Gross
FiniteLivedIntangibleAssetsGross
990600000 USD
CY2013Q4 us-gaap Finite Lived Intangible Assets Gross
FiniteLivedIntangibleAssetsGross
938300000 USD
CY2014Q3 us-gaap Finite Lived Intangible Assets Net
FiniteLivedIntangibleAssetsNet
387000000 USD
CY2013Q4 us-gaap Finite Lived Intangible Assets Net
FiniteLivedIntangibleAssetsNet
386000000 USD
CY2014Q3 us-gaap Foreign Currency Contracts Liability Fair Value Disclosure
ForeignCurrencyContractsLiabilityFairValueDisclosure
2100000 USD
CY2013Q4 us-gaap Foreign Currency Contracts Liability Fair Value Disclosure
ForeignCurrencyContractsLiabilityFairValueDisclosure
100000 USD
CY2014Q3 us-gaap Goodwill
Goodwill
8875200000 USD
CY2013Q4 us-gaap Goodwill
Goodwill
8916000000 USD
CY2012Q4 us-gaap Goodwill
Goodwill
8844200000 USD
CY2013Q3 us-gaap Goodwill
Goodwill
8869000000 USD
us-gaap Goodwill Acquired During Period
GoodwillAcquiredDuringPeriod
131400000 USD
us-gaap Goodwill Acquired During Period
GoodwillAcquiredDuringPeriod
55500000 USD
CY2014Q3 us-gaap Goodwill Gross
GoodwillGross
9443800000 USD
CY2013Q4 us-gaap Goodwill Gross
GoodwillGross
9502600000 USD
CY2014Q3 us-gaap Goodwill Impaired Accumulated Impairment Loss
GoodwillImpairedAccumulatedImpairmentLoss
0 USD
us-gaap Goodwill Translation Adjustments
GoodwillTranslationAdjustments
-170600000 USD
us-gaap Goodwill Translation Adjustments
GoodwillTranslationAdjustments
-22200000 USD
us-gaap Goodwill Written Off Related To Sale Of Business Unit
GoodwillWrittenOffRelatedToSaleOfBusinessUnit
1600000 USD
us-gaap Goodwill Written Off Related To Sale Of Business Unit
GoodwillWrittenOffRelatedToSaleOfBusinessUnit
8500000 USD
us-gaap Income Loss From Continuing Operations Before Income Taxes Minority Interest And Income Loss From Equity Method Investments
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
1260600000 USD
CY2014Q3 us-gaap Income Loss From Continuing Operations Before Income Taxes Minority Interest And Income Loss From Equity Method Investments
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
402200000 USD
CY2013Q3 us-gaap Income Loss From Continuing Operations Before Income Taxes Minority Interest And Income Loss From Equity Method Investments
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
336600000 USD
us-gaap Income Loss From Continuing Operations Before Income Taxes Minority Interest And Income Loss From Equity Method Investments
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
1149600000 USD
CY2014Q3 us-gaap Income Loss From Equity Method Investments
IncomeLossFromEquityMethodInvestments
5800000 USD
CY2013Q3 us-gaap Income Loss From Equity Method Investments
IncomeLossFromEquityMethodInvestments
4300000 USD
us-gaap Income Loss From Equity Method Investments
IncomeLossFromEquityMethodInvestments
10500000 USD
us-gaap Income Loss From Equity Method Investments
IncomeLossFromEquityMethodInvestments
10400000 USD
us-gaap Income Loss From Equity Method Investments Net Of Dividends Or Distributions
IncomeLossFromEquityMethodInvestmentsNetOfDividendsOrDistributions
-400000 USD
us-gaap Income Loss From Equity Method Investments Net Of Dividends Or Distributions
IncomeLossFromEquityMethodInvestmentsNetOfDividendsOrDistributions
300000 USD
us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
410900000 USD
CY2013Q3 us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
116200000 USD
us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
388900000 USD
CY2014Q3 us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
134400000 USD
us-gaap Income Taxes Paid
IncomeTaxesPaid
420900000 USD
us-gaap Income Taxes Paid
IncomeTaxesPaid
335200000 USD
us-gaap Increase Decrease In Accounts Payable Trade
IncreaseDecreaseInAccountsPayableTrade
-668900000 USD
us-gaap Increase Decrease In Accounts Payable Trade
IncreaseDecreaseInAccountsPayableTrade
-738600000 USD
us-gaap Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
-294000000 USD
us-gaap Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
-333400000 USD
us-gaap Increase Decrease In Operating Capital
IncreaseDecreaseInOperatingCapital
1091900000 USD
us-gaap Increase Decrease In Operating Capital
IncreaseDecreaseInOperatingCapital
654200000 USD
us-gaap Increase Decrease In Other Operating Capital Net
IncreaseDecreaseInOtherOperatingCapitalNet
115500000 USD
us-gaap Increase Decrease In Other Operating Capital Net
IncreaseDecreaseInOtherOperatingCapitalNet
-15900000 USD
CY2014Q3 us-gaap Intangible Assets Net Excluding Goodwill
IntangibleAssetsNetExcludingGoodwill
387000000 USD
CY2013Q4 us-gaap Intangible Assets Net Excluding Goodwill
IntangibleAssetsNetExcludingGoodwill
386000000 USD
CY2014Q3 us-gaap Interest Expense
InterestExpense
42200000 USD
us-gaap Interest Expense
InterestExpense
135400000 USD
us-gaap Interest Expense
InterestExpense
148800000 USD
CY2013Q3 us-gaap Interest Expense
InterestExpense
50500000 USD
us-gaap Interest Paid
InterestPaid
147100000 USD
us-gaap Interest Paid
InterestPaid
134800000 USD
CY2014Q3 us-gaap Inventory Work In Process
InventoryWorkInProcess
1528000000 USD
CY2013Q4 us-gaap Inventory Work In Process
InventoryWorkInProcess
1288000000 USD
CY2014Q3 us-gaap Investment Income Interest
InvestmentIncomeInterest
10800000 USD
CY2013Q3 us-gaap Investment Income Interest
InvestmentIncomeInterest
7700000 USD
us-gaap Investment Income Interest
InvestmentIncomeInterest
31300000 USD
us-gaap Investment Income Interest
InvestmentIncomeInterest
24200000 USD
CY2013Q4 us-gaap Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
22098700000 USD
CY2014Q3 us-gaap Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
19968600000 USD
CY2014Q3 us-gaap Liabilities Current
LiabilitiesCurrent
11075300000 USD
CY2013Q4 us-gaap Liabilities Current
LiabilitiesCurrent
12277700000 USD
CY2014Q3 us-gaap Line Of Credit Facility Current Borrowing Capacity
LineOfCreditFacilityCurrentBorrowingCapacity
3450700000 USD
CY2013Q4 us-gaap Line Of Credit Facility Current Borrowing Capacity
LineOfCreditFacilityCurrentBorrowingCapacity
3551500000 USD
CY2014Q3 us-gaap Long Term Debt Current
LongTermDebtCurrent
300000 USD
CY2013Q4 us-gaap Long Term Debt Current
LongTermDebtCurrent
400000 USD
CY2014Q3 us-gaap Long Term Debt Fair Value
LongTermDebtFairValue
3982600000 USD
CY2013Q4 us-gaap Long Term Debt Fair Value
LongTermDebtFairValue
4302700000 USD
CY2013Q4 us-gaap Long Term Notes Payable
LongTermNotesPayable
3780700000 USD
CY2014Q3 us-gaap Long Term Notes Payable
LongTermNotesPayable
3778900000 USD
CY2013Q4 us-gaap Minority Interest
MinorityInterest
485500000 USD
CY2014Q3 us-gaap Minority Interest
MinorityInterest
473100000 USD
us-gaap Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
-1597500000 USD
us-gaap Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
-1284300000 USD
us-gaap Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
-197100000 USD
us-gaap Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
-132500000 USD
us-gaap Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
359900000 USD
us-gaap Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
33100000 USD
CY2014Q3 us-gaap Net Income Loss
NetIncomeLoss
243800000 USD
CY2013Q3 us-gaap Net Income Loss
NetIncomeLoss
196000000 USD
us-gaap Net Income Loss
NetIncomeLoss
690700000 USD
us-gaap Net Income Loss
NetIncomeLoss
774500000 USD
CY2014Q3 us-gaap Net Income Loss Attributable To Noncontrolling Interest
NetIncomeLossAttributableToNoncontrollingInterest
29800000 USD
us-gaap Net Income Loss Attributable To Noncontrolling Interest
NetIncomeLossAttributableToNoncontrollingInterest
80500000 USD
us-gaap Net Income Loss Attributable To Noncontrolling Interest
NetIncomeLossAttributableToNoncontrollingInterest
85600000 USD
CY2013Q3 us-gaap Net Income Loss Attributable To Noncontrolling Interest
NetIncomeLossAttributableToNoncontrollingInterest
28700000 USD
us-gaap Net Income Loss Available To Common Stockholders Diluted
NetIncomeLossAvailableToCommonStockholdersDiluted
672600000 USD
CY2013Q3 us-gaap Net Income Loss Available To Common Stockholders Diluted
NetIncomeLossAvailableToCommonStockholdersDiluted
191200000 USD
us-gaap Net Income Loss Available To Common Stockholders Diluted
NetIncomeLossAvailableToCommonStockholdersDiluted
759800000 USD
CY2014Q3 us-gaap Net Income Loss Available To Common Stockholders Diluted
NetIncomeLossAvailableToCommonStockholdersDiluted
239500000 USD
CY2014Q3 us-gaap Notes Payable
NotesPayable
3779200000 USD
CY2013Q4 us-gaap Notes Payable
NotesPayable
3781100000 USD
CY2014Q3 us-gaap Notes Payable Current
NotesPayableCurrent
300000 USD
CY2013Q4 us-gaap Notes Payable Current
NotesPayableCurrent
400000 USD
CY2014Q3 us-gaap Operating Expenses
OperatingExpenses
3316000000 USD
us-gaap Operating Expenses
OperatingExpenses
9252200000 USD
CY2013Q3 us-gaap Operating Expenses
OperatingExpenses
3111100000 USD
us-gaap Operating Expenses
OperatingExpenses
9758000000 USD
us-gaap Operating Income Loss
OperatingIncomeLoss
1364700000 USD
CY2014Q3 us-gaap Operating Income Loss
OperatingIncomeLoss
433600000 USD
CY2013Q3 us-gaap Operating Income Loss
OperatingIncomeLoss
379400000 USD
us-gaap Operating Income Loss
OperatingIncomeLoss
1274200000 USD
CY2014Q3 us-gaap Other Liabilities Noncurrent
OtherLiabilitiesNoncurrent
680000000 USD
CY2013Q4 us-gaap Other Liabilities Noncurrent
OtherLiabilitiesNoncurrent
685100000 USD
us-gaap Participating Securities Distributed And Undistributed Earnings Loss Diluted
ParticipatingSecuritiesDistributedAndUndistributedEarningsLossDiluted
14700000 USD
CY2014Q3 us-gaap Participating Securities Distributed And Undistributed Earnings Loss Diluted
ParticipatingSecuritiesDistributedAndUndistributedEarningsLossDiluted
4300000 USD
CY2014Q3 us-gaap Other Assets Current
OtherAssetsCurrent
1053200000 USD
CY2013Q4 us-gaap Other Assets Current
OtherAssetsCurrent
1003000000 USD
CY2013Q4 us-gaap Other Assets Noncurrent
OtherAssetsNoncurrent
275200000 USD
CY2014Q3 us-gaap Other Assets Noncurrent
OtherAssetsNoncurrent
272000000 USD
us-gaap Other Comprehensive Income Loss Before Reclassifications Net Of Tax
OtherComprehensiveIncomeLossBeforeReclassificationsNetOfTax
-232600000 USD
us-gaap Other Comprehensive Income Loss Before Reclassifications Net Of Tax
OtherComprehensiveIncomeLossBeforeReclassificationsNetOfTax
-95600000 USD
us-gaap Other Comprehensive Income Loss Foreign Currency Transaction And Translation Adjustment Net Of Tax
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
-123300000 USD
CY2014Q3 us-gaap Other Comprehensive Income Loss Foreign Currency Transaction And Translation Adjustment Net Of Tax
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
-352600000 USD
CY2013Q3 us-gaap Other Comprehensive Income Loss Foreign Currency Transaction And Translation Adjustment Net Of Tax
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
183400000 USD
us-gaap Other Comprehensive Income Loss Foreign Currency Transaction And Translation Adjustment Net Of Tax
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
-249300000 USD
CY2013Q3 us-gaap Other Comprehensive Income Loss Foreign Currency Translation Adjustment Tax
OtherComprehensiveIncomeLossForeignCurrencyTranslationAdjustmentTax
94400000 USD
CY2014Q3 us-gaap Other Comprehensive Income Loss Foreign Currency Translation Adjustment Tax
OtherComprehensiveIncomeLossForeignCurrencyTranslationAdjustmentTax
-181700000 USD
us-gaap Other Comprehensive Income Loss Foreign Currency Translation Adjustment Tax
OtherComprehensiveIncomeLossForeignCurrencyTranslationAdjustmentTax
-128400000 USD
us-gaap Other Comprehensive Income Loss Foreign Currency Translation Adjustment Tax
OtherComprehensiveIncomeLossForeignCurrencyTranslationAdjustmentTax
-63600000 USD
CY2014Q3 us-gaap Other Comprehensive Income Loss Net Of Tax
OtherComprehensiveIncomeLossNetOfTax
-351200000 USD
CY2013Q3 us-gaap Other Comprehensive Income Loss Net Of Tax
OtherComprehensiveIncomeLossNetOfTax
184500000 USD
us-gaap Other Comprehensive Income Loss Net Of Tax
OtherComprehensiveIncomeLossNetOfTax
-118500000 USD
us-gaap Other Comprehensive Income Loss Net Of Tax
OtherComprehensiveIncomeLossNetOfTax
-244900000 USD
us-gaap Other Comprehensive Income Loss Net Of Tax Portion Attributable To Parent
OtherComprehensiveIncomeLossNetOfTaxPortionAttributableToParent
-228500000 USD
us-gaap Other Comprehensive Income Loss Net Of Tax Portion Attributable To Parent
OtherComprehensiveIncomeLossNetOfTaxPortionAttributableToParent
-91100000 USD
us-gaap Other Comprehensive Income Loss Pension And Other Postretirement Benefit Plans Adjustment Net Of Tax
OtherComprehensiveIncomeLossPensionAndOtherPostretirementBenefitPlansAdjustmentNetOfTax
-4100000 USD
CY2014Q3 us-gaap Other Comprehensive Income Loss Pension And Other Postretirement Benefit Plans Adjustment Net Of Tax
OtherComprehensiveIncomeLossPensionAndOtherPostretirementBenefitPlansAdjustmentNetOfTax
-1300000 USD
CY2013Q3 us-gaap Other Comprehensive Income Loss Pension And Other Postretirement Benefit Plans Adjustment Net Of Tax
OtherComprehensiveIncomeLossPensionAndOtherPostretirementBenefitPlansAdjustmentNetOfTax
-1100000 USD
us-gaap Other Comprehensive Income Loss Pension And Other Postretirement Benefit Plans Adjustment Net Of Tax
OtherComprehensiveIncomeLossPensionAndOtherPostretirementBenefitPlansAdjustmentNetOfTax
-4500000 USD
CY2014Q3 us-gaap Other Comprehensive Income Loss Pension And Other Postretirement Benefit Plans Tax
OtherComprehensiveIncomeLossPensionAndOtherPostretirementBenefitPlansTax
900000 USD
us-gaap Other Comprehensive Income Loss Pension And Other Postretirement Benefit Plans Tax
OtherComprehensiveIncomeLossPensionAndOtherPostretirementBenefitPlansTax
2700000 USD
CY2013Q3 us-gaap Other Comprehensive Income Loss Pension And Other Postretirement Benefit Plans Tax
OtherComprehensiveIncomeLossPensionAndOtherPostretirementBenefitPlansTax
700000 USD
us-gaap Other Comprehensive Income Loss Pension And Other Postretirement Benefit Plans Tax
OtherComprehensiveIncomeLossPensionAndOtherPostretirementBenefitPlansTax
3100000 USD
CY2014Q3 us-gaap Other Comprehensive Income Unrealized Holding Gain Loss On Securities Arising During Period Net Of Tax
OtherComprehensiveIncomeUnrealizedHoldingGainLossOnSecuritiesArisingDuringPeriodNetOfTax
100000 USD
us-gaap Other Comprehensive Income Unrealized Holding Gain Loss On Securities Arising During Period Net Of Tax
OtherComprehensiveIncomeUnrealizedHoldingGainLossOnSecuritiesArisingDuringPeriodNetOfTax
300000 USD
us-gaap Other Comprehensive Income Unrealized Holding Gain Loss On Securities Arising During Period Net Of Tax
OtherComprehensiveIncomeUnrealizedHoldingGainLossOnSecuritiesArisingDuringPeriodNetOfTax
300000 USD
CY2013Q3 us-gaap Other Comprehensive Income Unrealized Holding Gain Loss On Securities Arising During Period Net Of Tax
OtherComprehensiveIncomeUnrealizedHoldingGainLossOnSecuritiesArisingDuringPeriodNetOfTax
0 USD
CY2014Q3 us-gaap Other Comprehensive Income Unrealized Holding Gain Loss On Securities Arising During Period Tax
OtherComprehensiveIncomeUnrealizedHoldingGainLossOnSecuritiesArisingDuringPeriodTax
0 USD
us-gaap Other Comprehensive Income Unrealized Holding Gain Loss On Securities Arising During Period Tax
OtherComprehensiveIncomeUnrealizedHoldingGainLossOnSecuritiesArisingDuringPeriodTax
200000 USD
us-gaap Other Comprehensive Income Unrealized Holding Gain Loss On Securities Arising During Period Tax
OtherComprehensiveIncomeUnrealizedHoldingGainLossOnSecuritiesArisingDuringPeriodTax
200000 USD
CY2013Q3 us-gaap Other Comprehensive Income Unrealized Holding Gain Loss On Securities Arising During Period Tax
OtherComprehensiveIncomeUnrealizedHoldingGainLossOnSecuritiesArisingDuringPeriodTax
0 USD
CY2013Q4 us-gaap Other Liabilities Current
OtherLiabilitiesCurrent
2377000000 USD
CY2014Q3 us-gaap Other Liabilities Current
OtherLiabilitiesCurrent
2188800000 USD
us-gaap Proceeds From Stock Plans
ProceedsFromStockPlans
44800000 USD
us-gaap Proceeds From Repayments Of Short Term Debt
ProceedsFromRepaymentsOfShortTermDebt
12500000 USD
us-gaap Proceeds From Repayments Of Short Term Debt
ProceedsFromRepaymentsOfShortTermDebt
27300000 USD
us-gaap Proceeds From Stock Plans
ProceedsFromStockPlans
14600000 USD
us-gaap Profit Loss
ProfitLoss
771200000 USD
CY2013Q3 us-gaap Profit Loss
ProfitLoss
224700000 USD
us-gaap Profit Loss
ProfitLoss
860100000 USD
CY2014Q3 us-gaap Profit Loss
ProfitLoss
273600000 USD
us-gaap Participating Securities Distributed And Undistributed Earnings Loss Diluted
ParticipatingSecuritiesDistributedAndUndistributedEarningsLossDiluted
18100000 USD
CY2013Q3 us-gaap Participating Securities Distributed And Undistributed Earnings Loss Diluted
ParticipatingSecuritiesDistributedAndUndistributedEarningsLossDiluted
4800000 USD
us-gaap Payments For Proceeds From Businesses And Interest In Affiliates
PaymentsForProceedsFromBusinessesAndInterestInAffiliates
65300000 USD
us-gaap Payments For Proceeds From Businesses And Interest In Affiliates
PaymentsForProceedsFromBusinessesAndInterestInAffiliates
26500000 USD
us-gaap Payments For Proceeds From Investments
PaymentsForProceedsFromInvestments
-6500000 USD
us-gaap Payments For Proceeds From Investments
PaymentsForProceedsFromInvestments
-17300000 USD
us-gaap Payments For Repurchase Of Common Stock
PaymentsForRepurchaseOfCommonStock
864800000 USD
us-gaap Payments For Repurchase Of Common Stock
PaymentsForRepurchaseOfCommonStock
571300000 USD
us-gaap Payments Of Dividends
PaymentsOfDividends
212600000 USD
us-gaap Payments Of Dividends
PaymentsOfDividends
340700000 USD
us-gaap Payments Of Dividends Minority Interest
PaymentsOfDividendsMinorityInterest
83200000 USD
us-gaap Payments Of Dividends Minority Interest
PaymentsOfDividendsMinorityInterest
81100000 USD
us-gaap Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
123300000 USD
us-gaap Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
138300000 USD
us-gaap Payments To Minority Shareholders
PaymentsToMinorityShareholders
22000000 USD
us-gaap Payments To Minority Shareholders
PaymentsToMinorityShareholders
11000000 USD
CY2013Q4 us-gaap Preferred Stock Value
PreferredStockValue
0 USD
CY2014Q3 us-gaap Preferred Stock Value
PreferredStockValue
0 USD
us-gaap Proceeds From Payments For Other Financing Activities
ProceedsFromPaymentsForOtherFinancingActivities
-21700000 USD
us-gaap Proceeds From Payments For Other Financing Activities
ProceedsFromPaymentsForOtherFinancingActivities
-24200000 USD
CY2014Q3 us-gaap Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
713600000 USD
CY2013Q4 us-gaap Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
737400000 USD
us-gaap Provision For Doubtful Accounts
ProvisionForDoubtfulAccounts
4400000 USD
us-gaap Provision For Doubtful Accounts
ProvisionForDoubtfulAccounts
3900000 USD
us-gaap Reclassification From Accumulated Other Comprehensive Income Current Period Net Of Tax
ReclassificationFromAccumulatedOtherComprehensiveIncomeCurrentPeriodNetOfTax
-4100000 USD
us-gaap Reclassification From Accumulated Other Comprehensive Income Current Period Net Of Tax
ReclassificationFromAccumulatedOtherComprehensiveIncomeCurrentPeriodNetOfTax
-4500000 USD
CY2013Q4 us-gaap Redeemable Noncontrolling Interest Equity Fair Value
RedeemableNoncontrollingInterestEquityFairValue
202000000 USD
CY2014Q3 us-gaap Redeemable Noncontrolling Interest Equity Fair Value
RedeemableNoncontrollingInterestEquityFairValue
190200000 USD
us-gaap Repayments Of Convertible Debt
RepaymentsOfConvertibleDebt
252700000 USD
us-gaap Repayments Of Convertible Debt
RepaymentsOfConvertibleDebt
406700000 USD
CY2014Q3 us-gaap Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
9373600000 USD
CY2013Q4 us-gaap Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
8961200000 USD
CY2014Q3 us-gaap Revenues
Revenues
3749600000 USD
CY2013Q3 us-gaap Revenues
Revenues
3490500000 USD
us-gaap Revenues
Revenues
10526400000 USD
us-gaap Revenues
Revenues
11122700000 USD
CY2013Q4 us-gaap Shortterm Debt Fair Value
ShorttermDebtFairValue
5900000 USD
CY2014Q3 us-gaap Stockholders Equity
StockholdersEquity
3038300000 USD
CY2013Q4 us-gaap Stockholders Equity
StockholdersEquity
3582400000 USD
CY2013Q4 us-gaap Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
4067900000 USD
CY2014Q3 us-gaap Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
3511400000 USD
us-gaap Share Based Compensation
ShareBasedCompensation
69500000 USD
us-gaap Share Based Compensation
ShareBasedCompensation
64900000 USD
CY2014Q3 us-gaap Short Term Borrowings
ShortTermBorrowings
31300000 USD
CY2013Q4 us-gaap Short Term Borrowings
ShortTermBorrowings
5900000 USD
CY2013Q4 us-gaap Short Term Investments
ShortTermInvestments
18200000 USD
CY2014Q3 us-gaap Short Term Investments
ShortTermInvestments
12600000 USD
CY2014Q3 us-gaap Shortterm Debt Fair Value
ShorttermDebtFairValue
31300000 USD
CY2014Q3 us-gaap Taxes Payable Current
TaxesPayableCurrent
275700000 USD
CY2013Q4 us-gaap Taxes Payable Current
TaxesPayableCurrent
293300000 USD
CY2013Q4 us-gaap Treasury Stock Value
TreasuryStockValue
6063900000 USD
CY2014Q3 us-gaap Treasury Stock Value
TreasuryStockValue
6817400000 USD
CY2014Q3 us-gaap Unrecognized Tax Benefits
UnrecognizedTaxBenefits
139300000 USD
CY2014Q3 us-gaap Unrecognized Tax Benefits That Would Impact Effective Tax Rate
UnrecognizedTaxBenefitsThatWouldImpactEffectiveTaxRate
58500000 USD
CY2014Q3 us-gaap Weighted Average Number Diluted Shares Outstanding Adjustment
WeightedAverageNumberDilutedSharesOutstandingAdjustment
1000000 shares
omc Goodwill Acquisitions Of Noncontrolling Interests
GoodwillAcquisitionsOfNoncontrollingInterests
9200000 USD
CY2013Q3 us-gaap Weighted Average Number Diluted Shares Outstanding Adjustment
WeightedAverageNumberDilutedSharesOutstandingAdjustment
1700000 shares
us-gaap Weighted Average Number Diluted Shares Outstanding Adjustment
WeightedAverageNumberDilutedSharesOutstandingAdjustment
1700000 shares
us-gaap Weighted Average Number Diluted Shares Outstanding Adjustment
WeightedAverageNumberDilutedSharesOutstandingAdjustment
1400000 shares
CY2013Q3 us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
259900000 shares
us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
257300000 shares
us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
260400000 shares
CY2014Q3 us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
252400000 shares
CY2014Q3 us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
251400000 shares
us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
255600000 shares
CY2013Q3 us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
258200000 shares
us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
259000000 shares
omc Adjustmentto Additional Paid In Capital Conversionof Convertible Debt
AdjustmenttoAdditionalPaidInCapitalConversionofConvertibleDebt
32200000 USD
CY2013Q4 omc Adjustmenttocarryingvalueforinterestrateswaps
Adjustmenttocarryingvalueforinterestrateswaps
15900000 USD
CY2014Q3 omc Adjustmenttocarryingvalueforinterestrateswaps
Adjustmenttocarryingvalueforinterestrateswaps
15100000 USD
omc Current Taxes Payable Conversionof Convertible Debt
CurrentTaxesPayableConversionofConvertibleDebt
66200000 USD
omc Dateof Terminationof Business Combination Agreement
DateofTerminationofBusinessCombinationAgreement
2014-05-08
CY2014Q3 omc Goodwill Accumulated Amortization
GoodwillAccumulatedAmortization
568600000 USD
CY2013Q4 omc Goodwill Accumulated Amortization
GoodwillAccumulatedAmortization
586600000 USD
omc Goodwill Acquisitions Of Noncontrolling Interests
GoodwillAcquisitionsOfNoncontrollingInterests
27600000 USD
omc Incometaxbenefitmergerexpenses
Incometaxbenefitmergerexpenses
11400000 USD
omc Increase Decrease In Customer Advances And Other Current Liabilities
IncreaseDecreaseInCustomerAdvancesAndOtherCurrentLiabilities
97600000 USD
omc Increase Decrease In Customer Advances And Other Current Liabilities
IncreaseDecreaseInCustomerAdvancesAndOtherCurrentLiabilities
-237700000 USD
omc Increase Decrease In Work In Progress And Other Current Assets
IncreaseDecreaseInWorkInProgressAndOtherCurrentAssets
333500000 USD
omc Increase Decrease In Work In Progress And Other Current Assets
IncreaseDecreaseInWorkInProgressAndOtherCurrentAssets
392800000 USD
omc Office And General Expenses
OfficeAndGeneralExpenses
1518500000 USD
CY2013Q3 omc Office And General Expenses
OfficeAndGeneralExpenses
497800000 USD
omc Office And General Expenses
OfficeAndGeneralExpenses
1490800000 USD
CY2014Q3 omc Office And General Expenses
OfficeAndGeneralExpenses
502800000 USD
dei Document Fiscal Period Focus
DocumentFiscalPeriodFocus
Q3
dei Document Fiscal Year Focus
DocumentFiscalYearFocus
2014
dei Document Period End Date
DocumentPeriodEndDate
2014-09-30
dei Document Type
DocumentType
10-Q
dei Entity Central Index Key
EntityCentralIndexKey
0000029989
CY2014Q4 dei Entity Common Stock Shares Outstanding
EntityCommonStockSharesOutstanding
248179673 shares
dei Entity Filer Category
EntityFilerCategory
Large Accelerated Filer
dei Entity Registrant Name
EntityRegistrantName
OMNICOM GROUP INC.
omc Payments Of Contingent Purchase Price Obligations
PaymentsOfContingentPurchasePriceObligations
68900000 USD
omc Payments Of Contingent Purchase Price Obligations
PaymentsOfContingentPurchasePriceObligations
74500000 USD
omc Salary And Service Costs
SalaryAndServiceCosts
8230700000 USD
CY2014Q3 omc Salary And Service Costs
SalaryAndServiceCosts
2813200000 USD
CY2013Q3 omc Salary And Service Costs
SalaryAndServiceCosts
2585200000 USD
omc Salary And Service Costs
SalaryAndServiceCosts
7733300000 USD
dei Amendment Flag
AmendmentFlag
false
dei Current Fiscal Year End Date
CurrentFiscalYearEndDate
--12-31

Files In Submission

Name View Source Status
0000029989-14-000013-index-headers.html Edgar Link pending
0000029989-14-000013-index.html Edgar Link pending
0000029989-14-000013.txt Edgar Link pending
0000029989-14-000013-xbrl.zip Edgar Link pending
a2014q310-q.htm Edgar Link pending
a2014q3exhibit12.htm Edgar Link pending
a2014q3exhibit311.htm Edgar Link pending
a2014q3exhibit312.htm Edgar Link pending
a2014q3exhibit32.htm Edgar Link pending
FilingSummary.xml Edgar Link unprocessable
Financial_Report.xls Edgar Link pending
Financial_Report.xlsx Edgar Link pending
omc-20140930.xml Edgar Link completed
omc-20140930.xsd Edgar Link pending
omc-20140930_cal.xml Edgar Link unprocessable
omc-20140930_def.xml Edgar Link unprocessable
omc-20140930_lab.xml Edgar Link unprocessable
omc-20140930_pre.xml Edgar Link unprocessable
R1.htm Edgar Link pending
R10.htm Edgar Link pending
R11.htm Edgar Link pending
R12.htm Edgar Link pending
R13.htm Edgar Link pending
R14.htm Edgar Link pending
R15.htm Edgar Link pending
R16.htm Edgar Link pending
R17.htm Edgar Link pending
R18.htm Edgar Link pending
R19.htm Edgar Link pending
R2.htm Edgar Link pending
R20.htm Edgar Link pending
R21.htm Edgar Link pending
R22.htm Edgar Link pending
R23.htm Edgar Link pending
R24.htm Edgar Link pending
R25.htm Edgar Link pending
R26.htm Edgar Link pending
R27.htm Edgar Link pending
R28.htm Edgar Link pending
R29.htm Edgar Link pending
R3.htm Edgar Link pending
R30.htm Edgar Link pending
R31.htm Edgar Link pending
R32.htm Edgar Link pending
R33.htm Edgar Link pending
R34.htm Edgar Link pending
R35.htm Edgar Link pending
R36.htm Edgar Link pending
R37.htm Edgar Link pending
R38.htm Edgar Link pending
R39.htm Edgar Link pending
R4.htm Edgar Link pending
R40.htm Edgar Link pending
R41.htm Edgar Link pending
R42.htm Edgar Link pending
R5.htm Edgar Link pending
R6.htm Edgar Link pending
R7.htm Edgar Link pending
R8.htm Edgar Link pending
R9.htm Edgar Link pending
report.css Edgar Link pending
Show.js Edgar Link pending