2016 Q4 Form 10-Q Financial Statement

#000002998916000032 Filed on October 19, 2016

View on sec.gov

Income Statement

Concept 2016 Q4 2016 Q3 2015 Q3
Revenue $4.242B $3.791B $3.707B
YoY Change 2.13% 2.28% -1.15%
Cost Of Revenue $3.115B $3.161B $3.103B
YoY Change -0.14% 1.87% 10.29%
Gross Profit $1.127B $630.3M $603.8M
YoY Change 8.97% 4.39% -35.52%
Gross Profit Margin 26.58% 16.63% 16.29%
Selling, General & Admin $431.2M $104.1M $103.7M
YoY Change -6.06% 0.39% -79.38%
% of Gross Profit 38.25% 16.52% 17.17%
Research & Development
YoY Change
% of Gross Profit
Depreciation & Amortization $72.60M $73.10M $71.70M
YoY Change 0.28% 1.95% -3.24%
% of Gross Profit 6.44% 11.6% 11.87%
Operating Expenses $3.640B $3.338B $3.278B
YoY Change 1.74% 1.82% -1.14%
Operating Profit $601.9M $453.1M $428.3M
YoY Change 4.59% 5.79% -1.22%
Interest Expense -$61.70M $52.90M $45.60M
YoY Change 67.66% 16.01% 8.06%
% of Operating Profit -10.25% 11.68% 10.65%
Other Income/Expense, Net
YoY Change
Pretax Income $561.8M $411.1M $392.4M
YoY Change 4.29% 4.77% -2.44%
Income Tax $182.8M $134.3M $128.9M
% Of Pretax Income 32.54% 32.67% 32.85%
Net Earnings $350.3M $253.8M $239.3M
YoY Change 5.64% 6.06% -1.85%
Net Earnings / Revenue 8.26% 6.69% 6.46%
Basic Earnings Per Share $1.47 $1.06 $0.97
Diluted Earnings Per Share $1.47 $1.06 $0.97
COMMON SHARES
Basic Shares Outstanding 235.9M shares 237.4M shares 243.2M shares
Diluted Shares Outstanding 238.7M shares 244.4M shares

Balance Sheet

Concept 2016 Q4 2016 Q3 2015 Q3
SHORT-TERM ASSETS
Cash & Short-Term Investments $3.023B $1.969B $1.430B
YoY Change 15.38% 37.69% 68.24%
Cash & Equivalents $3.002B $1.937B $1.428B
Short-Term Investments $21.00M $33.00M $3.000M
Other Short-Term Assets $1.063B $1.019B $1.054B
YoY Change 4.5% -3.3% 0.04%
Inventory $1.125B $1.355B $1.455B
Prepaid Expenses
Receivables $7.511B $6.489B $6.314B
Other Receivables $0.00 $0.00 $0.00
Total Short-Term Assets $12.72B $10.83B $10.25B
YoY Change 6.19% 5.65% 7.17%
LONG-TERM ASSETS
Property, Plant & Equipment $674.8M $678.9M $691.3M
YoY Change -2.58% -1.79% -3.13%
Goodwill $8.976B $9.046B $8.683B
YoY Change 3.45% 4.19% -2.17%
Intangibles $427.4M $443.4M $338.9M
YoY Change 23.96% 30.84% -12.43%
Long-Term Investments $120.4M $137.2M $136.5M
YoY Change -11.86% 0.51% -11.13%
Other Assets $244.7M $264.4M $355.1M
YoY Change -12.51% -25.54% 30.55%
Total Long-Term Assets $10.44B $10.57B $10.20B
YoY Change 3.09% 3.58% -1.89%
TOTAL ASSETS
Total Short-Term Assets $12.72B $10.83B $10.25B
Total Long-Term Assets $10.44B $10.57B $10.20B
Total Assets $23.17B $21.40B $20.46B
YoY Change 4.77% 4.62% 2.45%
SHORT-TERM LIABILITIES
YoY Change
Accounts Payable $10.48B $8.817B $8.337B
YoY Change 6.77% 5.77% 11.92%
Accrued Expenses
YoY Change
Deferred Revenue
YoY Change
Short-Term Debt $28.70M $25.00M $9.700M
YoY Change 451.92% 157.73% -69.01%
Long-Term Debt Due $100.0K $200.0K $1.003B
YoY Change -99.99% -99.98% 334366.67%
Total Short-Term Liabilities $14.01B $11.96B $12.39B
YoY Change -1.47% -3.44% 11.84%
LONG-TERM LIABILITIES
Long-Term Debt $4.921B $5.007B $3.602B
YoY Change 38.08% 39.01% -4.68%
Other Long-Term Liabilities $892.3M $849.4M $772.6M
YoY Change 11.47% 9.94% 13.62%
Total Long-Term Liabilities $892.3M $849.4M $772.6M
YoY Change 11.47% 9.94% 13.62%
TOTAL LIABILITIES
Total Short-Term Liabilities $14.01B $11.96B $12.39B
Total Long-Term Liabilities $892.3M $849.4M $772.6M
Total Liabilities $14.90B $12.81B $13.16B
YoY Change -0.78% -2.66% 11.95%
SHAREHOLDERS EQUITY
Retained Earnings $5.677B $10.59B $9.969B
YoY Change -44.22% 6.26% 6.35%
Common Stock $842.9M $847.2M $916.9M
YoY Change -8.33% -7.6% 1.63%
Preferred Stock
YoY Change
Treasury Stock (at cost) $3.002B $8.027B $7.426B
YoY Change -60.65% 8.09% 8.93%
Treasury Stock Shares 62.50M shares
Shareholders Equity $2.162B $2.324B $2.478B
YoY Change
Total Liabilities & Shareholders Equity $23.17B $21.40B $20.46B
YoY Change 4.77% 4.62% 2.45%

Cashflow Statement

Concept 2016 Q4 2016 Q3 2015 Q3
OPERATING ACTIVITIES
Net Income $350.3M $253.8M $239.3M
YoY Change 5.64% 6.06% -1.85%
Depreciation, Depletion And Amortization $72.60M $73.10M $71.70M
YoY Change 0.28% 1.95% -3.24%
Cash From Operating Activities $1.617B $713.4M $492.8M
YoY Change -8.07% 44.76% 123.39%
INVESTING ACTIVITIES
Capital Expenditures -$65.00M -$22.60M -$38.90M
YoY Change 13.84% -41.9% -16.88%
Acquisitions
YoY Change
Other Investing Activities -$31.20M $197.4M -$7.400M
YoY Change -17.24% -2767.57% -59.12%
Cash From Investing Activities -$96.20M $174.8M -$46.30M
YoY Change 1.48% -477.54% -28.66%
FINANCING ACTIVITIES
Cash Dividend Paid
YoY Change
Common Stock Issuance & Retirement, Net
YoY Change
Debt Paid & Issued, Net
YoY Change
Cash From Financing Activities -321.7M -265.9M -256.1M
YoY Change -25.93% 3.83% -63.68%
NET CHANGE
Cash From Operating Activities 1.617B 713.4M 492.8M
Cash From Investing Activities -96.20M 174.8M -46.30M
Cash From Financing Activities -321.7M -265.9M -256.1M
Net Change In Cash 1.199B 622.3M 190.4M
YoY Change -2.5% 226.84% -134.66%
FREE CASH FLOW
Cash From Operating Activities $1.617B $713.4M $492.8M
Capital Expenditures -$65.00M -$22.60M -$38.90M
Free Cash Flow $1.682B $736.0M $531.7M
YoY Change -7.39% 38.42% 98.84%

Facts In Submission

Frame Concept Type Concept / XBRL Key Value Unit
CY2016Q4 dei Entity Common Stock Shares Outstanding
EntityCommonStockSharesOutstanding
235880835 shares
dei Entity Central Index Key
EntityCentralIndexKey
0000029989
dei Amendment Flag
AmendmentFlag
false
dei Current Fiscal Year End Date
CurrentFiscalYearEndDate
--12-31
dei Document Fiscal Period Focus
DocumentFiscalPeriodFocus
Q3
dei Document Fiscal Year Focus
DocumentFiscalYearFocus
2016
dei Document Period End Date
DocumentPeriodEndDate
2016-09-30
dei Document Type
DocumentType
10-Q
dei Entity Filer Category
EntityFilerCategory
Large Accelerated Filer
dei Entity Registrant Name
EntityRegistrantName
OMNICOM GROUP INC.
CY2015Q4 omc Adjustmenttocarryingvalueforinterestrateswaps
Adjustmenttocarryingvalueforinterestrateswaps
72100000 USD
CY2016Q3 omc Adjustmenttocarryingvalueforinterestrateswaps
Adjustmenttocarryingvalueforinterestrateswaps
124500000 USD
omc Deferred Gain From Settlement Of Interest Rate Swaps
DeferredGainFromSettlementOfInterestRateSwaps
0 USD
omc Deferred Gain From Settlement Of Interest Rate Swaps
DeferredGainFromSettlementOfInterestRateSwaps
54200000 USD
omc Deferred Loss From Settlement Of Interest Rate Swaps
DeferredLossFromSettlementOfInterestRateSwaps
0 USD
omc Deferred Loss From Settlement Of Interest Rate Swaps
DeferredLossFromSettlementOfInterestRateSwaps
54500000 USD
CY2015Q4 omc Goodwill Accumulated Amortization
GoodwillAccumulatedAmortization
529300000 USD
CY2016Q3 omc Goodwill Accumulated Amortization
GoodwillAccumulatedAmortization
519600000 USD
omc Goodwill Acquisitions Of Noncontrolling Interests
GoodwillAcquisitionsOfNoncontrollingInterests
4500000 USD
us-gaap Goodwill Impairment Loss
GoodwillImpairmentLoss
0 USD
omc Goodwill Acquisitions Of Noncontrolling Interests
GoodwillAcquisitionsOfNoncontrollingInterests
66000000 USD
omc Goodwill Contingent Purchase Priceof Acquired Businesses
GoodwillContingentPurchasePriceofAcquiredBusinesses
65500000 USD
omc Goodwill Contingent Purchase Priceof Acquired Businesses
GoodwillContingentPurchasePriceofAcquiredBusinesses
150900000 USD
omc Increase Decrease In Customer Advances And Other Current Liabilities
IncreaseDecreaseInCustomerAdvancesAndOtherCurrentLiabilities
-94400000 USD
omc Increase Decrease In Customer Advances And Other Current Liabilities
IncreaseDecreaseInCustomerAdvancesAndOtherCurrentLiabilities
-279100000 USD
omc Increase Decrease In Work In Progress And Other Current Assets
IncreaseDecreaseInWorkInProgressAndOtherCurrentAssets
418400000 USD
omc Increase Decrease In Work In Progress And Other Current Assets
IncreaseDecreaseInWorkInProgressAndOtherCurrentAssets
212300000 USD
CY2015Q3 omc Occupancyand Other Costs
OccupancyandOtherCosts
303000000 USD
omc Occupancyand Other Costs
OccupancyandOtherCosts
942000000 USD
CY2016Q3 omc Occupancyand Other Costs
OccupancyandOtherCosts
305500000 USD
omc Occupancyand Other Costs
OccupancyandOtherCosts
920200000 USD
omc Payments Of Contingent Purchase Price Obligations
PaymentsOfContingentPurchasePriceObligations
55600000 USD
omc Payments Of Contingent Purchase Price Obligations
PaymentsOfContingentPurchasePriceObligations
93600000 USD
CY2015Q3 omc Salary And Service Costs
SalaryAndServiceCosts
2799800000 USD
omc Salary And Service Costs
SalaryAndServiceCosts
8159800000 USD
CY2016Q3 omc Salary And Service Costs
SalaryAndServiceCosts
2855300000 USD
omc Salary And Service Costs
SalaryAndServiceCosts
8304500000 USD
CY2015Q4 us-gaap Accounts Payable Current
AccountsPayableCurrent
9812000000 USD
CY2016Q3 us-gaap Accounts Payable Current
AccountsPayableCurrent
8817100000 USD
CY2015Q4 us-gaap Accounts Receivable Net Current
AccountsReceivableNetCurrent
7220900000 USD
CY2016Q3 us-gaap Accounts Receivable Net Current
AccountsReceivableNetCurrent
6488900000 USD
CY2015Q4 us-gaap Accumulated Depreciation Depletion And Amortization Property Plant And Equipment
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
1206600000 USD
CY2016Q3 us-gaap Accumulated Depreciation Depletion And Amortization Property Plant And Equipment
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
1258500000 USD
CY2014Q4 us-gaap Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
-618200000 USD
CY2015Q3 us-gaap Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
-981600000 USD
CY2015Q4 us-gaap Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
-1015400000 USD
CY2016Q3 us-gaap Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
-1089700000 USD
CY2015Q4 us-gaap Additional Paid In Capital Common Stock
AdditionalPaidInCapitalCommonStock
859900000 USD
CY2016Q3 us-gaap Additional Paid In Capital Common Stock
AdditionalPaidInCapitalCommonStock
787600000 USD
CY2015Q4 us-gaap Allowance For Doubtful Accounts Receivable Current
AllowanceForDoubtfulAccountsReceivableCurrent
22500000 USD
CY2016Q3 us-gaap Allowance For Doubtful Accounts Receivable Current
AllowanceForDoubtfulAccountsReceivableCurrent
22000000 USD
us-gaap Amortization Of Deferred Hedge Gains
AmortizationOfDeferredHedgeGains
-5400000 USD
us-gaap Amortization Of Deferred Hedge Gains
AmortizationOfDeferredHedgeGains
-12200000 USD
us-gaap Amortization Of Intangible Assets
AmortizationOfIntangibleAssets
80800000 USD
us-gaap Amortization Of Intangible Assets
AmortizationOfIntangibleAssets
85700000 USD
CY2015Q3 us-gaap Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
100000 shares
us-gaap Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
100000 shares
CY2016Q3 us-gaap Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
0 shares
us-gaap Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
0 shares
CY2015Q4 us-gaap Assets
Assets
22110700000 USD
CY2016Q3 us-gaap Assets
Assets
21401900000 USD
CY2015Q4 us-gaap Assets Current
AssetsCurrent
11980500000 USD
CY2016Q3 us-gaap Assets Current
AssetsCurrent
10831900000 USD
CY2015Q4 us-gaap Available For Sale Securities
AvailableForSaleSecurities
4800000 USD
CY2016Q3 us-gaap Available For Sale Securities
AvailableForSaleSecurities
5300000 USD
CY2015Q4 us-gaap Business Combination Contingent Consideration Liability
BusinessCombinationContingentConsiderationLiability
322000000 USD
us-gaap Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
398900000 USD
CY2016Q3 us-gaap Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
225600000 USD
us-gaap Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
724000000 USD
CY2015Q3 us-gaap Comprehensive Income Net Of Tax Attributable To Noncontrolling Interest
ComprehensiveIncomeNetOfTaxAttributableToNoncontrollingInterest
9800000 USD
us-gaap Comprehensive Income Net Of Tax Attributable To Noncontrolling Interest
ComprehensiveIncomeNetOfTaxAttributableToNoncontrollingInterest
42300000 USD
CY2016Q3 us-gaap Comprehensive Income Net Of Tax Attributable To Noncontrolling Interest
ComprehensiveIncomeNetOfTaxAttributableToNoncontrollingInterest
24300000 USD
CY2016Q3 us-gaap Business Combination Contingent Consideration Liability
BusinessCombinationContingentConsiderationLiability
404500000 USD
CY2014Q4 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
2388100000 USD
CY2015Q3 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
1427500000 USD
CY2015Q4 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
2605200000 USD
CY2016Q3 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
1936600000 USD
CY2015Q4 us-gaap Cash And Cash Equivalents Fair Value Disclosure
CashAndCashEquivalentsFairValueDisclosure
2605200000 USD
CY2016Q3 us-gaap Cash And Cash Equivalents Fair Value Disclosure
CashAndCashEquivalentsFairValueDisclosure
1936600000 USD
us-gaap Cash And Cash Equivalents Period Increase Decrease
CashAndCashEquivalentsPeriodIncreaseDecrease
-960600000 USD
us-gaap Cash And Cash Equivalents Period Increase Decrease
CashAndCashEquivalentsPeriodIncreaseDecrease
-668600000 USD
CY2015Q4 us-gaap Commitments And Contingencies
CommitmentsAndContingencies
USD
CY2016Q3 us-gaap Commitments And Contingencies
CommitmentsAndContingencies
USD
CY2015Q3 us-gaap Common Stock Dividends Per Share Declared
CommonStockDividendsPerShareDeclared
0.50
us-gaap Common Stock Dividends Per Share Declared
CommonStockDividendsPerShareDeclared
1.50
CY2016Q3 us-gaap Common Stock Dividends Per Share Declared
CommonStockDividendsPerShareDeclared
0.55
us-gaap Common Stock Dividends Per Share Declared
CommonStockDividendsPerShareDeclared
1.60
CY2015Q4 us-gaap Common Stock Value
CommonStockValue
59600000 USD
CY2016Q3 us-gaap Common Stock Value
CommonStockValue
59600000 USD
CY2015Q3 us-gaap Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
16900000 USD
us-gaap Comprehensive Income Net Of Tax Attributable To Noncontrolling Interest
ComprehensiveIncomeNetOfTaxAttributableToNoncontrollingInterest
85200000 USD
CY2015Q3 us-gaap Comprehensive Income Net Of Tax Including Portion Attributable To Noncontrolling Interest
ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest
26700000 USD
us-gaap Comprehensive Income Net Of Tax Including Portion Attributable To Noncontrolling Interest
ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest
441200000 USD
CY2016Q3 us-gaap Comprehensive Income Net Of Tax Including Portion Attributable To Noncontrolling Interest
ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest
249900000 USD
us-gaap Comprehensive Income Net Of Tax Including Portion Attributable To Noncontrolling Interest
ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest
809200000 USD
CY2015Q4 us-gaap Cost Method Investments Fair Value Disclosure
CostMethodInvestmentsFairValueDisclosure
21500000 USD
CY2016Q3 us-gaap Cost Method Investments Fair Value Disclosure
CostMethodInvestmentsFairValueDisclosure
14400000 USD
CY2015Q3 us-gaap Cost Of Services
CostOfServices
3102800000 USD
us-gaap Cost Of Services
CostOfServices
9101800000 USD
CY2016Q3 us-gaap Cost Of Services
CostOfServices
3160800000 USD
us-gaap Cost Of Services
CostOfServices
9224700000 USD
CY2015Q4 us-gaap Customer Advances Current
CustomerAdvancesCurrent
1283500000 USD
CY2016Q3 us-gaap Customer Advances Current
CustomerAdvancesCurrent
1126400000 USD
CY2015Q4 us-gaap Debt Instrument Carrying Amount
DebtInstrumentCarryingAmount
4500300000 USD
CY2016Q3 us-gaap Debt Instrument Carrying Amount
DebtInstrumentCarryingAmount
4900200000 USD
CY2016Q3 us-gaap Debt Instrument Carrying Amount
DebtInstrumentCarryingAmount
4900000000 USD
CY2015Q4 us-gaap Debt Instrument Unamortized Discount Premium Net
DebtInstrumentUnamortizedDiscountPremiumNet
-10100000 USD
CY2016Q3 us-gaap Debt Instrument Unamortized Discount Premium Net
DebtInstrumentUnamortizedDiscountPremiumNet
-8000000 USD
CY2015Q4 us-gaap Deferred Tax Liabilities Noncurrent
DeferredTaxLiabilitiesNoncurrent
469100000 USD
CY2016Q3 us-gaap Deferred Tax Liabilities Noncurrent
DeferredTaxLiabilitiesNoncurrent
539000000 USD
us-gaap Depreciation
Depreciation
137900000 USD
us-gaap Depreciation
Depreciation
134600000 USD
CY2015Q3 us-gaap Depreciation And Amortization
DepreciationAndAmortization
71800000 USD
us-gaap Depreciation And Amortization
DepreciationAndAmortization
218700000 USD
CY2016Q3 us-gaap Depreciation And Amortization
DepreciationAndAmortization
73100000 USD
us-gaap Depreciation And Amortization
DepreciationAndAmortization
220300000 USD
CY2015Q4 us-gaap Derivative Assets
DerivativeAssets
32400000 USD
CY2016Q3 us-gaap Derivative Assets
DerivativeAssets
36100000 USD
CY2015Q4 us-gaap Derivative Liabilities
DerivativeLiabilities
15900000 USD
CY2016Q3 us-gaap Derivative Liabilities
DerivativeLiabilities
700000 USD
CY2015Q3 us-gaap Earnings Per Share Basic
EarningsPerShareBasic
0.97
us-gaap Earnings Per Share Basic
EarningsPerShareBasic
3.08
CY2016Q3 us-gaap Earnings Per Share Basic
EarningsPerShareBasic
1.06
us-gaap Earnings Per Share Basic
EarningsPerShareBasic
3.33
CY2015Q3 us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
0.97
us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
3.06
CY2016Q3 us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
1.06
us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
3.31
us-gaap Effect Of Exchange Rate On Cash And Cash Equivalents
EffectOfExchangeRateOnCashAndCashEquivalents
-210700000 USD
us-gaap Effect Of Exchange Rate On Cash And Cash Equivalents
EffectOfExchangeRateOnCashAndCashEquivalents
57700000 USD
us-gaap Effective Income Tax Rate Continuing Operations
EffectiveIncomeTaxRateContinuingOperations
0.328 Rate
us-gaap Effective Income Tax Rate Continuing Operations
EffectiveIncomeTaxRateContinuingOperations
0.326 Rate
CY2015Q4 us-gaap Equity Method Investments
EquityMethodInvestments
136600000 USD
CY2016Q3 us-gaap Equity Method Investments
EquityMethodInvestments
137200000 USD
us-gaap Excess Tax Benefit From Share Based Compensation Financing Activities
ExcessTaxBenefitFromShareBasedCompensationFinancingActivities
22800000 USD
us-gaap Excess Tax Benefit From Share Based Compensation Financing Activities
ExcessTaxBenefitFromShareBasedCompensationFinancingActivities
19100000 USD
us-gaap Excess Tax Benefit From Share Based Compensation Operating Activities
ExcessTaxBenefitFromShareBasedCompensationOperatingActivities
22800000 USD
us-gaap Excess Tax Benefit From Share Based Compensation Operating Activities
ExcessTaxBenefitFromShareBasedCompensationOperatingActivities
19100000 USD
CY2015Q4 us-gaap Finite Lived Intangible Assets Accumulated Amortization
FiniteLivedIntangibleAssetsAccumulatedAmortization
680700000 USD
CY2016Q3 us-gaap Finite Lived Intangible Assets Accumulated Amortization
FiniteLivedIntangibleAssetsAccumulatedAmortization
768000000 USD
CY2015Q4 us-gaap Finite Lived Intangible Assets Gross
FiniteLivedIntangibleAssetsGross
1025500000 USD
CY2016Q3 us-gaap Finite Lived Intangible Assets Gross
FiniteLivedIntangibleAssetsGross
1211400000 USD
CY2015Q4 us-gaap Finite Lived Intangible Assets Net
FiniteLivedIntangibleAssetsNet
344800000 USD
CY2016Q3 us-gaap Finite Lived Intangible Assets Net
FiniteLivedIntangibleAssetsNet
443400000 USD
CY2014Q4 us-gaap Goodwill
Goodwill
8822200000 USD
CY2015Q3 us-gaap Goodwill
Goodwill
8682700000 USD
CY2015Q4 us-gaap Goodwill
Goodwill
8676400000 USD
CY2016Q3 us-gaap Goodwill
Goodwill
9046100000 USD
us-gaap Goodwill Acquired During Period
GoodwillAcquiredDuringPeriod
18300000 USD
us-gaap Goodwill Acquired During Period
GoodwillAcquiredDuringPeriod
228900000 USD
us-gaap Goodwill Foreign Currency Translation Gain Loss
GoodwillForeignCurrencyTranslationGainLoss
227800000 USD
us-gaap Goodwill Foreign Currency Translation Gain Loss
GoodwillForeignCurrencyTranslationGainLoss
76100000 USD
CY2015Q4 us-gaap Goodwill Gross
GoodwillGross
9205700000 USD
CY2016Q3 us-gaap Goodwill Gross
GoodwillGross
9565700000 USD
CY2016Q3 us-gaap Goodwill Impaired Accumulated Impairment Loss
GoodwillImpairedAccumulatedImpairmentLoss
0 USD
CY2015Q3 us-gaap Income Loss From Continuing Operations Before Income Taxes Minority Interest And Income Loss From Equity Method Investments
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
392400000 USD
us-gaap Income Loss From Continuing Operations Before Income Taxes Minority Interest And Income Loss From Equity Method Investments
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
1239900000 USD
CY2016Q3 us-gaap Income Loss From Continuing Operations Before Income Taxes Minority Interest And Income Loss From Equity Method Investments
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
411100000 USD
us-gaap Income Loss From Continuing Operations Before Income Taxes Minority Interest And Income Loss From Equity Method Investments
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
1280000000 USD
CY2015Q3 us-gaap Income Loss From Equity Method Investments
IncomeLossFromEquityMethodInvestments
3200000 USD
us-gaap Income Loss From Equity Method Investments
IncomeLossFromEquityMethodInvestments
6200000 USD
CY2016Q3 us-gaap Income Loss From Equity Method Investments
IncomeLossFromEquityMethodInvestments
1400000 USD
us-gaap Income Loss From Equity Method Investments
IncomeLossFromEquityMethodInvestments
4000000 USD
CY2015Q3 us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
128900000 USD
us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
406900000 USD
CY2016Q3 us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
134300000 USD
us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
417700000 USD
us-gaap Income Taxes Paid
IncomeTaxesPaid
402400000 USD
us-gaap Income Taxes Paid
IncomeTaxesPaid
427600000 USD
us-gaap Increase Decrease In Accounts Payable Trade
IncreaseDecreaseInAccountsPayableTrade
-132200000 USD
us-gaap Increase Decrease In Accounts Payable Trade
IncreaseDecreaseInAccountsPayableTrade
-1105900000 USD
us-gaap Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
67400000 USD
us-gaap Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
-818100000 USD
us-gaap Increase Decrease In Operating Capital
IncreaseDecreaseInOperatingCapital
697100000 USD
us-gaap Increase Decrease In Operating Capital
IncreaseDecreaseInOperatingCapital
784100000 USD
us-gaap Increase Decrease In Other Operating Capital Net
IncreaseDecreaseInOtherOperatingCapitalNet
-15300000 USD
us-gaap Increase Decrease In Other Operating Capital Net
IncreaseDecreaseInOtherOperatingCapitalNet
4900000 USD
CY2015Q4 us-gaap Intangible Assets Net Excluding Goodwill
IntangibleAssetsNetExcludingGoodwill
344800000 USD
CY2016Q3 us-gaap Intangible Assets Net Excluding Goodwill
IntangibleAssetsNetExcludingGoodwill
443400000 USD
CY2015Q3 us-gaap Interest Expense
InterestExpense
45600000 USD
us-gaap Interest Expense
InterestExpense
134000000 USD
CY2016Q3 us-gaap Interest Expense
InterestExpense
52900000 USD
us-gaap Interest Expense
InterestExpense
157600000 USD
us-gaap Interest Paid
InterestPaid
125300000 USD
us-gaap Interest Paid
InterestPaid
158500000 USD
CY2015Q4 us-gaap Inventory Work In Process
InventoryWorkInProcess
1122700000 USD
CY2016Q3 us-gaap Inventory Work In Process
InventoryWorkInProcess
1355000000 USD
CY2015Q3 us-gaap Investment Income Interest
InvestmentIncomeInterest
9700000 USD
us-gaap Investment Income Interest
InvestmentIncomeInterest
29300000 USD
CY2016Q3 us-gaap Investment Income Interest
InvestmentIncomeInterest
10900000 USD
us-gaap Investment Income Interest
InvestmentIncomeInterest
30600000 USD
CY2015Q4 us-gaap Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
22110700000 USD
CY2016Q3 us-gaap Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
21401900000 USD
CY2015Q4 us-gaap Liabilities Current
LiabilitiesCurrent
14219600000 USD
CY2016Q3 us-gaap Liabilities Current
LiabilitiesCurrent
11960600000 USD
CY2015Q4 us-gaap Line Of Credit Facility Current Borrowing Capacity
LineOfCreditFacilityCurrentBorrowingCapacity
3657700000 USD
CY2016Q3 us-gaap Line Of Credit Facility Current Borrowing Capacity
LineOfCreditFacilityCurrentBorrowingCapacity
3641300000 USD
CY2015Q4 us-gaap Long Term Debt Current
LongTermDebtCurrent
1001400000 USD
CY2016Q3 us-gaap Long Term Debt Current
LongTermDebtCurrent
200000 USD
CY2015Q4 us-gaap Long Term Debt Fair Value
LongTermDebtFairValue
4655900000 USD
CY2016Q3 us-gaap Long Term Debt Fair Value
LongTermDebtFairValue
5303300000 USD
CY2015Q3 us-gaap Net Income Loss Available To Common Stockholders Diluted
NetIncomeLossAvailableToCommonStockholdersDiluted
236800000 USD
us-gaap Net Income Loss Available To Common Stockholders Diluted
NetIncomeLossAvailableToCommonStockholdersDiluted
753300000 USD
CY2016Q3 us-gaap Net Income Loss Available To Common Stockholders Diluted
NetIncomeLossAvailableToCommonStockholdersDiluted
252600000 USD
us-gaap Net Income Loss Available To Common Stockholders Diluted
NetIncomeLossAvailableToCommonStockholdersDiluted
793500000 USD
CY2015Q4 us-gaap Notes Payable
NotesPayable
4565600000 USD
CY2016Q3 us-gaap Notes Payable
NotesPayable
5007500000 USD
CY2015Q4 us-gaap Notes Payable Current
NotesPayableCurrent
1001400000 USD
CY2016Q3 us-gaap Notes Payable Current
NotesPayableCurrent
200000 USD
CY2015Q3 us-gaap Operating Expenses
OperatingExpenses
3278300000 USD
us-gaap Operating Expenses
OperatingExpenses
9636500000 USD
CY2016Q3 us-gaap Operating Expenses
OperatingExpenses
3338000000 USD
us-gaap Operating Expenses
OperatingExpenses
9768100000 USD
CY2015Q3 us-gaap Operating Income Loss
OperatingIncomeLoss
428300000 USD
us-gaap Operating Income Loss
OperatingIncomeLoss
1344600000 USD
CY2016Q3 us-gaap Operating Income Loss
OperatingIncomeLoss
453100000 USD
CY2015Q4 us-gaap Long Term Notes Payable
LongTermNotesPayable
3564200000 USD
CY2016Q3 us-gaap Long Term Notes Payable
LongTermNotesPayable
5007300000 USD
CY2015Q4 us-gaap Minority Interest
MinorityInterest
437000000 USD
CY2016Q3 us-gaap Minority Interest
MinorityInterest
502800000 USD
us-gaap Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
-1022000000 USD
us-gaap Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
-657500000 USD
us-gaap Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
-168700000 USD
us-gaap Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
-385400000 USD
us-gaap Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
440800000 USD
us-gaap Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
316600000 USD
CY2015Q3 us-gaap Net Income Loss
NetIncomeLoss
239300000 USD
us-gaap Net Income Loss
NetIncomeLoss
762300000 USD
CY2016Q3 us-gaap Net Income Loss
NetIncomeLoss
253800000 USD
us-gaap Net Income Loss
NetIncomeLoss
798300000 USD
CY2015Q3 us-gaap Net Income Loss Attributable To Noncontrolling Interest
NetIncomeLossAttributableToNoncontrollingInterest
27400000 USD
us-gaap Net Income Loss Attributable To Noncontrolling Interest
NetIncomeLossAttributableToNoncontrollingInterest
76900000 USD
CY2016Q3 us-gaap Net Income Loss Attributable To Noncontrolling Interest
NetIncomeLossAttributableToNoncontrollingInterest
24400000 USD
us-gaap Net Income Loss Attributable To Noncontrolling Interest
NetIncomeLossAttributableToNoncontrollingInterest
68000000 USD
us-gaap Operating Income Loss
OperatingIncomeLoss
1407000000 USD
CY2015Q4 us-gaap Other Assets Current
OtherAssetsCurrent
1017200000 USD
CY2016Q3 us-gaap Other Assets Current
OtherAssetsCurrent
1018800000 USD
CY2015Q4 us-gaap Other Assets Noncurrent
OtherAssetsNoncurrent
279700000 USD
CY2016Q3 us-gaap Other Assets Noncurrent
OtherAssetsNoncurrent
264400000 USD
us-gaap Other Comprehensive Income Loss Before Reclassifications Net Of Tax
OtherComprehensiveIncomeLossBeforeReclassificationsNetOfTax
-370000000 USD
us-gaap Other Comprehensive Income Loss Before Reclassifications Net Of Tax
OtherComprehensiveIncomeLossBeforeReclassificationsNetOfTax
-81800000 USD
CY2015Q3 us-gaap Other Comprehensive Income Loss Foreign Currency Transaction And Translation Adjustment Net Of Tax
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
-212600000 USD
us-gaap Other Comprehensive Income Loss Foreign Currency Transaction And Translation Adjustment Net Of Tax
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
-395700000 USD
CY2016Q3 us-gaap Other Comprehensive Income Loss Foreign Currency Transaction And Translation Adjustment Net Of Tax
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
-31100000 USD
us-gaap Other Comprehensive Income Loss Foreign Currency Transaction And Translation Adjustment Net Of Tax
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
-36200000 USD
CY2015Q3 us-gaap Other Comprehensive Income Loss Foreign Currency Translation Adjustment Tax
OtherComprehensiveIncomeLossForeignCurrencyTranslationAdjustmentTax
-109400000 USD
us-gaap Other Comprehensive Income Unrealized Holding Gain Loss On Securities Arising During Period Tax
OtherComprehensiveIncomeUnrealizedHoldingGainLossOnSecuritiesArisingDuringPeriodTax
0 USD
us-gaap Other Comprehensive Income Unrealized Holding Gain Loss On Securities Arising During Period Net Of Tax
OtherComprehensiveIncomeUnrealizedHoldingGainLossOnSecuritiesArisingDuringPeriodNetOfTax
300000 USD
us-gaap Other Comprehensive Income Loss Foreign Currency Translation Adjustment Tax
OtherComprehensiveIncomeLossForeignCurrencyTranslationAdjustmentTax
-203700000 USD
CY2016Q3 us-gaap Other Comprehensive Income Loss Foreign Currency Translation Adjustment Tax
OtherComprehensiveIncomeLossForeignCurrencyTranslationAdjustmentTax
-16000000 USD
us-gaap Other Comprehensive Income Loss Foreign Currency Translation Adjustment Tax
OtherComprehensiveIncomeLossForeignCurrencyTranslationAdjustmentTax
-18800000 USD
CY2015Q3 us-gaap Other Comprehensive Income Loss Net Of Tax
OtherComprehensiveIncomeLossNetOfTax
-240000000 USD
us-gaap Other Comprehensive Income Loss Net Of Tax
OtherComprehensiveIncomeLossNetOfTax
-398000000 USD
CY2016Q3 us-gaap Other Comprehensive Income Loss Net Of Tax
OtherComprehensiveIncomeLossNetOfTax
-28300000 USD
us-gaap Other Comprehensive Income Loss Net Of Tax
OtherComprehensiveIncomeLossNetOfTax
-57100000 USD
us-gaap Other Comprehensive Income Loss Net Of Tax Portion Attributable To Parent
OtherComprehensiveIncomeLossNetOfTaxPortionAttributableToParent
-363400000 USD
us-gaap Other Comprehensive Income Loss Net Of Tax Portion Attributable To Parent
OtherComprehensiveIncomeLossNetOfTaxPortionAttributableToParent
-74300000 USD
CY2015Q3 us-gaap Other Comprehensive Income Loss Pension And Other Postretirement Benefit Plans Adjustment Net Of Tax
OtherComprehensiveIncomeLossPensionAndOtherPostretirementBenefitPlansAdjustmentNetOfTax
-2200000 USD
us-gaap Other Comprehensive Income Loss Pension And Other Postretirement Benefit Plans Adjustment Net Of Tax
OtherComprehensiveIncomeLossPensionAndOtherPostretirementBenefitPlansAdjustmentNetOfTax
-6600000 USD
CY2016Q3 us-gaap Other Comprehensive Income Loss Pension And Other Postretirement Benefit Plans Adjustment Net Of Tax
OtherComprehensiveIncomeLossPensionAndOtherPostretirementBenefitPlansAdjustmentNetOfTax
-1900000 USD
us-gaap Other Comprehensive Income Loss Pension And Other Postretirement Benefit Plans Adjustment Net Of Tax
OtherComprehensiveIncomeLossPensionAndOtherPostretirementBenefitPlansAdjustmentNetOfTax
-6000000 USD
CY2015Q3 us-gaap Other Comprehensive Income Loss Pension And Other Postretirement Benefit Plans Tax
OtherComprehensiveIncomeLossPensionAndOtherPostretirementBenefitPlansTax
1400000 USD
us-gaap Other Comprehensive Income Loss Pension And Other Postretirement Benefit Plans Tax
OtherComprehensiveIncomeLossPensionAndOtherPostretirementBenefitPlansTax
4400000 USD
CY2016Q3 us-gaap Other Comprehensive Income Loss Pension And Other Postretirement Benefit Plans Tax
OtherComprehensiveIncomeLossPensionAndOtherPostretirementBenefitPlansTax
1300000 USD
us-gaap Other Comprehensive Income Loss Pension And Other Postretirement Benefit Plans Tax
OtherComprehensiveIncomeLossPensionAndOtherPostretirementBenefitPlansTax
3900000 USD
CY2015Q3 us-gaap Other Comprehensive Income Unrealized Gain Loss On Derivatives Arising During Period Net Of Tax
OtherComprehensiveIncomeUnrealizedGainLossOnDerivativesArisingDuringPeriodNetOfTax
-29700000 USD
us-gaap Other Comprehensive Income Unrealized Gain Loss On Derivatives Arising During Period Net Of Tax
OtherComprehensiveIncomeUnrealizedGainLossOnDerivativesArisingDuringPeriodNetOfTax
-9200000 USD
CY2016Q3 us-gaap Other Comprehensive Income Unrealized Gain Loss On Derivatives Arising During Period Net Of Tax
OtherComprehensiveIncomeUnrealizedGainLossOnDerivativesArisingDuringPeriodNetOfTax
800000 USD
us-gaap Other Comprehensive Income Unrealized Gain Loss On Derivatives Arising During Period Net Of Tax
OtherComprehensiveIncomeUnrealizedGainLossOnDerivativesArisingDuringPeriodNetOfTax
-27000000 USD
CY2015Q3 us-gaap Other Comprehensive Income Unrealized Gain Loss On Derivatives Arising During Period Tax
OtherComprehensiveIncomeUnrealizedGainLossOnDerivativesArisingDuringPeriodTax
-21200000 USD
us-gaap Other Comprehensive Income Unrealized Gain Loss On Derivatives Arising During Period Tax
OtherComprehensiveIncomeUnrealizedGainLossOnDerivativesArisingDuringPeriodTax
-6600000 USD
CY2016Q3 us-gaap Other Comprehensive Income Unrealized Gain Loss On Derivatives Arising During Period Tax
OtherComprehensiveIncomeUnrealizedGainLossOnDerivativesArisingDuringPeriodTax
600000 USD
us-gaap Other Comprehensive Income Unrealized Gain Loss On Derivatives Arising During Period Tax
OtherComprehensiveIncomeUnrealizedGainLossOnDerivativesArisingDuringPeriodTax
-19200000 USD
CY2015Q3 us-gaap Other Comprehensive Income Unrealized Holding Gain Loss On Securities Arising During Period Net Of Tax
OtherComprehensiveIncomeUnrealizedHoldingGainLossOnSecuritiesArisingDuringPeriodNetOfTax
100000 USD
CY2016Q3 us-gaap Other Comprehensive Income Unrealized Holding Gain Loss On Securities Arising During Period Net Of Tax
OtherComprehensiveIncomeUnrealizedHoldingGainLossOnSecuritiesArisingDuringPeriodNetOfTax
100000 USD
us-gaap Other Comprehensive Income Unrealized Holding Gain Loss On Securities Arising During Period Net Of Tax
OtherComprehensiveIncomeUnrealizedHoldingGainLossOnSecuritiesArisingDuringPeriodNetOfTax
100000 USD
CY2015Q3 us-gaap Other Comprehensive Income Unrealized Holding Gain Loss On Securities Arising During Period Tax
OtherComprehensiveIncomeUnrealizedHoldingGainLossOnSecuritiesArisingDuringPeriodTax
0 USD
us-gaap Other Comprehensive Income Unrealized Holding Gain Loss On Securities Arising During Period Tax
OtherComprehensiveIncomeUnrealizedHoldingGainLossOnSecuritiesArisingDuringPeriodTax
100000 USD
CY2016Q3 us-gaap Other Comprehensive Income Unrealized Holding Gain Loss On Securities Arising During Period Tax
OtherComprehensiveIncomeUnrealizedHoldingGainLossOnSecuritiesArisingDuringPeriodTax
0 USD
CY2015Q4 us-gaap Other Liabilities Current
OtherLiabilitiesCurrent
1798400000 USD
CY2016Q3 us-gaap Other Liabilities Current
OtherLiabilitiesCurrent
1774600000 USD
CY2015Q4 us-gaap Other Liabilities Noncurrent
OtherLiabilitiesNoncurrent
800500000 USD
CY2016Q3 us-gaap Other Liabilities Noncurrent
OtherLiabilitiesNoncurrent
849400000 USD
us-gaap Other Operating Activities Cash Flow Statement
OtherOperatingActivitiesCashFlowStatement
32800000 USD
us-gaap Other Operating Activities Cash Flow Statement
OtherOperatingActivitiesCashFlowStatement
-24100000 USD
CY2015Q3 us-gaap Participating Securities Distributed And Undistributed Earnings Loss Diluted
ParticipatingSecuritiesDistributedAndUndistributedEarningsLossDiluted
2500000 USD
us-gaap Participating Securities Distributed And Undistributed Earnings Loss Diluted
ParticipatingSecuritiesDistributedAndUndistributedEarningsLossDiluted
9000000 USD
CY2016Q3 us-gaap Participating Securities Distributed And Undistributed Earnings Loss Diluted
ParticipatingSecuritiesDistributedAndUndistributedEarningsLossDiluted
1200000 USD
us-gaap Participating Securities Distributed And Undistributed Earnings Loss Diluted
ParticipatingSecuritiesDistributedAndUndistributedEarningsLossDiluted
4800000 USD
us-gaap Payments For Proceeds From Businesses And Interest In Affiliates
PaymentsForProceedsFromBusinessesAndInterestInAffiliates
36200000 USD
us-gaap Payments For Proceeds From Businesses And Interest In Affiliates
PaymentsForProceedsFromBusinessesAndInterestInAffiliates
268500000 USD
us-gaap Payments For Proceeds From Short Term Investments
PaymentsForProceedsFromShortTermInvestments
-13100000 USD
CY2016Q3 us-gaap Redeemable Noncontrolling Interest Equity Fair Value
RedeemableNoncontrollingInterestEquityFairValue
218900000 USD
us-gaap Repayments Of Long Term Debt
RepaymentsOfLongTermDebt
0 USD
us-gaap Repayments Of Long Term Debt
RepaymentsOfLongTermDebt
1000000000 USD
CY2015Q4 us-gaap Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
10178200000 USD
CY2015Q4 us-gaap Redeemable Noncontrolling Interest Equity Fair Value
RedeemableNoncontrollingInterestEquityFairValue
167900000 USD
CY2016Q3 us-gaap Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
10593300000 USD
us-gaap Reclassification From Accumulated Other Comprehensive Income Current Period Net Of Tax
ReclassificationFromAccumulatedOtherComprehensiveIncomeCurrentPeriodNetOfTax
-7500000 USD
us-gaap Payments For Proceeds From Short Term Investments
PaymentsForProceedsFromShortTermInvestments
16400000 USD
us-gaap Payments For Repurchase Of Common Stock
PaymentsForRepurchaseOfCommonStock
507900000 USD
us-gaap Payments For Repurchase Of Common Stock
PaymentsForRepurchaseOfCommonStock
463800000 USD
us-gaap Payments Of Dividends
PaymentsOfDividends
373900000 USD
us-gaap Payments Of Dividends
PaymentsOfDividends
374200000 USD
us-gaap Payments Of Dividends Minority Interest
PaymentsOfDividendsMinorityInterest
86700000 USD
us-gaap Payments Of Dividends Minority Interest
PaymentsOfDividendsMinorityInterest
71100000 USD
us-gaap Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
145600000 USD
us-gaap Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
100500000 USD
us-gaap Payments To Minority Shareholders
PaymentsToMinorityShareholders
7700000 USD
us-gaap Payments To Minority Shareholders
PaymentsToMinorityShareholders
59800000 USD
CY2015Q4 us-gaap Preferred Stock Value
PreferredStockValue
0 USD
CY2016Q3 us-gaap Preferred Stock Value
PreferredStockValue
0 USD
us-gaap Proceeds From Issuance Of Long Term Debt
ProceedsFromIssuanceOfLongTermDebt
0 USD
us-gaap Proceeds From Issuance Of Long Term Debt
ProceedsFromIssuanceOfLongTermDebt
1389600000 USD
us-gaap Proceeds From Payments For Other Financing Activities
ProceedsFromPaymentsForOtherFinancingActivities
-28000000 USD
us-gaap Proceeds From Payments For Other Financing Activities
ProceedsFromPaymentsForOtherFinancingActivities
-24700000 USD
us-gaap Proceeds From Repayments Of Short Term Debt
ProceedsFromRepaymentsOfShortTermDebt
3600000 USD
us-gaap Proceeds From Repayments Of Short Term Debt
ProceedsFromRepaymentsOfShortTermDebt
-1200000 USD
us-gaap Proceeds From Stock Plans
ProceedsFromStockPlans
11400000 USD
us-gaap Proceeds From Stock Plans
ProceedsFromStockPlans
22200000 USD
CY2015Q3 us-gaap Profit Loss
ProfitLoss
266700000 USD
us-gaap Profit Loss
ProfitLoss
839200000 USD
CY2016Q3 us-gaap Profit Loss
ProfitLoss
278200000 USD
us-gaap Profit Loss
ProfitLoss
866300000 USD
CY2015Q4 us-gaap Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
692700000 USD
CY2016Q3 us-gaap Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
678900000 USD
us-gaap Reclassification From Accumulated Other Comprehensive Income Current Period Net Of Tax
ReclassificationFromAccumulatedOtherComprehensiveIncomeCurrentPeriodNetOfTax
-6600000 USD
CY2015Q3 us-gaap Revenues
Revenues
3706600000 USD
us-gaap Revenues
Revenues
10981100000 USD
CY2016Q3 us-gaap Revenues
Revenues
3791100000 USD
us-gaap Revenues
Revenues
11175100000 USD
CY2015Q3 us-gaap Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
103700000 USD
us-gaap Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
316000000 USD
CY2016Q3 us-gaap Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
104100000 USD
us-gaap Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
323100000 USD
us-gaap Share Based Compensation
ShareBasedCompensation
75400000 USD
us-gaap Share Based Compensation
ShareBasedCompensation
69800000 USD
CY2015Q4 us-gaap Short Term Borrowings
ShortTermBorrowings
5200000 USD
CY2016Q3 us-gaap Short Term Borrowings
ShortTermBorrowings
25000000 USD
CY2015Q4 us-gaap Short Term Investments
ShortTermInvestments
14500000 USD
CY2016Q3 us-gaap Short Term Investments
ShortTermInvestments
32600000 USD
CY2015Q4 us-gaap Shortterm Debt Fair Value
ShorttermDebtFairValue
5200000 USD
CY2016Q3 us-gaap Shortterm Debt Fair Value
ShorttermDebtFairValue
25000000 USD
CY2015Q4 us-gaap Stockholders Equity
StockholdersEquity
2452400000 USD
CY2016Q3 us-gaap Stockholders Equity
StockholdersEquity
2323900000 USD
CY2015Q4 us-gaap Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
2889400000 USD
CY2016Q3 us-gaap Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
2826700000 USD
CY2015Q4 us-gaap Taxes Payable Current
TaxesPayableCurrent
319100000 USD
CY2016Q3 us-gaap Taxes Payable Current
TaxesPayableCurrent
217300000 USD
CY2015Q4 us-gaap Treasury Stock Value
TreasuryStockValue
7629900000 USD
CY2016Q3 us-gaap Treasury Stock Value
TreasuryStockValue
8026900000 USD
CY2015Q4 us-gaap Unamortized Debt Issuance Expense
UnamortizedDebtIssuanceExpense
16900000 USD
CY2016Q3 us-gaap Unamortized Debt Issuance Expense
UnamortizedDebtIssuanceExpense
25200000 USD
CY2016Q3 us-gaap Unrecognized Tax Benefits
UnrecognizedTaxBenefits
102400000 USD
CY2016Q3 us-gaap Unrecognized Tax Benefits That Would Impact Effective Tax Rate
UnrecognizedTaxBenefitsThatWouldImpactEffectiveTaxRate
54200000 USD
CY2015Q3 us-gaap Weighted Average Number Diluted Shares Outstanding Adjustment
WeightedAverageNumberDilutedSharesOutstandingAdjustment
1200000 shares
us-gaap Weighted Average Number Diluted Shares Outstanding Adjustment
WeightedAverageNumberDilutedSharesOutstandingAdjustment
1100000 shares
CY2016Q3 us-gaap Weighted Average Number Diluted Shares Outstanding Adjustment
WeightedAverageNumberDilutedSharesOutstandingAdjustment
1300000 shares
us-gaap Weighted Average Number Diluted Shares Outstanding Adjustment
WeightedAverageNumberDilutedSharesOutstandingAdjustment
1200000 shares
CY2015Q3 us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
244400000 shares
us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
245800000 shares
CY2016Q3 us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
238700000 shares
us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
239600000 shares
CY2015Q3 us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
243200000 shares
us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
244700000 shares
CY2016Q3 us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
237400000 shares
us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
238400000 shares

Files In Submission

Name View Source Status
0000029989-16-000032-index-headers.html Edgar Link pending
0000029989-16-000032-index.html Edgar Link pending
0000029989-16-000032.txt Edgar Link pending
0000029989-16-000032-xbrl.zip Edgar Link pending
a2016q310-q.htm Edgar Link pending
a2016q3exhibit12.htm Edgar Link pending
a2016q3exhibit311.htm Edgar Link pending
a2016q3exhibit312.htm Edgar Link pending
a2016q3exhibit32.htm Edgar Link pending
FilingSummary.xml Edgar Link unprocessable
Financial_Report.xlsx Edgar Link pending
omc-20160930.xml Edgar Link completed
omc-20160930.xsd Edgar Link pending
omc-20160930_cal.xml Edgar Link unprocessable
omc-20160930_def.xml Edgar Link unprocessable
omc-20160930_lab.xml Edgar Link unprocessable
omc-20160930_pre.xml Edgar Link unprocessable
R1.htm Edgar Link pending
R10.htm Edgar Link pending
R11.htm Edgar Link pending
R12.htm Edgar Link pending
R13.htm Edgar Link pending
R14.htm Edgar Link pending
R15.htm Edgar Link pending
R16.htm Edgar Link pending
R17.htm Edgar Link pending
R18.htm Edgar Link pending
R19.htm Edgar Link pending
R2.htm Edgar Link pending
R20.htm Edgar Link pending
R21.htm Edgar Link pending
R22.htm Edgar Link pending
R23.htm Edgar Link pending
R24.htm Edgar Link pending
R25.htm Edgar Link pending
R26.htm Edgar Link pending
R27.htm Edgar Link pending
R28.htm Edgar Link pending
R29.htm Edgar Link pending
R3.htm Edgar Link pending
R30.htm Edgar Link pending
R31.htm Edgar Link pending
R32.htm Edgar Link pending
R33.htm Edgar Link pending
R34.htm Edgar Link pending
R35.htm Edgar Link pending
R36.htm Edgar Link pending
R37.htm Edgar Link pending
R4.htm Edgar Link pending
R5.htm Edgar Link pending
R6.htm Edgar Link pending
R7.htm Edgar Link pending
R8.htm Edgar Link pending
R9.htm Edgar Link pending
report.css Edgar Link pending
Show.js Edgar Link pending