2015 Q4 Form 10-Q Financial Statement

#000002998915000012 Filed on October 20, 2015

View on sec.gov

Income Statement

Concept 2015 Q4 2015 Q3 2014 Q3
Revenue $4.153B $3.707B $3.750B
YoY Change -1.0% -1.15% 7.42%
Cost Of Revenue $3.119B $3.103B $2.813B
YoY Change -0.02% 10.29% 9.07%
Gross Profit $1.035B $603.8M $936.4M
YoY Change -3.84% -35.52% 2.75%
Gross Profit Margin 24.91% 16.29% 24.97%
Selling, General & Admin $459.0M $103.7M $502.8M
YoY Change -9.14% -79.38% -0.2%
% of Gross Profit 44.37% 17.17% 53.7%
Research & Development
YoY Change
% of Gross Profit
Depreciation & Amortization $72.40M $71.70M $74.10M
YoY Change -5.97% -3.24% 4.37%
% of Gross Profit 7.0% 11.87% 7.91%
Operating Expenses $3.578B $3.278B $3.316B
YoY Change -1.05% -1.14% 6.59%
Operating Profit $575.5M $428.3M $433.6M
YoY Change -0.67% -1.22% 14.29%
Interest Expense -$36.80M $45.60M $42.20M
YoY Change 22.67% 8.06% -16.44%
% of Operating Profit -6.39% 10.65% 9.73%
Other Income/Expense, Net
YoY Change
Pretax Income $538.7M $392.4M $402.2M
YoY Change -1.95% -2.44% 19.49%
Income Tax $176.7M $128.9M $134.4M
% Of Pretax Income 32.8% 32.85% 33.42%
Net Earnings $331.6M $239.3M $243.8M
YoY Change 0.64% -1.85% 24.39%
Net Earnings / Revenue 7.98% 6.46% 6.5%
Basic Earnings Per Share $1.35 $0.97 $0.95
Diluted Earnings Per Share $1.35 $0.97 $0.95
COMMON SHARES
Basic Shares Outstanding 242.3M shares 243.2M shares 251.4M shares
Diluted Shares Outstanding 244.4M shares 252.4M shares

Balance Sheet

Concept 2015 Q4 2015 Q3 2014 Q3
SHORT-TERM ASSETS
Cash & Short-Term Investments $2.620B $1.430B $850.0M
YoY Change 9.62% 68.24% -44.59%
Cash & Equivalents $2.605B $1.428B $837.7M
Short-Term Investments $15.00M $3.000M $13.00M
Other Short-Term Assets $1.017B $1.054B $1.053B
YoY Change 1.91% 0.04% 2.76%
Inventory $1.123B $1.455B $1.528B
Prepaid Expenses
Receivables $7.221B $6.314B $6.136B
Other Receivables $0.00 $0.00 $0.00
Total Short-Term Assets $11.98B $10.25B $9.567B
YoY Change 8.13% 7.17% -8.58%
LONG-TERM ASSETS
Property, Plant & Equipment $692.7M $691.3M $713.6M
YoY Change -2.16% -3.13% 1.71%
Goodwill $8.676B $8.683B $8.875B
YoY Change -1.65% -2.17% 0.07%
Intangibles $344.8M $338.9M $387.0M
YoY Change -11.45% -12.43% -2.79%
Long-Term Investments $136.6M $136.5M $153.6M
YoY Change -7.83% -11.13% 0.92%
Other Assets $279.7M $355.1M $272.0M
YoY Change -0.43% 30.55% -4.39%
Total Long-Term Assets $10.13B $10.20B $10.40B
YoY Change -2.11% -1.89% -0.04%
TOTAL ASSETS
Total Short-Term Assets $11.98B $10.25B $9.567B
Total Long-Term Assets $10.13B $10.20B $10.40B
Total Assets $22.11B $20.46B $19.97B
YoY Change 3.18% 2.45% -4.32%
SHORT-TERM LIABILITIES
YoY Change
Accounts Payable $9.812B $8.337B $7.449B
YoY Change 11.53% 11.92% -1.12%
Accrued Expenses
YoY Change
Deferred Revenue
YoY Change
Short-Term Debt $5.200M $9.700M $31.30M
YoY Change -27.78% -69.01% 71.04%
Long-Term Debt Due $1.001B $1.003B $300.0K
YoY Change 250250.0% 334366.67% 0.0%
Total Short-Term Liabilities $14.22B $12.39B $11.08B
YoY Change 17.9% 11.84% -1.42%
LONG-TERM LIABILITIES
Long-Term Debt $3.564B $3.602B $3.779B
YoY Change -21.53% -4.68% -6.34%
Other Long-Term Liabilities $800.5M $772.6M $680.0M
YoY Change 3.38% 13.62% -5.29%
Total Long-Term Liabilities $800.5M $772.6M $680.0M
YoY Change 3.38% 13.62% -5.29%
TOTAL LIABILITIES
Total Short-Term Liabilities $14.22B $12.39B $11.08B
Total Long-Term Liabilities $800.5M $772.6M $680.0M
Total Liabilities $15.02B $13.16B $11.76B
YoY Change 17.02% 11.95% -1.66%
SHAREHOLDERS EQUITY
Retained Earnings $10.18B $9.969B $9.374B
YoY Change 6.28% 6.35% 6.92%
Common Stock $919.5M $916.9M $902.2M
YoY Change 4.7% 1.63% 3.64%
Preferred Stock
YoY Change
Treasury Stock (at cost) $7.630B $7.426B $6.817B
YoY Change 9.2% 8.93% 12.2%
Treasury Stock Shares 157.5M shares
Shareholders Equity $2.452B $2.478B $3.038B
YoY Change
Total Liabilities & Shareholders Equity $22.11B $20.46B $19.97B
YoY Change 3.18% 2.45% -4.32%

Cashflow Statement

Concept 2015 Q4 2015 Q3 2014 Q3
OPERATING ACTIVITIES
Net Income $331.6M $239.3M $243.8M
YoY Change 0.64% -1.85% 24.39%
Depreciation, Depletion And Amortization $72.40M $71.70M $74.10M
YoY Change -5.97% -3.24% 4.37%
Cash From Operating Activities $1.759B $492.8M $220.6M
YoY Change 21.84% 123.39% -24.81%
INVESTING ACTIVITIES
Capital Expenditures -$57.10M -$38.90M -$46.80M
YoY Change -23.56% -16.88% -13.81%
Acquisitions
YoY Change
Other Investing Activities -$37.70M -$7.400M -$18.10M
YoY Change -869.39% -59.12% 1911.11%
Cash From Investing Activities -$94.80M -$46.30M -$64.90M
YoY Change 35.82% -28.66% 17.57%
FINANCING ACTIVITIES
Cash Dividend Paid
YoY Change
Common Stock Issuance & Retirement, Net
YoY Change
Debt Paid & Issued, Net
YoY Change
Cash From Financing Activities -434.3M -256.1M -705.1M
YoY Change -227.96% -63.68% 313.79%
NET CHANGE
Cash From Operating Activities 1.759B 492.8M 220.6M
Cash From Investing Activities -94.80M -46.30M -64.90M
Cash From Financing Activities -434.3M -256.1M -705.1M
Net Change In Cash 1.230B 190.4M -549.4M
YoY Change -28.22% -134.66% -910.32%
FREE CASH FLOW
Cash From Operating Activities $1.759B $492.8M $220.6M
Capital Expenditures -$57.10M -$38.90M -$46.80M
Free Cash Flow $1.816B $531.7M $267.4M
YoY Change 19.61% 98.84% -23.09%

Facts In Submission

Frame Concept Type Concept / XBRL Key Value Unit
CY2015Q3 omc Adjustmenttocarryingvalueforinterestrateswaps
Adjustmenttocarryingvalueforinterestrateswaps
94800000 USD
CY2015Q3 omc Goodwill Accumulated Amortization
GoodwillAccumulatedAmortization
536500000 USD
omc Effective Income Tax Rate Reconciliation Percent Excluding Merger Expenses
EffectiveIncomeTaxRateReconciliationPercentExcludingMergerExpenses
0.335 Rate
CY2014Q4 omc Goodwill Accumulated Amortization
GoodwillAccumulatedAmortization
555400000 USD
omc Goodwill Acquisitions Of Noncontrolling Interests
GoodwillAcquisitionsOfNoncontrollingInterests
27600000 USD
omc Goodwill Acquisitions Of Noncontrolling Interests
GoodwillAcquisitionsOfNoncontrollingInterests
4500000 USD
dei Amendment Flag
AmendmentFlag
false
dei Current Fiscal Year End Date
CurrentFiscalYearEndDate
--12-31
dei Document Fiscal Period Focus
DocumentFiscalPeriodFocus
Q3
dei Document Fiscal Year Focus
DocumentFiscalYearFocus
2015
dei Document Period End Date
DocumentPeriodEndDate
2015-09-30
dei Document Type
DocumentType
10-Q
dei Entity Central Index Key
EntityCentralIndexKey
0000029989
CY2015Q4 dei Entity Common Stock Shares Outstanding
EntityCommonStockSharesOutstanding
242255205 shares
dei Entity Filer Category
EntityFilerCategory
Large Accelerated Filer
dei Entity Registrant Name
EntityRegistrantName
OMNICOM GROUP INC.
CY2014Q4 omc Adjustmenttocarryingvalueforinterestrateswaps
Adjustmenttocarryingvalueforinterestrateswaps
51400000 USD
omc Incometaxbenefitmergerexpenses
Incometaxbenefitmergerexpenses
11000000 USD
omc Increase Decrease In Customer Advances And Other Current Liabilities
IncreaseDecreaseInCustomerAdvancesAndOtherCurrentLiabilities
-252100000 USD
omc Increase Decrease In Customer Advances And Other Current Liabilities
IncreaseDecreaseInCustomerAdvancesAndOtherCurrentLiabilities
-68100000 USD
omc Increase Decrease In Work In Progress And Other Current Assets
IncreaseDecreaseInWorkInProgressAndOtherCurrentAssets
333500000 USD
omc Increase Decrease In Work In Progress And Other Current Assets
IncreaseDecreaseInWorkInProgressAndOtherCurrentAssets
367000000 USD
CY2014Q3 omc Office And General Expenses
OfficeAndGeneralExpenses
502800000 USD
omc Office And General Expenses
OfficeAndGeneralExpenses
1527300000 USD
CY2015Q3 omc Office And General Expenses
OfficeAndGeneralExpenses
445700000 USD
omc Office And General Expenses
OfficeAndGeneralExpenses
1393400000 USD
omc Payments Of Contingent Purchase Price Obligations
PaymentsOfContingentPurchasePriceObligations
74500000 USD
omc Payments Of Contingent Purchase Price Obligations
PaymentsOfContingentPurchasePriceObligations
55600000 USD
CY2014Q3 omc Salary And Service Costs
SalaryAndServiceCosts
2813200000 USD
omc Salary And Service Costs
SalaryAndServiceCosts
8230700000 USD
CY2015Q3 omc Salary And Service Costs
SalaryAndServiceCosts
2832600000 USD
omc Salary And Service Costs
SalaryAndServiceCosts
8243100000 USD
CY2014Q4 us-gaap Accounts Payable Current
AccountsPayableCurrent
8797500000 USD
CY2015Q3 us-gaap Accounts Payable Current
AccountsPayableCurrent
8336500000 USD
CY2014Q4 us-gaap Accounts Receivable Net Current
AccountsReceivableNetCurrent
6524700000 USD
CY2015Q3 us-gaap Accounts Receivable Net Current
AccountsReceivableNetCurrent
6313900000 USD
CY2014Q4 us-gaap Accumulated Depreciation Depletion And Amortization Property Plant And Equipment
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
1221200000 USD
CY2014Q4 us-gaap Business Combination Contingent Consideration Liability
BusinessCombinationContingentConsiderationLiability
300700000 USD
CY2015Q3 us-gaap Accumulated Depreciation Depletion And Amortization Property Plant And Equipment
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
1227500000 USD
CY2013Q4 us-gaap Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
-191600000 USD
CY2014Q3 us-gaap Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
-420100000 USD
CY2014Q4 us-gaap Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
-618200000 USD
CY2015Q3 us-gaap Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
-981600000 USD
CY2014Q4 us-gaap Additional Paid In Capital Common Stock
AdditionalPaidInCapitalCommonStock
818600000 USD
CY2015Q3 us-gaap Additional Paid In Capital Common Stock
AdditionalPaidInCapitalCommonStock
857300000 USD
CY2014Q4 us-gaap Allowance For Doubtful Accounts Receivable Current
AllowanceForDoubtfulAccountsReceivableCurrent
24900000 USD
CY2015Q3 us-gaap Allowance For Doubtful Accounts Receivable Current
AllowanceForDoubtfulAccountsReceivableCurrent
21400000 USD
us-gaap Amortization Of Intangible Assets
AmortizationOfIntangibleAssets
77100000 USD
us-gaap Amortization Of Intangible Assets
AmortizationOfIntangibleAssets
80800000 USD
CY2014Q3 us-gaap Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
0 shares
us-gaap Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
0 shares
CY2015Q3 us-gaap Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
100000 shares
us-gaap Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
100000 shares
CY2014Q4 us-gaap Assets
Assets
21559700000 USD
CY2015Q3 us-gaap Assets
Assets
20457300000 USD
CY2014Q4 us-gaap Assets Current
AssetsCurrent
11190500000 USD
CY2015Q3 us-gaap Assets Current
AssetsCurrent
10252800000 USD
CY2014Q4 us-gaap Available For Sale Securities
AvailableForSaleSecurities
4900000 USD
CY2015Q3 us-gaap Available For Sale Securities
AvailableForSaleSecurities
5000000 USD
CY2015Q3 us-gaap Business Combination Contingent Consideration Liability
BusinessCombinationContingentConsiderationLiability
327700000 USD
CY2013Q4 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
2710500000 USD
CY2014Q3 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
837700000 USD
CY2014Q4 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
2388100000 USD
CY2015Q3 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
1427500000 USD
CY2014Q4 us-gaap Cash And Cash Equivalents Fair Value Disclosure
CashAndCashEquivalentsFairValueDisclosure
2388100000 USD
CY2015Q3 us-gaap Cash And Cash Equivalents Fair Value Disclosure
CashAndCashEquivalentsFairValueDisclosure
1427500000 USD
us-gaap Cash And Cash Equivalents Period Increase Decrease
CashAndCashEquivalentsPeriodIncreaseDecrease
-1872800000 USD
us-gaap Cash And Cash Equivalents Period Increase Decrease
CashAndCashEquivalentsPeriodIncreaseDecrease
-960600000 USD
CY2014Q4 us-gaap Commitments And Contingencies
CommitmentsAndContingencies
USD
CY2015Q3 us-gaap Commitments And Contingencies
CommitmentsAndContingencies
USD
CY2014Q3 us-gaap Common Stock Dividends Per Share Declared
CommonStockDividendsPerShareDeclared
0.50
us-gaap Common Stock Dividends Per Share Declared
CommonStockDividendsPerShareDeclared
1.40
CY2015Q3 us-gaap Common Stock Dividends Per Share Declared
CommonStockDividendsPerShareDeclared
0.50
us-gaap Common Stock Dividends Per Share Declared
CommonStockDividendsPerShareDeclared
1.50
CY2014Q4 us-gaap Common Stock Value
CommonStockValue
59600000 USD
CY2015Q3 us-gaap Common Stock Value
CommonStockValue
59600000 USD
CY2014Q3 us-gaap Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
-79800000 USD
us-gaap Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
546000000 USD
CY2015Q3 us-gaap Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
16900000 USD
us-gaap Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
398900000 USD
CY2014Q3 us-gaap Comprehensive Income Net Of Tax Attributable To Noncontrolling Interest
ComprehensiveIncomeNetOfTaxAttributableToNoncontrollingInterest
2200000 USD
us-gaap Comprehensive Income Net Of Tax Attributable To Noncontrolling Interest
ComprehensiveIncomeNetOfTaxAttributableToNoncontrollingInterest
69200000 USD
CY2015Q3 us-gaap Comprehensive Income Net Of Tax Attributable To Noncontrolling Interest
ComprehensiveIncomeNetOfTaxAttributableToNoncontrollingInterest
9800000 USD
us-gaap Comprehensive Income Net Of Tax Attributable To Noncontrolling Interest
ComprehensiveIncomeNetOfTaxAttributableToNoncontrollingInterest
42300000 USD
CY2014Q3 us-gaap Comprehensive Income Net Of Tax Including Portion Attributable To Noncontrolling Interest
ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest
-77600000 USD
us-gaap Comprehensive Income Net Of Tax Including Portion Attributable To Noncontrolling Interest
ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest
615200000 USD
CY2015Q3 us-gaap Comprehensive Income Net Of Tax Including Portion Attributable To Noncontrolling Interest
ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest
26700000 USD
us-gaap Comprehensive Income Net Of Tax Including Portion Attributable To Noncontrolling Interest
ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest
441200000 USD
CY2014Q4 us-gaap Cost Method Investments Fair Value Disclosure
CostMethodInvestmentsFairValueDisclosure
21800000 USD
CY2015Q3 us-gaap Cost Method Investments Fair Value Disclosure
CostMethodInvestmentsFairValueDisclosure
21600000 USD
CY2014Q4 us-gaap Customer Advances Current
CustomerAdvancesCurrent
1180900000 USD
CY2015Q3 us-gaap Customer Advances Current
CustomerAdvancesCurrent
1181600000 USD
CY2014Q4 us-gaap Debt Instrument Carrying Amount
DebtInstrumentCarryingAmount
4500500000 USD
CY2015Q3 us-gaap Debt Instrument Carrying Amount
DebtInstrumentCarryingAmount
4500400000 USD
CY2014Q4 us-gaap Debt Instrument Unamortized Discount Premium Net
DebtInstrumentUnamortizedDiscountPremiumNet
-11100000 USD
CY2015Q3 us-gaap Debt Instrument Unamortized Discount Premium Net
DebtInstrumentUnamortizedDiscountPremiumNet
-10400000 USD
CY2014Q4 us-gaap Deferred Tax Liabilities Noncurrent
DeferredTaxLiabilitiesNoncurrent
654700000 USD
CY2015Q3 us-gaap Deferred Tax Liabilities Noncurrent
DeferredTaxLiabilitiesNoncurrent
613500000 USD
us-gaap Depreciation
Depreciation
140300000 USD
us-gaap Depreciation
Depreciation
137900000 USD
CY2014Q4 us-gaap Derivative Assets
DerivativeAssets
43100000 USD
CY2015Q3 us-gaap Derivative Assets
DerivativeAssets
92100000 USD
CY2014Q4 us-gaap Derivative Liabilities
DerivativeLiabilities
400000 USD
CY2015Q3 us-gaap Derivative Liabilities
DerivativeLiabilities
16300000 USD
CY2014Q3 us-gaap Earnings Per Share Basic
EarningsPerShareBasic
0.95
us-gaap Earnings Per Share Basic
EarningsPerShareBasic
2.97
CY2015Q3 us-gaap Earnings Per Share Basic
EarningsPerShareBasic
0.97
us-gaap Earnings Per Share Basic
EarningsPerShareBasic
3.08
CY2014Q3 us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
0.95
us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
2.95
CY2015Q3 us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
0.97
us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
3.06
us-gaap Effect Of Exchange Rate On Cash And Cash Equivalents
EffectOfExchangeRateOnCashAndCashEquivalents
-111300000 USD
us-gaap Effect Of Exchange Rate On Cash And Cash Equivalents
EffectOfExchangeRateOnCashAndCashEquivalents
-210700000 USD
us-gaap Effective Income Tax Rate Continuing Operations
EffectiveIncomeTaxRateContinuingOperations
0.326 Rate
us-gaap Effective Income Tax Rate Continuing Operations
EffectiveIncomeTaxRateContinuingOperations
0.328 Rate
CY2014Q4 us-gaap Equity Method Investments
EquityMethodInvestments
148200000 USD
CY2015Q3 us-gaap Equity Method Investments
EquityMethodInvestments
136500000 USD
us-gaap Excess Tax Benefit From Share Based Compensation Financing Activities
ExcessTaxBenefitFromShareBasedCompensationFinancingActivities
20200000 USD
us-gaap Excess Tax Benefit From Share Based Compensation Financing Activities
ExcessTaxBenefitFromShareBasedCompensationFinancingActivities
22800000 USD
us-gaap Excess Tax Benefit From Share Based Compensation Operating Activities
ExcessTaxBenefitFromShareBasedCompensationOperatingActivities
20200000 USD
us-gaap Excess Tax Benefit From Share Based Compensation Operating Activities
ExcessTaxBenefitFromShareBasedCompensationOperatingActivities
22800000 USD
CY2014Q4 us-gaap Finite Lived Intangible Assets Accumulated Amortization
FiniteLivedIntangibleAssetsAccumulatedAmortization
611400000 USD
CY2015Q3 us-gaap Finite Lived Intangible Assets Accumulated Amortization
FiniteLivedIntangibleAssetsAccumulatedAmortization
662100000 USD
CY2014Q4 us-gaap Finite Lived Intangible Assets Gross
FiniteLivedIntangibleAssetsGross
1000800000 USD
CY2015Q3 us-gaap Finite Lived Intangible Assets Gross
FiniteLivedIntangibleAssetsGross
1001000000 USD
CY2014Q4 us-gaap Finite Lived Intangible Assets Net
FiniteLivedIntangibleAssetsNet
389400000 USD
CY2015Q3 us-gaap Finite Lived Intangible Assets Net
FiniteLivedIntangibleAssetsNet
338900000 USD
us-gaap Increase Decrease In Other Operating Capital Net
IncreaseDecreaseInOtherOperatingCapitalNet
115500000 USD
CY2013Q4 us-gaap Goodwill
Goodwill
8916000000 USD
CY2014Q3 us-gaap Goodwill
Goodwill
8875200000 USD
CY2014Q4 us-gaap Goodwill
Goodwill
8822200000 USD
CY2015Q3 us-gaap Goodwill
Goodwill
8682700000 USD
us-gaap Goodwill Acquired During Period
GoodwillAcquiredDuringPeriod
131400000 USD
us-gaap Goodwill Acquired During Period
GoodwillAcquiredDuringPeriod
88300000 USD
CY2014Q4 us-gaap Goodwill Gross
GoodwillGross
9377600000 USD
CY2015Q3 us-gaap Goodwill Gross
GoodwillGross
9219200000 USD
CY2015Q3 us-gaap Goodwill Impaired Accumulated Impairment Loss
GoodwillImpairedAccumulatedImpairmentLoss
0 USD
us-gaap Goodwill Impairment Loss
GoodwillImpairmentLoss
0 USD
us-gaap Goodwill Translation Adjustments
GoodwillTranslationAdjustments
-170600000 USD
us-gaap Goodwill Translation Adjustments
GoodwillTranslationAdjustments
-224800000 USD
us-gaap Goodwill Written Off Related To Sale Of Business Unit
GoodwillWrittenOffRelatedToSaleOfBusinessUnit
1600000 USD
us-gaap Goodwill Written Off Related To Sale Of Business Unit
GoodwillWrittenOffRelatedToSaleOfBusinessUnit
2900000 USD
CY2014Q3 us-gaap Income Loss From Continuing Operations Before Income Taxes Minority Interest And Income Loss From Equity Method Investments
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
402200000 USD
us-gaap Income Loss From Continuing Operations Before Income Taxes Minority Interest And Income Loss From Equity Method Investments
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
1260600000 USD
CY2015Q3 us-gaap Income Loss From Continuing Operations Before Income Taxes Minority Interest And Income Loss From Equity Method Investments
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
392400000 USD
us-gaap Income Loss From Continuing Operations Before Income Taxes Minority Interest And Income Loss From Equity Method Investments
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
1239900000 USD
CY2014Q3 us-gaap Income Loss From Equity Method Investments
IncomeLossFromEquityMethodInvestments
5800000 USD
us-gaap Income Loss From Equity Method Investments
IncomeLossFromEquityMethodInvestments
10400000 USD
CY2015Q3 us-gaap Income Loss From Equity Method Investments
IncomeLossFromEquityMethodInvestments
3200000 USD
us-gaap Income Loss From Equity Method Investments
IncomeLossFromEquityMethodInvestments
6200000 USD
CY2014Q3 us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
134400000 USD
us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
410900000 USD
CY2015Q3 us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
128900000 USD
us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
406900000 USD
us-gaap Income Taxes Paid
IncomeTaxesPaid
420900000 USD
us-gaap Income Taxes Paid
IncomeTaxesPaid
402400000 USD
us-gaap Increase Decrease In Accounts Payable Trade
IncreaseDecreaseInAccountsPayableTrade
-724200000 USD
us-gaap Increase Decrease In Accounts Payable Trade
IncreaseDecreaseInAccountsPayableTrade
-132200000 USD
us-gaap Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
-333400000 USD
us-gaap Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
67400000 USD
us-gaap Increase Decrease In Operating Capital
IncreaseDecreaseInOperatingCapital
1091900000 USD
us-gaap Increase Decrease In Operating Capital
IncreaseDecreaseInOperatingCapital
670800000 USD
us-gaap Increase Decrease In Other Operating Capital Net
IncreaseDecreaseInOtherOperatingCapitalNet
36100000 USD
CY2014Q4 us-gaap Intangible Assets Net Excluding Goodwill
IntangibleAssetsNetExcludingGoodwill
389400000 USD
CY2015Q3 us-gaap Intangible Assets Net Excluding Goodwill
IntangibleAssetsNetExcludingGoodwill
338900000 USD
CY2014Q3 us-gaap Interest Expense
InterestExpense
42200000 USD
us-gaap Interest Expense
InterestExpense
135400000 USD
CY2015Q3 us-gaap Interest Expense
InterestExpense
45600000 USD
us-gaap Interest Expense
InterestExpense
134000000 USD
us-gaap Interest Paid
InterestPaid
147100000 USD
us-gaap Interest Paid
InterestPaid
125300000 USD
CY2015Q3 us-gaap Interest Rate Cash Flow Hedge Liability At Fair Value
InterestRateCashFlowHedgeLiabilityAtFairValue
15800000 USD
CY2014Q4 us-gaap Interest Rate Fair Value Hedge Asset At Fair Value
InterestRateFairValueHedgeAssetAtFairValue
42700000 USD
CY2015Q3 us-gaap Interest Rate Fair Value Hedge Asset At Fair Value
InterestRateFairValueHedgeAssetAtFairValue
91500000 USD
CY2014Q4 us-gaap Inventory Work In Process
InventoryWorkInProcess
1166600000 USD
CY2015Q3 us-gaap Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
20457300000 USD
CY2014Q4 us-gaap Liabilities Current
LiabilitiesCurrent
12061100000 USD
CY2015Q3 us-gaap Inventory Work In Process
InventoryWorkInProcess
1455300000 USD
CY2014Q3 us-gaap Investment Income Interest
InvestmentIncomeInterest
10800000 USD
us-gaap Investment Income Interest
InvestmentIncomeInterest
31300000 USD
CY2015Q3 us-gaap Investment Income Interest
InvestmentIncomeInterest
9700000 USD
us-gaap Investment Income Interest
InvestmentIncomeInterest
29300000 USD
CY2014Q4 us-gaap Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
21559700000 USD
CY2015Q3 us-gaap Liabilities Current
LiabilitiesCurrent
12386900000 USD
CY2014Q4 us-gaap Line Of Credit Facility Current Borrowing Capacity
LineOfCreditFacilityCurrentBorrowingCapacity
3437800000 USD
CY2015Q3 us-gaap Line Of Credit Facility Current Borrowing Capacity
LineOfCreditFacilityCurrentBorrowingCapacity
3767700000 USD
CY2014Q4 us-gaap Long Term Debt Current
LongTermDebtCurrent
400000 USD
CY2015Q3 us-gaap Long Term Debt Current
LongTermDebtCurrent
1003400000 USD
CY2014Q4 us-gaap Long Term Debt Fair Value
LongTermDebtFairValue
4754900000 USD
CY2015Q3 us-gaap Long Term Debt Fair Value
LongTermDebtFairValue
4692300000 USD
CY2014Q4 us-gaap Long Term Notes Payable
LongTermNotesPayable
4562600000 USD
CY2015Q3 us-gaap Long Term Notes Payable
LongTermNotesPayable
3602200000 USD
CY2014Q4 us-gaap Minority Interest
MinorityInterest
471300000 USD
CY2015Q3 us-gaap Minority Interest
MinorityInterest
425600000 USD
us-gaap Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
-1597500000 USD
us-gaap Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
-1022000000 USD
us-gaap Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
-197100000 USD
us-gaap Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
-168700000 USD
us-gaap Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
33100000 USD
us-gaap Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
440800000 USD
CY2014Q3 us-gaap Net Income Loss
NetIncomeLoss
243800000 USD
us-gaap Net Income Loss
NetIncomeLoss
774500000 USD
CY2015Q3 us-gaap Net Income Loss
NetIncomeLoss
239300000 USD
us-gaap Net Income Loss
NetIncomeLoss
762300000 USD
CY2014Q3 us-gaap Net Income Loss Attributable To Noncontrolling Interest
NetIncomeLossAttributableToNoncontrollingInterest
29800000 USD
us-gaap Net Income Loss Attributable To Noncontrolling Interest
NetIncomeLossAttributableToNoncontrollingInterest
85600000 USD
CY2015Q3 us-gaap Net Income Loss Attributable To Noncontrolling Interest
NetIncomeLossAttributableToNoncontrollingInterest
27400000 USD
us-gaap Net Income Loss Attributable To Noncontrolling Interest
NetIncomeLossAttributableToNoncontrollingInterest
76900000 USD
CY2014Q3 us-gaap Net Income Loss Available To Common Stockholders Diluted
NetIncomeLossAvailableToCommonStockholdersDiluted
239500000 USD
us-gaap Net Income Loss Available To Common Stockholders Diluted
NetIncomeLossAvailableToCommonStockholdersDiluted
759800000 USD
CY2015Q3 us-gaap Net Income Loss Available To Common Stockholders Diluted
NetIncomeLossAvailableToCommonStockholdersDiluted
236800000 USD
us-gaap Net Income Loss Available To Common Stockholders Diluted
NetIncomeLossAvailableToCommonStockholdersDiluted
753300000 USD
CY2014Q4 us-gaap Notes Payable
NotesPayable
4563000000 USD
CY2015Q3 us-gaap Notes Payable
NotesPayable
4605600000 USD
CY2014Q4 us-gaap Notes Payable Current
NotesPayableCurrent
400000 USD
CY2015Q3 us-gaap Notes Payable Current
NotesPayableCurrent
1003400000 USD
CY2014Q3 us-gaap Operating Expenses
OperatingExpenses
3316000000 USD
us-gaap Operating Expenses
OperatingExpenses
9758000000 USD
CY2015Q3 us-gaap Operating Expenses
OperatingExpenses
3278300000 USD
us-gaap Operating Expenses
OperatingExpenses
9636500000 USD
CY2014Q3 us-gaap Operating Income Loss
OperatingIncomeLoss
433600000 USD
us-gaap Operating Income Loss
OperatingIncomeLoss
1364700000 USD
CY2015Q3 us-gaap Operating Income Loss
OperatingIncomeLoss
428300000 USD
us-gaap Operating Income Loss
OperatingIncomeLoss
1344600000 USD
CY2014Q4 us-gaap Other Assets Current
OtherAssetsCurrent
1108900000 USD
CY2015Q3 us-gaap Other Assets Current
OtherAssetsCurrent
1053600000 USD
CY2014Q4 us-gaap Other Assets Noncurrent
OtherAssetsNoncurrent
301400000 USD
us-gaap Other Comprehensive Income Unrealized Holding Gain Loss On Securities Arising During Period Net Of Tax
OtherComprehensiveIncomeUnrealizedHoldingGainLossOnSecuritiesArisingDuringPeriodNetOfTax
300000 USD
CY2015Q3 us-gaap Other Assets Noncurrent
OtherAssetsNoncurrent
355100000 USD
us-gaap Other Comprehensive Income Loss Before Reclassifications Net Of Tax
OtherComprehensiveIncomeLossBeforeReclassificationsNetOfTax
-232600000 USD
us-gaap Other Comprehensive Income Loss Before Reclassifications Net Of Tax
OtherComprehensiveIncomeLossBeforeReclassificationsNetOfTax
-370000000 USD
CY2014Q3 us-gaap Other Comprehensive Income Loss Foreign Currency Transaction And Translation Adjustment Net Of Tax
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
-352600000 USD
us-gaap Other Comprehensive Income Loss Foreign Currency Transaction And Translation Adjustment Net Of Tax
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
-249300000 USD
CY2015Q3 us-gaap Other Comprehensive Income Loss Foreign Currency Transaction And Translation Adjustment Net Of Tax
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
-212600000 USD
us-gaap Other Comprehensive Income Loss Foreign Currency Transaction And Translation Adjustment Net Of Tax
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
-395700000 USD
CY2014Q3 us-gaap Other Comprehensive Income Loss Foreign Currency Translation Adjustment Tax
OtherComprehensiveIncomeLossForeignCurrencyTranslationAdjustmentTax
-181700000 USD
us-gaap Other Comprehensive Income Loss Foreign Currency Translation Adjustment Tax
OtherComprehensiveIncomeLossForeignCurrencyTranslationAdjustmentTax
-128400000 USD
CY2015Q3 us-gaap Other Comprehensive Income Loss Foreign Currency Translation Adjustment Tax
OtherComprehensiveIncomeLossForeignCurrencyTranslationAdjustmentTax
-109400000 USD
us-gaap Other Comprehensive Income Loss Foreign Currency Translation Adjustment Tax
OtherComprehensiveIncomeLossForeignCurrencyTranslationAdjustmentTax
-203700000 USD
CY2014Q3 us-gaap Other Comprehensive Income Loss Net Of Tax
OtherComprehensiveIncomeLossNetOfTax
-351200000 USD
us-gaap Other Comprehensive Income Loss Net Of Tax
OtherComprehensiveIncomeLossNetOfTax
-244900000 USD
CY2015Q3 us-gaap Other Comprehensive Income Loss Net Of Tax
OtherComprehensiveIncomeLossNetOfTax
-240000000 USD
us-gaap Other Comprehensive Income Loss Net Of Tax
OtherComprehensiveIncomeLossNetOfTax
-398000000 USD
us-gaap Other Comprehensive Income Loss Net Of Tax Portion Attributable To Parent
OtherComprehensiveIncomeLossNetOfTaxPortionAttributableToParent
-228500000 USD
us-gaap Other Comprehensive Income Loss Net Of Tax Portion Attributable To Parent
OtherComprehensiveIncomeLossNetOfTaxPortionAttributableToParent
-363400000 USD
CY2014Q3 us-gaap Other Comprehensive Income Loss Pension And Other Postretirement Benefit Plans Adjustment Net Of Tax
OtherComprehensiveIncomeLossPensionAndOtherPostretirementBenefitPlansAdjustmentNetOfTax
-1300000 USD
us-gaap Other Comprehensive Income Loss Pension And Other Postretirement Benefit Plans Adjustment Net Of Tax
OtherComprehensiveIncomeLossPensionAndOtherPostretirementBenefitPlansAdjustmentNetOfTax
-4100000 USD
CY2015Q3 us-gaap Other Comprehensive Income Loss Pension And Other Postretirement Benefit Plans Adjustment Net Of Tax
OtherComprehensiveIncomeLossPensionAndOtherPostretirementBenefitPlansAdjustmentNetOfTax
-2200000 USD
us-gaap Other Comprehensive Income Loss Pension And Other Postretirement Benefit Plans Adjustment Net Of Tax
OtherComprehensiveIncomeLossPensionAndOtherPostretirementBenefitPlansAdjustmentNetOfTax
-6600000 USD
CY2014Q3 us-gaap Other Comprehensive Income Loss Pension And Other Postretirement Benefit Plans Tax
OtherComprehensiveIncomeLossPensionAndOtherPostretirementBenefitPlansTax
900000 USD
us-gaap Other Comprehensive Income Loss Pension And Other Postretirement Benefit Plans Tax
OtherComprehensiveIncomeLossPensionAndOtherPostretirementBenefitPlansTax
2700000 USD
CY2015Q3 us-gaap Other Comprehensive Income Loss Pension And Other Postretirement Benefit Plans Tax
OtherComprehensiveIncomeLossPensionAndOtherPostretirementBenefitPlansTax
1400000 USD
us-gaap Other Comprehensive Income Loss Pension And Other Postretirement Benefit Plans Tax
OtherComprehensiveIncomeLossPensionAndOtherPostretirementBenefitPlansTax
4400000 USD
CY2014Q3 us-gaap Other Comprehensive Income Unrealized Gain Loss On Derivatives Arising During Period Net Of Tax
OtherComprehensiveIncomeUnrealizedGainLossOnDerivativesArisingDuringPeriodNetOfTax
0 USD
us-gaap Other Comprehensive Income Unrealized Gain Loss On Derivatives Arising During Period Net Of Tax
OtherComprehensiveIncomeUnrealizedGainLossOnDerivativesArisingDuringPeriodNetOfTax
0 USD
CY2015Q3 us-gaap Other Comprehensive Income Unrealized Gain Loss On Derivatives Arising During Period Net Of Tax
OtherComprehensiveIncomeUnrealizedGainLossOnDerivativesArisingDuringPeriodNetOfTax
-29700000 USD
us-gaap Other Comprehensive Income Unrealized Gain Loss On Derivatives Arising During Period Net Of Tax
OtherComprehensiveIncomeUnrealizedGainLossOnDerivativesArisingDuringPeriodNetOfTax
-9200000 USD
CY2014Q3 us-gaap Other Comprehensive Income Unrealized Gain Loss On Derivatives Arising During Period Tax
OtherComprehensiveIncomeUnrealizedGainLossOnDerivativesArisingDuringPeriodTax
0 USD
us-gaap Other Comprehensive Income Unrealized Gain Loss On Derivatives Arising During Period Tax
OtherComprehensiveIncomeUnrealizedGainLossOnDerivativesArisingDuringPeriodTax
0 USD
CY2015Q3 us-gaap Other Comprehensive Income Unrealized Gain Loss On Derivatives Arising During Period Tax
OtherComprehensiveIncomeUnrealizedGainLossOnDerivativesArisingDuringPeriodTax
-21200000 USD
us-gaap Other Comprehensive Income Unrealized Gain Loss On Derivatives Arising During Period Tax
OtherComprehensiveIncomeUnrealizedGainLossOnDerivativesArisingDuringPeriodTax
-6600000 USD
CY2014Q3 us-gaap Other Comprehensive Income Unrealized Holding Gain Loss On Securities Arising During Period Net Of Tax
OtherComprehensiveIncomeUnrealizedHoldingGainLossOnSecuritiesArisingDuringPeriodNetOfTax
100000 USD
us-gaap Other Comprehensive Income Unrealized Holding Gain Loss On Securities Arising During Period Net Of Tax
OtherComprehensiveIncomeUnrealizedHoldingGainLossOnSecuritiesArisingDuringPeriodNetOfTax
300000 USD
CY2015Q3 us-gaap Other Comprehensive Income Unrealized Holding Gain Loss On Securities Arising During Period Net Of Tax
OtherComprehensiveIncomeUnrealizedHoldingGainLossOnSecuritiesArisingDuringPeriodNetOfTax
100000 USD
CY2014Q3 us-gaap Other Comprehensive Income Unrealized Holding Gain Loss On Securities Arising During Period Tax
OtherComprehensiveIncomeUnrealizedHoldingGainLossOnSecuritiesArisingDuringPeriodTax
0 USD
us-gaap Other Comprehensive Income Unrealized Holding Gain Loss On Securities Arising During Period Tax
OtherComprehensiveIncomeUnrealizedHoldingGainLossOnSecuritiesArisingDuringPeriodTax
200000 USD
CY2015Q3 us-gaap Other Comprehensive Income Unrealized Holding Gain Loss On Securities Arising During Period Tax
OtherComprehensiveIncomeUnrealizedHoldingGainLossOnSecuritiesArisingDuringPeriodTax
0 USD
us-gaap Other Comprehensive Income Unrealized Holding Gain Loss On Securities Arising During Period Tax
OtherComprehensiveIncomeUnrealizedHoldingGainLossOnSecuritiesArisingDuringPeriodTax
100000 USD
CY2014Q4 us-gaap Other Liabilities Current
OtherLiabilitiesCurrent
1774000000 USD
CY2015Q3 us-gaap Other Liabilities Current
OtherLiabilitiesCurrent
1615000000 USD
CY2014Q4 us-gaap Other Liabilities Noncurrent
OtherLiabilitiesNoncurrent
774300000 USD
CY2015Q3 us-gaap Other Liabilities Noncurrent
OtherLiabilitiesNoncurrent
772600000 USD
us-gaap Other Operating Activities Cash Flow Statement
OtherOperatingActivitiesCashFlowStatement
-1800000 USD
us-gaap Other Operating Activities Cash Flow Statement
OtherOperatingActivitiesCashFlowStatement
1100000 USD
CY2014Q3 us-gaap Participating Securities Distributed And Undistributed Earnings Loss Diluted
ParticipatingSecuritiesDistributedAndUndistributedEarningsLossDiluted
4300000 USD
us-gaap Participating Securities Distributed And Undistributed Earnings Loss Diluted
ParticipatingSecuritiesDistributedAndUndistributedEarningsLossDiluted
14700000 USD
CY2015Q3 us-gaap Participating Securities Distributed And Undistributed Earnings Loss Diluted
ParticipatingSecuritiesDistributedAndUndistributedEarningsLossDiluted
2500000 USD
us-gaap Participating Securities Distributed And Undistributed Earnings Loss Diluted
ParticipatingSecuritiesDistributedAndUndistributedEarningsLossDiluted
9000000 USD
us-gaap Payments For Proceeds From Businesses And Interest In Affiliates
PaymentsForProceedsFromBusinessesAndInterestInAffiliates
65300000 USD
us-gaap Payments For Proceeds From Businesses And Interest In Affiliates
PaymentsForProceedsFromBusinessesAndInterestInAffiliates
36200000 USD
us-gaap Payments For Proceeds From Other Investing Activities
PaymentsForProceedsFromOtherInvestingActivities
-6500000 USD
us-gaap Payments For Proceeds From Other Investing Activities
PaymentsForProceedsFromOtherInvestingActivities
-13100000 USD
us-gaap Payments For Repurchase Of Common Stock
PaymentsForRepurchaseOfCommonStock
864800000 USD
us-gaap Payments For Repurchase Of Common Stock
PaymentsForRepurchaseOfCommonStock
507900000 USD
us-gaap Payments Of Dividends
PaymentsOfDividends
340700000 USD
us-gaap Payments Of Dividends
PaymentsOfDividends
373900000 USD
us-gaap Payments Of Dividends Minority Interest
PaymentsOfDividendsMinorityInterest
83200000 USD
us-gaap Payments Of Dividends Minority Interest
PaymentsOfDividendsMinorityInterest
86700000 USD
us-gaap Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
138300000 USD
us-gaap Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
145600000 USD
us-gaap Payments To Minority Shareholders
PaymentsToMinorityShareholders
22000000 USD
us-gaap Payments To Minority Shareholders
PaymentsToMinorityShareholders
7700000 USD
CY2014Q4 us-gaap Preferred Stock Value
PreferredStockValue
0 USD
CY2015Q3 us-gaap Preferred Stock Value
PreferredStockValue
0 USD
us-gaap Proceeds From Payments For Other Financing Activities
ProceedsFromPaymentsForOtherFinancingActivities
-21700000 USD
us-gaap Proceeds From Payments For Other Financing Activities
ProceedsFromPaymentsForOtherFinancingActivities
-28000000 USD
us-gaap Proceeds From Repayments Of Short Term Debt
ProceedsFromRepaymentsOfShortTermDebt
27300000 USD
us-gaap Proceeds From Repayments Of Short Term Debt
ProceedsFromRepaymentsOfShortTermDebt
3600000 USD
us-gaap Proceeds From Stock Plans
ProceedsFromStockPlans
14600000 USD
us-gaap Proceeds From Stock Plans
ProceedsFromStockPlans
11400000 USD
CY2014Q3 us-gaap Profit Loss
ProfitLoss
273600000 USD
us-gaap Profit Loss
ProfitLoss
860100000 USD
CY2015Q3 us-gaap Profit Loss
ProfitLoss
266700000 USD
us-gaap Profit Loss
ProfitLoss
839200000 USD
CY2014Q4 us-gaap Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
708000000 USD
CY2015Q3 us-gaap Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
691300000 USD
us-gaap Reclassification From Accumulated Other Comprehensive Income Current Period Net Of Tax
ReclassificationFromAccumulatedOtherComprehensiveIncomeCurrentPeriodNetOfTax
-4100000 USD
us-gaap Reclassification From Accumulated Other Comprehensive Income Current Period Net Of Tax
ReclassificationFromAccumulatedOtherComprehensiveIncomeCurrentPeriodNetOfTax
-6600000 USD
CY2014Q4 us-gaap Redeemable Noncontrolling Interest Equity Fair Value
RedeemableNoncontrollingInterestEquityFairValue
185700000 USD
CY2015Q3 us-gaap Redeemable Noncontrolling Interest Equity Fair Value
RedeemableNoncontrollingInterestEquityFairValue
178500000 USD
us-gaap Repayments Of Convertible Debt
RepaymentsOfConvertibleDebt
252700000 USD
us-gaap Repayments Of Convertible Debt
RepaymentsOfConvertibleDebt
0 USD
CY2014Q4 us-gaap Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
9576900000 USD
CY2015Q3 us-gaap Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
9968800000 USD
CY2014Q3 us-gaap Revenues
Revenues
3749600000 USD
us-gaap Revenues
Revenues
11122700000 USD
CY2015Q3 us-gaap Revenues
Revenues
3706600000 USD
us-gaap Revenues
Revenues
10981100000 USD
us-gaap Share Based Compensation
ShareBasedCompensation
69500000 USD
us-gaap Share Based Compensation
ShareBasedCompensation
75400000 USD
CY2014Q4 us-gaap Short Term Borrowings
ShortTermBorrowings
7200000 USD
CY2015Q3 us-gaap Short Term Borrowings
ShortTermBorrowings
9700000 USD
CY2014Q4 us-gaap Short Term Investments
ShortTermInvestments
2200000 USD
CY2015Q3 us-gaap Short Term Investments
ShortTermInvestments
2500000 USD
CY2014Q4 us-gaap Shortterm Debt Fair Value
ShorttermDebtFairValue
7200000 USD
CY2015Q3 us-gaap Shortterm Debt Fair Value
ShorttermDebtFairValue
9700000 USD
CY2014Q4 us-gaap Stockholders Equity
StockholdersEquity
2850000000 USD
CY2015Q3 us-gaap Stockholders Equity
StockholdersEquity
2478000000 USD
CY2014Q4 us-gaap Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
3321300000 USD
CY2015Q3 us-gaap Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
2903600000 USD
CY2014Q4 us-gaap Taxes Payable Current
TaxesPayableCurrent
301100000 USD
CY2015Q3 us-gaap Taxes Payable Current
TaxesPayableCurrent
240700000 USD
CY2014Q4 us-gaap Treasury Stock Value
TreasuryStockValue
6986900000 USD
CY2015Q3 us-gaap Treasury Stock Value
TreasuryStockValue
7426100000 USD
CY2015Q3 us-gaap Unrecognized Tax Benefits
UnrecognizedTaxBenefits
60900000 USD
CY2015Q3 us-gaap Unrecognized Tax Benefits That Would Impact Effective Tax Rate
UnrecognizedTaxBenefitsThatWouldImpactEffectiveTaxRate
50800000 USD
CY2014Q3 us-gaap Weighted Average Number Diluted Shares Outstanding Adjustment
WeightedAverageNumberDilutedSharesOutstandingAdjustment
1000000 shares
us-gaap Weighted Average Number Diluted Shares Outstanding Adjustment
WeightedAverageNumberDilutedSharesOutstandingAdjustment
1700000 shares
CY2015Q3 us-gaap Weighted Average Number Diluted Shares Outstanding Adjustment
WeightedAverageNumberDilutedSharesOutstandingAdjustment
1200000 shares
us-gaap Weighted Average Number Diluted Shares Outstanding Adjustment
WeightedAverageNumberDilutedSharesOutstandingAdjustment
1100000 shares
CY2014Q3 us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
252400000 shares
us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
257300000 shares
CY2015Q3 us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
244400000 shares
us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
245800000 shares
CY2014Q3 us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
251400000 shares
us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
255600000 shares
CY2015Q3 us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
243200000 shares
us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
244700000 shares

Files In Submission

Name View Source Status
0000029989-15-000012-index-headers.html Edgar Link pending
0000029989-15-000012-index.html Edgar Link pending
0000029989-15-000012.txt Edgar Link pending
0000029989-15-000012-xbrl.zip Edgar Link pending
a2015q310-q.htm Edgar Link pending
a2015q3exhibit12.htm Edgar Link pending
a2015q3exhibit311.htm Edgar Link pending
a2015q3exhibit312.htm Edgar Link pending
a2015q3exhibit32.htm Edgar Link pending
FilingSummary.xml Edgar Link unprocessable
Financial_Report.xlsx Edgar Link pending
omc-20150930.xml Edgar Link completed
omc-20150930.xsd Edgar Link pending
omc-20150930_cal.xml Edgar Link unprocessable
omc-20150930_def.xml Edgar Link unprocessable
omc-20150930_lab.xml Edgar Link unprocessable
omc-20150930_pre.xml Edgar Link unprocessable
R1.htm Edgar Link pending
R10.htm Edgar Link pending
R11.htm Edgar Link pending
R12.htm Edgar Link pending
R13.htm Edgar Link pending
R14.htm Edgar Link pending
R15.htm Edgar Link pending
R16.htm Edgar Link pending
R17.htm Edgar Link pending
R18.htm Edgar Link pending
R19.htm Edgar Link pending
R2.htm Edgar Link pending
R20.htm Edgar Link pending
R21.htm Edgar Link pending
R22.htm Edgar Link pending
R23.htm Edgar Link pending
R24.htm Edgar Link pending
R25.htm Edgar Link pending
R26.htm Edgar Link pending
R27.htm Edgar Link pending
R28.htm Edgar Link pending
R29.htm Edgar Link pending
R3.htm Edgar Link pending
R30.htm Edgar Link pending
R31.htm Edgar Link pending
R32.htm Edgar Link pending
R33.htm Edgar Link pending
R34.htm Edgar Link pending
R35.htm Edgar Link pending
R36.htm Edgar Link pending
R37.htm Edgar Link pending
R38.htm Edgar Link pending
R39.htm Edgar Link pending
R4.htm Edgar Link pending
R40.htm Edgar Link pending
R5.htm Edgar Link pending
R6.htm Edgar Link pending
R7.htm Edgar Link pending
R8.htm Edgar Link pending
R9.htm Edgar Link pending
report.css Edgar Link pending
Show.js Edgar Link pending