$OMCL
OMNICELL, INC. Stock $omcl

$omcl Overview Financials Valuation SEC Filings Company Website

2011 Q4 Form 10-K Financial Statement

#000092632613000008 Filed on March 11, 2013

Income Statement

Concept	2011 Q4	2010	2009 Q4
Revenue	$62.90M	$222.4M	$54.70M
YoY Change	9.77%	4.19%	-11.92%
Cost Of Revenue	$27.10M	$104.5M	$27.40M
YoY Change	4.63%	-3.46%	-11.33%
Gross Profit	$35.90M	$117.9M	$27.20M
YoY Change	14.33%	12.07%	-12.82%
Gross Profit Margin	57.07%	53.02%	49.73%
Selling, General & Admin	$23.80M	$86.23M	$21.80M
YoY Change	-2.46%	0.65%	-6.03%
% of Gross Profit	66.3%	73.13%	80.15%
Research & Development	$5.900M	$21.01M	$4.000M
YoY Change	9.26%	19.57%	-6.98%
% of Gross Profit	16.43%	17.82%	14.71%
Depreciation & Amortization	$2.200M	$8.619M	$2.200M
YoY Change	4.76%	-8.58%	-12.0%
% of Gross Profit	6.13%	7.31%	8.09%
Operating Expenses	$29.70M	$108.4M	$25.90M
YoY Change	-0.34%	3.67%	-5.47%
Operating Profit	$6.200M	$9.526M	$1.300M
YoY Change	287.5%	1323.92%	-65.79%
Interest Expense	-$100.0K	$4.000K	$100.0K
YoY Change	-200.0%	-73.33%	-83.33%
% of Operating Profit	-1.61%	0.04%	7.69%
Other Income/Expense, Net		$431.0K
YoY Change		-632.1%
Pretax Income	$6.100M	$9.551M	$1.500M
YoY Change	258.82%	701.26%	-65.12%
Income Tax	$2.000M	$5.065M	$900.0K
% Of Pretax Income	32.79%	53.03%	60.0%
Net Earnings	$4.100M	$4.892M	$600.0K
YoY Change	485.71%	1123.0%	-81.82%
Net Earnings / Revenue	6.52%	2.2%	1.1%
Basic Earnings Per Share		$0.15
Diluted Earnings Per Share	$120.2K	$0.15	$18.46K
COMMON SHARES
Basic Shares Outstanding	33.22M shares	32.65M shares
Diluted Shares Outstanding		33.51M shares

Balance Sheet

Concept	2011 Q4	2010	2009 Q4
SHORT-TERM ASSETS
Cash & Short-Term Investments	$199.9M	$183.7M	$169.2M
YoY Change	8.82%	8.57%	40.53%
Cash & Equivalents	$191.8M	$183.7M	$169.2M
Short-Term Investments
Other Short-Term Assets	$6.107M	$28.40M	$30.20M
YoY Change	-15.95%	-5.96%	-10.12%
Inventory	$18.11M	$9.800M	$10.50M
Prepaid Expenses	$10.50M
Receivables	$38.66M	$42.70M	$40.80M
Other Receivables	$0.00	$0.00	$0.00
Total Short-Term Assets	$283.6M	$264.6M	$250.7M
YoY Change	7.17%	5.54%	11.42%
LONG-TERM ASSETS
Property, Plant & Equipment	$17.31M	$14.40M	$13.20M
YoY Change	20.59%	9.09%	-18.52%
Goodwill	$28.54M
YoY Change	0.0%
Intangibles
YoY Change
Long-Term Investments	$8.800M	$9.600M	$10.10M
YoY Change	-4.35%	-9.43%	-7.34%
Other Assets	$9.716M	$16.00M	$19.00M
YoY Change	16.15%	11.11%	-23.39%
Total Long-Term Assets	$80.26M	$78.60M	$71.60M
YoY Change	2.11%	9.78%	-14.25%
TOTAL ASSETS
Total Short-Term Assets	$283.6M	$264.6M	$250.7M
Total Long-Term Assets	$80.26M	$78.60M	$71.60M
Total Assets	$363.8M	$343.2M	$322.3M
YoY Change	6.01%	6.48%	4.47%
SHORT-TERM LIABILITIES
YoY Change
Accounts Payable	$11.00M	$13.20M	$10.30M
YoY Change	-16.93%	28.16%	9.57%
Accrued Expenses	$8.901M	$14.40M	$19.40M
YoY Change	2.5%	-25.77%	3.74%
Deferred Revenue
YoY Change
Short-Term Debt	$0.00	$0.00	$0.00
YoY Change
Long-Term Debt Due
YoY Change
Total Short-Term Liabilities	$60.63M	$58.20M	$58.60M
YoY Change	4.24%	-0.68%	2.09%
LONG-TERM LIABILITIES
Long-Term Debt	$0.00	$0.00	$0.00
YoY Change
Other Long-Term Liabilities	$1.339M	$19.80M	$21.40M
YoY Change	98.37%	-7.48%	21.59%
Total Long-Term Liabilities	$1.339M	$19.80M	$21.40M
YoY Change	98.37%	-7.48%	21.59%
TOTAL LIABILITIES
Total Short-Term Liabilities	$60.63M	$58.20M	$58.60M
Total Long-Term Liabilities	$1.339M	$19.80M	$21.40M
Total Liabilities	$80.94M	$78.00M	$80.00M
YoY Change	3.75%	-2.5%	6.67%
SHAREHOLDERS EQUITY
Retained Earnings	-$1.642M
YoY Change	-86.35%
Common Stock	$38.00K
YoY Change	-99.99%
Preferred Stock
YoY Change
Treasury Stock (at cost)	$77.64M
YoY Change	19.32%
Treasury Stock Shares	5.054M shares
Shareholders Equity	$282.9M	$265.2M	$242.3M
YoY Change
Total Liabilities & Shareholders Equity	$363.8M	$343.2M	$322.3M
YoY Change	6.01%	6.48%	4.47%

Cashflow Statement

Concept	2011 Q4	2010	2009 Q4
OPERATING ACTIVITIES
Net Income	$4.100M	$4.892M	$600.0K
YoY Change	485.71%	1123.0%	-81.82%
Depreciation, Depletion And Amortization	$2.200M	$8.619M	$2.200M
YoY Change	4.76%	-8.58%	-12.0%
Cash From Operating Activities	$16.60M	$20.60M	$22.00M
YoY Change	66.0%	-55.51%	-454.84%
INVESTING ACTIVITIES
Capital Expenditures	-$2.600M	$6.890M	-$4.600M
YoY Change	-7.14%	89.03%	-2.13%
Acquisitions		$5.703M
YoY Change
Other Investing Activities	$0.00	-$13.80M	$0.00
YoY Change	-100.0%		-100.0%
Cash From Investing Activities	-$2.700M	-$23.10M	-$4.600M
YoY Change	-75.23%	239.71%	6.98%
FINANCING ACTIVITIES
Cash Dividend Paid
YoY Change
Common Stock Issuance & Retirement, Net		$0.00
YoY Change
Debt Paid & Issued, Net
YoY Change
Cash From Financing Activities	-1.400M	8.900M	5.700M
YoY Change	-36.36%	-5.32%	-3.39%
NET CHANGE
Cash From Operating Activities	16.60M	20.60M	22.00M
Cash From Investing Activities	-2.700M	-23.10M	-4.600M
Cash From Financing Activities	-1.400M	8.900M	5.700M
Net Change In Cash	12.50M	6.400M	23.10M
YoY Change	-503.23%	-86.91%	-602.17%
FREE CASH FLOW
Cash From Operating Activities	$16.60M	$20.60M	$22.00M
Capital Expenditures	-$2.600M	$6.890M	-$4.600M
Free Cash Flow	$19.20M	$13.71M	$26.60M
YoY Change	50.0%	-67.86%	-1873.33%

Facts In Submission

Frame	Concept Type	Concept / XBRL Key	Value	Unit
CY2011Q4	us-gaap	Accounts Payable Current AccountsPayableCurrent	11000000	USD
CY2012Q4	us-gaap	Accounts Payable Current AccountsPayableCurrent	18255000	USD
CY2012Q4	us-gaap	Accounts Receivable Net Current AccountsReceivableNetCurrent	55116000	USD
CY2011Q4	us-gaap	Accounts Receivable Net Current AccountsReceivableNetCurrent	38661000	USD
CY2011Q4	us-gaap	Accrued Liabilities Current AccruedLiabilitiesCurrent	8901000	USD
CY2012Q4	us-gaap	Accrued Liabilities Current AccruedLiabilitiesCurrent	11988000	USD
CY2011Q4	us-gaap	Accumulated Depreciation Depletion And Amortization Property Plant And Equipment AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment	36222000	USD
CY2012Q4	us-gaap	Accumulated Depreciation Depletion And Amortization Property Plant And Equipment AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment	33102000	USD
CY2011Q4	us-gaap	Accumulated Other Comprehensive Income Loss Net Of Tax AccumulatedOtherComprehensiveIncomeLossNetOfTax	1000	USD
CY2012Q4	us-gaap	Accumulated Other Comprehensive Income Loss Net Of Tax AccumulatedOtherComprehensiveIncomeLossNetOfTax	131000	USD
CY2011Q4	us-gaap	Additional Paid In Capital AdditionalPaidInCapital	362154000	USD
CY2012Q4	us-gaap	Additional Paid In Capital AdditionalPaidInCapital	382844000	USD
CY2011	us-gaap	Additions To Noncurrent Assets AdditionsToNoncurrentAssets	8685000	USD
CY2010	us-gaap	Additions To Noncurrent Assets AdditionsToNoncurrentAssets	6890000	USD
CY2012	us-gaap	Additions To Noncurrent Assets AdditionsToNoncurrentAssets	15187000	USD
CY2011	us-gaap	Allocated Share Based Compensation Expense AllocatedShareBasedCompensationExpense	9499000	USD
CY2012	us-gaap	Allocated Share Based Compensation Expense AllocatedShareBasedCompensationExpense	9214000	USD
CY2010	us-gaap	Allocated Share Based Compensation Expense AllocatedShareBasedCompensationExpense	9015000	USD
CY2010	us-gaap	Adjustment To Additional Paid In Capital Income Tax Effect From Share Based Compensation Net AdjustmentToAdditionalPaidInCapitalIncomeTaxEffectFromShareBasedCompensationNet	2001000	USD
CY2012	us-gaap	Adjustment To Additional Paid In Capital Income Tax Effect From Share Based Compensation Net AdjustmentToAdditionalPaidInCapitalIncomeTaxEffectFromShareBasedCompensationNet	2527000	USD
CY2011	us-gaap	Adjustment To Additional Paid In Capital Income Tax Effect From Share Based Compensation Net AdjustmentToAdditionalPaidInCapitalIncomeTaxEffectFromShareBasedCompensationNet	3597000	USD
CY2011	us-gaap	Adjustments To Additional Paid In Capital Tax Effect From Share Based Compensation AdjustmentsToAdditionalPaidInCapitalTaxEffectFromShareBasedCompensation	2900000	USD
CY2010	us-gaap	Adjustments To Additional Paid In Capital Tax Effect From Share Based Compensation AdjustmentsToAdditionalPaidInCapitalTaxEffectFromShareBasedCompensation	2000000	USD
CY2012	us-gaap	Adjustments To Additional Paid In Capital Tax Effect From Share Based Compensation AdjustmentsToAdditionalPaidInCapitalTaxEffectFromShareBasedCompensation	2600000	USD
CY2011	us-gaap	Advertising Expense AdvertisingExpense	900000	USD
CY2012	us-gaap	Advertising Expense AdvertisingExpense	500000	USD
CY2010	us-gaap	Advertising Expense AdvertisingExpense	1100000	USD
CY2012Q4	us-gaap	Allowance For Doubtful Accounts Receivable Current AllowanceForDoubtfulAccountsReceivableCurrent	722000	USD
CY2011Q4	us-gaap	Allowance For Doubtful Accounts Receivable Current AllowanceForDoubtfulAccountsReceivableCurrent	443000	USD
CY2012Q4	us-gaap	Allowance For Notes And Loans Receivable Current AllowanceForNotesAndLoansReceivableCurrent	500000	USD
CY2011Q4	us-gaap	Allowance For Notes And Loans Receivable Current AllowanceForNotesAndLoansReceivableCurrent	100000	USD
CY2012Q4	us-gaap	Allowance For Notes And Loans Receivable Noncurrent AllowanceForNotesAndLoansReceivableNoncurrent	100000	USD
CY2011Q4	us-gaap	Allowance For Notes And Loans Receivable Noncurrent AllowanceForNotesAndLoansReceivableNoncurrent	100000	USD
CY2010	us-gaap	Amortization Of Intangible Assets AmortizationOfIntangibleAssets	2200000	USD
CY2012	us-gaap	Amortization Of Intangible Assets AmortizationOfIntangibleAssets	2900000	USD
CY2011	us-gaap	Amortization Of Intangible Assets AmortizationOfIntangibleAssets	700000	USD
CY2010	us-gaap	Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount	2005642	shares
CY2011	us-gaap	Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount	1833574	shares
CY2012	us-gaap	Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount	2149044	shares
CY2012Q4	us-gaap	Assets Assets	441819000	USD
CY2011Q4	us-gaap	Assets Assets	363849000	USD
CY2011Q4	us-gaap	Assets Current AssetsCurrent	283591000	USD
CY2012Q4	us-gaap	Assets Current AssetsCurrent	180756000	USD
CY2012Q2	us-gaap	Business Acquisition Cost Of Acquired Entity Cash Paid BusinessAcquisitionCostOfAcquiredEntityCashPaid	158312000	USD
CY2012Q2	us-gaap	Business Acquisition Purchase Price Allocation Assets Acquired BusinessAcquisitionPurchasePriceAllocationAssetsAcquired	200838000	USD
CY2012Q2	us-gaap	Business Acquisition Purchase Price Allocation Assets Acquired Liabilities Assumed Net BusinessAcquisitionPurchasePriceAllocationAssetsAcquiredLiabilitiesAssumedNet	158312000	USD
CY2012Q2	us-gaap	Business Acquisition Purchase Price Allocation Current Assets BusinessAcquisitionPurchasePriceAllocationCurrentAssets	24023000	USD
CY2012Q2	us-gaap	Business Acquisition Purchase Price Allocation Current Assets Cash And Cash Equivalents BusinessAcquisitionPurchasePriceAllocationCurrentAssetsCashAndCashEquivalents	2000000	USD
CY2012Q2	us-gaap	Business Acquisition Purchase Price Allocation Current Assets Inventory BusinessAcquisitionPurchasePriceAllocationCurrentAssetsInventory	11726000	USD
CY2012Q2	us-gaap	Business Acquisition Purchase Price Allocation Current Assets Prepaid Expense And Other Assets BusinessAcquisitionPurchasePriceAllocationCurrentAssetsPrepaidExpenseAndOtherAssets	2894000	USD
CY2012Q2	us-gaap	Business Acquisition Purchase Price Allocation Current Assets Receivables BusinessAcquisitionPurchasePriceAllocationCurrentAssetsReceivables	7403000	USD
CY2012Q2	us-gaap	Business Acquisition Purchase Price Allocation Current Liabilities BusinessAcquisitionPurchasePriceAllocationCurrentLiabilities	7917000	USD
CY2012Q2	us-gaap	Business Acquisition Purchase Price Allocation Deferred Tax Liabilities Noncurrent BusinessAcquisitionPurchasePriceAllocationDeferredTaxLiabilitiesNoncurrent	33386000	USD
CY2012Q2	us-gaap	Business Acquisition Purchase Price Allocation Goodwill Amount BusinessAcquisitionPurchasePriceAllocationGoodwillAmount	82864000	USD
CY2012Q2	us-gaap	Business Acquisition Purchase Price Allocation Intangible Assets Other Than Goodwill BusinessAcquisitionPurchasePriceAllocationIntangibleAssetsOtherThanGoodwill	83900000	USD
CY2012Q2	us-gaap	Business Acquisition Purchase Price Allocation Other Noncurrent Assets BusinessAcquisitionPurchasePriceAllocationOtherNoncurrentAssets	244000	USD
CY2012Q2	us-gaap	Business Acquisition Purchase Price Allocation Other Noncurrent Liabilities BusinessAcquisitionPurchasePriceAllocationOtherNoncurrentLiabilities	1223000	USD
CY2012Q2	us-gaap	Business Acquisition Purchase Price Allocation Property Plant And Equipment BusinessAcquisitionPurchasePriceAllocationPropertyPlantAndEquipment	9807000	USD
CY2012	us-gaap	Business Combination Acquisition Related Costs BusinessCombinationAcquisitionRelatedCosts	3200000	USD
CY2010Q3	us-gaap	Business Exit Costs BusinessExitCosts	200000	USD
CY2012Q4	us-gaap	Capital Leases Future Minimum Payments Receivable CapitalLeasesFutureMinimumPaymentsReceivable	19665000	USD
CY2012Q4	us-gaap	Capital Leases Future Minimum Payments Receivable Due In Rolling After Year Five CapitalLeasesFutureMinimumPaymentsReceivableDueInRollingAfterYearFive	171000	USD
CY2012Q4	us-gaap	Capital Leases Future Minimum Payments Receivable Due In Rolling Year Five CapitalLeasesFutureMinimumPaymentsReceivableDueInRollingYearFive	2015000	USD
CY2012Q4	us-gaap	Capital Leases Future Minimum Payments Receivable Due In Rolling Year Four CapitalLeasesFutureMinimumPaymentsReceivableDueInRollingYearFour	2712000	USD
CY2012Q4	us-gaap	Capital Leases Future Minimum Payments Receivable Due In Rolling Year Three CapitalLeasesFutureMinimumPaymentsReceivableDueInRollingYearThree	3955000	USD
CY2012Q4	us-gaap	Capital Leases Future Minimum Payments Receivable Due In Rolling Year Two CapitalLeasesFutureMinimumPaymentsReceivableDueInRollingYearTwo	5034000	USD
CY2012Q4	us-gaap	Capital Leases Future Minimum Payments Receivable Next Rolling Twelve Months CapitalLeasesFutureMinimumPaymentsReceivableNextRollingTwelveMonths	5778000	USD
CY2012Q4	us-gaap	Capital Leases Lessor Balance Sheet Net Investment In Sales Type Leases Current CapitalLeasesLessorBalanceSheetNetInvestmentInSalesTypeLeasesCurrent	5232000	USD
CY2011Q4	us-gaap	Capital Leases Lessor Balance Sheet Net Investment In Sales Type Leases Current CapitalLeasesLessorBalanceSheetNetInvestmentInSalesTypeLeasesCurrent	5049000	USD
CY2011Q4	us-gaap	Capital Leases Lessor Balance Sheet Net Investment In Sales Type Leases Noncurrent CapitalLeasesLessorBalanceSheetNetInvestmentInSalesTypeLeasesNoncurrent	8785000	USD
CY2012Q4	us-gaap	Capital Leases Lessor Balance Sheet Net Investment In Sales Type Leases Noncurrent CapitalLeasesLessorBalanceSheetNetInvestmentInSalesTypeLeasesNoncurrent	13228000	USD
CY2012Q4	us-gaap	Capital Leases Net Investment In Sales Type Leases CapitalLeasesNetInvestmentInSalesTypeLeases	18460000	USD
CY2011Q4	us-gaap	Capital Leases Net Investment In Sales Type Leases CapitalLeasesNetInvestmentInSalesTypeLeases	13834000	USD
CY2012Q4	us-gaap	Capital Leases Net Investment In Sales Type Leases Deferred Income CapitalLeasesNetInvestmentInSalesTypeLeasesDeferredIncome	1205000	USD
CY2011Q4	us-gaap	Capital Leases Net Investment In Sales Type Leases Deferred Income CapitalLeasesNetInvestmentInSalesTypeLeasesDeferredIncome	1229000	USD
CY2012Q4	us-gaap	Capital Leases Net Investment In Sales Type Leases Minimum Payments To Be Received CapitalLeasesNetInvestmentInSalesTypeLeasesMinimumPaymentsToBeReceived	19665000	USD
CY2011Q4	us-gaap	Capital Leases Net Investment In Sales Type Leases Minimum Payments To Be Received CapitalLeasesNetInvestmentInSalesTypeLeasesMinimumPaymentsToBeReceived	15063000	USD
CY2011Q4	us-gaap	Capitalized Computer Software Accumulated Amortization CapitalizedComputerSoftwareAccumulatedAmortization	5018000	USD
CY2012Q4	us-gaap	Capitalized Computer Software Accumulated Amortization CapitalizedComputerSoftwareAccumulatedAmortization	7329000	USD
CY2011	us-gaap	Capitalized Computer Software Additions CapitalizedComputerSoftwareAdditions	4200000	USD
CY2012	us-gaap	Capitalized Computer Software Additions CapitalizedComputerSoftwareAdditions	5000000	USD
CY2010	us-gaap	Capitalized Computer Software Amortization CapitalizedComputerSoftwareAmortization	900000	USD
CY2012	us-gaap	Capitalized Computer Software Amortization CapitalizedComputerSoftwareAmortization	2300000	USD
CY2011	us-gaap	Capitalized Computer Software Amortization CapitalizedComputerSoftwareAmortization	1600000	USD
CY2011Q4	us-gaap	Capitalized Computer Software Net CapitalizedComputerSoftwareNet	8077000	USD
CY2012Q4	us-gaap	Capitalized Computer Software Net CapitalizedComputerSoftwareNet	11037000	USD
CY2011Q4	us-gaap	Cash And Cash Equivalents At Carrying Value CashAndCashEquivalentsAtCarryingValue	191762000	USD
CY2012Q4	us-gaap	Cash And Cash Equivalents At Carrying Value CashAndCashEquivalentsAtCarryingValue	62313000	USD
CY2010Q4	us-gaap	Cash And Cash Equivalents At Carrying Value CashAndCashEquivalentsAtCarryingValue	175635000	USD
CY2009Q4	us-gaap	Cash And Cash Equivalents At Carrying Value CashAndCashEquivalentsAtCarryingValue	169230000	USD
CY2012Q4	us-gaap	Common Stock Par Or Stated Value Per Share CommonStockParOrStatedValuePerShare	0.001
CY2012Q4	us-gaap	Common Stock Shares Authorized CommonStockSharesAuthorized	100000000	shares
CY2011Q4	us-gaap	Common Stock Shares Issued CommonStockSharesIssued	38235745	shares
CY2012Q4	us-gaap	Common Stock Shares Issued CommonStockSharesIssued	39493469	shares
CY2011Q4	us-gaap	Common Stock Shares Outstanding CommonStockSharesOutstanding	33182000	shares
CY2012Q4	us-gaap	Common Stock Shares Outstanding CommonStockSharesOutstanding	33541000	shares
CY2012Q4	us-gaap	Common Stock Value CommonStockValue	39000	USD
CY2011Q4	us-gaap	Common Stock Value CommonStockValue	38000	USD
CY2010	us-gaap	Comprehensive Income Net Of Tax ComprehensiveIncomeNetOfTax	4892000	USD
CY2012	us-gaap	Comprehensive Income Net Of Tax ComprehensiveIncomeNetOfTax	16308000	USD
CY2011	us-gaap	Comprehensive Income Net Of Tax ComprehensiveIncomeNetOfTax	10390000	USD
CY2010	us-gaap	Concentration Risk Percentage1 ConcentrationRiskPercentage1	0.026
CY2012	us-gaap	Concentration Risk Percentage1 ConcentrationRiskPercentage1	0.075
CY2011	us-gaap	Concentration Risk Percentage1 ConcentrationRiskPercentage1	0.020
CY2011	us-gaap	Cost Of Goods Sold CostOfGoodsSold	79567000	USD
CY2010	us-gaap	Cost Of Goods Sold CostOfGoodsSold	76372000	USD
CY2012	us-gaap	Cost Of Goods Sold CostOfGoodsSold	112369000	USD
CY2012	us-gaap	Cost Of Revenue CostOfRevenue	143439000	USD
CY2010	us-gaap	Cost Of Revenue CostOfRevenue	104490000	USD
CY2011	us-gaap	Cost Of Revenue CostOfRevenue	109751000	USD
CY2010	us-gaap	Cost Of Services CostOfServices	28079000	USD
CY2012	us-gaap	Cost Of Services CostOfServices	31070000	USD
CY2011	us-gaap	Cost Of Services CostOfServices	30184000	USD
CY2012	us-gaap	Current Federal Tax Expense Benefit CurrentFederalTaxExpenseBenefit	7181000	USD
CY2011	us-gaap	Current Federal Tax Expense Benefit CurrentFederalTaxExpenseBenefit	4285000	USD
CY2010	us-gaap	Current Federal Tax Expense Benefit CurrentFederalTaxExpenseBenefit	196000	USD
CY2012	us-gaap	Current Foreign Tax Expense Benefit CurrentForeignTaxExpenseBenefit	154000	USD
CY2012	us-gaap	Deferred Foreign Income Tax Expense Benefit DeferredForeignIncomeTaxExpenseBenefit	-264000	USD
CY2012	us-gaap	Deferred Income Tax Expense Benefit DeferredIncomeTaxExpenseBenefit	2556000	USD
CY2011	us-gaap	Deferred Income Tax Expense Benefit DeferredIncomeTaxExpenseBenefit	589000	USD
CY2010	us-gaap	Deferred Income Tax Expense Benefit DeferredIncomeTaxExpenseBenefit	4294000	USD
CY2011Q4	us-gaap	Deferred Income Tax Liabilities DeferredIncomeTaxLiabilities	5317000	USD
CY2012Q4	us-gaap	Deferred Income Tax Liabilities DeferredIncomeTaxLiabilities	40413000	USD
CY2010	us-gaap	Current Foreign Tax Expense Benefit CurrentForeignTaxExpenseBenefit	368000	USD
CY2011	us-gaap	Current Foreign Tax Expense Benefit CurrentForeignTaxExpenseBenefit	-70000	USD
CY2010	us-gaap	Current Income Tax Expense Benefit CurrentIncomeTaxExpenseBenefit	771000	USD
CY2011	us-gaap	Current Income Tax Expense Benefit CurrentIncomeTaxExpenseBenefit	5111000	USD
CY2012	us-gaap	Deferred Federal Income Tax Expense Benefit DeferredFederalIncomeTaxExpenseBenefit	2169000	USD
CY2010	us-gaap	Deferred Federal Income Tax Expense Benefit DeferredFederalIncomeTaxExpenseBenefit	3757000	USD
CY2012Q4	us-gaap	Deferred Tax Assets Deferred Income DeferredTaxAssetsDeferredIncome	11497000	USD
CY2012	us-gaap	Current Income Tax Expense Benefit CurrentIncomeTaxExpenseBenefit	8341000	USD
CY2011	us-gaap	Current State And Local Tax Expense Benefit CurrentStateAndLocalTaxExpenseBenefit	896000	USD
CY2010	us-gaap	Current State And Local Tax Expense Benefit CurrentStateAndLocalTaxExpenseBenefit	207000	USD
CY2012	us-gaap	Current State And Local Tax Expense Benefit CurrentStateAndLocalTaxExpenseBenefit	1006000	USD
CY2012Q4	us-gaap	Customer Advances Current CustomerAdvancesCurrent	2829000	USD
CY2011Q4	us-gaap	Customer Advances Current CustomerAdvancesCurrent	3390000	USD
CY2011	us-gaap	Deferred Federal Income Tax Expense Benefit DeferredFederalIncomeTaxExpenseBenefit	1116000	USD
CY2010	us-gaap	Deferred Foreign Income Tax Expense Benefit DeferredForeignIncomeTaxExpenseBenefit	64000	USD
CY2011	us-gaap	Deferred Foreign Income Tax Expense Benefit DeferredForeignIncomeTaxExpenseBenefit	0	USD
CY2012	us-gaap	Deferred Income Taxes And Tax Credits DeferredIncomeTaxesAndTaxCredits	2718000	USD
CY2011	us-gaap	Deferred Income Taxes And Tax Credits DeferredIncomeTaxesAndTaxCredits	589000	USD
CY2010	us-gaap	Deferred Income Taxes And Tax Credits DeferredIncomeTaxesAndTaxCredits	2403000	USD
CY2010	us-gaap	Deferred State And Local Income Tax Expense Benefit DeferredStateAndLocalIncomeTaxExpenseBenefit	473000	USD
CY2011	us-gaap	Deferred State And Local Income Tax Expense Benefit DeferredStateAndLocalIncomeTaxExpenseBenefit	-527000	USD
CY2012	us-gaap	Deferred State And Local Income Tax Expense Benefit DeferredStateAndLocalIncomeTaxExpenseBenefit	651000	USD
CY2011Q4	us-gaap	Deferred Tax Assets Deferred Income DeferredTaxAssetsDeferredIncome	11979000	USD
CY2012	us-gaap	Defined Contribution Plan Cost Recognized DefinedContributionPlanCostRecognized	800000	USD
CY2011	us-gaap	Defined Contribution Plan Cost Recognized DefinedContributionPlanCostRecognized	600000	USD
CY2012	us-gaap	Defined Contribution Plan Employer Matching Contribution Percent DefinedContributionPlanEmployerMatchingContributionPercent	0.03
CY2012	us-gaap	Defined Contribution Plan Maximum Annual Contribution Per Employee Amount DefinedContributionPlanMaximumAnnualContributionPerEmployeeAmount	1000	USD
CY2012Q4	us-gaap	Deposits Assets Noncurrent DepositsAssetsNoncurrent	694000	USD
CY2011Q4	us-gaap	Deposits Assets Noncurrent DepositsAssetsNoncurrent	526000	USD
CY2011Q4	us-gaap	Deferred Tax Assets Gross DeferredTaxAssetsGross	27346000	USD
CY2012Q4	us-gaap	Deferred Tax Assets Gross DeferredTaxAssetsGross	26840000	USD
CY2011Q4	us-gaap	Deferred Tax Assets Inventory DeferredTaxAssetsInventory	3032000	USD
CY2012Q4	us-gaap	Deferred Tax Assets Inventory DeferredTaxAssetsInventory	2900000	USD
CY2011Q4	us-gaap	Deferred Tax Assets Liabilities Net DeferredTaxAssetsLiabilitiesNet	22029000	USD
CY2012Q4	us-gaap	Deferred Tax Assets Net DeferredTaxAssetsNet	26801000	USD
CY2011Q4	us-gaap	Deferred Tax Assets Net DeferredTaxAssetsNet	27346000	USD
CY2012Q4	us-gaap	Deferred Tax Assets Net Current DeferredTaxAssetsNetCurrent	11860000	USD
CY2011Q4	us-gaap	Deferred Tax Assets Net Current DeferredTaxAssetsNetCurrent	10352000	USD
CY2012Q4	us-gaap	Deferred Tax Assets Net Noncurrent DeferredTaxAssetsNetNoncurrent	993000	USD
CY2011Q4	us-gaap	Deferred Tax Assets Net Noncurrent DeferredTaxAssetsNetNoncurrent	11677000	USD
CY2011Q4	us-gaap	Deferred Tax Assets Operating Loss Carryforwards DeferredTaxAssetsOperatingLossCarryforwards	0	USD
CY2012Q4	us-gaap	Deferred Tax Assets Operating Loss Carryforwards DeferredTaxAssetsOperatingLossCarryforwards	53000	USD
CY2012Q4	us-gaap	Deferred Tax Assets Other DeferredTaxAssetsOther	69000	USD
CY2011Q4	us-gaap	Deferred Tax Assets Other DeferredTaxAssetsOther	82000	USD
CY2011Q4	us-gaap	Deferred Tax Assets Tax Credit Carryforwards DeferredTaxAssetsTaxCreditCarryforwards	3066000	USD
CY2012Q4	us-gaap	Deferred Tax Assets Tax Credit Carryforwards DeferredTaxAssetsTaxCreditCarryforwards	2990000	USD
CY2012Q4	us-gaap	Deferred Tax Assets Tax Deferred Expense Compensation And Benefits Share Based Compensation Cost DeferredTaxAssetsTaxDeferredExpenseCompensationAndBenefitsShareBasedCompensationCost	9331000	USD
CY2011Q4	us-gaap	Deferred Tax Assets Tax Deferred Expense Compensation And Benefits Share Based Compensation Cost DeferredTaxAssetsTaxDeferredExpenseCompensationAndBenefitsShareBasedCompensationCost	9187000	USD
CY2012Q4	us-gaap	Deferred Tax Assets Valuation Allowance DeferredTaxAssetsValuationAllowance	39000	USD
CY2011Q4	us-gaap	Deferred Tax Assets Valuation Allowance DeferredTaxAssetsValuationAllowance	0	USD
CY2012Q4	us-gaap	Deferred Tax Liabilities DeferredTaxLiabilities	13612000	USD
CY2012Q4	us-gaap	Deferred Tax Liabilities Deferred Expense Reserves And Accruals DeferredTaxLiabilitiesDeferredExpenseReservesAndAccruals	573000	USD
CY2011Q4	us-gaap	Deferred Tax Liabilities Deferred Expense Reserves And Accruals DeferredTaxLiabilitiesDeferredExpenseReservesAndAccruals	1277000	USD
CY2011Q4	us-gaap	Deferred Tax Liabilities Noncurrent DeferredTaxLiabilitiesNoncurrent	0	USD
CY2012Q4	us-gaap	Deferred Tax Liabilities Noncurrent DeferredTaxLiabilitiesNoncurrent	26491000	USD
CY2011Q4	us-gaap	Deferred Tax Liabilities Property Plant And Equipment DeferredTaxLiabilitiesPropertyPlantAndEquipment	4040000	USD
CY2012Q4	us-gaap	Deferred Tax Liabilities Property Plant And Equipment DeferredTaxLiabilitiesPropertyPlantAndEquipment	39840000	USD
CY2010	us-gaap	Defined Contribution Plan Cost Recognized DefinedContributionPlanCostRecognized	500000	USD
CY2011	us-gaap	Depreciation Depreciation	5700000	USD
CY2010	us-gaap	Depreciation Depreciation	5600000	USD
CY2012	us-gaap	Depreciation Depreciation	8000000	USD
CY2010	us-gaap	Depreciation Depletion And Amortization DepreciationDepletionAndAmortization	8619000	USD
CY2011	us-gaap	Depreciation Depletion And Amortization DepreciationDepletionAndAmortization	7983000	USD
CY2012	us-gaap	Depreciation Depletion And Amortization DepreciationDepletionAndAmortization	13325000	USD
CY2010	us-gaap	Earnings Per Share Basic EarningsPerShareBasic	0.15
CY2012	us-gaap	Earnings Per Share Basic EarningsPerShareBasic	0.49
CY2011	us-gaap	Earnings Per Share Basic EarningsPerShareBasic	0.31
CY2010	us-gaap	Earnings Per Share Diluted EarningsPerShareDiluted	0.15
CY2011	us-gaap	Earnings Per Share Diluted EarningsPerShareDiluted	0.30
CY2012	us-gaap	Earnings Per Share Diluted EarningsPerShareDiluted	0.47
CY2010	us-gaap	Effect Of Exchange Rate On Cash And Cash Equivalents Continuing Operations EffectOfExchangeRateOnCashAndCashEquivalentsContinuingOperations	1000	USD
CY2011	us-gaap	Effect Of Exchange Rate On Cash And Cash Equivalents Continuing Operations EffectOfExchangeRateOnCashAndCashEquivalentsContinuingOperations	-210000	USD
CY2012	us-gaap	Effect Of Exchange Rate On Cash And Cash Equivalents Continuing Operations EffectOfExchangeRateOnCashAndCashEquivalentsContinuingOperations	10000	USD
CY2011Q4	us-gaap	Employee Related Liabilities Current EmployeeRelatedLiabilitiesCurrent	7328000	USD
CY2012Q4	us-gaap	Employee Related Liabilities Current EmployeeRelatedLiabilitiesCurrent	11613000	USD
CY2011	us-gaap	Excess Tax Benefit From Share Based Compensation Financing Activities ExcessTaxBenefitFromShareBasedCompensationFinancingActivities	3946000	USD
CY2010	us-gaap	Excess Tax Benefit From Share Based Compensation Financing Activities ExcessTaxBenefitFromShareBasedCompensationFinancingActivities	1861000	USD
CY2012	us-gaap	Excess Tax Benefit From Share Based Compensation Financing Activities ExcessTaxBenefitFromShareBasedCompensationFinancingActivities	3182000	USD
CY2010	us-gaap	Excess Tax Benefit From Share Based Compensation Operating Activities ExcessTaxBenefitFromShareBasedCompensationOperatingActivities	1861000	USD
CY2012	us-gaap	Excess Tax Benefit From Share Based Compensation Operating Activities ExcessTaxBenefitFromShareBasedCompensationOperatingActivities	3182000	USD
CY2011	us-gaap	Excess Tax Benefit From Share Based Compensation Operating Activities ExcessTaxBenefitFromShareBasedCompensationOperatingActivities	3946000	USD
CY2012Q4	us-gaap	Financing Receivable Allowance For Credit Losses FinancingReceivableAllowanceForCreditLosses	607000	USD
CY2011Q4	us-gaap	Financing Receivable Allowance For Credit Losses FinancingReceivableAllowanceForCreditLosses	284000	USD
CY2012Q4	us-gaap	Financing Receivable Allowance For Credit Losses Collectively Evaluated For Impairment FinancingReceivableAllowanceForCreditLossesCollectivelyEvaluatedForImpairment	118000	USD
CY2011Q4	us-gaap	Financing Receivable Allowance For Credit Losses Collectively Evaluated For Impairment FinancingReceivableAllowanceForCreditLossesCollectivelyEvaluatedForImpairment	106000	USD
CY2011Q4	us-gaap	Financing Receivable Allowance For Credit Losses Individually Evaluated For Impairment1 FinancingReceivableAllowanceForCreditLossesIndividuallyEvaluatedForImpairment1	178000	USD
CY2012Q4	us-gaap	Financing Receivable Allowance For Credit Losses Individually Evaluated For Impairment1 FinancingReceivableAllowanceForCreditLossesIndividuallyEvaluatedForImpairment1	489000	USD
CY2012	us-gaap	Financing Receivable Allowance For Credit Losses Recovery FinancingReceivableAllowanceForCreditLossesRecovery	102000	USD
CY2011Q4	us-gaap	Financing Receivable Collectively Evaluated For Impairment FinancingReceivableCollectivelyEvaluatedForImpairment	13834000	USD
CY2012Q4	us-gaap	Financing Receivable Collectively Evaluated For Impairment FinancingReceivableCollectivelyEvaluatedForImpairment	18460000	USD
CY2012Q4	us-gaap	Financing Receivable Individually Evaluated For Impairment FinancingReceivableIndividuallyEvaluatedForImpairment	0	USD
CY2011Q4	us-gaap	Financing Receivable Individually Evaluated For Impairment FinancingReceivableIndividuallyEvaluatedForImpairment	0	USD
CY2012Q4	us-gaap	Finite Lived Intangible Assets Accumulated Amortization FiniteLivedIntangibleAssetsAccumulatedAmortization	4927000	USD
CY2011Q4	us-gaap	Finite Lived Intangible Assets Accumulated Amortization FiniteLivedIntangibleAssetsAccumulatedAmortization	2018000	USD
CY2012Q4	us-gaap	Finite Lived Intangible Assets Amortization Expense After Year Five FiniteLivedIntangibleAssetsAmortizationExpenseAfterYearFive	65197000	USD
CY2012Q4	us-gaap	Finite Lived Intangible Assets Amortization Expense Next Twelve Months FiniteLivedIntangibleAssetsAmortizationExpenseNextTwelveMonths	4265000	USD
CY2012Q4	us-gaap	Finite Lived Intangible Assets Amortization Expense Year Five FiniteLivedIntangibleAssetsAmortizationExpenseYearFive	3814000	USD
CY2012Q4	us-gaap	Finite Lived Intangible Assets Amortization Expense Year Four FiniteLivedIntangibleAssetsAmortizationExpenseYearFour	3850000	USD
CY2012	us-gaap	Income Tax Expense Benefit IncomeTaxExpenseBenefit	10897000	USD
CY2012Q4	us-gaap	Finite Lived Intangible Assets Amortization Expense Year Three FiniteLivedIntangibleAssetsAmortizationExpenseYearThree	4200000	USD
CY2012Q4	us-gaap	Finite Lived Intangible Assets Amortization Expense Year Two FiniteLivedIntangibleAssetsAmortizationExpenseYearTwo	4224000	USD
CY2011Q4	us-gaap	Finite Lived Intangible Assets Gross FiniteLivedIntangibleAssetsGross	6249000	USD
CY2012Q4	us-gaap	Finite Lived Intangible Assets Gross FiniteLivedIntangibleAssetsGross	90477000	USD
CY2011Q4	us-gaap	Finite Lived Intangible Assets Net FiniteLivedIntangibleAssetsNet	4231000	USD
CY2012Q4	us-gaap	Finite Lived Intangible Assets Net FiniteLivedIntangibleAssetsNet	85550000	USD
CY2011	us-gaap	Foreign Currency Transaction Gain Loss Unrealized ForeignCurrencyTransactionGainLossUnrealized	-210000	USD
CY2012	us-gaap	Foreign Currency Transaction Gain Loss Unrealized ForeignCurrencyTransactionGainLossUnrealized	0	USD
CY2010	us-gaap	Foreign Currency Transaction Gain Loss Unrealized ForeignCurrencyTransactionGainLossUnrealized	1000	USD
CY2010	us-gaap	Gain Loss On Disposition Of Assets GainLossOnDispositionOfAssets	-191000	USD
CY2012	us-gaap	Gain Loss On Disposition Of Assets GainLossOnDispositionOfAssets	-66000	USD
CY2011	us-gaap	Gain Loss On Disposition Of Assets GainLossOnDispositionOfAssets	0	USD
CY2011	us-gaap	Gain Loss On Sale Of Notes Receivable GainLossOnSaleOfNotesReceivable	473000	USD
CY2012	us-gaap	Gain Loss On Sale Of Notes Receivable GainLossOnSaleOfNotesReceivable	0	USD
CY2010	us-gaap	Gain Loss On Sale Of Notes Receivable GainLossOnSaleOfNotesReceivable	684000	USD
CY2011	us-gaap	Gain Loss Related To Litigation Settlement GainLossRelatedToLitigationSettlement	0	USD
CY2012	us-gaap	Gain Loss Related To Litigation Settlement GainLossRelatedToLitigationSettlement	0	USD
CY2010	us-gaap	Gain Loss Related To Litigation Settlement GainLossRelatedToLitigationSettlement	2439000	USD
CY2012Q4	us-gaap	Goodwill Goodwill	111407000	USD
CY2011Q4	us-gaap	Goodwill Goodwill	28543000	USD
CY2012	us-gaap	Goodwill Acquired During Period GoodwillAcquiredDuringPeriod	82864000	USD
CY2010	us-gaap	Gross Profit GrossProfit	117917000	USD
CY2011	us-gaap	Gross Profit GrossProfit	135784000	USD
CY2012	us-gaap	Gross Profit GrossProfit	170588000	USD
CY2012Q4	us-gaap	Held To Maturity Securities Fair Value HeldToMaturitySecuritiesFairValue	0	USD
CY2011Q4	us-gaap	Held To Maturity Securities Fair Value HeldToMaturitySecuritiesFairValue	0	USD
CY2010	us-gaap	Income Loss From Continuing Operations Before Income Taxes Domestic IncomeLossFromContinuingOperationsBeforeIncomeTaxesDomestic	9551000	USD
CY2011	us-gaap	Income Loss From Continuing Operations Before Income Taxes Domestic IncomeLossFromContinuingOperationsBeforeIncomeTaxesDomestic	16177000	USD
CY2012	us-gaap	Income Loss From Continuing Operations Before Income Taxes Domestic IncomeLossFromContinuingOperationsBeforeIncomeTaxesDomestic	25794000	USD
CY2011	us-gaap	Income Loss From Continuing Operations Before Income Taxes Foreign IncomeLossFromContinuingOperationsBeforeIncomeTaxesForeign	-88000	USD
CY2010	us-gaap	Income Loss From Continuing Operations Before Income Taxes Foreign IncomeLossFromContinuingOperationsBeforeIncomeTaxesForeign	406000	USD
CY2012	us-gaap	Income Loss From Continuing Operations Before Income Taxes Foreign IncomeLossFromContinuingOperationsBeforeIncomeTaxesForeign	1281000	USD
CY2011	us-gaap	Income Loss From Continuing Operations Before Income Taxes Minority Interest And Income Loss From Equity Method Investments IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments	16089000	USD
CY2012	us-gaap	Income Loss From Continuing Operations Before Income Taxes Minority Interest And Income Loss From Equity Method Investments IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments	27075000	USD
CY2010	us-gaap	Income Loss From Continuing Operations Before Income Taxes Minority Interest And Income Loss From Equity Method Investments IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments	9957000	USD
CY2011	us-gaap	Income Tax Expense Benefit IncomeTaxExpenseBenefit	5700000	USD
CY2010	us-gaap	Income Tax Expense Benefit IncomeTaxExpenseBenefit	5065000	USD
CY2010	us-gaap	Increase Decrease In Employee Related Liabilities IncreaseDecreaseInEmployeeRelatedLiabilities	-529000	USD
CY2012	us-gaap	Increase Decrease In Employee Related Liabilities IncreaseDecreaseInEmployeeRelatedLiabilities	4285000	USD
CY2011	us-gaap	Increase Decrease In Employee Related Liabilities IncreaseDecreaseInEmployeeRelatedLiabilities	-403000	USD
CY2010	us-gaap	Increase Decrease In Inventories IncreaseDecreaseInInventories	-77000	USD
CY2011	us-gaap	Increase Decrease In Accrued Liabilities IncreaseDecreaseInAccruedLiabilities	-342000	USD
CY2010	us-gaap	Income Tax Reconciliation Nondeductible Expense Share Based Compensation Cost IncomeTaxReconciliationNondeductibleExpenseShareBasedCompensationCost	244000	USD
CY2011	us-gaap	Income Tax Reconciliation State And Local Income Taxes IncomeTaxReconciliationStateAndLocalIncomeTaxes	240000	USD
CY2012	us-gaap	Income Tax Reconciliation Deductions Qualified Production Activities IncomeTaxReconciliationDeductionsQualifiedProductionActivities	601000	USD
CY2010	us-gaap	Income Tax Reconciliation Deductions Qualified Production Activities IncomeTaxReconciliationDeductionsQualifiedProductionActivities	0	USD
CY2011	us-gaap	Income Tax Reconciliation Deductions Qualified Production Activities IncomeTaxReconciliationDeductionsQualifiedProductionActivities	271000	USD
CY2010	us-gaap	Income Tax Reconciliation Income Tax Expense Benefit At Federal Statutory Income Tax Rate IncomeTaxReconciliationIncomeTaxExpenseBenefitAtFederalStatutoryIncomeTaxRate	3485000	USD
CY2011	us-gaap	Income Tax Reconciliation Income Tax Expense Benefit At Federal Statutory Income Tax Rate IncomeTaxReconciliationIncomeTaxExpenseBenefitAtFederalStatutoryIncomeTaxRate	5631000	USD
CY2012	us-gaap	Income Tax Reconciliation Income Tax Expense Benefit At Federal Statutory Income Tax Rate IncomeTaxReconciliationIncomeTaxExpenseBenefitAtFederalStatutoryIncomeTaxRate	9476000	USD
CY2011	us-gaap	Income Tax Reconciliation Nondeductible Expense IncomeTaxReconciliationNondeductibleExpense	481000	USD
CY2010	us-gaap	Income Tax Reconciliation Nondeductible Expense IncomeTaxReconciliationNondeductibleExpense	350000	USD
CY2012	us-gaap	Income Tax Reconciliation Nondeductible Expense IncomeTaxReconciliationNondeductibleExpense	530000	USD
CY2012	us-gaap	Income Tax Reconciliation Nondeductible Expense Other IncomeTaxReconciliationNondeductibleExpenseOther	431000	USD
CY2011	us-gaap	Income Tax Reconciliation Nondeductible Expense Other IncomeTaxReconciliationNondeductibleExpenseOther	0	USD
CY2010	us-gaap	Income Tax Reconciliation Nondeductible Expense Other IncomeTaxReconciliationNondeductibleExpenseOther	0	USD
CY2011	us-gaap	Income Tax Reconciliation Nondeductible Expense Share Based Compensation Cost IncomeTaxReconciliationNondeductibleExpenseShareBasedCompensationCost	443000	USD
CY2012	us-gaap	Income Tax Reconciliation Nondeductible Expense Share Based Compensation Cost IncomeTaxReconciliationNondeductibleExpenseShareBasedCompensationCost	403000	USD
CY2012	us-gaap	Income Tax Reconciliation Other Adjustments IncomeTaxReconciliationOtherAdjustments	-419000	USD
CY2010	us-gaap	Income Tax Reconciliation Other Adjustments IncomeTaxReconciliationOtherAdjustments	20000	USD
CY2011	us-gaap	Income Tax Reconciliation Other Adjustments IncomeTaxReconciliationOtherAdjustments	8000	USD
CY2011	us-gaap	Income Tax Reconciliation Repatriation Of Foreign Earnings IncomeTaxReconciliationRepatriationOfForeignEarnings	-77000	USD
CY2010	us-gaap	Income Tax Reconciliation Repatriation Of Foreign Earnings IncomeTaxReconciliationRepatriationOfForeignEarnings	560000	USD
CY2012	us-gaap	Income Tax Reconciliation Repatriation Of Foreign Earnings IncomeTaxReconciliationRepatriationOfForeignEarnings	0	USD
CY2012	us-gaap	Income Tax Reconciliation State And Local Income Taxes IncomeTaxReconciliationStateAndLocalIncomeTaxes	1077000	USD
CY2010	us-gaap	Income Tax Reconciliation State And Local Income Taxes IncomeTaxReconciliationStateAndLocalIncomeTaxes	543000	USD
CY2010	us-gaap	Income Tax Reconciliation Tax Credits Research IncomeTaxReconciliationTaxCreditsResearch	137000	USD
CY2012	us-gaap	Income Tax Reconciliation Tax Credits Research IncomeTaxReconciliationTaxCreditsResearch	0	USD
CY2011	us-gaap	Income Tax Reconciliation Tax Credits Research IncomeTaxReconciliationTaxCreditsResearch	755000	USD
CY2012	us-gaap	Income Taxes Paid IncomeTaxesPaid	6676000	USD
CY2010	us-gaap	Income Taxes Paid IncomeTaxesPaid	1513000	USD
CY2011	us-gaap	Income Taxes Paid IncomeTaxesPaid	253000	USD
CY2010	us-gaap	Increase Decrease In Accounts Payable IncreaseDecreaseInAccountsPayable	2859000	USD
CY2011	us-gaap	Increase Decrease In Accounts Payable IncreaseDecreaseInAccountsPayable	-2242000	USD
CY2012	us-gaap	Increase Decrease In Accounts Payable IncreaseDecreaseInAccountsPayable	1751000	USD
CY2012	us-gaap	Increase Decrease In Accounts Receivable IncreaseDecreaseInAccountsReceivable	9311000	USD
CY2010	us-gaap	Increase Decrease In Accounts Receivable IncreaseDecreaseInAccountsReceivable	1317000	USD
CY2011	us-gaap	Increase Decrease In Accounts Receivable IncreaseDecreaseInAccountsReceivable	-5863000	USD
CY2010	us-gaap	Increase Decrease In Accrued Liabilities IncreaseDecreaseInAccruedLiabilities	-2131000	USD
CY2012	us-gaap	Increase Decrease In Accrued Liabilities IncreaseDecreaseInAccruedLiabilities	674000	USD
CY2012	us-gaap	Increase Decrease In Deferred Revenue IncreaseDecreaseInDeferredRevenue	2914000	USD
CY2011	us-gaap	Increase Decrease In Deferred Revenue IncreaseDecreaseInDeferredRevenue	3596000	USD
CY2010	us-gaap	Increase Decrease In Deferred Revenue IncreaseDecreaseInDeferredRevenue	2367000	USD
CY2012	us-gaap	Increase Decrease In Inventories IncreaseDecreaseInInventories	-2536000	USD
CY2011	us-gaap	Increase Decrease In Inventories IncreaseDecreaseInInventories	9434000	USD
CY2012	us-gaap	Increase Decrease In Leasing Receivables IncreaseDecreaseInLeasingReceivables	4154000	USD
CY2011	us-gaap	Increase Decrease In Leasing Receivables IncreaseDecreaseInLeasingReceivables	-1036000	USD
CY2010	us-gaap	Increase Decrease In Leasing Receivables IncreaseDecreaseInLeasingReceivables	-1412000	USD
CY2010	us-gaap	Increase Decrease In Other Current Assets IncreaseDecreaseInOtherCurrentAssets	-209000	USD
CY2012	us-gaap	Increase Decrease In Other Current Assets IncreaseDecreaseInOtherCurrentAssets	1114000	USD
CY2011	us-gaap	Increase Decrease In Other Current Assets IncreaseDecreaseInOtherCurrentAssets	594000	USD
CY2010	us-gaap	Increase Decrease In Other Noncurrent Liabilities IncreaseDecreaseInOtherNoncurrentLiabilities	80000	USD
CY2012	us-gaap	Increase Decrease In Other Noncurrent Liabilities IncreaseDecreaseInOtherNoncurrentLiabilities	2247000	USD
CY2011	us-gaap	Increase Decrease In Other Noncurrent Liabilities IncreaseDecreaseInOtherNoncurrentLiabilities	664000	USD
CY2011	us-gaap	Increase Decrease In Other Operating Assets IncreaseDecreaseInOtherOperatingAssets	-339000	USD
CY2010	us-gaap	Increase Decrease In Other Operating Assets IncreaseDecreaseInOtherOperatingAssets	-519000	USD
CY2012	us-gaap	Increase Decrease In Other Operating Assets IncreaseDecreaseInOtherOperatingAssets	3831000	USD
CY2011	us-gaap	Increase Decrease In Prepaid Expense IncreaseDecreaseInPrepaidExpense	-1464000	USD
CY2012	us-gaap	Increase Decrease In Prepaid Expense IncreaseDecreaseInPrepaidExpense	4897000	USD
CY2010	us-gaap	Increase Decrease In Prepaid Expense IncreaseDecreaseInPrepaidExpense	3179000	USD
CY2010	us-gaap	Incremental Common Shares Attributable To Share Based Payment Arrangements IncrementalCommonSharesAttributableToShareBasedPaymentArrangements	862000	shares
CY2012	us-gaap	Incremental Common Shares Attributable To Share Based Payment Arrangements IncrementalCommonSharesAttributableToShareBasedPaymentArrangements	906000	shares
CY2011	us-gaap	Incremental Common Shares Attributable To Share Based Payment Arrangements IncrementalCommonSharesAttributableToShareBasedPaymentArrangements	980000	shares
CY2012	us-gaap	Interest Paid InterestPaid	28000	USD
CY2010	us-gaap	Interest Paid InterestPaid	4000	USD
CY2011	us-gaap	Interest Paid InterestPaid	62000	USD
CY2011Q4	us-gaap	Inventory Finished Goods Net Of Reserves InventoryFinishedGoodsNetOfReserves	10427000	USD
CY2012Q4	us-gaap	Inventory Finished Goods Net Of Reserves InventoryFinishedGoodsNetOfReserves	16524000	USD
CY2011Q4	us-gaap	Inventory Net InventoryNet	18107000	USD
CY2012Q4	us-gaap	Inventory Net InventoryNet	26903000	USD
CY2012Q4	us-gaap	Inventory Raw Materials And Purchased Parts Net Of Reserves InventoryRawMaterialsAndPurchasedPartsNetOfReserves	9994000	USD
CY2011Q4	us-gaap	Inventory Raw Materials And Purchased Parts Net Of Reserves InventoryRawMaterialsAndPurchasedPartsNetOfReserves	7666000	USD
CY2011Q4	us-gaap	Inventory Work In Process Net Of Reserves InventoryWorkInProcessNetOfReserves	14000	USD
CY2012Q4	us-gaap	Inventory Work In Process Net Of Reserves InventoryWorkInProcessNetOfReserves	385000	USD
CY2011	us-gaap	Inventory Write Down InventoryWriteDown	1112000	USD
CY2012	us-gaap	Inventory Write Down InventoryWriteDown	394000	USD
CY2010	us-gaap	Inventory Write Down InventoryWriteDown	640000	USD
CY2011	us-gaap	Lease And Rental Expense LeaseAndRentalExpense	3300000	USD
CY2012	us-gaap	Lease And Rental Expense LeaseAndRentalExpense	5700000	USD
CY2010	us-gaap	Lease And Rental Expense LeaseAndRentalExpense	3600000	USD
CY2011Q4	us-gaap	Liabilities Liabilities	80935000	USD
CY2012Q4	us-gaap	Liabilities Liabilities	134269000	USD
CY2011Q4	us-gaap	Liabilities And Stockholders Equity LiabilitiesAndStockholdersEquity	363849000	USD
CY2012Q4	us-gaap	Liabilities And Stockholders Equity LiabilitiesAndStockholdersEquity	441819000	USD
CY2011Q4	us-gaap	Liabilities Current LiabilitiesCurrent	60630000	USD
CY2012Q4	us-gaap	Liabilities Current LiabilitiesCurrent	83077000	USD
CY2012	us-gaap	Net Amount At Risk By Product And Guarantee Weighted Average Period Remaining1 NetAmountAtRiskByProductAndGuaranteeWeightedAveragePeriodRemaining1	P30D
CY2010	us-gaap	Net Cash Provided By Used In Continuing Operations NetCashProvidedByUsedInContinuingOperations	6405000	USD
CY2011	us-gaap	Net Cash Provided By Used In Continuing Operations NetCashProvidedByUsedInContinuingOperations	16127000	USD
CY2012	us-gaap	Net Cash Provided By Used In Continuing Operations NetCashProvidedByUsedInContinuingOperations	-129449000	USD
CY2011	us-gaap	Net Cash Provided By Used In Financing Activities Continuing Operations NetCashProvidedByUsedInFinancingActivitiesContinuingOperations	-1840000	USD
CY2010	us-gaap	Net Cash Provided By Used In Financing Activities Continuing Operations NetCashProvidedByUsedInFinancingActivitiesContinuingOperations	8863000	USD
CY2012	us-gaap	Net Cash Provided By Used In Financing Activities Continuing Operations NetCashProvidedByUsedInFinancingActivitiesContinuingOperations	-232000	USD
CY2010	us-gaap	Net Cash Provided By Used In Investing Activities Continuing Operations NetCashProvidedByUsedInInvestingActivitiesContinuingOperations	-23057000	USD
CY2011	us-gaap	Net Cash Provided By Used In Investing Activities Continuing Operations NetCashProvidedByUsedInInvestingActivitiesContinuingOperations	-13066000	USD
CY2012	us-gaap	Net Cash Provided By Used In Investing Activities Continuing Operations NetCashProvidedByUsedInInvestingActivitiesContinuingOperations	-168711000	USD
CY2010	us-gaap	Net Cash Provided By Used In Operating Activities Continuing Operations NetCashProvidedByUsedInOperatingActivitiesContinuingOperations	20598000	USD
CY2011	us-gaap	Net Cash Provided By Used In Operating Activities Continuing Operations NetCashProvidedByUsedInOperatingActivitiesContinuingOperations	31243000	USD
CY2012	us-gaap	Net Cash Provided By Used In Operating Activities Continuing Operations NetCashProvidedByUsedInOperatingActivitiesContinuingOperations	39484000	USD
CY2011	us-gaap	Net Income Loss NetIncomeLoss	10389000	USD
CY2010	us-gaap	Net Income Loss NetIncomeLoss	4892000	USD
CY2012	us-gaap	Net Income Loss NetIncomeLoss	16178000	USD
CY2011	us-gaap	Net Income Loss Available To Common Stockholders Basic NetIncomeLossAvailableToCommonStockholdersBasic	10389000	USD
CY2012	us-gaap	Net Income Loss Available To Common Stockholders Basic NetIncomeLossAvailableToCommonStockholdersBasic	16178000	USD
CY2010	us-gaap	Net Income Loss Available To Common Stockholders Basic NetIncomeLossAvailableToCommonStockholdersBasic	4892000	USD
CY2012Q4	us-gaap	Operating Leases Future Minimum Payments Due In Four Years OperatingLeasesFutureMinimumPaymentsDueInFourYears	4909000	USD
CY2012Q4	us-gaap	Operating Leases Future Minimum Payments Due In Three Years OperatingLeasesFutureMinimumPaymentsDueInThreeYears	5188000	USD
CY2012Q4	us-gaap	Operating Leases Future Minimum Payments Due In Two Years OperatingLeasesFutureMinimumPaymentsDueInTwoYears	5367000	USD
CY2012Q4	us-gaap	Operating Leases Future Minimum Payments Due Thereafter OperatingLeasesFutureMinimumPaymentsDueThereafter	20303000	USD
CY2011	us-gaap	Operating Leases Income Statement Sublease Revenue OperatingLeasesIncomeStatementSubleaseRevenue	500000	USD
CY2011Q4	us-gaap	Other Accrued Liabilities Current OtherAccruedLiabilitiesCurrent	401000	USD
CY2012Q4	us-gaap	Other Accrued Liabilities Current OtherAccruedLiabilitiesCurrent	1397000	USD
CY2012Q4	us-gaap	Other Assets Current OtherAssetsCurrent	9172000	USD
CY2012Q4	us-gaap	Notes Receivable Gross NotesReceivableGross	19067000	USD
CY2011Q4	us-gaap	Notes Receivable Gross NotesReceivableGross	14118000	USD
CY2012Q4	us-gaap	Notes Receivable Net NotesReceivableNet	18460000	USD
CY2011Q4	us-gaap	Notes Receivable Net NotesReceivableNet	13834000	USD
CY2011	us-gaap	Operating Expenses OperatingExpenses	119562000	USD
CY2012	us-gaap	Operating Expenses OperatingExpenses	143462000	USD
CY2010	us-gaap	Operating Expenses OperatingExpenses	108391000	USD
CY2011	us-gaap	Operating Income Loss OperatingIncomeLoss	16222000	USD
CY2010	us-gaap	Operating Income Loss OperatingIncomeLoss	9526000	USD
CY2012	us-gaap	Operating Income Loss OperatingIncomeLoss	27126000	USD
CY2012Q4	us-gaap	Operating Leases Future Minimum Payments Due OperatingLeasesFutureMinimumPaymentsDue	45587000	USD
CY2012Q4	us-gaap	Operating Leases Future Minimum Payments Due Current OperatingLeasesFutureMinimumPaymentsDueCurrent	5602000	USD
CY2012Q4	us-gaap	Operating Leases Future Minimum Payments Due In Five Years OperatingLeasesFutureMinimumPaymentsDueInFiveYears	4218000	USD
CY2011Q4	us-gaap	Other Assets Current OtherAssetsCurrent	6107000	USD
CY2012Q4	us-gaap	Other Assets Miscellaneous Noncurrent OtherAssetsMiscellaneousNoncurrent	1213000	USD
CY2011Q4	us-gaap	Other Assets Miscellaneous Noncurrent OtherAssetsMiscellaneousNoncurrent	350000	USD
CY2012Q4	us-gaap	Other Assets Noncurrent OtherAssetsNoncurrent	15778000	USD
CY2011Q4	us-gaap	Other Assets Noncurrent OtherAssetsNoncurrent	9716000	USD
CY2012	us-gaap	Other Comprehensive Income Derivatives Qualifying As Hedges Net Of Tax Portion Attributable To Parent OtherComprehensiveIncomeDerivativesQualifyingAsHedgesNetOfTaxPortionAttributableToParent	65000	USD
CY2010	us-gaap	Other Comprehensive Income Derivatives Qualifying As Hedges Net Of Tax Portion Attributable To Parent OtherComprehensiveIncomeDerivativesQualifyingAsHedgesNetOfTaxPortionAttributableToParent	0	USD
CY2011	us-gaap	Other Comprehensive Income Derivatives Qualifying As Hedges Net Of Tax Portion Attributable To Parent OtherComprehensiveIncomeDerivativesQualifyingAsHedgesNetOfTaxPortionAttributableToParent	0	USD
CY2012	us-gaap	Other Comprehensive Income Foreign Currency Transaction And Translation Adjustment Net Of Tax Portion Attributable To Parent OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationAdjustmentNetOfTaxPortionAttributableToParent	66000	USD
CY2010	us-gaap	Other Comprehensive Income Foreign Currency Transaction And Translation Adjustment Net Of Tax Portion Attributable To Parent OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationAdjustmentNetOfTaxPortionAttributableToParent	0	USD
CY2011	us-gaap	Other Comprehensive Income Foreign Currency Transaction And Translation Adjustment Net Of Tax Portion Attributable To Parent OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationAdjustmentNetOfTaxPortionAttributableToParent	0	USD
CY2012	us-gaap	Other Comprehensive Income Loss Net Of Tax Portion Attributable To Parent OtherComprehensiveIncomeLossNetOfTaxPortionAttributableToParent	130000	USD
CY2011	us-gaap	Other Comprehensive Income Loss Net Of Tax Portion Attributable To Parent OtherComprehensiveIncomeLossNetOfTaxPortionAttributableToParent	1000	USD
CY2010	us-gaap	Other Comprehensive Income Loss Net Of Tax Portion Attributable To Parent OtherComprehensiveIncomeLossNetOfTaxPortionAttributableToParent	0	USD
CY2010	us-gaap	Other Comprehensive Income Unrealized Holding Gain Loss On Securities Arising During Period Net Of Tax OtherComprehensiveIncomeUnrealizedHoldingGainLossOnSecuritiesArisingDuringPeriodNetOfTax	0	USD
CY2011	us-gaap	Other Comprehensive Income Unrealized Holding Gain Loss On Securities Arising During Period Net Of Tax OtherComprehensiveIncomeUnrealizedHoldingGainLossOnSecuritiesArisingDuringPeriodNetOfTax	1000	USD
CY2012	us-gaap	Other Comprehensive Income Unrealized Holding Gain Loss On Securities Arising During Period Net Of Tax OtherComprehensiveIncomeUnrealizedHoldingGainLossOnSecuritiesArisingDuringPeriodNetOfTax	-1000	USD
CY2011Q4	us-gaap	Other Liabilities Noncurrent OtherLiabilitiesNoncurrent	1339000	USD
CY2012Q4	us-gaap	Other Liabilities Noncurrent OtherLiabilitiesNoncurrent	4809000	USD
CY2012	us-gaap	Other Nonoperating Income Expense OtherNonoperatingIncomeExpense	-51000	USD
CY2010	us-gaap	Other Nonoperating Income Expense OtherNonoperatingIncomeExpense	431000	USD
CY2011	us-gaap	Other Nonoperating Income Expense OtherNonoperatingIncomeExpense	-133000	USD
CY2010Q3	us-gaap	Payments For Postemployment Benefits PaymentsForPostemploymentBenefits	500000	USD
CY2012	us-gaap	Payments For Repurchase Of Common Stock PaymentsForRepurchaseOfCommonStock	12363000	USD
CY2011	us-gaap	Payments For Repurchase Of Common Stock PaymentsForRepurchaseOfCommonStock	12573000	USD
CY2010	us-gaap	Payments For Repurchase Of Common Stock PaymentsForRepurchaseOfCommonStock	0	USD
CY2012	us-gaap	Payments To Acquire Businesses Net Of Cash Acquired PaymentsToAcquireBusinessesNetOfCashAcquired	156312000	USD
CY2010	us-gaap	Payments To Acquire Businesses Net Of Cash Acquired PaymentsToAcquireBusinessesNetOfCashAcquired	5703000	USD
CY2011	us-gaap	Payments To Acquire Businesses Net Of Cash Acquired PaymentsToAcquireBusinessesNetOfCashAcquired	0	USD
CY2010	us-gaap	Payments To Acquire Intangible Assets PaymentsToAcquireIntangibleAssets	198000	USD
CY2011	us-gaap	Payments To Acquire Intangible Assets PaymentsToAcquireIntangibleAssets	235000	USD
CY2012	us-gaap	Payments To Acquire Intangible Assets PaymentsToAcquireIntangibleAssets	373000	USD
CY2010	us-gaap	Payments To Acquire Property Plant And Equipment PaymentsToAcquirePropertyPlantAndEquipment	6890000	USD
CY2011	us-gaap	Payments To Acquire Property Plant And Equipment PaymentsToAcquirePropertyPlantAndEquipment	8685000	USD
CY2012	us-gaap	Payments To Acquire Property Plant And Equipment PaymentsToAcquirePropertyPlantAndEquipment	15201000	USD
CY2010	us-gaap	Payments To Acquire Short Term Investments PaymentsToAcquireShortTermInvestments	8059000	USD
CY2011	us-gaap	Payments To Acquire Short Term Investments PaymentsToAcquireShortTermInvestments	8097000	USD
CY2012	us-gaap	Payments To Acquire Short Term Investments PaymentsToAcquireShortTermInvestments	0	USD
CY2012Q4	us-gaap	Preferred Stock Par Or Stated Value Per Share PreferredStockParOrStatedValuePerShare	0.001
CY2012Q4	us-gaap	Preferred Stock Shares Authorized PreferredStockSharesAuthorized	5000000	shares
CY2012Q4	us-gaap	Preferred Stock Shares Issued PreferredStockSharesIssued	0	shares
CY2011Q4	us-gaap	Preferred Stock Shares Issued PreferredStockSharesIssued		shares
CY2011Q4	us-gaap	Preferred Stock Value PreferredStockValue	0	USD
CY2012Q4	us-gaap	Preferred Stock Value PreferredStockValue	0	USD
CY2012Q4	us-gaap	Prepaid Expense Current PrepaidExpenseCurrent	15392000	USD
CY2011Q4	us-gaap	Prepaid Expense Current PrepaidExpenseCurrent	10495000	USD
CY2012	us-gaap	Prior Period Reclassification Adjustment Description PriorPeriodReclassificationAdjustmentDescription	<div style="font-family:Times New Roman;font-size:10pt;"><div style="line-height:120%;padding-bottom:10px;padding-top:10px;text-indent:48px;font-size:10pt;"><font style="font-family:inherit;font-size:10pt;font-weight:bold;">Reclassifications.</font><font style="font-family:inherit;font-size:10pt;">  A reclassification has been made to the prior year consolidated balance sheet to conform to the current period presentation. We reclassified customer net receivable credit balances from accounts receivable to accrued liabilities. This reclassification was immaterial to the consolidated financial statements.</font></div></div>
CY2010	us-gaap	Proceeds From Issuance Of Shares Under Incentive And Share Based Compensation Plans Including Stock Options ProceedsFromIssuanceOfSharesUnderIncentiveAndShareBasedCompensationPlansIncludingStockOptions	7002000	USD
CY2012	us-gaap	Proceeds From Issuance Of Shares Under Incentive And Share Based Compensation Plans Including Stock Options ProceedsFromIssuanceOfSharesUnderIncentiveAndShareBasedCompensationPlansIncludingStockOptions	8949000	USD
CY2011	us-gaap	Proceeds From Issuance Of Shares Under Incentive And Share Based Compensation Plans Including Stock Options ProceedsFromIssuanceOfSharesUnderIncentiveAndShareBasedCompensationPlansIncludingStockOptions	6787000	USD
CY2012	us-gaap	Proceeds From Maturities Prepayments And Calls Of Shortterm Investments ProceedsFromMaturitiesPrepaymentsAndCallsOfShorttermInvestments	8122000	USD
CY2010	us-gaap	Proceeds From Maturities Prepayments And Calls Of Shortterm Investments ProceedsFromMaturitiesPrepaymentsAndCallsOfShorttermInvestments	0	USD
CY2011	us-gaap	Proceeds From Maturities Prepayments And Calls Of Shortterm Investments ProceedsFromMaturitiesPrepaymentsAndCallsOfShorttermInvestments	8143000	USD
CY2012	us-gaap	Proceeds From Sale Of Property Plant And Equipment ProceedsFromSaleOfPropertyPlantAndEquipment	81000	USD
CY2010	us-gaap	Proceeds From Sale Of Property Plant And Equipment ProceedsFromSaleOfPropertyPlantAndEquipment	0	USD
CY2011	us-gaap	Proceeds From Sale Of Property Plant And Equipment ProceedsFromSaleOfPropertyPlantAndEquipment	0	USD
CY2011Q4	us-gaap	Property Plant And Equipment Gross PropertyPlantAndEquipmentGross	53528000	USD
CY2012Q4	us-gaap	Property Plant And Equipment Gross PropertyPlantAndEquipmentGross	67209000	USD
CY2011Q4	us-gaap	Property Plant And Equipment Net PropertyPlantAndEquipmentNet	17306000	USD
CY2012Q4	us-gaap	Property Plant And Equipment Net PropertyPlantAndEquipmentNet	34107000	USD
CY2012	us-gaap	Provision For Doubtful Accounts ProvisionForDoubtfulAccounts	582000	USD
CY2010	us-gaap	Provision For Doubtful Accounts ProvisionForDoubtfulAccounts	-575000	USD
CY2011	us-gaap	Provision For Doubtful Accounts ProvisionForDoubtfulAccounts	-155000	USD
CY2012	us-gaap	Provision For Loan Lease And Other Losses ProvisionForLoanLeaseAndOtherLosses	425000	USD
CY2010	us-gaap	Research And Development Expense ResearchAndDevelopmentExpense	21007000	USD
CY2012	us-gaap	Research And Development Expense ResearchAndDevelopmentExpense	23726000	USD
CY2011	us-gaap	Research And Development Expense ResearchAndDevelopmentExpense	22042000	USD
CY2012	us-gaap	Restricted Stock Shares Issued Net Of Shares For Tax Withholdings RestrictedStockSharesIssuedNetOfSharesForTaxWithholdings	79968	shares
CY2010	us-gaap	Restricted Stock Shares Issued Net Of Shares For Tax Withholdings RestrictedStockSharesIssuedNetOfSharesForTaxWithholdings	25817	shares
CY2011	us-gaap	Restricted Stock Shares Issued Net Of Shares For Tax Withholdings RestrictedStockSharesIssuedNetOfSharesForTaxWithholdings	43174	shares
CY2010Q3	us-gaap	Restructuring Charges RestructuringCharges	1200000	USD
CY2011Q4	us-gaap	Restructuring Reserve RestructuringReserve	200000	USD
CY2011Q4	us-gaap	Restructuring Reserve Current RestructuringReserveCurrent	100000	USD
CY2012Q4	us-gaap	Retained Earnings Accumulated Deficit RetainedEarningsAccumulatedDeficit	14536000	USD
CY2011Q4	us-gaap	Retained Earnings Accumulated Deficit RetainedEarningsAccumulatedDeficit	-1642000	USD
CY2012	us-gaap	Revenue Recognition Deferred Revenue RevenueRecognitionDeferredRevenue	<div style="font-family:Times New Roman;font-size:10pt;"><div style="line-height:120%;padding-bottom:10px;padding-top:10px;text-indent:48px;font-size:10pt;"><font style="font-family:inherit;font-size:10pt;font-weight:bold;">Deferred service revenue and deferred gross profit. </font><font style="font-family:inherit;font-size:10pt;">Deferred service revenue and deferred gross profit arise when customers are billed for products and/or services in advance of revenue recognition. Our deferred gross profit, classified as a current liability, consists primarily of unearned revenue on sale of equipment for which installation has not been completed, net of deferred cost of sales for such equipment, and the unearned revenue for software licenses. Our deferred service revenue, separated into current and long-term liabilities, consists of the unearned portion of service contracts for which revenue is recognized over their duration.</font></div></div>
CY2011	us-gaap	Revenues Revenues	245535000	USD
CY2010	us-gaap	Revenues Revenues	222407000	USD
CY2012	us-gaap	Revenues Revenues	314027000	USD
CY2010	us-gaap	Sales Revenue Goods Net SalesRevenueGoodsNet	171100000	USD
CY2011	us-gaap	Sales Revenue Goods Net SalesRevenueGoodsNet	185864000	USD
CY2012	us-gaap	Sales Revenue Goods Net SalesRevenueGoodsNet	247654000	USD
CY2010	us-gaap	Sales Revenue Services Net SalesRevenueServicesNet	51307000	USD
CY2011	us-gaap	Sales Revenue Services Net SalesRevenueServicesNet	59671000	USD
CY2012	us-gaap	Sales Revenue Services Net SalesRevenueServicesNet	66373000	USD
CY2011Q4	us-gaap	Segment Reporting Information Net Assets SegmentReportingInformationNetAssets	363849000	USD
CY2010Q4	us-gaap	Segment Reporting Information Net Assets SegmentReportingInformationNetAssets	343224000	USD
CY2012Q4	us-gaap	Segment Reporting Information Net Assets SegmentReportingInformationNetAssets	441819000	USD
CY2010	us-gaap	Selling General And Administrative Expense SellingGeneralAndAdministrativeExpense	86227000	USD
CY2011	us-gaap	Selling General And Administrative Expense SellingGeneralAndAdministrativeExpense	97520000	USD
CY2012	us-gaap	Selling General And Administrative Expense SellingGeneralAndAdministrativeExpense	119736000	USD
CY2010Q3	us-gaap	Severance Costs SeveranceCosts	300000	USD
CY2011	us-gaap	Share Based Compensation ShareBasedCompensation	9499000	USD
CY2012	us-gaap	Share Based Compensation ShareBasedCompensation	9214000	USD
CY2010	us-gaap	Share Based Compensation ShareBasedCompensation	9015000	USD
CY2012Q4	us-gaap	Share Based Compensation Arrangement By Share Based Payment Award Options Exercisable Number ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsExercisableNumber	3331000	shares
CY2012Q4	us-gaap	Share Based Compensation Arrangement By Share Based Payment Award Options Exercisable Weighted Average Exercise Price ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsExercisableWeightedAverageExercisePrice	13.98
CY2011	us-gaap	Share Based Compensation Arrangement By Share Based Payment Award Options Exercises In Period Total Intrinsic Value ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsExercisesInPeriodTotalIntrinsicValue	2900000	USD
CY2010	us-gaap	Share Based Compensation Arrangement By Share Based Payment Award Options Exercises In Period Total Intrinsic Value ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsExercisesInPeriodTotalIntrinsicValue	2100000	USD
CY2012	us-gaap	Share Based Compensation Arrangement By Share Based Payment Award Options Exercises In Period Total Intrinsic Value ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsExercisesInPeriodTotalIntrinsicValue	2800000	USD
CY2010	us-gaap	Share Based Compensation Arrangement By Share Based Payment Award Options Expirations In Period ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsExpirationsInPeriod	164000	shares
CY2011	us-gaap	Share Based Compensation Arrangement By Share Based Payment Award Options Expirations In Period ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsExpirationsInPeriod	86000	shares
CY2012	us-gaap	Share Based Compensation Arrangement By Share Based Payment Award Options Expirations In Period ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsExpirationsInPeriod	84000	shares
CY2011	us-gaap	Share Based Compensation Arrangement By Share Based Payment Award Options Forfeitures In Period ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsForfeituresInPeriod	42000	shares
CY2012	us-gaap	Share Based Compensation Arrangement By Share Based Payment Award Options Forfeitures In Period ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsForfeituresInPeriod	115000	shares
CY2011Q4	us-gaap	Share Based Compensation Arrangement By Share Based Payment Award Options Outstanding Number ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingNumber	4693000	shares
CY2009Q4	us-gaap	Share Based Compensation Arrangement By Share Based Payment Award Options Outstanding Number ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingNumber	4748000	shares
CY2012Q4	us-gaap	Share Based Compensation Arrangement By Share Based Payment Award Options Outstanding Weighted Average Exercise Price ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingWeightedAverageExercisePrice	14.06
CY2009Q4	us-gaap	Share Based Compensation Arrangement By Share Based Payment Award Options Outstanding Weighted Average Exercise Price ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingWeightedAverageExercisePrice	12.61
CY2010Q4	us-gaap	Share Based Compensation Arrangement By Share Based Payment Award Options Outstanding Weighted Average Exercise Price ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingWeightedAverageExercisePrice	12.86
CY2011Q4	us-gaap	Share Based Compensation Arrangement By Share Based Payment Award Options Outstanding Weighted Average Exercise Price ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingWeightedAverageExercisePrice	13.36
CY2012Q4	us-gaap	Share Based Compensation Arrangement By Share Based Payment Award Options Vested And Expected To Vest Outstanding Aggregate Intrinsic Value ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsVestedAndExpectedToVestOutstandingAggregateIntrinsicValue	10400000	USD
CY2012Q4	us-gaap	Share Based Compensation Arrangement By Share Based Payment Award Options Vested And Expected To Vest Outstanding Number ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsVestedAndExpectedToVestOutstandingNumber	4439000	shares
CY2012Q4	us-gaap	Share Based Compensation Arrangement By Share Based Payment Award Options Vested And Expected To Vest Outstanding Weighted Average Exercise Price ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsVestedAndExpectedToVestOutstandingWeightedAverageExercisePrice	14.06
CY2010	us-gaap	Share Based Compensation Arrangement By Share Based Payment Award Options Vested In Period Fair Value ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsVestedInPeriodFairValue	4900000	USD
CY2011	us-gaap	Share Based Compensation Arrangement By Share Based Payment Award Options Vested In Period Fair Value ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsVestedInPeriodFairValue	4000000	USD
CY2012	us-gaap	Sharebased Compensation Arrangement By Sharebased Payment Award Options Outstanding Weighted Average Remaining Contractual Term2 SharebasedCompensationArrangementBySharebasedPaymentAwardOptionsOutstandingWeightedAverageRemainingContractualTerm2	P5Y3M18D
CY2012	us-gaap	Sharebased Compensation Arrangement By Sharebased Payment Award Options Vested And Expected To Vest Outstanding Weighted Average Remaining Contractual Term1 SharebasedCompensationArrangementBySharebasedPaymentAwardOptionsVestedAndExpectedToVestOutstandingWeightedAverageRemainingContractualTerm1	P5Y3M18D
CY2010	us-gaap	Share Based Compensation Arrangement By Share Based Payment Award Options Forfeitures In Period ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsForfeituresInPeriod	79000	shares
CY2010	us-gaap	Share Based Compensation Arrangement By Share Based Payment Award Options Grants In Period Gross ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsGrantsInPeriodGross	666000	shares
CY2011	us-gaap	Share Based Compensation Arrangement By Share Based Payment Award Options Grants In Period Gross ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsGrantsInPeriodGross	494000	shares
CY2012	us-gaap	Share Based Compensation Arrangement By Share Based Payment Award Options Grants In Period Gross ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsGrantsInPeriodGross	645000	shares
CY2011	us-gaap	Share Based Compensation Arrangement By Share Based Payment Award Options Grants In Period Weighted Average Grant Date Fair Value ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsGrantsInPeriodWeightedAverageGrantDateFairValue	6.47
CY2010	us-gaap	Share Based Compensation Arrangement By Share Based Payment Award Options Grants In Period Weighted Average Grant Date Fair Value ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsGrantsInPeriodWeightedAverageGrantDateFairValue	6.13
CY2012	us-gaap	Share Based Compensation Arrangement By Share Based Payment Award Options Grants In Period Weighted Average Grant Date Fair Value ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsGrantsInPeriodWeightedAverageGrantDateFairValue	6.13
CY2012Q4	us-gaap	Share Based Compensation Arrangement By Share Based Payment Award Options Outstanding Intrinsic Value ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingIntrinsicValue	10400000	USD
CY2012Q4	us-gaap	Share Based Compensation Arrangement By Share Based Payment Award Options Outstanding Number ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingNumber	4470000	shares
CY2010Q4	us-gaap	Share Based Compensation Arrangement By Share Based Payment Award Options Outstanding Number ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingNumber	4740000	shares
CY2012	us-gaap	Share Based Compensation Arrangement By Share Based Payment Award Options Vested In Period Fair Value ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsVestedInPeriodFairValue	3000000	USD
CY2010	us-gaap	Share Based Compensation Arrangements By Share Based Payment Award Options Exercises In Period Weighted Average Exercise Price ShareBasedCompensationArrangementsByShareBasedPaymentAwardOptionsExercisesInPeriodWeightedAverageExercisePrice	8.46
CY2011	us-gaap	Share Based Compensation Arrangements By Share Based Payment Award Options Exercises In Period Weighted Average Exercise Price ShareBasedCompensationArrangementsByShareBasedPaymentAwardOptionsExercisesInPeriodWeightedAverageExercisePrice	8.30
CY2012	us-gaap	Share Based Compensation Arrangements By Share Based Payment Award Options Exercises In Period Weighted Average Exercise Price ShareBasedCompensationArrangementsByShareBasedPaymentAwardOptionsExercisesInPeriodWeightedAverageExercisePrice	8.65
CY2012	us-gaap	Share Based Compensation Arrangements By Share Based Payment Award Options Expirations In Period Weighted Average Exercise Price ShareBasedCompensationArrangementsByShareBasedPaymentAwardOptionsExpirationsInPeriodWeightedAverageExercisePrice	14.02
CY2010	us-gaap	Share Based Compensation Arrangements By Share Based Payment Award Options Expirations In Period Weighted Average Exercise Price ShareBasedCompensationArrangementsByShareBasedPaymentAwardOptionsExpirationsInPeriodWeightedAverageExercisePrice	16.50
CY2011	us-gaap	Share Based Compensation Arrangements By Share Based Payment Award Options Expirations In Period Weighted Average Exercise Price ShareBasedCompensationArrangementsByShareBasedPaymentAwardOptionsExpirationsInPeriodWeightedAverageExercisePrice	13.59
CY2012	us-gaap	Share Based Compensation Arrangements By Share Based Payment Award Options Forfeitures In Period Weighted Average Exercise Price ShareBasedCompensationArrangementsByShareBasedPaymentAwardOptionsForfeituresInPeriodWeightedAverageExercisePrice	21.44
CY2010	us-gaap	Share Based Compensation Arrangements By Share Based Payment Award Options Forfeitures In Period Weighted Average Exercise Price ShareBasedCompensationArrangementsByShareBasedPaymentAwardOptionsForfeituresInPeriodWeightedAverageExercisePrice	14.80
CY2011	us-gaap	Share Based Compensation Arrangements By Share Based Payment Award Options Forfeitures In Period Weighted Average Exercise Price ShareBasedCompensationArrangementsByShareBasedPaymentAwardOptionsForfeituresInPeriodWeightedAverageExercisePrice	20.76
CY2012	us-gaap	Share Based Compensation Arrangements By Share Based Payment Award Options Grants In Period Weighted Average Exercise Price ShareBasedCompensationArrangementsByShareBasedPaymentAwardOptionsGrantsInPeriodWeightedAverageExercisePrice	14.85
CY2010	us-gaap	Share Based Compensation Arrangements By Share Based Payment Award Options Grants In Period Weighted Average Exercise Price ShareBasedCompensationArrangementsByShareBasedPaymentAwardOptionsGrantsInPeriodWeightedAverageExercisePrice	12.99
CY2011	us-gaap	Share Based Compensation Arrangements By Share Based Payment Award Options Grants In Period Weighted Average Exercise Price ShareBasedCompensationArrangementsByShareBasedPaymentAwardOptionsGrantsInPeriodWeightedAverageExercisePrice	14.57
CY2012	us-gaap	Share Based Compensation Shares Authorized Under Stock Option Plans Exercise Price Range Lower Range Limit ShareBasedCompensationSharesAuthorizedUnderStockOptionPlansExercisePriceRangeLowerRangeLimit	2.70
CY2012	us-gaap	Share Based Compensation Shares Authorized Under Stock Option Plans Exercise Price Range Upper Range Limit ShareBasedCompensationSharesAuthorizedUnderStockOptionPlansExercisePriceRangeUpperRangeLimit	29.16
CY2012Q4	us-gaap	Sharebased Compensation Arrangement By Sharebased Payment Award Options Exercisable Intrinsic Value1 SharebasedCompensationArrangementBySharebasedPaymentAwardOptionsExercisableIntrinsicValue1	9300000	USD
CY2012	us-gaap	Sharebased Compensation Arrangement By Sharebased Payment Award Options Exercisable Weighted Average Remaining Contractual Term1 SharebasedCompensationArrangementBySharebasedPaymentAwardOptionsExercisableWeightedAverageRemainingContractualTerm1	P4Y2M12D
CY2012	us-gaap	Stock Issued During Period Value Stock Options Exercised StockIssuedDuringPeriodValueStockOptionsExercised	4548000	USD
CY2011	us-gaap	Stock Issued During Period Value Stock Options Exercised StockIssuedDuringPeriodValueStockOptionsExercised	2737000	USD
CY2011	us-gaap	Stock Repurchased And Retired During Period Value StockRepurchasedAndRetiredDuringPeriodValue	12573000	USD
CY2012	us-gaap	Stock Repurchased And Retired During Period Value StockRepurchasedAndRetiredDuringPeriodValue	12363000	USD
CY2012Q4	us-gaap	Stockholders Equity StockholdersEquity	307550000	USD
CY2011Q4	us-gaap	Stockholders Equity StockholdersEquity	282914000	USD
CY2009Q4	us-gaap	Stockholders Equity StockholdersEquity	242304000	USD
CY2011Q4	us-gaap	Short Term Investments ShortTermInvestments	8107000	USD
CY2012Q4	us-gaap	Short Term Investments ShortTermInvestments	0	USD
CY2012Q3	us-gaap	Significant Purchase Commitment Remaining Minimum Amount Committed SignificantPurchaseCommitmentRemainingMinimumAmountCommitted	7100000	USD
CY2010	us-gaap	Stock Issued During Period Shares Stock Options Exercised StockIssuedDuringPeriodSharesStockOptionsExercised	431000	shares
CY2011	us-gaap	Stock Issued During Period Shares Stock Options Exercised StockIssuedDuringPeriodSharesStockOptionsExercised	413000	shares
CY2012	us-gaap	Stock Issued During Period Shares Stock Options Exercised StockIssuedDuringPeriodSharesStockOptionsExercised	669000	shares
CY2010	us-gaap	Stock Issued During Period Value Employee Stock Purchase Plan StockIssuedDuringPeriodValueEmployeeStockPurchasePlan	3364000	USD
CY2012	us-gaap	Stock Issued During Period Value Employee Stock Purchase Plan StockIssuedDuringPeriodValueEmployeeStockPurchasePlan	4402000	USD
CY2011	us-gaap	Stock Issued During Period Value Employee Stock Purchase Plan StockIssuedDuringPeriodValueEmployeeStockPurchasePlan	4050000	USD
CY2010	us-gaap	Stock Issued During Period Value Stock Options Exercised StockIssuedDuringPeriodValueStockOptionsExercised	3638000	USD
CY2010Q4	us-gaap	Stockholders Equity StockholdersEquity	265214000	USD
CY2010	us-gaap	Tax Benefit From Stock Options Exercised1 TaxBenefitFromStockOptionsExercised1	2001000	USD
CY2012	us-gaap	Tax Benefit From Stock Options Exercised1 TaxBenefitFromStockOptionsExercised1	2527000	USD
CY2011	us-gaap	Tax Benefit From Stock Options Exercised1 TaxBenefitFromStockOptionsExercised1	3597000	USD
CY2011Q4	us-gaap	Taxes Payable Current TaxesPayableCurrent	925000	USD
CY2012Q4	us-gaap	Taxes Payable Current TaxesPayableCurrent	555000	USD
CY2012Q4	us-gaap	Trading Securities TradingSecurities	0	USD
CY2011Q4	us-gaap	Trading Securities TradingSecurities	0	USD
CY2011	us-gaap	Treasury Stock Acquired Average Cost Per Share TreasuryStockAcquiredAverageCostPerShare	14.13
CY2012	us-gaap	Treasury Stock Acquired Average Cost Per Share TreasuryStockAcquiredAverageCostPerShare	15.37
CY2012	us-gaap	Weighted Average Number Of Diluted Shares Outstanding WeightedAverageNumberOfDilutedSharesOutstanding	34213000	shares
CY2010	us-gaap	Weighted Average Number Of Diluted Shares Outstanding WeightedAverageNumberOfDilutedSharesOutstanding	33513000	shares
CY2012Q4	us-gaap	Treasury Stock Shares TreasuryStockShares	5951976	shares
CY2011Q4	us-gaap	Treasury Stock Shares TreasuryStockShares	5053808	shares
CY2011	us-gaap	Treasury Stock Shares Acquired TreasuryStockSharesAcquired	889511	shares
CY2011Q4	us-gaap	Treasury Stock Value TreasuryStockValue	77637000	USD
CY2012Q4	us-gaap	Treasury Stock Value TreasuryStockValue	90000000	USD
CY2012Q4	us-gaap	Undistributed Earnings Of Foreign Subsidiaries UndistributedEarningsOfForeignSubsidiaries	2200000	USD
CY2010Q4	us-gaap	Unrecognized Tax Benefits UnrecognizedTaxBenefits	5431000	USD
CY2012Q4	us-gaap	Unrecognized Tax Benefits UnrecognizedTaxBenefits	6915000	USD
CY2011Q4	us-gaap	Unrecognized Tax Benefits UnrecognizedTaxBenefits	5796000	USD
CY2009Q4	us-gaap	Unrecognized Tax Benefits UnrecognizedTaxBenefits	4295000	USD
CY2010	us-gaap	Unrecognized Tax Benefits Decreases Resulting From Prior Period Tax Positions UnrecognizedTaxBenefitsDecreasesResultingFromPriorPeriodTaxPositions	80000	USD
CY2012	us-gaap	Unrecognized Tax Benefits Decreases Resulting From Prior Period Tax Positions UnrecognizedTaxBenefitsDecreasesResultingFromPriorPeriodTaxPositions	0	USD
CY2011	us-gaap	Unrecognized Tax Benefits Decreases Resulting From Prior Period Tax Positions UnrecognizedTaxBenefitsDecreasesResultingFromPriorPeriodTaxPositions	88000	USD
CY2012	us-gaap	Unrecognized Tax Benefits Decreases Resulting From Settlements With Taxing Authorities UnrecognizedTaxBenefitsDecreasesResultingFromSettlementsWithTaxingAuthorities	33000	USD
CY2012	us-gaap	Unrecognized Tax Benefits Increases Resulting From Acquisition UnrecognizedTaxBenefitsIncreasesResultingFromAcquisition	1066000	USD
CY2012	us-gaap	Unrecognized Tax Benefits Increases Resulting From Current Period Tax Positions UnrecognizedTaxBenefitsIncreasesResultingFromCurrentPeriodTaxPositions	422000	USD
CY2010	us-gaap	Unrecognized Tax Benefits Increases Resulting From Current Period Tax Positions UnrecognizedTaxBenefitsIncreasesResultingFromCurrentPeriodTaxPositions	421000	USD
CY2011	us-gaap	Unrecognized Tax Benefits Increases Resulting From Current Period Tax Positions UnrecognizedTaxBenefitsIncreasesResultingFromCurrentPeriodTaxPositions	453000	USD
CY2012	us-gaap	Unrecognized Tax Benefits Increases Resulting From Prior Period Tax Positions UnrecognizedTaxBenefitsIncreasesResultingFromPriorPeriodTaxPositions	43000	USD
CY2010	us-gaap	Unrecognized Tax Benefits Increases Resulting From Prior Period Tax Positions UnrecognizedTaxBenefitsIncreasesResultingFromPriorPeriodTaxPositions	795000	USD
CY2011	us-gaap	Unrecognized Tax Benefits Increases Resulting From Prior Period Tax Positions UnrecognizedTaxBenefitsIncreasesResultingFromPriorPeriodTaxPositions	0	USD
CY2012	us-gaap	Unrecognized Tax Benefits Reductions Resulting From Lapse Of Applicable Statute Of Limitations UnrecognizedTaxBenefitsReductionsResultingFromLapseOfApplicableStatuteOfLimitations	379000	USD
CY2012Q4	us-gaap	Unrecognized Tax Benefits Resulting In Net Operating Loss Carryforward UnrecognizedTaxBenefitsResultingInNetOperatingLossCarryforward	3200000	USD
CY2012Q4	us-gaap	Unrecognized Tax Benefits That Would Impact Effective Tax Rate UnrecognizedTaxBenefitsThatWouldImpactEffectiveTaxRate	6100000	USD
CY2012	us-gaap	Use Of Estimates UseOfEstimates	<div style="font-family:Times New Roman;font-size:10pt;"><div style="line-height:120%;padding-bottom:10px;padding-top:10px;text-indent:48px;font-size:10pt;"><font style="font-family:inherit;font-size:10pt;font-weight:bold;">Use of estimates.</font><font style="font-family:inherit;font-size:10pt;">  The preparation of financial statements in accordance with U.S. generally accepted accounting principles ("GAAP") requires management to make estimates and assumptions that affect the amounts reported in our consolidated financial statements and accompanying notes. Management bases its estimates on historical experience and various other assumptions believed to be reasonable. Although these estimates are based on management's best knowledge of current events and actions that may impact the company in the future, actual results may be different from the estimates. Our critical accounting policies are those that affect our financial statements materially and involve difficult, subjective or complex judgments by management. Those policies are revenue recognition, share-based compensation, inventory valuation, valuation of goodwill and purchased intangibles, valuation of long-lived assets and accounting for income taxes.</font></div></div>
CY2012Q4	us-gaap	Valuation Allowances And Reserves Balance ValuationAllowancesAndReservesBalance	1329000	USD
CY2009Q4	us-gaap	Valuation Allowances And Reserves Balance ValuationAllowancesAndReservesBalance	1438000	USD
CY2011Q4	us-gaap	Valuation Allowances And Reserves Balance ValuationAllowancesAndReservesBalance	727000	USD
CY2010Q4	us-gaap	Valuation Allowances And Reserves Balance ValuationAllowancesAndReservesBalance	908000	USD
CY2010	us-gaap	Valuation Allowances And Reserves Charged To Cost And Expense ValuationAllowancesAndReservesChargedToCostAndExpense	300000	USD
CY2012	us-gaap	Valuation Allowances And Reserves Charged To Cost And Expense ValuationAllowancesAndReservesChargedToCostAndExpense	741000	USD
CY2011	us-gaap	Valuation Allowances And Reserves Charged To Cost And Expense ValuationAllowancesAndReservesChargedToCostAndExpense	63000	USD
CY2012	us-gaap	Valuation Allowances And Reserves Charged To Other Accounts ValuationAllowancesAndReservesChargedToOtherAccounts	-57000	USD
CY2011	us-gaap	Valuation Allowances And Reserves Charged To Other Accounts ValuationAllowancesAndReservesChargedToOtherAccounts	-118000	USD
CY2010	us-gaap	Valuation Allowances And Reserves Charged To Other Accounts ValuationAllowancesAndReservesChargedToOtherAccounts	-524000	USD
CY2012	us-gaap	Valuation Allowances And Reserves Deductions ValuationAllowancesAndReservesDeductions	82000	USD
CY2010	us-gaap	Valuation Allowances And Reserves Deductions ValuationAllowancesAndReservesDeductions	306000	USD
CY2011	us-gaap	Valuation Allowances And Reserves Deductions ValuationAllowancesAndReservesDeductions	126000	USD
CY2011	us-gaap	Weighted Average Number Of Diluted Shares Outstanding WeightedAverageNumberOfDilutedSharesOutstanding	34103000	shares
CY2010	us-gaap	Weighted Average Number Of Shares Outstanding Basic WeightedAverageNumberOfSharesOutstandingBasic	32651000	shares
CY2011	us-gaap	Weighted Average Number Of Shares Outstanding Basic WeightedAverageNumberOfSharesOutstandingBasic	33123000	shares
CY2012	us-gaap	Weighted Average Number Of Shares Outstanding Basic WeightedAverageNumberOfSharesOutstandingBasic	33307000	shares
CY2011	omcl	Gross Margin Percentage GrossMarginPercentage	0.553
CY2012	omcl	Gross Margin Percentage GrossMarginPercentage	0.543
CY2010	omcl	Increase Decrease In Deferred Gross Profit IncreaseDecreaseInDeferredGrossProfit	-1970000	USD
CY2011	omcl	Increase Decrease In Deferred Gross Profit IncreaseDecreaseInDeferredGrossProfit	2491000	USD
CY2011Q4	omcl	Accrued Group Purchasing Org Fees AccruedGroupPurchasingOrgFees	2437000	USD
CY2012Q4	omcl	Accrued Group Purchasing Org Fees AccruedGroupPurchasingOrgFees	2278000	USD
CY2010	omcl	Acquistiion Consideration Accrued As Goodwill And Accrued Liabilities AcquistiionConsiderationAccruedAsGoodwillAndAccruedLiabilities	200000	USD
CY2011	omcl	Acquistiion Consideration Accrued As Goodwill And Accrued Liabilities AcquistiionConsiderationAccruedAsGoodwillAndAccruedLiabilities	0	USD
CY2012	omcl	Acquistiion Consideration Accrued As Goodwill And Accrued Liabilities AcquistiionConsiderationAccruedAsGoodwillAndAccruedLiabilities	0	USD
CY2011	omcl	Capitalized Third Party Costs Related To Internally Developed Intangibles CapitalizedThirdPartyCostsRelatedToInternallyDevelopedIntangibles	200000	USD
CY2010	omcl	Capitalized Third Party Costs Related To Internally Developed Intangibles CapitalizedThirdPartyCostsRelatedToInternallyDevelopedIntangibles	200000	USD
CY2012	omcl	Capitalized Third Party Costs Related To Internally Developed Intangibles CapitalizedThirdPartyCostsRelatedToInternallyDevelopedIntangibles	400000	USD
CY2011Q4	omcl	Cash Cash Equivalents And Short Term Investments Amortized Cost CashCashEquivalentsAndShortTermInvestmentsAmortizedCost	199868000	USD
CY2012Q4	omcl	Cash Cash Equivalents And Short Term Investments Amortized Cost CashCashEquivalentsAndShortTermInvestmentsAmortizedCost	62314000	USD
CY2011Q4	omcl	Cash Cash Equivalents And Short Term Investments Fair Value Disclosure CashCashEquivalentsAndShortTermInvestmentsFairValueDisclosure	199869000	USD
CY2012Q4	omcl	Cash Cash Equivalents And Short Term Investments Fair Value Disclosure CashCashEquivalentsAndShortTermInvestmentsFairValueDisclosure	62313000	USD
CY2011Q4	omcl	Cash Cash Equivalents And Short Term Investments Gross Unrealized Gains CashCashEquivalentsAndShortTermInvestmentsGrossUnrealizedGains	1000	USD
CY2012Q4	omcl	Cash Cash Equivalents And Short Term Investments Gross Unrealized Gains CashCashEquivalentsAndShortTermInvestmentsGrossUnrealizedGains	0	USD
CY2011Q4	omcl	Cash Cash Equivalents And Short Term Investments Gross Unrealized Losses CashCashEquivalentsAndShortTermInvestmentsGrossUnrealizedLosses	0	USD
CY2012Q4	omcl	Cash Cash Equivalents And Short Term Investments Gross Unrealized Losses CashCashEquivalentsAndShortTermInvestmentsGrossUnrealizedLosses	1000	USD
CY2010	omcl	Cost Of Revenues Restructuring Charges CostOfRevenuesRestructuringCharges	39000	USD
CY2012	omcl	Cost Of Revenues Restructuring Charges CostOfRevenuesRestructuringCharges	0	USD
CY2011	omcl	Cost Of Revenues Restructuring Charges CostOfRevenuesRestructuringCharges	0	USD
CY2011Q4	omcl	Cost Of Sales Excluding Installation Costs For Deferred Gross Profit CostOfSalesExcludingInstallationCostsForDeferredGrossProfit	9971000	USD
CY2012Q4	omcl	Cost Of Sales Excluding Installation Costs For Deferred Gross Profit CostOfSalesExcludingInstallationCostsForDeferredGrossProfit	9366000	USD
CY2011Q4	omcl	Customers With10 Accts Rec Concentration CustomersWith10AcctsRecConcentration	0	customer
CY2012Q4	omcl	Customers With10 Accts Rec Concentration CustomersWith10AcctsRecConcentration	0	customer
CY2011	omcl	Customers With10 Revenue Concentration CustomersWith10RevenueConcentration	0	customer
CY2012	omcl	Customers With10 Revenue Concentration CustomersWith10RevenueConcentration	0	customer
CY2011Q4	omcl	Deferred Gross Profit DeferredGrossProfit	14210000	USD
CY2012Q4	omcl	Deferred Gross Profit DeferredGrossProfit	20772000	USD
CY2011Q4	omcl	Deferred Service Billings Receviable Non Current DeferredServiceBillingsReceviableNonCurrent	763000	USD
CY2012Q4	omcl	Deferred Service Billings Receviable Non Current DeferredServiceBillingsReceviableNonCurrent	34000	USD
CY2012Q4	omcl	Deferred Service Revenue DeferredServiceRevenue	20449000	USD
CY2011Q4	omcl	Deferred Service Revenue DeferredServiceRevenue	19191000	USD
CY2012Q4	omcl	Defined Contribution Plan Maximum Employee Subscription Rate Contribution Per Employee Percent DefinedContributionPlanMaximumEmployeeSubscriptionRateContributionPerEmployeePercent	0.75
CY2012Q4	omcl	Financing Receivable Gross Collectively Evalauated For Impairment FinancingReceivableGrossCollectivelyEvalauatedForImpairment	18578000	USD
CY2011Q4	omcl	Financing Receivable Gross Collectively Evalauated For Impairment FinancingReceivableGrossCollectivelyEvalauatedForImpairment	13940000	USD
CY2011Q4	omcl	Financing Receivable Gross Individually Evaluated For Impairment FinancingReceivableGrossIndividuallyEvaluatedForImpairment	178000	USD
CY2012Q4	omcl	Financing Receivable Gross Individually Evaluated For Impairment FinancingReceivableGrossIndividuallyEvaluatedForImpairment	489000	USD
CY2010	omcl	Gross Margin Percentage GrossMarginPercentage	0.530
CY2011Q4	omcl	Product Sales Delivered And Invoiced Not Installed ProductSalesDeliveredAndInvoicedNotInstalled	24181000	USD
CY2012	omcl	Increase Decrease In Deferred Gross Profit IncreaseDecreaseInDeferredGrossProfit	6562000	USD
CY2011Q4	omcl	Long Term Deferred Service Revenue LongTermDeferredServiceRevenue	18966000	USD
CY2012Q4	omcl	Long Term Deferred Service Revenue LongTermDeferredServiceRevenue	19892000	USD
CY2010Q3	omcl	Number Of Offices Closed NumberOfOfficesClosed	2	Location
CY2011	omcl	Operating Margin Percentage OperatingMarginPercentage	0.066
CY2012	omcl	Operating Margin Percentage OperatingMarginPercentage	0.086
CY2010	omcl	Operating Margin Percentage OperatingMarginPercentage	0.043
CY2010	omcl	Payments Of Software Development For External Use PaymentsOfSoftwareDevelopmentForExternalUse	2207000	USD
CY2012	omcl	Payments Of Software Development For External Use PaymentsOfSoftwareDevelopmentForExternalUse	5028000	USD
CY2011	omcl	Payments Of Software Development For External Use PaymentsOfSoftwareDevelopmentForExternalUse	4192000	USD
CY2012Q4	omcl	Product Sales Delivered And Invoiced Not Installed ProductSalesDeliveredAndInvoicedNotInstalled	30138000	USD
CY2012	omcl	Purchases From Significant Supplier PurchasesFromSignificantSupplier	23800000	USD
CY2011	omcl	Purchases From Significant Supplier PurchasesFromSignificantSupplier	21100000	USD
CY2010	omcl	Purchases From Significant Supplier PurchasesFromSignificantSupplier	19100000	USD
CY2012Q4	omcl	Rebates And Lease Buyouts RebatesAndLeaseBuyouts	3179000	USD
CY2011Q4	omcl	Rebates And Lease Buyouts RebatesAndLeaseBuyouts	1748000	USD
CY2011	omcl	Restructuring Asset Impairment Charges RestructuringAssetImpairmentCharges	0	USD
CY2010	omcl	Restructuring Asset Impairment Charges RestructuringAssetImpairmentCharges	1157000	USD
CY2012	omcl	Restructuring Asset Impairment Charges RestructuringAssetImpairmentCharges	0	USD
CY2011	omcl	Satisfaction Of Acquired Legal Contingency With Indemnification Asset SatisfactionOfAcquiredLegalContingencyWithIndemnificationAsset	-1200000	USD
CY2012	dei	Document Fiscal Period Focus DocumentFiscalPeriodFocus	FY
CY2012	dei	Document Fiscal Year Focus DocumentFiscalYearFocus	2012
CY2012	dei	Entity Voluntary Filers EntityVoluntaryFilers	No
CY2010	omcl	Satisfaction Of Acquired Legal Contingency With Indemnification Asset SatisfactionOfAcquiredLegalContingencyWithIndemnificationAsset	0	USD
CY2012	omcl	Satisfaction Of Acquired Legal Contingency With Indemnification Asset SatisfactionOfAcquiredLegalContingencyWithIndemnificationAsset	0	USD
CY2012	omcl	Share Based Compensation Arrangement By Share Based Payment Award First Year Share Vesting Rate ShareBasedCompensationArrangementByShareBasedPaymentAwardFirstYearShareVestingRate	0.25
CY2012	omcl	Shares Repurchased To Date SharesRepurchasedToDate	5853975	shares
CY2011Q4	omcl	Technologylicenseasset Technologylicenseasset	0	USD
CY2012Q4	omcl	Technologylicenseasset Technologylicenseasset	2800000	USD
CY2011Q4	omcl	Technologylicensepurchaseobigationcurrent Technologylicensepurchaseobigationcurrent	0	USD
CY2012Q4	omcl	Technologylicensepurchaseobigationcurrent Technologylicensepurchaseobigationcurrent	1750000	USD
CY2012	dei	Amendment Flag AmendmentFlag	false
CY2012	dei	Current Fiscal Year End Date CurrentFiscalYearEndDate	--12-31
CY2012	dei	Document Period End Date DocumentPeriodEndDate	2012-12-31
CY2012	dei	Document Type DocumentType	10-K
CY2012	dei	Entity Central Index Key EntityCentralIndexKey	0000926326
CY2013Q1	dei	Entity Common Stock Shares Outstanding EntityCommonStockSharesOutstanding	34098661	shares
CY2012	dei	Entity Current Reporting Status EntityCurrentReportingStatus	Yes
CY2012	dei	Entity Filer Category EntityFilerCategory	Accelerated Filer
CY2012Q2	dei	Entity Public Float EntityPublicFloat	479300000	USD
CY2012	dei	Entity Registrant Name EntityRegistrantName	OMNICELL, Inc
CY2012	dei	Entity Well Known Seasoned Issuer EntityWellKnownSeasonedIssuer	No

Files In Submission

Name	View Source	Status
0000926326-13-000008-index-headers.html	Edgar Link	pending
0000926326-13-000008-index.html	Edgar Link	pending
0000926326-13-000008.txt	Edgar Link	pending
0000926326-13-000008-xbrl.zip	Edgar Link	pending
exhibit211q4-12.htm	Edgar Link	pending
exhibit231q4-12.htm	Edgar Link	pending
exhibit311q4-12.htm	Edgar Link	pending
exhibit312q4-12.htm	Edgar Link	pending
exhibit321q4-12.htm	Edgar Link	pending
FilingSummary.xml	Edgar Link	unprocessable
Financial_Report.xls	Edgar Link	pending
omcl-20121231.xml	Edgar Link	completed
omcl-20121231.xsd	Edgar Link	pending
omcl-20121231_cal.xml	Edgar Link	unprocessable
omcl-20121231_def.xml	Edgar Link	unprocessable
omcl-20121231_lab.xml	Edgar Link	unprocessable
omcl-20121231_pre.xml	Edgar Link	unprocessable
omcl201210-k.htm	Edgar Link	pending
R1.htm	Edgar Link	pending
R10.htm	Edgar Link	pending
R11.htm	Edgar Link	pending
R12.htm	Edgar Link	pending
R13.htm	Edgar Link	pending
R14.htm	Edgar Link	pending
R15.htm	Edgar Link	pending
R16.htm	Edgar Link	pending
R17.htm	Edgar Link	pending
R18.htm	Edgar Link	pending
R19.htm	Edgar Link	pending
R2.htm	Edgar Link	pending
R20.htm	Edgar Link	pending
R21.htm	Edgar Link	pending
R22.htm	Edgar Link	pending
R23.htm	Edgar Link	pending
R24.htm	Edgar Link	pending
R25.htm	Edgar Link	pending
R26.htm	Edgar Link	pending
R27.htm	Edgar Link	pending
R28.htm	Edgar Link	pending
R29.htm	Edgar Link	pending
R3.htm	Edgar Link	pending
R30.htm	Edgar Link	pending
R31.htm	Edgar Link	pending
R32.htm	Edgar Link	pending
R33.htm	Edgar Link	pending
R34.htm	Edgar Link	pending
R35.htm	Edgar Link	pending
R36.htm	Edgar Link	pending
R37.htm	Edgar Link	pending
R38.htm	Edgar Link	pending
R39.htm	Edgar Link	pending
R4.htm	Edgar Link	pending
R40.htm	Edgar Link	pending
R41.htm	Edgar Link	pending
R42.htm	Edgar Link	pending
R43.htm	Edgar Link	pending
R44.htm	Edgar Link	pending
R45.htm	Edgar Link	pending
R46.htm	Edgar Link	pending
R47.htm	Edgar Link	pending
R48.htm	Edgar Link	pending
R49.htm	Edgar Link	pending
R5.htm	Edgar Link	pending
R50.htm	Edgar Link	pending
R51.htm	Edgar Link	pending
R52.htm	Edgar Link	pending
R53.htm	Edgar Link	pending
R54.htm	Edgar Link	pending
R55.htm	Edgar Link	pending
R56.htm	Edgar Link	pending
R57.htm	Edgar Link	pending
R58.htm	Edgar Link	pending
R59.htm	Edgar Link	pending
R6.htm	Edgar Link	pending
R60.htm	Edgar Link	pending
R61.htm	Edgar Link	pending
R62.htm	Edgar Link	pending
R63.htm	Edgar Link	pending
R64.htm	Edgar Link	pending
R65.htm	Edgar Link	pending
R66.htm	Edgar Link	pending
R67.htm	Edgar Link	pending
R68.htm	Edgar Link	pending
R69.htm	Edgar Link	pending
R7.htm	Edgar Link	pending
R70.htm	Edgar Link	pending
R71.htm	Edgar Link	pending
R72.htm	Edgar Link	pending
R73.htm	Edgar Link	pending
R74.htm	Edgar Link	pending
R75.htm	Edgar Link	pending
R76.htm	Edgar Link	pending
R77.htm	Edgar Link	pending
R78.htm	Edgar Link	pending
R79.htm	Edgar Link	pending
R8.htm	Edgar Link	pending
R80.htm	Edgar Link	pending
R81.htm	Edgar Link	pending
R82.htm	Edgar Link	pending
R9.htm	Edgar Link	pending
report.css	Edgar Link	pending
Show.js	Edgar Link	pending
testproforma_chart.jpg	Edgar Link	pending

Create your account

Find Stocks Worth Researching

Deeply Understand Businesses

Value Businesses Intelligently

$OMCL
OMNICELL, INC. Stock $omcl

2011 Q4 Form 10-K Financial Statement

#000092632613000008 Filed on March 11, 2013

Income Statement

Balance Sheet

Cashflow Statement

Facts In Submission

Files In Submission

$OMCL OMNICELL, INC. Stock $omcl

2011 Q4 Form 10-K Financial Statement

#000092632613000008 Filed on March 11, 2013

Income Statement

Balance Sheet

Cashflow Statement

Facts In Submission

Files In Submission

$OMCL
OMNICELL, INC. Stock $omcl