2011 Q4 Form 10-Q Financial Statement
#000110465911061121 Filed on November 04, 2011
Income Statement
Concept | 2011 Q4 |
---|---|
Revenue | $62.90M |
YoY Change | 9.77% |
Cost Of Revenue | $27.10M |
YoY Change | 4.63% |
Gross Profit | $35.90M |
YoY Change | 14.33% |
Gross Profit Margin | 57.07% |
Selling, General & Admin | $23.80M |
YoY Change | -2.46% |
% of Gross Profit | 66.3% |
Research & Development | $5.900M |
YoY Change | 9.26% |
% of Gross Profit | 16.43% |
Depreciation & Amortization | $2.200M |
YoY Change | 4.76% |
% of Gross Profit | 6.13% |
Operating Expenses | $29.70M |
YoY Change | -0.34% |
Operating Profit | $6.200M |
YoY Change | 287.5% |
Interest Expense | -$100.0K |
YoY Change | -200.0% |
% of Operating Profit | -1.61% |
Other Income/Expense, Net | |
YoY Change | |
Pretax Income | $6.100M |
YoY Change | 258.82% |
Income Tax | $2.000M |
% Of Pretax Income | 32.79% |
Net Earnings | $4.100M |
YoY Change | 485.71% |
Net Earnings / Revenue | 6.52% |
Basic Earnings Per Share | |
Diluted Earnings Per Share | $120.2K |
COMMON SHARES | |
Basic Shares Outstanding | 33.22M shares |
Diluted Shares Outstanding |
Balance Sheet
Concept | 2011 Q4 |
---|---|
SHORT-TERM ASSETS | |
Cash & Short-Term Investments | $199.9M |
YoY Change | 8.82% |
Cash & Equivalents | $191.8M |
Short-Term Investments | |
Other Short-Term Assets | $6.107M |
YoY Change | -15.95% |
Inventory | $18.11M |
Prepaid Expenses | $10.50M |
Receivables | $38.66M |
Other Receivables | $0.00 |
Total Short-Term Assets | $283.6M |
YoY Change | 7.17% |
LONG-TERM ASSETS | |
Property, Plant & Equipment | $17.31M |
YoY Change | 20.59% |
Goodwill | $28.54M |
YoY Change | 0.0% |
Intangibles | |
YoY Change | |
Long-Term Investments | $8.800M |
YoY Change | -4.35% |
Other Assets | $9.716M |
YoY Change | 16.15% |
Total Long-Term Assets | $80.26M |
YoY Change | 2.11% |
TOTAL ASSETS | |
Total Short-Term Assets | $283.6M |
Total Long-Term Assets | $80.26M |
Total Assets | $363.8M |
YoY Change | 6.01% |
SHORT-TERM LIABILITIES | |
YoY Change | |
Accounts Payable | $11.00M |
YoY Change | -16.93% |
Accrued Expenses | $8.901M |
YoY Change | 2.5% |
Deferred Revenue | |
YoY Change | |
Short-Term Debt | $0.00 |
YoY Change | |
Long-Term Debt Due | |
YoY Change | |
Total Short-Term Liabilities | $60.63M |
YoY Change | 4.24% |
LONG-TERM LIABILITIES | |
Long-Term Debt | $0.00 |
YoY Change | |
Other Long-Term Liabilities | $1.339M |
YoY Change | 98.37% |
Total Long-Term Liabilities | $1.339M |
YoY Change | 98.37% |
TOTAL LIABILITIES | |
Total Short-Term Liabilities | $60.63M |
Total Long-Term Liabilities | $1.339M |
Total Liabilities | $80.94M |
YoY Change | 3.75% |
SHAREHOLDERS EQUITY | |
Retained Earnings | -$1.642M |
YoY Change | -86.35% |
Common Stock | $38.00K |
YoY Change | -99.99% |
Preferred Stock | |
YoY Change | |
Treasury Stock (at cost) | $77.64M |
YoY Change | 19.32% |
Treasury Stock Shares | 5.054M shares |
Shareholders Equity | $282.9M |
YoY Change | |
Total Liabilities & Shareholders Equity | $363.8M |
YoY Change | 6.01% |
Cashflow Statement
Concept | 2011 Q4 |
---|---|
OPERATING ACTIVITIES | |
Net Income | $4.100M |
YoY Change | 485.71% |
Depreciation, Depletion And Amortization | $2.200M |
YoY Change | 4.76% |
Cash From Operating Activities | $16.60M |
YoY Change | 66.0% |
INVESTING ACTIVITIES | |
Capital Expenditures | -$2.600M |
YoY Change | -7.14% |
Acquisitions | |
YoY Change | |
Other Investing Activities | $0.00 |
YoY Change | -100.0% |
Cash From Investing Activities | -$2.700M |
YoY Change | -75.23% |
FINANCING ACTIVITIES | |
Cash Dividend Paid | |
YoY Change | |
Common Stock Issuance & Retirement, Net | |
YoY Change | |
Debt Paid & Issued, Net | |
YoY Change | |
Cash From Financing Activities | -1.400M |
YoY Change | -36.36% |
NET CHANGE | |
Cash From Operating Activities | 16.60M |
Cash From Investing Activities | -2.700M |
Cash From Financing Activities | -1.400M |
Net Change In Cash | 12.50M |
YoY Change | -503.23% |
FREE CASH FLOW | |
Cash From Operating Activities | $16.60M |
Capital Expenditures | -$2.600M |
Free Cash Flow | $19.20M |
YoY Change | 50.0% |
Facts In Submission
Frame | Concept Type | Concept / XBRL Key | Value | Unit |
---|---|---|---|---|
CY2011Q4 | dei |
Entity Common Stock Shares Outstanding
EntityCommonStockSharesOutstanding
|
33218378 | shares |