|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
-$137.0K
-98.63%
YoY
|
-$10.00M
-66.05%
YoY
|
-$29.46M
115.36%
YoY
|
-$13.68M
2.39%
YoY
|
-$13.36M
16.15%
YoY
|
| Depreciation, Depletion And Amortization |
$80.00K
-78.02%
YoY
|
$364.0K
-82.7%
YoY
|
$2.104M
549.38%
YoY
|
$324.0K
-90.5%
YoY
|
$3.411M
48.82%
YoY
|
| Cash From Operating Activities |
$7.500M
216.72%
YoY
|
$2.368M
1292.94%
YoY
|
$170.0K
-85.87%
YoY
|
$1.203M
-137.89%
YoY
|
-$3.175M
655.95%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
N/A
|
$42.00K
-91.23%
YoY
|
$479.0K
6.21%
YoY
|
$451.0K
-250.84%
YoY
|
-$299.0K
7375.0%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
N/A
|
$4.992M
N/A
|
| Other Investing Activities |
-$3.052M
-30620.0%
YoY
|
$10.00K
-93.24%
YoY
|
$148.0K
-104.0%
YoY
|
-$3.703M
-58.56%
YoY
|
-$8.936M
-9218.37%
YoY
|
| Cash From Investing Activities |
-$3.052M
9437.5%
YoY
|
-$32.00K
-90.33%
YoY
|
-$331.0K
-92.03%
YoY
|
-$4.154M
-55.02%
YoY
|
-$9.235M
-9924.47%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
N/A
|
$1.448M
373.2%
YoY
|
$306.0K
N/A
|
| Common Stock Issuance & Retirement, Net |
$941.0K
N/A
|
$0.00
-100.0%
YoY
|
$2.629M
N/A
|
$0.00
-100.0%
YoY
|
$13.75M
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$1.727M
-39.85%
YoY
|
-$2.871M
5642.0%
YoY
|
-$50.00K
-98.36%
YoY
|
-$3.057M
-121.12%
YoY
|
$14.47M
322.57%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
$7.500M
216.72%
YoY
|
$2.368M
1292.94%
YoY
|
$170.0K
-85.87%
YoY
|
$1.203M
-137.89%
YoY
|
-$3.175M
655.95%
YoY
|
| Cash From Investing Activities |
-$3.052M
9437.5%
YoY
|
-$32.00K
-90.33%
YoY
|
-$331.0K
-92.03%
YoY
|
-$4.154M
-55.02%
YoY
|
-$9.235M
-9924.47%
YoY
|
| Cash From Financing Activities |
-$1.727M
-39.85%
YoY
|
-$2.871M
5642.0%
YoY
|
-$50.00K
-98.36%
YoY
|
-$3.057M
-121.12%
YoY
|
$14.47M
322.57%
YoY
|
| Net Change In Cash |
$2.721M
-608.6%
YoY
|
-$535.0K
153.55%
YoY
|
-$211.0K
-96.49%
YoY
|
-$6.008M
-391.23%
YoY
|
$2.063M
-33.43%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$7.500M
216.72%
YoY
|
$2.368M
1292.94%
YoY
|
$170.0K
-85.87%
YoY
|
$1.203M
-137.89%
YoY
|
-$3.175M
655.95%
YoY
|
| Capital Expenditures |
N/A
|
$42.00K
-91.23%
YoY
|
$479.0K
6.21%
YoY
|
$451.0K
-250.84%
YoY
|
-$299.0K
7375.0%
YoY
|
| Free Cash Flow |
N/A
|
$2.326M
-852.75%
YoY
|
-$309.0K
-141.09%
YoY
|
$752.0K
-126.15%
YoY
|
-$2.876M
591.35%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
-$1.651M
-20.97%
YoY
|
$630.0K
-119.27%
YoY
|
-$747.0K
-53.28%
YoY
|
$2.051M
-167.36%
YoY
|
-$2.089M
-0.43%
YoY
|
-$3.270M
-81.59%
YoY
|
-$1.599M
-62.86%
YoY
|
-$3.045M
-21.24%
YoY
|
-$2.098M
-40.18%
YoY
|
-$17.76M
337.79%
YoY
|
-$4.305M
12.99%
YoY
|
-$3.866M
21.34%
YoY
|
-$3.507M
36.51%
YoY
|
-$4.057M
78.96%
YoY
|
-$3.810M
-27.33%
YoY
|
-$3.186M
26.93%
YoY
|
-$2.569M
-23.15%
YoY
|
-$2.267M
-20.68%
YoY
|
-$5.243M
38.67%
YoY
|
| Depreciation, Depletion And Amortization |
$16.00K
-42.86%
YoY
|
$299.0K
-2.61%
YoY
|
$17.00K
-81.11%
YoY
|
$284.0K
208.7%
YoY
|
$28.00K
-75.86%
YoY
|
$307.0K
-35.23%
YoY
|
$90.00K
-38.36%
YoY
|
$92.00K
-4.17%
YoY
|
$116.0K
7.41%
YoY
|
$474.0K
-14.13%
YoY
|
$146.0K
60.44%
YoY
|
$96.00K
65.52%
YoY
|
$108.0K
-79.93%
YoY
|
$552.0K
-515.04%
YoY
|
$91.00K
-96.29%
YoY
|
$58.00K
38.1%
YoY
|
$538.0K
-5.28%
YoY
|
-$133.0K
-122.32%
YoY
|
$2.456M
313.47%
YoY
|
| Cash From Operating Activities |
-$70.00K
-106.88%
YoY
|
$2.068M
-3.27%
YoY
|
-$640.0K
-116.41%
YoY
|
$5.054M
-265.81%
YoY
|
$1.018M
-263.4%
YoY
|
$2.138M
-24.18%
YoY
|
$3.901M
-307.5%
YoY
|
-$3.048M
-683.91%
YoY
|
-$623.0K
-51.67%
YoY
|
$2.820M
-11.99%
YoY
|
-$1.880M
-46.86%
YoY
|
$522.0K
-77.42%
YoY
|
-$1.289M
66.32%
YoY
|
$3.204M
-331.67%
YoY
|
-$3.538M
-41.44%
YoY
|
$2.312M
32.8%
YoY
|
-$775.0K
-130.89%
YoY
|
-$1.383M
-27.82%
YoY
|
-$6.042M
-395.45%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$26.00K
-16.13%
YoY
|
N/A
|
$4.000K
-84.62%
YoY
|
$44.00K
33.33%
YoY
|
$31.00K
-35.42%
YoY
|
-$65.00K
-113.57%
YoY
|
$26.00K
N/A
|
$33.00K
N/A
|
$48.00K
-85.92%
YoY
|
$479.0K
116.74%
YoY
|
N/A
|
N/A
|
$341.0K
-931.71%
YoY
|
$221.0K
-67.36%
YoY
|
-$150.0K
-84.54%
YoY
|
-$39.00K
875.0%
YoY
|
-$41.00K
1950.0%
YoY
|
$677.0K
67600.0%
YoY
|
-$970.0K
24150.0%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
N/A
|
-$664.0K
6540.0%
YoY
|
$0.00
-100.0%
YoY
|
-$2.388M
10754.55%
YoY
|
N/A
|
-$10.00K
-97.79%
YoY
|
$42.00K
40.0%
YoY
|
-$22.00K
-103.85%
YoY
|
N/A
|
-$452.0K
4420.0%
YoY
|
$30.00K
-850.0%
YoY
|
$572.0K
-115.6%
YoY
|
$0.00
-100.0%
YoY
|
-$10.00K
-99.78%
YoY
|
-$4.000K
-99.92%
YoY
|
-$3.666M
-122300.0%
YoY
|
-$23.00K
-104.07%
YoY
|
-$4.544M
-14300.0%
YoY
|
-$4.960M
-29276.47%
YoY
|
| Cash From Investing Activities |
-$26.00K
-16.13%
YoY
|
-$585.0K
-1163.64%
YoY
|
-$4.000K
-125.0%
YoY
|
-$2.432M
4321.82%
YoY
|
-$31.00K
-35.42%
YoY
|
$55.00K
-105.91%
YoY
|
$16.00K
-46.67%
YoY
|
-$55.00K
-106.02%
YoY
|
-$48.00K
-85.92%
YoY
|
-$931.0K
303.03%
YoY
|
$30.00K
-119.48%
YoY
|
$913.0K
-124.64%
YoY
|
-$341.0K
432.81%
YoY
|
-$231.0K
-94.03%
YoY
|
-$154.0K
-97.4%
YoY
|
-$3.705M
370400.0%
YoY
|
-$64.00K
-111.37%
YoY
|
-$3.867M
-11818.18%
YoY
|
-$5.930M
-45715.38%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
N/A
|
N/A
|
N/A
|
N/A
|
$1.346M
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$3.000K
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$13.44M
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$675.0K
-42.06%
YoY
|
$286.0K
-155.86%
YoY
|
-$297.0K
-92.03%
YoY
|
-$551.0K
-123.55%
YoY
|
-$1.165M
19.98%
YoY
|
-$512.0K
38.38%
YoY
|
-$3.728M
935.56%
YoY
|
$2.340M
-200.99%
YoY
|
-$971.0K
-132.37%
YoY
|
-$370.0K
-93.14%
YoY
|
-$360.0K
-108.3%
YoY
|
-$2.317M
-21.93%
YoY
|
$3.000M
209.92%
YoY
|
-$5.392M
-322.44%
YoY
|
$4.335M
-72.99%
YoY
|
-$2.968M
-381.33%
YoY
|
$968.0K
-119.15%
YoY
|
$2.424M
58.33%
YoY
|
$16.05M
-4004.87%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
-$70.00K
-106.88%
YoY
|
$2.068M
-3.27%
YoY
|
-$640.0K
-116.41%
YoY
|
$5.054M
-265.81%
YoY
|
$1.018M
-263.4%
YoY
|
$2.138M
-24.18%
YoY
|
$3.901M
-307.5%
YoY
|
-$3.048M
-683.91%
YoY
|
-$623.0K
-51.67%
YoY
|
$2.820M
-11.99%
YoY
|
-$1.880M
-46.86%
YoY
|
$522.0K
-77.42%
YoY
|
-$1.289M
66.32%
YoY
|
$3.204M
-331.67%
YoY
|
-$3.538M
-41.44%
YoY
|
$2.312M
32.8%
YoY
|
-$775.0K
-130.89%
YoY
|
-$1.383M
-27.82%
YoY
|
-$6.042M
-395.45%
YoY
|
| Cash From Investing Activities |
-$26.00K
-16.13%
YoY
|
-$585.0K
-1163.64%
YoY
|
-$4.000K
-125.0%
YoY
|
-$2.432M
4321.82%
YoY
|
-$31.00K
-35.42%
YoY
|
$55.00K
-105.91%
YoY
|
$16.00K
-46.67%
YoY
|
-$55.00K
-106.02%
YoY
|
-$48.00K
-85.92%
YoY
|
-$931.0K
303.03%
YoY
|
$30.00K
-119.48%
YoY
|
$913.0K
-124.64%
YoY
|
-$341.0K
432.81%
YoY
|
-$231.0K
-94.03%
YoY
|
-$154.0K
-97.4%
YoY
|
-$3.705M
370400.0%
YoY
|
-$64.00K
-111.37%
YoY
|
-$3.867M
-11818.18%
YoY
|
-$5.930M
-45715.38%
YoY
|
| Cash From Financing Activities |
-$675.0K
-42.06%
YoY
|
$286.0K
-155.86%
YoY
|
-$297.0K
-92.03%
YoY
|
-$551.0K
-123.55%
YoY
|
-$1.165M
19.98%
YoY
|
-$512.0K
38.38%
YoY
|
-$3.728M
935.56%
YoY
|
$2.340M
-200.99%
YoY
|
-$971.0K
-132.37%
YoY
|
-$370.0K
-93.14%
YoY
|
-$360.0K
-108.3%
YoY
|
-$2.317M
-21.93%
YoY
|
$3.000M
209.92%
YoY
|
-$5.392M
-322.44%
YoY
|
$4.335M
-72.99%
YoY
|
-$2.968M
-381.33%
YoY
|
$968.0K
-119.15%
YoY
|
$2.424M
58.33%
YoY
|
$16.05M
-4004.87%
YoY
|
| Net Change In Cash |
-$771.0K
333.15%
YoY
|
$1.769M
5.23%
YoY
|
-$941.0K
-597.88%
YoY
|
$2.071M
-371.43%
YoY
|
-$178.0K
-89.16%
YoY
|
$1.681M
10.66%
YoY
|
$189.0K
-108.55%
YoY
|
-$763.0K
-13.49%
YoY
|
-$1.642M
-219.85%
YoY
|
$1.519M
-162.79%
YoY
|
-$2.210M
-443.7%
YoY
|
-$882.0K
-79.78%
YoY
|
$1.370M
962.02%
YoY
|
-$2.419M
-14.4%
YoY
|
$643.0K
-84.23%
YoY
|
-$4.361M
-256.03%
YoY
|
$129.0K
-106.51%
YoY
|
-$2.826M
702.84%
YoY
|
$4.077M
147.54%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$70.00K
-106.88%
YoY
|
$2.068M
-3.27%
YoY
|
-$640.0K
-116.41%
YoY
|
$5.054M
-265.81%
YoY
|
$1.018M
-263.4%
YoY
|
$2.138M
-24.18%
YoY
|
$3.901M
-307.5%
YoY
|
-$3.048M
-683.91%
YoY
|
-$623.0K
-51.67%
YoY
|
$2.820M
-11.99%
YoY
|
-$1.880M
-46.86%
YoY
|
$522.0K
-77.42%
YoY
|
-$1.289M
66.32%
YoY
|
$3.204M
-331.67%
YoY
|
-$3.538M
-41.44%
YoY
|
$2.312M
32.8%
YoY
|
-$775.0K
-130.89%
YoY
|
-$1.383M
-27.82%
YoY
|
-$6.042M
-395.45%
YoY
|
| Capital Expenditures |
$26.00K
-16.13%
YoY
|
N/A
|
$4.000K
-84.62%
YoY
|
$44.00K
33.33%
YoY
|
$31.00K
-35.42%
YoY
|
-$65.00K
-113.57%
YoY
|
$26.00K
N/A
|
$33.00K
N/A
|
$48.00K
-85.92%
YoY
|
$479.0K
116.74%
YoY
|
N/A
|
N/A
|
$341.0K
-931.71%
YoY
|
$221.0K
-67.36%
YoY
|
-$150.0K
-84.54%
YoY
|
-$39.00K
875.0%
YoY
|
-$41.00K
1950.0%
YoY
|
$677.0K
67600.0%
YoY
|
-$970.0K
24150.0%
YoY
|
| Free Cash Flow |
-$96.00K
-109.73%
YoY
|
N/A
|
-$644.0K
-116.62%
YoY
|
$5.010M
-262.61%
YoY
|
$987.0K
-247.09%
YoY
|
$2.203M
-5.89%
YoY
|
$3.875M
N/A
|
-$3.081M
N/A
|
-$671.0K
-58.83%
YoY
|
$2.341M
-21.52%
YoY
|
N/A
|
N/A
|
-$1.630M
122.07%
YoY
|
$2.983M
-244.81%
YoY
|
-$3.388M
-33.2%
YoY
|
$2.351M
34.73%
YoY
|
-$734.0K
-129.23%
YoY
|
-$2.060M
7.46%
YoY
|
-$5.072M
-347.54%
YoY
|
Loading...