|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2014 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| SHORT-TERM ASSETS |
|
|
|
|
|
|
|
|
|
|
|
|
| Cash & Short-Term Investments |
$60.12K
42.34%
YoY
|
$4.584K
-97.88%
YoY
|
$138.4K
470.92%
YoY
|
$41.04K
-87.31%
YoY
|
$42.24K
-78.89%
YoY
|
$215.8K
-80.9%
YoY
|
$24.25K
-88.63%
YoY
|
$323.3K
-48.11%
YoY
|
$200.1K
-1.02%
YoY
|
$1.130M
181.99%
YoY
|
$213.3K
16.91%
YoY
|
$18.63K
46475.0%
YoY
|
| Cash & Equivalents |
$60.12K
42.34%
YoY
|
$4.584K
-97.88%
YoY
|
$138.4K
470.82%
YoY
|
$41.04K
-87.31%
YoY
|
$42.24K
-78.89%
YoY
|
$215.8K
-80.9%
YoY
|
$24.25K
-88.63%
YoY
|
$323.3K
-48.11%
YoY
|
$200.1K
-1.01%
YoY
|
$1.130M
181.99%
YoY
|
$213.2K
16.91%
YoY
|
N/A
|
| Short-Term Investments |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Short-Term Assets |
N/A
|
$94.90K
0.96%
YoY
|
$24.00K
48.24%
YoY
|
$12.00K
23.2%
YoY
|
$93.40K
554.98%
YoY
|
$94.00K
1278.3%
YoY
|
$16.19K
N/A
|
$9.740K
N/A
|
$14.26K
N/A
|
$6.820K
N/A
|
N/A
|
N/A
|
| Inventory |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Prepaid Expenses |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Receivables |
$50.19K
15.24%
YoY
|
$22.51K
350.16%
YoY
|
$67.60K
997.42%
YoY
|
$71.23K
1056.31%
YoY
|
$43.55K
606.98%
YoY
|
$5.000K
-27.9%
YoY
|
$6.160K
-49.24%
YoY
|
$6.160K
N/A
|
$6.160K
N/A
|
$6.935K
N/A
|
$12.14K
N/A
|
N/A
|
| Other Receivables |
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
N/A
|
| Total Short-Term Assets |
$243.5K
35.87%
YoY
|
$121.9K
-61.27%
YoY
|
$230.1K
393.72%
YoY
|
$124.3K
-63.37%
YoY
|
$179.2K
-18.72%
YoY
|
$314.8K
-72.47%
YoY
|
$46.61K
-79.32%
YoY
|
$339.2K
N/A
|
$220.5K
N/A
|
$1.144M
185.42%
YoY
|
$225.4K
N/A
|
$18.63K
46475.0%
YoY
|
| LONG-TERM ASSETS |
|
|
|
|
|
|
|
|
|
|
|
|
| Property, Plant & Equipment |
$1.680K
N/A
|
$1.843K
N/A
|
N/A
|
N/A
|
N/A
|
N/A
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Goodwill |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Intangibles |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Long-Term Investments |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Assets |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Total Long-Term Assets |
$1.680K
N/A
|
$1.843K
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$783.6K
N/A
|
$0.00
-100.0%
YoY
|
| TOTAL ASSETS |
|
|
|
|
|
|
|
|
|
|
|
|
| Total Short-Term Assets |
$243.5K
35.87%
YoY
|
$121.9K
-61.27%
YoY
|
$230.1K
393.72%
YoY
|
$124.3K
-63.37%
YoY
|
$179.2K
-18.72%
YoY
|
$314.8K
-72.47%
YoY
|
$46.61K
-79.32%
YoY
|
$339.2K
N/A
|
$220.5K
N/A
|
$1.144M
185.42%
YoY
|
$225.4K
N/A
|
$18.63K
46475.0%
YoY
|
| Total Long-Term Assets |
$0.00
|
$0.00
|
$0.00
|
$0.00
|
$0.00
|
$0.00
|
$0.00
|
$0.00
|
$0.00
|
|||
| Total Assets |
$245.2K
36.81%
YoY
|
$123.8K
-60.69%
YoY
|
$230.1K
393.72%
YoY
|
$124.3K
-63.37%
YoY
|
$179.2K
-18.72%
YoY
|
$314.8K
-72.47%
YoY
|
$46.61K
-95.38%
YoY
|
$339.2K
N/A
|
$220.5K
N/A
|
$1.144M
-22.63%
YoY
|
$1.009M
N/A
|
$18.63K
369.27%
YoY
|
| SHORT-TERM LIABILITIES |
|
|
|
|
|
|
|
|
|
|
|
|
| Accounts Payable |
$1.038M
35.26%
YoY
|
$926.9K
58.09%
YoY
|
$885.3K
51.81%
YoY
|
$697.4K
46.42%
YoY
|
$767.8K
83.81%
YoY
|
$586.3K
12.12%
YoY
|
$583.2K
23.39%
YoY
|
$476.3K
N/A
|
$417.7K
N/A
|
$522.9K
38.38%
YoY
|
$472.6K
N/A
|
$276.1K
54.52%
YoY
|
| Accrued Expenses |
N/A
|
$133.8K
-74.26%
YoY
|
$113.8K
-76.99%
YoY
|
$65.41K
-83.01%
YoY
|
$61.07K
-76.37%
YoY
|
$519.9K
85.01%
YoY
|
$494.7K
-26.11%
YoY
|
$384.9K
N/A
|
$258.4K
N/A
|
$281.0K
N/A
|
$669.5K
N/A
|
$60.59K
5.56%
YoY
|
| Deferred Revenue |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Short-Term Debt |
N/A
|
$1.570M
31.57%
YoY
|
$2.016M
161.51%
YoY
|
$1.534M
131.3%
YoY
|
$1.637M
637.2%
YoY
|
$1.194M
437.64%
YoY
|
$771.0K
247.31%
YoY
|
$663.0K
N/A
|
$222.0K
N/A
|
$222.0K
N/A
|
$222.0K
N/A
|
$74.28K
-6.03%
YoY
|
| Long-Term Debt Due |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Total Short-Term Liabilities |
$6.319M
69.23%
YoY
|
$3.044M
1.49%
YoY
|
$4.307M
130.96%
YoY
|
$3.499M
126.63%
YoY
|
$3.734M
308.55%
YoY
|
$3.000M
192.39%
YoY
|
$1.865M
36.71%
YoY
|
$1.544M
N/A
|
$914.1K
N/A
|
$1.026M
-1.57%
YoY
|
$1.364M
N/A
|
$1.533M
78.48%
YoY
|
| LONG-TERM LIABILITIES |
|
|
|
|
|
|
|
|
|
|
|
|
| Long-Term Debt |
N/A
|
$1.388M
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
| Other Long-Term Liabilities |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Total Long-Term Liabilities |
N/A
N/A
|
$1.388M
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
| TOTAL LIABILITIES |
|
|
|
|
|
|
|
|
|
|
|
|
| Total Short-Term Liabilities |
$6.319M
69.23%
YoY
|
$3.044M
1.49%
YoY
|
$4.307M
130.96%
YoY
|
$3.499M
126.63%
YoY
|
$3.734M
308.55%
YoY
|
$3.000M
192.39%
YoY
|
$1.865M
36.71%
YoY
|
$1.544M
N/A
|
$914.1K
N/A
|
$1.026M
-1.57%
YoY
|
$1.364M
N/A
|
$1.533M
78.48%
YoY
|
| Total Long-Term Liabilities |
N/A
N/A
|
$1.388M
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
| Total Liabilities |
$6.319M
69.23%
YoY
|
$4.432M
47.75%
YoY
|
$4.307M
130.96%
YoY
|
$3.499M
126.63%
YoY
|
$3.734M
308.55%
YoY
|
$3.000M
192.39%
YoY
|
$1.865M
36.71%
YoY
|
$1.544M
N/A
|
$914.1K
N/A
|
$1.026M
-1.57%
YoY
|
$1.364M
N/A
|
$1.533M
78.48%
YoY
|
| SHAREHOLDERS EQUITY |
|
|
|
|
|
|
|
|
|
|
|
|
| Retained Earnings |
-$46.66M
15.3%
YoY
|
-$43.36M
9.72%
YoY
|
-$41.77M
13.33%
YoY
|
-$40.94M
13.98%
YoY
|
-$40.47M
16.14%
YoY
|
-$39.52M
16.54%
YoY
|
-$36.85M
12.16%
YoY
|
-$35.92M
N/A
|
-$34.85M
N/A
|
-$33.91M
22.14%
YoY
|
-$32.86M
N/A
|
N/A
|
| Common Stock |
$38.89K
2.91%
YoY
|
$38.89K
2.91%
YoY
|
$38.89K
14.5%
YoY
|
$38.89K
15.52%
YoY
|
$37.79K
14.23%
YoY
|
$37.79K
14.53%
YoY
|
$33.97K
10.82%
YoY
|
$33.67K
N/A
|
$33.08K
N/A
|
$33.00K
32.07%
YoY
|
$30.65K
N/A
|
N/A
|
| Preferred Stock |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Treasury Stock (at cost) |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Treasury Stock Shares |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Shareholders Equity |
-$6.074M
70.86%
YoY
|
-$4.308M
60.46%
YoY
|
-$4.077M
124.23%
YoY
|
-$3.374M
180.15%
YoY
|
-$3.555M
412.6%
YoY
|
-$2.685M
-2379.7%
YoY
|
-$1.818M
412.0%
YoY
|
-$1.204M
-78.61%
YoY
|
-$693.6K
-82.37%
YoY
|
$117.8K
-103.29%
YoY
|
-$355.1K
-90.11%
YoY
|
-$1.513M
76.94%
YoY
|
| Total Liabilities & Shareholders Equity |
$245.2K
36.81%
YoY
|
$123.8K
-60.69%
YoY
|
$230.1K
393.72%
YoY
|
$124.3K
-63.37%
YoY
|
$179.2K
-18.72%
YoY
|
$314.8K
-72.47%
YoY
|
$46.61K
-95.38%
YoY
|
$339.2K
N/A
|
$220.5K
N/A
|
$1.144M
-22.63%
YoY
|
$1.009M
N/A
|
$20.18K
408.31%
YoY
|
Loading...