|
Concept
|
2025 | 2024 | 2023 | 2013 |
|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
| Net Income |
-$3.840M
-16.45%
YoY
|
-$4.596M
-25.24%
YoY
|
-$6.147M
357.52%
YoY
|
-$910.0K
-20.18%
YoY
|
| Depreciation, Depletion And Amortization |
$58.41K
N/A
|
$0.00
-100.0%
YoY
|
$391.8K
N/A
|
$0.00
-100.0%
YoY
|
| Cash From Operating Activities |
-$3.039M
16.37%
YoY
|
-$2.611M
9.81%
YoY
|
-$2.378M
229.28%
YoY
|
-$420.0K
-36.36%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
| Capital Expenditures |
$1.951K
N/A
|
N/A
N/A
|
$0.00
N/A
|
N/A
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Investing Activities |
-$1.951K
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
|
| FINANCING ACTIVITIES |
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$475.0K
-34.54%
YoY
|
$725.6K
-76.65%
YoY
|
$3.107M
134.41%
YoY
|
$0.00
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$2.829M
66.72%
YoY
|
$1.697M
-45.38%
YoY
|
$3.107M
134.41%
YoY
|
$390.0K
-42.65%
YoY
|
| NET CHANGE |
|
|
|
|
| Cash From Operating Activities |
-$3.039M
16.37%
YoY
|
-$2.611M
9.81%
YoY
|
-$2.378M
229.28%
YoY
|
-$420.0K
-36.36%
YoY
|
| Cash From Investing Activities |
-$1.951K
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
|
| Cash From Financing Activities |
$2.829M
66.72%
YoY
|
$1.697M
-45.38%
YoY
|
$3.107M
134.41%
YoY
|
$390.0K
-42.65%
YoY
|
| Net Change In Cash |
-$211.2K
-76.89%
YoY
|
-$914.1K
-225.35%
YoY
|
$729.2K
85.39%
YoY
|
-$30.00K
-250.0%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$3.039M
16.37%
YoY
|
-$2.611M
9.81%
YoY
|
-$2.378M
229.28%
YoY
|
-$420.0K
-36.36%
YoY
|
| Capital Expenditures |
$1.951K
N/A
|
N/A
N/A
|
$0.00
N/A
|
N/A
|
| Free Cash Flow |
-$3.041M
16.45%
YoY
|
-$2.611M
9.81%
YoY
|
-$2.378M
N/A
|
N/A
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2014 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
-$3.307M
246.56%
YoY
|
-$1.591M
-3.76%
YoY
|
-$827.5K
-11.53%
YoY
|
-$467.5K
-56.33%
YoY
|
-$954.2K
1.83%
YoY
|
-$1.653M
57.04%
YoY
|
-$935.4K
-11.57%
YoY
|
-$1.071M
-69.37%
YoY
|
-$937.1K
72.76%
YoY
|
-$1.052M
N/A
|
-$1.058M
395.66%
YoY
|
-$475.4K
33.84%
YoY
|
| Depreciation, Depletion And Amortization |
$163.00
N/A
|
$58.50K
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
N/A
|
$0.00
N/A
|
$97.95K
N/A
|
$293.9K
N/A
|
$530.00
-77.64%
YoY
|
| Cash From Operating Activities |
-$32.38K
-94.75%
YoY
|
-$1.668M
622.16%
YoY
|
-$380.8K
-39.75%
YoY
|
-$373.2K
-52.36%
YoY
|
-$616.6K
-36.1%
YoY
|
-$231.0K
-72.25%
YoY
|
-$632.1K
-32.88%
YoY
|
-$783.4K
N/A
|
-$964.8K
158.28%
YoY
|
-$832.4K
N/A
|
-$941.7K
N/A
|
-$175.5K
-19.28%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
N/A
|
$2.000K
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
$0.00
N/A
|
N/A
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Investing Activities |
N/A
|
-$2.000K
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
$0.00
N/A
|
N/A
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
|
$70.00K
N/A
|
$300.0K
33.33%
YoY
|
$475.0K
2.02%
YoY
|
$0.00
-100.0%
YoY
|
N/A
N/A
|
$225.0K
N/A
|
$465.6K
N/A
|
$35.00K
-80.0%
YoY
|
N/A
N/A
|
N/A
N/A
|
$102.5K
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$87.92K
-80.15%
YoY
|
$1.536M
263.6%
YoY
|
$478.3K
43.63%
YoY
|
$372.0K
-58.97%
YoY
|
$443.0K
1165.71%
YoY
|
$422.5K
-75.84%
YoY
|
$333.0K
-54.78%
YoY
|
$906.6K
N/A
|
$35.00K
-80.0%
YoY
|
$1.749M
N/A
|
$736.5K
N/A
|
$190.9K
-0.61%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
-$32.38K
-94.75%
YoY
|
-$1.668M
622.16%
YoY
|
-$380.8K
-39.75%
YoY
|
-$373.2K
-52.36%
YoY
|
-$616.6K
-36.1%
YoY
|
-$231.0K
-72.25%
YoY
|
-$632.1K
-32.88%
YoY
|
-$783.4K
N/A
|
-$964.8K
158.28%
YoY
|
-$832.4K
N/A
|
-$941.7K
N/A
|
-$175.5K
-19.28%
YoY
|
| Cash From Investing Activities |
N/A
|
-$2.000K
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
$0.00
N/A
|
N/A
|
| Cash From Financing Activities |
$87.92K
-80.15%
YoY
|
$1.536M
263.6%
YoY
|
$478.3K
43.63%
YoY
|
$372.0K
-58.97%
YoY
|
$443.0K
1165.71%
YoY
|
$422.5K
-75.84%
YoY
|
$333.0K
-54.78%
YoY
|
$906.6K
N/A
|
$35.00K
-80.0%
YoY
|
$1.749M
N/A
|
$736.5K
N/A
|
$190.9K
-0.61%
YoY
|
| Net Change In Cash |
$55.54K
-132.0%
YoY
|
-$134.0K
-169.97%
YoY
|
$97.50K
-132.6%
YoY
|
-$1.200K
-100.97%
YoY
|
-$173.6K
-81.33%
YoY
|
$191.5K
-79.11%
YoY
|
-$299.1K
45.73%
YoY
|
$123.2K
N/A
|
-$929.8K
368.29%
YoY
|
$916.7K
N/A
|
-$205.2K
N/A
|
$15.39K
-160.71%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$32.38K
-94.75%
YoY
|
-$1.668M
622.16%
YoY
|
-$380.8K
-39.75%
YoY
|
-$373.2K
-52.36%
YoY
|
-$616.6K
-36.1%
YoY
|
-$231.0K
-72.25%
YoY
|
-$632.1K
-32.88%
YoY
|
-$783.4K
N/A
|
-$964.8K
158.28%
YoY
|
-$832.4K
N/A
|
-$941.7K
N/A
|
-$175.5K
-19.28%
YoY
|
| Capital Expenditures |
N/A
|
$2.000K
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
$0.00
N/A
|
N/A
|
| Free Cash Flow |
N/A
|
-$1.670M
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
-$832.4K
N/A
|
-$941.7K
N/A
|
N/A
|
Loading...