|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
-$2.589M
46.57%
YoY
|
-$1.766M
-78.9%
YoY
|
-$8.372M
97.72%
YoY
|
-$4.234M
122.84%
YoY
|
-$1.900M
65.61%
YoY
|
| Depreciation, Depletion And Amortization |
$1.712K
-99.81%
YoY
|
$906.7K
22.56%
YoY
|
$739.8K
492.63%
YoY
|
$124.8K
N/A
|
N/A
|
| Cash From Operating Activities |
-$938.2K
-19.7%
YoY
|
-$1.168M
-57.54%
YoY
|
-$2.752M
-4.15%
YoY
|
-$2.871M
151.73%
YoY
|
-$1.140M
3414.58%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$2.484M
N/A
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
-$784.0K
271.56%
YoY
|
| Acquisitions |
$0.00
-100.0%
YoY
|
$255.0K
-70.0%
YoY
|
$850.0K
-80.05%
YoY
|
$4.261M
N/A
|
$0.00
N/A
|
| Other Investing Activities |
$3.600K
-99.2%
YoY
|
$451.0K
-153.06%
YoY
|
-$850.0K
-80.16%
YoY
|
-$4.283M
-26753.52%
YoY
|
$16.07K
-138.66%
YoY
|
| Cash From Investing Activities |
-$2.481M
-650.06%
YoY
|
$451.0K
-153.06%
YoY
|
-$850.0K
-80.16%
YoY
|
-$4.283M
457.76%
YoY
|
-$767.9K
204.05%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
$453.9K
41.19%
YoY
|
$321.4K
50.42%
YoY
|
$213.7K
50.23%
YoY
|
$142.2K
35.05%
YoY
|
$105.3K
N/A
|
| Common Stock Issuance & Retirement, Net |
$993.4K
N/A
|
$0.00
-100.0%
YoY
|
$565.0K
-95.33%
YoY
|
$12.10M
253.42%
YoY
|
$3.425M
320.5%
YoY
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$5.094M
1461.08%
YoY
|
$326.3K
-115.13%
YoY
|
-$2.157M
-117.81%
YoY
|
$12.11M
291.0%
YoY
|
$3.097M
287.37%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
-$938.2K
-19.7%
YoY
|
-$1.168M
-57.54%
YoY
|
-$2.752M
-4.15%
YoY
|
-$2.871M
151.73%
YoY
|
-$1.140M
3414.58%
YoY
|
| Cash From Investing Activities |
-$2.481M
-650.06%
YoY
|
$451.0K
-153.06%
YoY
|
-$850.0K
-80.16%
YoY
|
-$4.283M
457.76%
YoY
|
-$767.9K
204.05%
YoY
|
| Cash From Financing Activities |
$5.094M
1461.08%
YoY
|
$326.3K
-115.13%
YoY
|
-$2.157M
-117.81%
YoY
|
$12.11M
291.0%
YoY
|
$3.097M
287.37%
YoY
|
| Net Change In Cash |
$1.698M
-436.05%
YoY
|
-$505.4K
-91.22%
YoY
|
-$5.758M
-215.38%
YoY
|
$4.991M
319.89%
YoY
|
$1.189M
131.03%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$938.2K
-19.7%
YoY
|
-$1.168M
-57.54%
YoY
|
-$2.752M
-4.15%
YoY
|
-$2.871M
151.73%
YoY
|
-$1.140M
3414.58%
YoY
|
| Capital Expenditures |
$2.484M
N/A
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
-$784.0K
271.56%
YoY
|
| Free Cash Flow |
-$3.423M
N/A
|
N/A
|
N/A
|
-$2.871M
705.34%
YoY
|
-$356.5K
-299.65%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
-$2.521M
212.63%
YoY
|
-$654.9K
-2060.78%
YoY
|
-$700.7K
40.77%
YoY
|
-$534.4K
-31.63%
YoY
|
-$806.4K
27.9%
YoY
|
$33.40K
-103.69%
YoY
|
-$497.8K
-89.48%
YoY
|
-$781.7K
-39.59%
YoY
|
-$630.5K
-50.9%
YoY
|
-$905.3K
-30.85%
YoY
|
-$4.733M
388.11%
YoY
|
-$1.294M
2.34%
YoY
|
-$1.284M
71.49%
YoY
|
-$1.309M
71.31%
YoY
|
-$969.7K
68.41%
YoY
|
-$1.265M
212.77%
YoY
|
-$748.8K
380.44%
YoY
|
-$764.2K
217.24%
YoY
|
-$575.8K
-42.42%
YoY
|
| Depreciation, Depletion And Amortization |
$428.00
0.0%
YoY
|
$296.5K
1825.32%
YoY
|
$0.00
-100.0%
YoY
|
$603.1K
117.01%
YoY
|
$428.00
-99.85%
YoY
|
$15.40K
-91.89%
YoY
|
$335.5K
76.57%
YoY
|
$277.9K
46.18%
YoY
|
$277.9K
62.51%
YoY
|
$189.8K
52.03%
YoY
|
$190.0K
N/A
|
$190.1K
N/A
|
$171.0K
N/A
|
$124.8K
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$843.4K
481.46%
YoY
|
-$397.3K
-15.75%
YoY
|
$40.00K
-40.33%
YoY
|
-$575.2K
72.87%
YoY
|
-$145.0K
-66.35%
YoY
|
-$471.6K
-20.32%
YoY
|
$67.03K
-111.17%
YoY
|
-$332.7K
-37.71%
YoY
|
-$431.0K
-57.83%
YoY
|
-$591.8K
19.02%
YoY
|
-$600.0K
-25.04%
YoY
|
-$534.2K
-48.17%
YoY
|
-$1.022M
88.4%
YoY
|
-$497.3K
-26.93%
YoY
|
-$800.5K
80.62%
YoY
|
-$1.031M
836.99%
YoY
|
-$542.5K
3146.32%
YoY
|
-$680.6K
1997.35%
YoY
|
-$443.2K
-270.45%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
N/A
|
$2.484M
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
-$784.0K
271.56%
YoY
|
N/A
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
N/A
|
N/A
|
N/A
|
$240.0K
-71.76%
YoY
|
N/A
|
N/A
|
N/A
|
$850.0K
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
N/A
|
$3.600K
-99.52%
YoY
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$755.0K
N/A
|
$0.00
N/A
|
-$54.00K
N/A
|
-$250.0K
-70.59%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
-$850.0K
3677.78%
YoY
|
-$4.306M
-692.01%
YoY
|
$0.00
-100.0%
YoY
|
$45.69K
-49.23%
YoY
|
-$22.50K
59.46%
YoY
|
$727.4K
-1849.87%
YoY
|
-$697.2K
1643.1%
YoY
|
| Cash From Investing Activities |
N/A
|
-$2.481M
-428.58%
YoY
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$755.0K
N/A
|
$0.00
N/A
|
-$54.00K
N/A
|
-$250.0K
-70.59%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
-$850.0K
3677.78%
YoY
|
-$4.306M
7511.19%
YoY
|
$0.00
-100.0%
YoY
|
$45.69K
-49.23%
YoY
|
-$22.50K
-96.85%
YoY
|
-$56.58K
-77.6%
YoY
|
$2.760K
-106.9%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
$248.8K
150.73%
YoY
|
N/A
|
N/A
|
N/A
|
$99.25K
41.54%
YoY
|
N/A
|
N/A
|
N/A
|
$70.12K
-6.5%
YoY
|
N/A
|
N/A
|
N/A
|
$74.99K
2426.75%
YoY
|
N/A
|
N/A
|
N/A
|
$2.968K
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$130.0K
-75.1%
YoY
|
$2.117M
159.98%
YoY
|
$785.5K
1209.17%
YoY
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
$253.8K
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$500.2K
-267.95%
YoY
|
$4.659M
-3127.16%
YoY
|
-$150.0K
-332.67%
YoY
|
$585.1K
285.92%
YoY
|
$297.8K
12.76%
YoY
|
-$153.9K
-91.84%
YoY
|
$64.47K
-192.1%
YoY
|
$151.6K
-338.87%
YoY
|
$264.1K
-295.18%
YoY
|
-$1.887M
1191.25%
YoY
|
-$70.00K
-100.58%
YoY
|
-$63.47K
-135.42%
YoY
|
-$135.3K
-258.87%
YoY
|
-$146.1K
-107.36%
YoY
|
$11.99M
1648.31%
YoY
|
$179.2K
-50.23%
YoY
|
$85.18K
-80.06%
YoY
|
$1.984M
148.15%
YoY
|
$685.9K
1043.12%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
-$843.4K
481.46%
YoY
|
-$397.3K
-15.75%
YoY
|
$40.00K
-40.33%
YoY
|
-$575.2K
72.87%
YoY
|
-$145.0K
-66.35%
YoY
|
-$471.6K
-20.32%
YoY
|
$67.03K
-111.17%
YoY
|
-$332.7K
-37.71%
YoY
|
-$431.0K
-57.83%
YoY
|
-$591.8K
19.02%
YoY
|
-$600.0K
-25.04%
YoY
|
-$534.2K
-48.17%
YoY
|
-$1.022M
88.4%
YoY
|
-$497.3K
-26.93%
YoY
|
-$800.5K
80.62%
YoY
|
-$1.031M
836.99%
YoY
|
-$542.5K
3146.32%
YoY
|
-$680.6K
1997.35%
YoY
|
-$443.2K
-270.45%
YoY
|
| Cash From Investing Activities |
N/A
|
-$2.481M
-428.58%
YoY
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$755.0K
N/A
|
$0.00
N/A
|
-$54.00K
N/A
|
-$250.0K
-70.59%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
-$850.0K
3677.78%
YoY
|
-$4.306M
7511.19%
YoY
|
$0.00
-100.0%
YoY
|
$45.69K
-49.23%
YoY
|
-$22.50K
-96.85%
YoY
|
-$56.58K
-77.6%
YoY
|
$2.760K
-106.9%
YoY
|
| Cash From Financing Activities |
-$500.2K
-267.95%
YoY
|
$4.659M
-3127.16%
YoY
|
-$150.0K
-332.67%
YoY
|
$585.1K
285.92%
YoY
|
$297.8K
12.76%
YoY
|
-$153.9K
-91.84%
YoY
|
$64.47K
-192.1%
YoY
|
$151.6K
-338.87%
YoY
|
$264.1K
-295.18%
YoY
|
-$1.887M
1191.25%
YoY
|
-$70.00K
-100.58%
YoY
|
-$63.47K
-135.42%
YoY
|
-$135.3K
-258.87%
YoY
|
-$146.1K
-107.36%
YoY
|
$11.99M
1648.31%
YoY
|
$179.2K
-50.23%
YoY
|
$85.18K
-80.06%
YoY
|
$1.984M
148.15%
YoY
|
$685.9K
1043.12%
YoY
|
| Net Change In Cash |
-$1.333M
-804.61%
YoY
|
$1.781M
1275.06%
YoY
|
-$110.0K
-183.65%
YoY
|
$9.900K
-104.21%
YoY
|
$189.2K
-141.82%
YoY
|
$129.5K
-105.22%
YoY
|
$131.5K
-119.63%
YoY
|
-$235.1K
-60.66%
YoY
|
-$452.5K
-77.79%
YoY
|
-$2.478M
-49.93%
YoY
|
-$670.0K
-105.99%
YoY
|
-$597.7K
-25.83%
YoY
|
-$2.038M
324.69%
YoY
|
-$4.950M
-497.0%
YoY
|
$11.19M
4459.25%
YoY
|
-$805.8K
-337.01%
YoY
|
-$479.8K
58.0%
YoY
|
$1.247M
142.34%
YoY
|
$245.4K
-12.34%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$843.4K
481.46%
YoY
|
-$397.3K
-15.75%
YoY
|
$40.00K
-40.33%
YoY
|
-$575.2K
72.87%
YoY
|
-$145.0K
-66.35%
YoY
|
-$471.6K
-20.32%
YoY
|
$67.03K
-111.17%
YoY
|
-$332.7K
-37.71%
YoY
|
-$431.0K
-57.83%
YoY
|
-$591.8K
19.02%
YoY
|
-$600.0K
-25.04%
YoY
|
-$534.2K
-48.17%
YoY
|
-$1.022M
88.4%
YoY
|
-$497.3K
-26.93%
YoY
|
-$800.5K
80.62%
YoY
|
-$1.031M
836.99%
YoY
|
-$542.5K
3146.32%
YoY
|
-$680.6K
1997.35%
YoY
|
-$443.2K
-270.45%
YoY
|
| Capital Expenditures |
N/A
|
$2.484M
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
-$784.0K
271.56%
YoY
|
N/A
|
| Free Cash Flow |
N/A
|
-$2.882M
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
-$497.3K
-580.88%
YoY
|
N/A
|
-$1.031M
836.99%
YoY
|
-$542.5K
-179.39%
YoY
|
$103.4K
-42.08%
YoY
|
N/A
|
Loading...