|
FY2025
12 months to Dec 31, 2025
|
FY2024
12 months to Dec 31, 2024
|
FY2023
12 months to Dec 31, 2023
|
FY2022
12 months to Dec 31, 2022
|
FY2021
12 months to Dec 31, 2021
|
|
|---|---|---|---|---|---|
| Operating activities: | |||||
| Net loss | |||||
| Adjustments to reconcile net loss to net cash provided by operating activities: | |||||
| Provision (recovery) for credit loss | |||||
| Depreciation and amortization | |||||
| Non-cash leases expense | |||||
| Stock-based compensation expense | |||||
| Fair value changes in financial instruments | |||||
| Fair value changes in business acquisition contingencies | |||||
| Write off of deferred financing costs | |||||
| Deferred income taxes | |||||
| Amortization of deferred financing costs | |||||
| Other | |||||
| Other operating activities, net | |||||
| Changes in operating assets and liabilities, net of acquisitions: | |||||
| Accounts receivable and contract assets | |||||
| Prepaid expenses and other current assets | |||||
| Accounts payable and other accrued liabilities | |||||
| Accrued payroll and benefits | |||||
| Payment of contingent consideration | |||||
| Change in operating leases | |||||
| Other assets | |||||
| Net cash provided by operating activities | |||||
| Investing activities: | |||||
| Proceeds from corporate owned and property insurance | |||||
| Purchases of property and equipment | |||||
| Proceeds from the sale of property and equipment | |||||
| Proprietary software development and other software costs | |||||
| Purchase price true ups | |||||
| Minority investments | |||||
| Cash paid for acquisitions, net of cash acquired | |||||
| Net cash used in investing activities | |||||
| Financing activities: | |||||
| Proceeds from revolving line of credit | |||||
| Repayment of the revolving line of credit | |||||
| Proceeds from the aircraft loan | |||||
| Repayment of aircraft loan | |||||
| Proceeds from term loan | |||||
| Repayment of term loan | |||||
| Payment of contingent consideration and other purchase price true ups | |||||
| Repayment of finance leases | |||||
| Payments of deferred financing costs | |||||
| Proceeds from issuance of common stock for exercised stock options | |||||
| Proceeds from issuance of common stock in follow-on offering, net of issuance costs | |||||
| Taxes paid related to net share settlement of equity awards | |||||
| Proceeds from building sale leaseback | |||||
| Dividend payment to the series A-2 stockholders | |||||
| Repayment to the series A-2 stockholders | |||||
| Redemption of series A-2 Preferred Stock | |||||
| Net cash provided by (used in) financing activities | |||||
| Change in cash, cash equivalents and restricted cash | |||||
| Foreign exchange impact on cash balance | |||||
| Cash, cash equivalents and restricted cash: | |||||
| Beginning of year | |||||
| End of year | |||||
| Supplemental disclosures of cash flows information: | |||||
| Cash paid for interest | |||||
| Cash paid for income tax | |||||
| Supplemental disclosures of non-cash investing and financing activities: | |||||
| Property and equipment purchased under finance leases | |||||
| Acquisitions unpaid contingent consideration | |||||
| Acquisitions contingent consideration paid in common stock | |||||
| Non-cash considerations received from sale of subsidiary | |||||
| Accrued purchases of property and equipment | |||||
| Common stock issued to acquire new businesses | |||||
| Accrued lease surrender liability | |||||
| Promissory note receivable issued in connection with the sale of assets of the Discontinued Specialty Lab | |||||
Loading...