|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
-$843.0K
-98.65%
YoY
|
-$62.31M
101.93%
YoY
|
-$30.86M
-3.02%
YoY
|
-$31.82M
25.64%
YoY
|
-$25.33M
-56.3%
YoY
|
| Depreciation, Depletion And Amortization |
$12.30M
2.5%
YoY
|
$12.00M
16.5%
YoY
|
$10.30M
43.06%
YoY
|
$7.200M
12.5%
YoY
|
$6.400M
-23.81%
YoY
|
| Cash From Operating Activities |
$107.5M
383.36%
YoY
|
$22.24M
-60.31%
YoY
|
$56.02M
171.31%
YoY
|
$20.65M
-45.05%
YoY
|
$37.58M
1931.41%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$16.32M
-23.51%
YoY
|
$21.33M
-27.88%
YoY
|
$29.58M
195.72%
YoY
|
$10.00M
45.27%
YoY
|
$6.885M
-4.45%
YoY
|
| Acquisitions |
N/A
|
$113.1M
70.86%
YoY
|
$66.19M
131.22%
YoY
|
$28.63M
-48.64%
YoY
|
$55.73M
-67.96%
YoY
|
| Other Investing Activities |
$1.170M
-101.02%
YoY
|
-$114.2M
66.26%
YoY
|
-$68.69M
139.48%
YoY
|
-$28.69M
-55.22%
YoY
|
-$64.06M
-62.75%
YoY
|
| Cash From Investing Activities |
-$15.84M
-88.52%
YoY
|
-$138.0M
35.84%
YoY
|
-$101.6M
162.68%
YoY
|
-$38.69M
-46.0%
YoY
|
-$71.64M
-60.14%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
$4.150M
-62.49%
YoY
|
$11.06M
-32.54%
YoY
|
$16.40M
0.0%
YoY
|
$16.40M
0.0%
YoY
|
$16.40M
135.29%
YoY
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
$121.8M
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$93.12M
-187.85%
YoY
|
$106.0M
-627.11%
YoY
|
-$20.11M
-48.12%
YoY
|
-$38.76M
-126.53%
YoY
|
$146.1M
-29.04%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
$107.5M
383.36%
YoY
|
$22.24M
-60.31%
YoY
|
$56.02M
171.31%
YoY
|
$20.65M
-45.05%
YoY
|
$37.58M
1931.41%
YoY
|
| Cash From Investing Activities |
-$15.84M
-88.52%
YoY
|
-$138.0M
35.84%
YoY
|
-$101.6M
162.68%
YoY
|
-$38.69M
-46.0%
YoY
|
-$71.64M
-60.14%
YoY
|
| Cash From Financing Activities |
-$93.12M
-187.85%
YoY
|
$106.0M
-627.11%
YoY
|
-$20.11M
-48.12%
YoY
|
-$38.76M
-126.53%
YoY
|
$146.1M
-29.04%
YoY
|
| Net Change In Cash |
-$1.488M
-84.83%
YoY
|
-$9.808M
-85.07%
YoY
|
-$65.71M
15.69%
YoY
|
-$56.80M
-176.28%
YoY
|
$74.46M
165.82%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$107.5M
383.36%
YoY
|
$22.24M
-60.31%
YoY
|
$56.02M
171.31%
YoY
|
$20.65M
-45.05%
YoY
|
$37.58M
1931.41%
YoY
|
| Capital Expenditures |
$16.32M
-23.51%
YoY
|
$21.33M
-27.88%
YoY
|
$29.58M
195.72%
YoY
|
$10.00M
45.27%
YoY
|
$6.885M
-4.45%
YoY
|
| Free Cash Flow |
$91.16M
10006.32%
YoY
|
$902.0K
-96.59%
YoY
|
$26.44M
148.37%
YoY
|
$10.65M
-65.31%
YoY
|
$30.70M
-673.11%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
-$12.69M
-34.45%
YoY
|
-$8.218M
-73.47%
YoY
|
$8.378M
-179.31%
YoY
|
$18.36M
-280.49%
YoY
|
-$19.36M
44.94%
YoY
|
-$30.97M
458.98%
YoY
|
-$10.56M
40.39%
YoY
|
-$10.17M
41.76%
YoY
|
-$13.36M
-9.25%
YoY
|
-$5.541M
-62.84%
YoY
|
-$7.525M
31.56%
YoY
|
-$7.174M
-7.44%
YoY
|
-$14.72M
95.32%
YoY
|
-$14.91M
913.04%
YoY
|
-$5.720M
-356.96%
YoY
|
-$7.751M
-46.48%
YoY
|
-$7.536M
-41.72%
YoY
|
-$1.472M
-281.28%
YoY
|
$2.226M
-107.24%
YoY
|
| Depreciation, Depletion And Amortization |
$3.400M
6.25%
YoY
|
$11.90M
-22.5%
YoY
|
$3.300M
17.86%
YoY
|
$3.200M
-21.95%
YoY
|
$3.200M
10.34%
YoY
|
$15.35M
28.34%
YoY
|
$2.800M
7.69%
YoY
|
$4.100M
57.69%
YoY
|
$2.900M
31.82%
YoY
|
$11.96M
3.58%
YoY
|
$2.600M
52.94%
YoY
|
$2.600M
-78.83%
YoY
|
$2.200M
22.22%
YoY
|
$11.55M
-0.98%
YoY
|
$1.700M
-32.0%
YoY
|
$12.28M
391.2%
YoY
|
$1.800M
28.57%
YoY
|
$11.67M
14.47%
YoY
|
$2.500M
19.05%
YoY
|
| Cash From Operating Activities |
-$11.64M
-311.43%
YoY
|
$51.93M
62.5%
YoY
|
$28.15M
146.8%
YoY
|
$21.89M
2348.99%
YoY
|
$5.504M
-124.99%
YoY
|
$31.96M
119.63%
YoY
|
$11.41M
-32.75%
YoY
|
$894.0K
-95.84%
YoY
|
-$22.02M
-827.01%
YoY
|
$14.55M
16.55%
YoY
|
$16.96M
52.7%
YoY
|
$21.48M
39.63%
YoY
|
$3.029M
-116.53%
YoY
|
$12.48M
-47.71%
YoY
|
$11.11M
-63.88%
YoY
|
$15.39M
-590.63%
YoY
|
-$18.33M
31.73%
YoY
|
$23.87M
316.63%
YoY
|
$30.75M
-1437.13%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$5.667M
79.68%
YoY
|
$4.319M
60.2%
YoY
|
$4.772M
223.74%
YoY
|
$4.767M
-61.51%
YoY
|
$3.154M
-47.25%
YoY
|
$2.696M
-48.13%
YoY
|
$1.474M
-68.9%
YoY
|
$12.39M
-32.03%
YoY
|
$5.979M
44.63%
YoY
|
$5.198M
24.03%
YoY
|
$4.740M
-319.14%
YoY
|
$18.22M
-646.16%
YoY
|
$4.134M
1477.86%
YoY
|
$4.191M
-316.25%
YoY
|
-$2.163M
-29.86%
YoY
|
-$3.336M
132.96%
YoY
|
$262.0K
-71.58%
YoY
|
-$1.938M
-5.0%
YoY
|
-$3.084M
27.44%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
N/A
|
N/A
|
N/A
|
$58.12M
790.71%
YoY
|
N/A
|
N/A
|
N/A
|
$6.525M
-54.46%
YoY
|
N/A
|
N/A
|
N/A
|
$14.33M
128.44%
YoY
|
N/A
|
N/A
|
| Other Investing Activities |
N/A
|
$1.081M
-41.28%
YoY
|
$100.0K
-100.21%
YoY
|
$540.0K
-105.14%
YoY
|
-$551.0K
-99.05%
YoY
|
$1.841M
231.12%
YoY
|
-$47.78M
808.35%
YoY
|
-$10.51M
-81.57%
YoY
|
-$57.76M
730.47%
YoY
|
$556.0K
-107.74%
YoY
|
-$5.260M
-22.9%
YoY
|
-$57.04M
-518609.09%
YoY
|
-$6.955M
-52.66%
YoY
|
-$7.181M
-62.24%
YoY
|
-$6.822M
-68.69%
YoY
|
$11.00K
-100.06%
YoY
|
-$14.69M
134.34%
YoY
|
-$19.02M
2111.05%
YoY
|
-$21.79M
4742.0%
YoY
|
| Cash From Investing Activities |
-$5.525M
49.12%
YoY
|
-$3.238M
278.71%
YoY
|
-$4.672M
-90.51%
YoY
|
-$4.227M
-81.54%
YoY
|
-$3.705M
-94.3%
YoY
|
-$855.0K
-81.58%
YoY
|
-$49.25M
392.53%
YoY
|
-$22.90M
-69.57%
YoY
|
-$65.04M
454.6%
YoY
|
-$4.642M
-59.18%
YoY
|
-$10.00M
11.3%
YoY
|
-$75.26M
2163.34%
YoY
|
-$11.73M
-21.85%
YoY
|
-$11.37M
-45.73%
YoY
|
-$8.985M
-63.88%
YoY
|
-$3.325M
-81.94%
YoY
|
-$15.01M
102.83%
YoY
|
-$20.95M
622.52%
YoY
|
-$24.87M
766.66%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
$0.00
-100.0%
YoY
|
N/A
|
N/A
|
N/A
|
$2.750M
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$4.100M
0.0%
YoY
|
N/A
|
N/A
|
N/A
|
$4.100M
0.0%
YoY
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$9.999M
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$15.94M
-0.13%
YoY
|
-$43.88M
43.49%
YoY
|
-$27.98M
-182.9%
YoY
|
-$37.22M
-226.26%
YoY
|
$15.96M
-78.24%
YoY
|
-$30.58M
230.93%
YoY
|
$33.75M
-588.48%
YoY
|
$29.48M
4142.01%
YoY
|
$73.35M
-1676.0%
YoY
|
-$9.241M
96.03%
YoY
|
-$6.910M
-0.63%
YoY
|
$695.0K
-109.42%
YoY
|
-$4.654M
-76.39%
YoY
|
-$4.714M
-103.67%
YoY
|
-$6.954M
-76.74%
YoY
|
-$7.381M
-114.55%
YoY
|
-$19.72M
538.65%
YoY
|
$128.4M
-2147.13%
YoY
|
-$29.90M
2310.89%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
-$11.64M
-311.43%
YoY
|
$51.93M
62.5%
YoY
|
$28.15M
146.8%
YoY
|
$21.89M
2348.99%
YoY
|
$5.504M
-124.99%
YoY
|
$31.96M
119.63%
YoY
|
$11.41M
-32.75%
YoY
|
$894.0K
-95.84%
YoY
|
-$22.02M
-827.01%
YoY
|
$14.55M
16.55%
YoY
|
$16.96M
52.7%
YoY
|
$21.48M
39.63%
YoY
|
$3.029M
-116.53%
YoY
|
$12.48M
-47.71%
YoY
|
$11.11M
-63.88%
YoY
|
$15.39M
-590.63%
YoY
|
-$18.33M
31.73%
YoY
|
$23.87M
316.63%
YoY
|
$30.75M
-1437.13%
YoY
|
| Cash From Investing Activities |
-$5.525M
49.12%
YoY
|
-$3.238M
278.71%
YoY
|
-$4.672M
-90.51%
YoY
|
-$4.227M
-81.54%
YoY
|
-$3.705M
-94.3%
YoY
|
-$855.0K
-81.58%
YoY
|
-$49.25M
392.53%
YoY
|
-$22.90M
-69.57%
YoY
|
-$65.04M
454.6%
YoY
|
-$4.642M
-59.18%
YoY
|
-$10.00M
11.3%
YoY
|
-$75.26M
2163.34%
YoY
|
-$11.73M
-21.85%
YoY
|
-$11.37M
-45.73%
YoY
|
-$8.985M
-63.88%
YoY
|
-$3.325M
-81.94%
YoY
|
-$15.01M
102.83%
YoY
|
-$20.95M
622.52%
YoY
|
-$24.87M
766.66%
YoY
|
| Cash From Financing Activities |
$15.94M
-0.13%
YoY
|
-$43.88M
43.49%
YoY
|
-$27.98M
-182.9%
YoY
|
-$37.22M
-226.26%
YoY
|
$15.96M
-78.24%
YoY
|
-$30.58M
230.93%
YoY
|
$33.75M
-588.48%
YoY
|
$29.48M
4142.01%
YoY
|
$73.35M
-1676.0%
YoY
|
-$9.241M
96.03%
YoY
|
-$6.910M
-0.63%
YoY
|
$695.0K
-109.42%
YoY
|
-$4.654M
-76.39%
YoY
|
-$4.714M
-103.67%
YoY
|
-$6.954M
-76.74%
YoY
|
-$7.381M
-114.55%
YoY
|
-$19.72M
538.65%
YoY
|
$128.4M
-2147.13%
YoY
|
-$29.90M
2310.89%
YoY
|
| Net Change In Cash |
-$1.220M
-106.87%
YoY
|
$4.810M
825.0%
YoY
|
-$4.503M
10.02%
YoY
|
-$19.56M
-361.55%
YoY
|
$17.76M
-229.53%
YoY
|
$520.0K
-22.04%
YoY
|
-$4.093M
-8286.0%
YoY
|
$7.477M
-114.09%
YoY
|
-$13.71M
2.7%
YoY
|
$667.0K
-118.52%
YoY
|
$50.00K
-101.03%
YoY
|
-$53.08M
-1234.15%
YoY
|
-$13.35M
-74.83%
YoY
|
-$3.602M
-102.74%
YoY
|
-$4.832M
-79.88%
YoY
|
$4.680M
-83.96%
YoY
|
-$53.05M
117.43%
YoY
|
$131.3M
-3916.13%
YoY
|
-$24.01M
274.63%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$11.64M
-311.43%
YoY
|
$51.93M
62.5%
YoY
|
$28.15M
146.8%
YoY
|
$21.89M
2348.99%
YoY
|
$5.504M
-124.99%
YoY
|
$31.96M
119.63%
YoY
|
$11.41M
-32.75%
YoY
|
$894.0K
-95.84%
YoY
|
-$22.02M
-827.01%
YoY
|
$14.55M
16.55%
YoY
|
$16.96M
52.7%
YoY
|
$21.48M
39.63%
YoY
|
$3.029M
-116.53%
YoY
|
$12.48M
-47.71%
YoY
|
$11.11M
-63.88%
YoY
|
$15.39M
-590.63%
YoY
|
-$18.33M
31.73%
YoY
|
$23.87M
316.63%
YoY
|
$30.75M
-1437.13%
YoY
|
| Capital Expenditures |
$5.667M
79.68%
YoY
|
$4.319M
60.2%
YoY
|
$4.772M
223.74%
YoY
|
$4.767M
-61.51%
YoY
|
$3.154M
-47.25%
YoY
|
$2.696M
-48.13%
YoY
|
$1.474M
-68.9%
YoY
|
$12.39M
-32.03%
YoY
|
$5.979M
44.63%
YoY
|
$5.198M
24.03%
YoY
|
$4.740M
-319.14%
YoY
|
$18.22M
-646.16%
YoY
|
$4.134M
1477.86%
YoY
|
$4.191M
-316.25%
YoY
|
-$2.163M
-29.86%
YoY
|
-$3.336M
132.96%
YoY
|
$262.0K
-71.58%
YoY
|
-$1.938M
-5.0%
YoY
|
-$3.084M
27.44%
YoY
|
| Free Cash Flow |
-$17.30M
-836.34%
YoY
|
$47.61M
62.71%
YoY
|
$23.38M
135.38%
YoY
|
$17.13M
-249.05%
YoY
|
$2.350M
-108.39%
YoY
|
$29.26M
212.87%
YoY
|
$9.932M
-18.72%
YoY
|
-$11.49M
-452.16%
YoY
|
-$28.00M
2433.94%
YoY
|
$9.352M
12.77%
YoY
|
$12.22M
-7.91%
YoY
|
$3.263M
-82.57%
YoY
|
-$1.105M
-94.06%
YoY
|
$8.293M
-67.87%
YoY
|
$13.27M
-60.78%
YoY
|
$18.72M
-1198.71%
YoY
|
-$18.59M
25.31%
YoY
|
$25.81M
232.19%
YoY
|
$33.84M
28098.33%
YoY
|
Loading...