|
Concept
|
2026 | 2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
$6.459M
-193.6%
YoY
|
-$6.901M
726.47%
YoY
|
-$835.0K
-77.15%
YoY
|
-$3.655M
108.74%
YoY
|
-$1.751M
-28.27%
YoY
|
| Depreciation, Depletion And Amortization |
$11.00M
9.34%
YoY
|
$10.06M
25.32%
YoY
|
$8.028M
32.54%
YoY
|
$6.057M
37.01%
YoY
|
$4.421M
5.77%
YoY
|
| Cash From Operating Activities |
$27.69M
4.07%
YoY
|
$26.61M
116.78%
YoY
|
$12.27M
39.9%
YoY
|
$8.773M
31.83%
YoY
|
$6.655M
52.39%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$5.592M
-13.26%
YoY
|
$6.447M
4.68%
YoY
|
$6.159M
18.19%
YoY
|
$5.211M
-223.95%
YoY
|
-$4.204M
-233.04%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
-$64.09M
N/A
|
$0.00
-100.0%
YoY
|
-$29.17M
3019.68%
YoY
|
-$935.0K
36.9%
YoY
|
-$683.0K
-120.15%
YoY
|
| Cash From Investing Activities |
-$69.68M
980.84%
YoY
|
-$6.447M
-81.75%
YoY
|
-$35.33M
474.81%
YoY
|
-$6.146M
25.76%
YoY
|
-$4.887M
-2234.06%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
-$13.74M
2244.54%
YoY
|
-$586.0K
-163.49%
YoY
|
$923.0K
-49.92%
YoY
|
$1.843M
-31.89%
YoY
|
$2.706M
-6.85%
YoY
|
| Debt Paid & Issued, Net |
$6.500M
-59.38%
YoY
|
$16.00M
700.0%
YoY
|
$2.000M
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$44.27M
-323.29%
YoY
|
-$19.82M
-220.48%
YoY
|
$16.45M
792.78%
YoY
|
$1.843M
206.66%
YoY
|
$601.0K
-41.19%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
$27.69M
4.07%
YoY
|
$26.61M
116.78%
YoY
|
$12.27M
39.9%
YoY
|
$8.773M
31.83%
YoY
|
$6.655M
52.39%
YoY
|
| Cash From Investing Activities |
-$69.68M
980.84%
YoY
|
-$6.447M
-81.75%
YoY
|
-$35.33M
474.81%
YoY
|
-$6.146M
25.76%
YoY
|
-$4.887M
-2234.06%
YoY
|
| Cash From Financing Activities |
$44.27M
-323.29%
YoY
|
-$19.82M
-220.48%
YoY
|
$16.45M
792.78%
YoY
|
$1.843M
206.66%
YoY
|
$601.0K
-41.19%
YoY
|
| Net Change In Cash |
$2.273M
578.51%
YoY
|
$335.0K
-105.07%
YoY
|
-$6.601M
-247.67%
YoY
|
$4.470M
88.69%
YoY
|
$2.369M
-57.83%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$27.69M
4.07%
YoY
|
$26.61M
116.78%
YoY
|
$12.27M
39.9%
YoY
|
$8.773M
31.83%
YoY
|
$6.655M
52.39%
YoY
|
| Capital Expenditures |
$5.592M
-13.26%
YoY
|
$6.447M
4.68%
YoY
|
$6.159M
18.19%
YoY
|
$5.211M
-223.95%
YoY
|
-$4.204M
-233.04%
YoY
|
| Free Cash Flow |
$22.10M
9.62%
YoY
|
$20.16M
229.72%
YoY
|
$6.114M
71.65%
YoY
|
$3.562M
-67.2%
YoY
|
$10.86M
799.67%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
$3.952M
-1614.18%
YoY
|
$1.393M
-158.93%
YoY
|
$1.255M
-158.73%
YoY
|
-$141.0K
-93.41%
YoY
|
-$261.0K
-91.48%
YoY
|
-$2.364M
-203.46%
YoY
|
-$2.137M
-888.56%
YoY
|
-$2.139M
556.13%
YoY
|
-$3.065M
635.01%
YoY
|
$2.285M
-181.32%
YoY
|
$271.0K
-19.82%
YoY
|
-$326.0K
-57.44%
YoY
|
-$417.0K
321.21%
YoY
|
-$2.810M
761.96%
YoY
|
$338.0K
-176.99%
YoY
|
-$766.0K
-13.64%
YoY
|
-$99.00K
-83.5%
YoY
|
-$326.0K
-21.07%
YoY
|
-$439.0K
19.62%
YoY
|
-$887.0K
-16.79%
YoY
|
| Depreciation, Depletion And Amortization |
$3.769M
47.4%
YoY
|
$2.428M
-1.94%
YoY
|
$2.454M
-2.19%
YoY
|
$3.142M
24.73%
YoY
|
$2.557M
-0.58%
YoY
|
$2.476M
34.86%
YoY
|
$2.509M
38.08%
YoY
|
$2.519M
39.63%
YoY
|
$2.572M
40.7%
YoY
|
$1.836M
2.46%
YoY
|
$1.817M
44.09%
YoY
|
$1.804M
53.4%
YoY
|
$1.828M
63.95%
YoY
|
$1.792M
62.03%
YoY
|
$1.261M
14.53%
YoY
|
$1.176M
7.01%
YoY
|
$1.115M
4.21%
YoY
|
$1.106M
11.72%
YoY
|
$1.101M
1.94%
YoY
|
$1.099M
5.67%
YoY
|
| Cash From Operating Activities |
$10.70M
36.48%
YoY
|
$6.923M
-14.45%
YoY
|
$6.361M
-10.24%
YoY
|
$3.703M
3.29%
YoY
|
$7.842M
42.37%
YoY
|
$8.092M
320.36%
YoY
|
$7.087M
99.52%
YoY
|
$3.585M
179.21%
YoY
|
$5.508M
66.81%
YoY
|
$1.925M
-22.66%
YoY
|
$3.552M
64.22%
YoY
|
$1.284M
56.78%
YoY
|
$3.302M
85.19%
YoY
|
$2.489M
32.53%
YoY
|
$2.163M
-15.84%
YoY
|
$819.0K
93.16%
YoY
|
$1.783M
-19.32%
YoY
|
$1.878M
-24.88%
YoY
|
$2.570M
2.39%
YoY
|
$424.0K
-114.89%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$1.581M
-6.73%
YoY
|
$1.476M
-5.38%
YoY
|
$1.312M
-24.68%
YoY
|
$1.223M
-15.66%
YoY
|
$1.695M
32.94%
YoY
|
$1.560M
14.37%
YoY
|
$1.742M
-18.75%
YoY
|
$1.450M
5.53%
YoY
|
$1.275M
-2.22%
YoY
|
$1.364M
-224.57%
YoY
|
$2.144M
-258.46%
YoY
|
$1.374M
-5.83%
YoY
|
$1.304M
-213.0%
YoY
|
-$1.095M
-16.28%
YoY
|
-$1.353M
25.63%
YoY
|
$1.459M
119.4%
YoY
|
-$1.154M
31.14%
YoY
|
-$1.308M
69.87%
YoY
|
-$1.077M
43.6%
YoY
|
$665.0K
-12.73%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
-$64.09M
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
-$3.009M
-266.7%
YoY
|
-$28.71M
-1717.46%
YoY
|
$500.0K
-108.42%
YoY
|
$2.050M
44.37%
YoY
|
$1.805M
-3940.43%
YoY
|
$1.775M
-205.84%
YoY
|
-$5.935M
-3325.54%
YoY
|
$1.420M
65.69%
YoY
|
-$47.00K
-104.35%
YoY
|
-$1.677M
-171.67%
YoY
|
$184.0K
-192.0%
YoY
|
$857.0K
404.12%
YoY
|
| Cash From Investing Activities |
-$65.67M
3774.4%
YoY
|
-$1.476M
-5.38%
YoY
|
-$1.312M
-24.68%
YoY
|
-$1.223M
-15.66%
YoY
|
-$1.695M
-60.43%
YoY
|
-$1.560M
-94.81%
YoY
|
-$1.742M
5.96%
YoY
|
-$1.450M
-314.5%
YoY
|
-$4.284M
-955.09%
YoY
|
-$30.07M
-4522.65%
YoY
|
-$1.644M
-77.44%
YoY
|
$676.0K
-1833.33%
YoY
|
$501.0K
-141.72%
YoY
|
$680.0K
-122.78%
YoY
|
-$7.288M
716.13%
YoY
|
-$39.00K
-120.31%
YoY
|
-$1.201M
-700.5%
YoY
|
-$2.985M
-290.13%
YoY
|
-$893.0K
-6.0%
YoY
|
$192.0K
-132.49%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
-$4.612M
N/A
|
N/A
N/A
|
N/A
N/A
|
$85.00K
-87.44%
YoY
|
N/A
N/A
|
N/A
N/A
|
-$1.608M
404.08%
YoY
|
$677.0K
-47.64%
YoY
|
-$392.0K
-231.99%
YoY
|
N/A
N/A
|
-$319.0K
N/A
|
$1.293M
-16.8%
YoY
|
$297.0K
N/A
|
$676.0K
N/A
|
N/A
N/A
|
$1.554M
5.79%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$1.469M
15.94%
YoY
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$4.500M
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$53.39M
-1087.46%
YoY
|
-$3.285M
-45.12%
YoY
|
-$4.479M
-2.8%
YoY
|
-$1.363M
-64.35%
YoY
|
-$5.407M
111.21%
YoY
|
-$5.986M
-133.17%
YoY
|
-$4.608M
1344.51%
YoY
|
-$3.823M
-395.67%
YoY
|
-$2.560M
-961.95%
YoY
|
$18.04M
2569.23%
YoY
|
-$319.0K
-5.06%
YoY
|
$1.293M
7.21%
YoY
|
$297.0K
-183.66%
YoY
|
$676.0K
40.83%
YoY
|
-$336.0K
-33.86%
YoY
|
$1.206M
22.56%
YoY
|
-$355.0K
-42.74%
YoY
|
$480.0K
-14.29%
YoY
|
-$508.0K
-281.43%
YoY
|
$984.0K
23.77%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
$10.70M
36.48%
YoY
|
$6.923M
-14.45%
YoY
|
$6.361M
-10.24%
YoY
|
$3.703M
3.29%
YoY
|
$7.842M
42.37%
YoY
|
$8.092M
320.36%
YoY
|
$7.087M
99.52%
YoY
|
$3.585M
179.21%
YoY
|
$5.508M
66.81%
YoY
|
$1.925M
-22.66%
YoY
|
$3.552M
64.22%
YoY
|
$1.284M
56.78%
YoY
|
$3.302M
85.19%
YoY
|
$2.489M
32.53%
YoY
|
$2.163M
-15.84%
YoY
|
$819.0K
93.16%
YoY
|
$1.783M
-19.32%
YoY
|
$1.878M
-24.88%
YoY
|
$2.570M
2.39%
YoY
|
$424.0K
-114.89%
YoY
|
| Cash From Investing Activities |
-$65.67M
3774.4%
YoY
|
-$1.476M
-5.38%
YoY
|
-$1.312M
-24.68%
YoY
|
-$1.223M
-15.66%
YoY
|
-$1.695M
-60.43%
YoY
|
-$1.560M
-94.81%
YoY
|
-$1.742M
5.96%
YoY
|
-$1.450M
-314.5%
YoY
|
-$4.284M
-955.09%
YoY
|
-$30.07M
-4522.65%
YoY
|
-$1.644M
-77.44%
YoY
|
$676.0K
-1833.33%
YoY
|
$501.0K
-141.72%
YoY
|
$680.0K
-122.78%
YoY
|
-$7.288M
716.13%
YoY
|
-$39.00K
-120.31%
YoY
|
-$1.201M
-700.5%
YoY
|
-$2.985M
-290.13%
YoY
|
-$893.0K
-6.0%
YoY
|
$192.0K
-132.49%
YoY
|
| Cash From Financing Activities |
$53.39M
-1087.46%
YoY
|
-$3.285M
-45.12%
YoY
|
-$4.479M
-2.8%
YoY
|
-$1.363M
-64.35%
YoY
|
-$5.407M
111.21%
YoY
|
-$5.986M
-133.17%
YoY
|
-$4.608M
1344.51%
YoY
|
-$3.823M
-395.67%
YoY
|
-$2.560M
-961.95%
YoY
|
$18.04M
2569.23%
YoY
|
-$319.0K
-5.06%
YoY
|
$1.293M
7.21%
YoY
|
$297.0K
-183.66%
YoY
|
$676.0K
40.83%
YoY
|
-$336.0K
-33.86%
YoY
|
$1.206M
22.56%
YoY
|
-$355.0K
-42.74%
YoY
|
$480.0K
-14.29%
YoY
|
-$508.0K
-281.43%
YoY
|
$984.0K
23.77%
YoY
|
| Net Change In Cash |
-$1.576M
-312.97%
YoY
|
$2.162M
295.97%
YoY
|
$570.0K
-22.66%
YoY
|
$1.117M
-166.17%
YoY
|
$740.0K
-155.39%
YoY
|
$546.0K
-105.4%
YoY
|
$737.0K
-53.62%
YoY
|
-$1.688M
-151.89%
YoY
|
-$1.336M
-132.59%
YoY
|
-$10.11M
-362.81%
YoY
|
$1.589M
-129.1%
YoY
|
$3.253M
63.8%
YoY
|
$4.100M
1706.17%
YoY
|
$3.845M
-713.24%
YoY
|
-$5.461M
-567.15%
YoY
|
$1.986M
24.13%
YoY
|
$227.0K
-87.32%
YoY
|
-$627.0K
-113.54%
YoY
|
$1.169M
-36.47%
YoY
|
$1.600M
-160.51%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$10.70M
36.48%
YoY
|
$6.923M
-14.45%
YoY
|
$6.361M
-10.24%
YoY
|
$3.703M
3.29%
YoY
|
$7.842M
42.37%
YoY
|
$8.092M
320.36%
YoY
|
$7.087M
99.52%
YoY
|
$3.585M
179.21%
YoY
|
$5.508M
66.81%
YoY
|
$1.925M
-22.66%
YoY
|
$3.552M
64.22%
YoY
|
$1.284M
56.78%
YoY
|
$3.302M
85.19%
YoY
|
$2.489M
32.53%
YoY
|
$2.163M
-15.84%
YoY
|
$819.0K
93.16%
YoY
|
$1.783M
-19.32%
YoY
|
$1.878M
-24.88%
YoY
|
$2.570M
2.39%
YoY
|
$424.0K
-114.89%
YoY
|
| Capital Expenditures |
$1.581M
-6.73%
YoY
|
$1.476M
-5.38%
YoY
|
$1.312M
-24.68%
YoY
|
$1.223M
-15.66%
YoY
|
$1.695M
32.94%
YoY
|
$1.560M
14.37%
YoY
|
$1.742M
-18.75%
YoY
|
$1.450M
5.53%
YoY
|
$1.275M
-2.22%
YoY
|
$1.364M
-224.57%
YoY
|
$2.144M
-258.46%
YoY
|
$1.374M
-5.83%
YoY
|
$1.304M
-213.0%
YoY
|
-$1.095M
-16.28%
YoY
|
-$1.353M
25.63%
YoY
|
$1.459M
119.4%
YoY
|
-$1.154M
31.14%
YoY
|
-$1.308M
69.87%
YoY
|
-$1.077M
43.6%
YoY
|
$665.0K
-12.73%
YoY
|
| Free Cash Flow |
$9.122M
48.4%
YoY
|
$5.447M
-16.61%
YoY
|
$5.049M
-5.54%
YoY
|
$2.480M
16.16%
YoY
|
$6.147M
45.22%
YoY
|
$6.532M
1064.35%
YoY
|
$5.345M
279.62%
YoY
|
$2.135M
-2472.22%
YoY
|
$4.233M
111.86%
YoY
|
$561.0K
-84.35%
YoY
|
$1.408M
-59.95%
YoY
|
-$90.00K
-85.94%
YoY
|
$1.998M
-31.97%
YoY
|
$3.584M
12.49%
YoY
|
$3.516M
-3.59%
YoY
|
-$640.0K
165.56%
YoY
|
$2.937M
-4.95%
YoY
|
$3.186M
-2.57%
YoY
|
$3.647M
11.87%
YoY
|
-$241.0K
-93.32%
YoY
|
Loading...