|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
-$46.38M
-25.38%
YoY
|
-$62.16M
-46.97%
YoY
|
-$117.2M
-21.13%
YoY
|
-$148.6M
-2400.51%
YoY
|
$6.460M
-127.94%
YoY
|
| Depreciation, Depletion And Amortization |
$1.000M
66.67%
YoY
|
$600.0K
-14.29%
YoY
|
$700.0K
-31.51%
YoY
|
$1.022M
104.4%
YoY
|
$500.0K
25.0%
YoY
|
| Cash From Operating Activities |
$66.81M
220.69%
YoY
|
$20.83M
-92.04%
YoY
|
$261.6M
-14.33%
YoY
|
$305.4M
-133.13%
YoY
|
-$921.9M
-695.31%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$1.079M
-80.05%
YoY
|
$5.408M
4158.27%
YoY
|
$127.0K
-88.13%
YoY
|
$1.070M
-92.18%
YoY
|
$13.69M
378.9%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$19.00K
-76.83%
YoY
|
$82.00K
-96.12%
YoY
|
$2.112M
N/A
|
$0.00
-100.0%
YoY
|
$2.032M
-100.5%
YoY
|
| Cash From Investing Activities |
-$1.060M
-80.1%
YoY
|
-$5.326M
-368.31%
YoY
|
$1.985M
-285.51%
YoY
|
-$1.070M
-90.82%
YoY
|
-$11.66M
307.8%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$51.25M
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$111.2M
409.77%
YoY
|
-$21.82M
-93.27%
YoY
|
-$324.0M
-9.62%
YoY
|
-$358.5M
-133.28%
YoY
|
$1.077B
-921.42%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
$66.81M
220.69%
YoY
|
$20.83M
-92.04%
YoY
|
$261.6M
-14.33%
YoY
|
$305.4M
-133.13%
YoY
|
-$921.9M
-695.31%
YoY
|
| Cash From Investing Activities |
-$1.060M
-80.1%
YoY
|
-$5.326M
-368.31%
YoY
|
$1.985M
-285.51%
YoY
|
-$1.070M
-90.82%
YoY
|
-$11.66M
307.8%
YoY
|
| Cash From Financing Activities |
-$111.2M
409.77%
YoY
|
-$21.82M
-93.27%
YoY
|
-$324.0M
-9.62%
YoY
|
-$358.5M
-133.28%
YoY
|
$1.077B
-921.42%
YoY
|
| Net Change In Cash |
-$45.46M
620.61%
YoY
|
-$6.308M
-89.55%
YoY
|
-$60.37M
11.51%
YoY
|
-$54.13M
-137.67%
YoY
|
$143.7M
588.87%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$66.81M
220.69%
YoY
|
$20.83M
-92.04%
YoY
|
$261.6M
-14.33%
YoY
|
$305.4M
-133.13%
YoY
|
-$921.9M
-695.31%
YoY
|
| Capital Expenditures |
$1.079M
-80.05%
YoY
|
$5.408M
4158.27%
YoY
|
$127.0K
-88.13%
YoY
|
$1.070M
-92.18%
YoY
|
$13.69M
378.9%
YoY
|
| Free Cash Flow |
$65.73M
326.13%
YoY
|
$15.43M
-94.1%
YoY
|
$261.5M
-14.07%
YoY
|
$304.3M
-132.53%
YoY
|
-$935.6M
-715.51%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
-$10.13M
-32.7%
YoY
|
-$8.820M
-49.09%
YoY
|
-$11.60M
-14.28%
YoY
|
-$10.90M
-20.89%
YoY
|
-$15.06M
-14.03%
YoY
|
-$17.33M
12.2%
YoY
|
-$13.54M
-32.27%
YoY
|
-$13.78M
-38.32%
YoY
|
-$17.52M
-70.54%
YoY
|
-$15.44M
-87.25%
YoY
|
-$19.99M
-75.02%
YoY
|
-$22.34M
-293.32%
YoY
|
-$59.45M
-245.04%
YoY
|
-$121.1M
-1045.94%
YoY
|
-$80.02M
422.92%
YoY
|
$11.56M
25.77%
YoY
|
$40.99M
-17691.42%
YoY
|
$12.81M
-1070.89%
YoY
|
-$15.30M
419.8%
YoY
|
| Depreciation, Depletion And Amortization |
$300.0K
50.0%
YoY
|
$267.0K
81.63%
YoY
|
$200.0K
0.0%
YoY
|
$300.0K
200.0%
YoY
|
$200.0K
0.0%
YoY
|
$147.0K
-14.53%
YoY
|
$200.0K
0.0%
YoY
|
$100.0K
-50.0%
YoY
|
$200.0K
0.0%
YoY
|
$172.0K
-33.33%
YoY
|
$200.0K
-60.0%
YoY
|
$200.0K
53.85%
YoY
|
$200.0K
100.0%
YoY
|
$258.0K
186.67%
YoY
|
$500.0K
400.0%
YoY
|
$130.0K
N/A
|
$100.0K
0.0%
YoY
|
$90.00K
N/A
|
$100.0K
0.0%
YoY
|
| Cash From Operating Activities |
$9.046M
-188.9%
YoY
|
$50.50M
51.95%
YoY
|
$39.95M
0.9%
YoY
|
-$13.47M
-75.23%
YoY
|
-$10.18M
-526.49%
YoY
|
$33.24M
-316.91%
YoY
|
$39.60M
-141.9%
YoY
|
-$54.39M
-1.02%
YoY
|
$2.386M
-99.44%
YoY
|
-$15.32M
-103.86%
YoY
|
-$94.50M
-559.74%
YoY
|
-$54.95M
-85.99%
YoY
|
$426.4M
52.4%
YoY
|
$397.3M
-283.01%
YoY
|
$20.55M
-102.92%
YoY
|
-$392.3M
82061.77%
YoY
|
$279.8M
-681.62%
YoY
|
-$217.1M
44057.26%
YoY
|
-$704.0M
N/A
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$19.00K
-98.09%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$85.00K
844.44%
YoY
|
$994.0K
181.59%
YoY
|
$4.163M
11151.35%
YoY
|
$883.0K
N/A
|
$9.000K
-40.0%
YoY
|
$353.0K
370.67%
YoY
|
$37.00K
-75.82%
YoY
|
$0.00
-100.0%
YoY
|
$15.00K
-104.36%
YoY
|
$75.00K
-80.31%
YoY
|
$153.0K
-296.15%
YoY
|
-$192.0K
-98.59%
YoY
|
-$344.0K
N/A
|
$381.0K
-61.52%
YoY
|
-$78.00K
N/A
|
-$13.61M
N/A
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$17.00K
N/A
|
$0.00
-100.0%
YoY
|
$19.00K
850.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$36.00K
-97.88%
YoY
|
$2.000K
-99.91%
YoY
|
$14.00K
-102.12%
YoY
|
$30.00K
-102.48%
YoY
|
$1.700M
N/A
|
$2.300M
N/A
|
-$660.0K
N/A
|
-$1.212M
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$2.032M
N/A
|
| Cash From Investing Activities |
-$2.000K
-99.8%
YoY
|
$0.00
-100.0%
YoY
|
$19.00K
-102.16%
YoY
|
-$85.00K
-1800.0%
YoY
|
-$994.0K
207.74%
YoY
|
-$4.127M
-348.17%
YoY
|
-$881.0K
-138.3%
YoY
|
$5.000K
-100.74%
YoY
|
-$323.0K
-74.9%
YoY
|
$1.663M
-1186.93%
YoY
|
$2.300M
-1297.92%
YoY
|
-$675.0K
96.22%
YoY
|
-$1.287M
237.8%
YoY
|
-$153.0K
96.15%
YoY
|
-$192.0K
-98.34%
YoY
|
-$344.0K
N/A
|
-$381.0K
-136.56%
YoY
|
-$78.00K
-99.98%
YoY
|
-$11.58M
N/A
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
$6.000M
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
-100.0%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
-$784.0K
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$4.419M
-116.51%
YoY
|
-$55.98M
302.42%
YoY
|
-$33.07M
-37.93%
YoY
|
$4.618M
-90.55%
YoY
|
-$26.77M
672.89%
YoY
|
-$13.91M
-29.8%
YoY
|
-$53.29M
-163.89%
YoY
|
$48.85M
39.82%
YoY
|
-$3.464M
-99.18%
YoY
|
-$19.81M
-95.88%
YoY
|
$83.40M
2376.98%
YoY
|
$34.93M
-90.21%
YoY
|
-$422.5M
77.43%
YoY
|
-$480.5M
-274.77%
YoY
|
$3.367M
-99.58%
YoY
|
$356.8M
N/A
|
-$238.1M
-1037.93%
YoY
|
$275.0M
-31.95%
YoY
|
$802.3M
N/A
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
$9.046M
-188.9%
YoY
|
$50.50M
51.95%
YoY
|
$39.95M
0.9%
YoY
|
-$13.47M
-75.23%
YoY
|
-$10.18M
-526.49%
YoY
|
$33.24M
-316.91%
YoY
|
$39.60M
-141.9%
YoY
|
-$54.39M
-1.02%
YoY
|
$2.386M
-99.44%
YoY
|
-$15.32M
-103.86%
YoY
|
-$94.50M
-559.74%
YoY
|
-$54.95M
-85.99%
YoY
|
$426.4M
52.4%
YoY
|
$397.3M
-283.01%
YoY
|
$20.55M
-102.92%
YoY
|
-$392.3M
82061.77%
YoY
|
$279.8M
-681.62%
YoY
|
-$217.1M
44057.26%
YoY
|
-$704.0M
N/A
|
| Cash From Investing Activities |
-$2.000K
-99.8%
YoY
|
$0.00
-100.0%
YoY
|
$19.00K
-102.16%
YoY
|
-$85.00K
-1800.0%
YoY
|
-$994.0K
207.74%
YoY
|
-$4.127M
-348.17%
YoY
|
-$881.0K
-138.3%
YoY
|
$5.000K
-100.74%
YoY
|
-$323.0K
-74.9%
YoY
|
$1.663M
-1186.93%
YoY
|
$2.300M
-1297.92%
YoY
|
-$675.0K
96.22%
YoY
|
-$1.287M
237.8%
YoY
|
-$153.0K
96.15%
YoY
|
-$192.0K
-98.34%
YoY
|
-$344.0K
N/A
|
-$381.0K
-136.56%
YoY
|
-$78.00K
-99.98%
YoY
|
-$11.58M
N/A
|
| Cash From Financing Activities |
$4.419M
-116.51%
YoY
|
-$55.98M
302.42%
YoY
|
-$33.07M
-37.93%
YoY
|
$4.618M
-90.55%
YoY
|
-$26.77M
672.89%
YoY
|
-$13.91M
-29.8%
YoY
|
-$53.29M
-163.89%
YoY
|
$48.85M
39.82%
YoY
|
-$3.464M
-99.18%
YoY
|
-$19.81M
-95.88%
YoY
|
$83.40M
2376.98%
YoY
|
$34.93M
-90.21%
YoY
|
-$422.5M
77.43%
YoY
|
-$480.5M
-274.77%
YoY
|
$3.367M
-99.58%
YoY
|
$356.8M
N/A
|
-$238.1M
-1037.93%
YoY
|
$275.0M
-31.95%
YoY
|
$802.3M
N/A
|
| Net Change In Cash |
$13.46M
-135.48%
YoY
|
-$5.474M
-136.01%
YoY
|
$6.898M
-147.34%
YoY
|
-$8.937M
61.46%
YoY
|
-$37.94M
2608.28%
YoY
|
$15.20M
-145.41%
YoY
|
-$14.57M
65.59%
YoY
|
-$5.535M
-73.25%
YoY
|
-$1.401M
-152.91%
YoY
|
-$33.47M
-59.85%
YoY
|
-$8.800M
-137.08%
YoY
|
-$20.69M
-42.24%
YoY
|
$2.648M
-93.59%
YoY
|
-$83.37M
-244.3%
YoY
|
$23.73M
-72.63%
YoY
|
-$35.82M
7401.88%
YoY
|
$41.33M
-290.6%
YoY
|
$57.78M
5251.37%
YoY
|
$86.71M
N/A
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$9.046M
-188.9%
YoY
|
$50.50M
51.95%
YoY
|
$39.95M
0.9%
YoY
|
-$13.47M
-75.23%
YoY
|
-$10.18M
-526.49%
YoY
|
$33.24M
-316.91%
YoY
|
$39.60M
-141.9%
YoY
|
-$54.39M
-1.02%
YoY
|
$2.386M
-99.44%
YoY
|
-$15.32M
-103.86%
YoY
|
-$94.50M
-559.74%
YoY
|
-$54.95M
-85.99%
YoY
|
$426.4M
52.4%
YoY
|
$397.3M
-283.01%
YoY
|
$20.55M
-102.92%
YoY
|
-$392.3M
82061.77%
YoY
|
$279.8M
-681.62%
YoY
|
-$217.1M
44057.26%
YoY
|
-$704.0M
N/A
|
| Capital Expenditures |
$19.00K
-98.09%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$85.00K
844.44%
YoY
|
$994.0K
181.59%
YoY
|
$4.163M
11151.35%
YoY
|
$883.0K
N/A
|
$9.000K
-40.0%
YoY
|
$353.0K
370.67%
YoY
|
$37.00K
-75.82%
YoY
|
$0.00
-100.0%
YoY
|
$15.00K
-104.36%
YoY
|
$75.00K
-80.31%
YoY
|
$153.0K
-296.15%
YoY
|
-$192.0K
-98.59%
YoY
|
-$344.0K
N/A
|
$381.0K
-61.52%
YoY
|
-$78.00K
N/A
|
-$13.61M
N/A
|
| Free Cash Flow |
$9.027M
-180.81%
YoY
|
$50.50M
73.71%
YoY
|
$39.95M
3.21%
YoY
|
-$13.56M
-75.08%
YoY
|
-$11.17M
-649.43%
YoY
|
$29.07M
-289.28%
YoY
|
$38.71M
-140.97%
YoY
|
-$54.39M
-1.04%
YoY
|
$2.033M
-99.52%
YoY
|
-$15.36M
-103.87%
YoY
|
-$94.50M
-555.49%
YoY
|
-$54.96M
-85.98%
YoY
|
$426.4M
52.58%
YoY
|
$397.2M
-283.0%
YoY
|
$20.75M
-103.01%
YoY
|
-$392.0M
N/A
|
$279.4M
-669.11%
YoY
|
-$217.0M
N/A
|
-$690.4M
N/A
|
Loading...