|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Revenue |
$567.8M
-38.2%
YoY
|
$918.8M
-30.1%
YoY
|
$1.314B
-66.74%
YoY
|
$3.952B
90.89%
YoY
|
$2.070B
94.54%
YoY
|
| Cost Of Revenue |
$525.8M
-37.9%
YoY
|
$846.6M
-31.96%
YoY
|
$1.244B
-67.0%
YoY
|
$3.770B
102.4%
YoY
|
$1.863B
90.75%
YoY
|
| Gross Profit |
$42.04M
-41.76%
YoY
|
$72.20M
2.87%
YoY
|
$70.18M
-61.53%
YoY
|
$182.4M
-12.22%
YoY
|
$207.8M
136.75%
YoY
|
| Selling, General & Admin |
$72.03M
-36.66%
YoY
|
$113.7M
-31.77%
YoY
|
$166.6M
-44.01%
YoY
|
$297.6M
67.98%
YoY
|
$177.2M
87.97%
YoY
|
| Research & Development |
$3.405M
-24.73%
YoY
|
$4.524M
-43.06%
YoY
|
$7.945M
-34.28%
YoY
|
$12.09M
11.33%
YoY
|
$10.86M
49.38%
YoY
|
| Depreciation & Amortization |
$1.000M
66.67%
YoY
|
$600.0K
-14.29%
YoY
|
$700.0K
-31.51%
YoY
|
$1.022M
104.4%
YoY
|
$500.0K
25.0%
YoY
|
| Operating Expenses |
$75.43M
-36.2%
YoY
|
$118.2M
-32.28%
YoY
|
$174.6M
-43.63%
YoY
|
$309.7M
64.71%
YoY
|
$188.0M
85.2%
YoY
|
| Operating Profit |
-$33.39M
-27.48%
YoY
|
-$46.04M
-55.9%
YoY
|
-$104.4M
-17.99%
YoY
|
-$127.3M
-744.12%
YoY
|
$19.77M
-243.67%
YoY
|
| Interest Expense |
-$13.40M
-28.26%
YoY
|
-$18.68M
-199.07%
YoY
|
$18.86M
-58.99%
YoY
|
$45.99M
190.2%
YoY
|
$15.85M
57.99%
YoY
|
| Other Income/Expense, Net |
-$12.55M
-21.96%
YoY
|
-$16.09M
27.25%
YoY
|
-$12.64M
-39.62%
YoY
|
-$20.94M
59.39%
YoY
|
-$13.14M
42.83%
YoY
|
| Pretax Income |
-$45.94M
-26.05%
YoY
|
-$62.13M
-46.94%
YoY
|
-$117.1M
-21.04%
YoY
|
-$148.3M
-2346.97%
YoY
|
$6.600M
-128.7%
YoY
|
| Income Tax |
$441.0K
1322.58%
YoY
|
$31.00K
-80.98%
YoY
|
$163.0K
-54.6%
YoY
|
$359.0K
111.18%
YoY
|
$170.0K
4.29%
YoY
|
| Net Earnings |
-$46.38M
-25.38%
YoY
|
-$62.16M
-46.97%
YoY
|
-$117.2M
-21.13%
YoY
|
-$148.6M
-2400.51%
YoY
|
$6.460M
-127.94%
YoY
|
| Basic Earnings Per Share |
-$1.50
-33.92%
YoY
|
-$2.27
-48.87%
YoY
|
-$4.44
627.87%
YoY
|
-$0.61
-1320.0%
YoY
|
$0.05
-112.5%
YoY
|
| Diluted Earnings Per Share |
-$1.50
-33.92%
YoY
|
-$2.27
-48.87%
YoY
|
-$4.44
627.87%
YoY
|
-$0.61
-1320.0%
YoY
|
$0.05
-112.5%
YoY
|
| COMMON SHARES |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Basic Shares Outstanding |
30.99M
13.05%
YoY
|
27.41M
3.88%
YoY
|
26.39M
-89.24%
YoY
|
245.1M
106.75%
YoY
|
118.6M
104.91%
YoY
|
| Diluted Shares Outstanding |
30.99M
13.05%
YoY
|
27.41M
3.88%
YoY
|
26.39M
-89.24%
YoY
|
245.1M
71.17%
YoY
|
143.2M
147.51%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue |
$80.08M
-50.17%
YoY
|
$114.1M
-34.52%
YoY
|
$132.7M
-36.23%
YoY
|
$160.3M
-36.16%
YoY
|
$160.7M
-43.69%
YoY
|
$174.3M
-27.52%
YoY
|
$208.1M
-11.17%
YoY
|
$251.1M
9.11%
YoY
|
$285.4M
-53.19%
YoY
|
$240.5M
-64.49%
YoY
|
$234.2M
-71.5%
YoY
|
$230.1M
-78.68%
YoY
|
$609.6M
-55.63%
YoY
|
$677.2M
-21.94%
YoY
|
$821.7M
52.09%
YoY
|
$1.080B
185.1%
YoY
|
$1.374B
383.79%
YoY
|
$867.5M
288.63%
YoY
|
$540.3M
189.91%
YoY
|
| Cost Of Revenue |
$74.52M
-50.38%
YoY
|
$105.6M
-34.48%
YoY
|
$123.3M
-35.4%
YoY
|
$146.1M
-36.26%
YoY
|
$150.2M
-42.84%
YoY
|
$161.2M
-27.97%
YoY
|
$190.9M
-9.19%
YoY
|
$229.3M
10.26%
YoY
|
$262.8M
-56.37%
YoY
|
$223.8M
-66.99%
YoY
|
$210.3M
-74.35%
YoY
|
$207.9M
-78.92%
YoY
|
$602.3M
-51.49%
YoY
|
$678.0M
-14.96%
YoY
|
$819.6M
68.23%
YoY
|
$986.6M
200.98%
YoY
|
$1.242B
395.82%
YoY
|
$797.2M
N/A
|
$487.2M
192.42%
YoY
|
| Gross Profit |
$5.557M
-47.11%
YoY
|
$8.511M
-34.98%
YoY
|
$9.336M
-45.53%
YoY
|
$14.19M
-35.12%
YoY
|
$10.51M
-53.5%
YoY
|
$13.09M
-21.59%
YoY
|
$17.14M
-28.5%
YoY
|
$21.87M
-1.62%
YoY
|
$22.60M
210.16%
YoY
|
$16.69M
-2296.32%
YoY
|
$23.97M
1010.38%
YoY
|
$22.23M
-76.09%
YoY
|
$7.285M
-94.49%
YoY
|
-$760.0K
-101.08%
YoY
|
$2.159M
-95.94%
YoY
|
$92.98M
82.8%
YoY
|
$132.1M
294.02%
YoY
|
$70.29M
178.33%
YoY
|
$53.12M
168.77%
YoY
|
| Selling, General & Admin |
$13.70M
-34.83%
YoY
|
$14.73M
-37.11%
YoY
|
$15.29M
-39.13%
YoY
|
$20.98M
-31.8%
YoY
|
$21.02M
-38.9%
YoY
|
$23.42M
-12.31%
YoY
|
$25.12M
-39.27%
YoY
|
$30.77M
-26.31%
YoY
|
$34.41M
-39.46%
YoY
|
$26.71M
-56.97%
YoY
|
$41.36M
-40.65%
YoY
|
$41.75M
-48.68%
YoY
|
$56.83M
-32.78%
YoY
|
$62.06M
-2.66%
YoY
|
$69.68M
48.62%
YoY
|
$81.36M
121.5%
YoY
|
$84.55M
183.61%
YoY
|
$63.76M
23925.02%
YoY
|
$46.89M
133.82%
YoY
|
| Research & Development |
$886.0K
-13.14%
YoY
|
$611.0K
-27.26%
YoY
|
$788.0K
-16.79%
YoY
|
$986.0K
2.28%
YoY
|
$1.020M
-42.47%
YoY
|
$840.0K
-32.04%
YoY
|
$947.0K
-56.08%
YoY
|
$964.0K
-58.3%
YoY
|
$1.773M
-20.88%
YoY
|
$1.236M
-58.5%
YoY
|
$2.156M
-19.76%
YoY
|
$2.312M
-28.71%
YoY
|
$2.241M
-29.57%
YoY
|
$2.978M
-6.85%
YoY
|
$2.687M
-3.24%
YoY
|
$3.243M
24.59%
YoY
|
$3.182M
39.38%
YoY
|
$3.197M
N/A
|
$2.777M
70.06%
YoY
|
| Depreciation & Amortization |
$300.0K
50.0%
YoY
|
$267.0K
81.63%
YoY
|
$200.0K
0.0%
YoY
|
$300.0K
200.0%
YoY
|
$200.0K
0.0%
YoY
|
$147.0K
-14.53%
YoY
|
$200.0K
0.0%
YoY
|
$100.0K
-50.0%
YoY
|
$200.0K
0.0%
YoY
|
$172.0K
-33.33%
YoY
|
$200.0K
-60.0%
YoY
|
$200.0K
53.85%
YoY
|
$200.0K
100.0%
YoY
|
$258.0K
186.67%
YoY
|
$500.0K
400.0%
YoY
|
$130.0K
N/A
|
$100.0K
0.0%
YoY
|
$90.00K
N/A
|
$100.0K
0.0%
YoY
|
| Operating Expenses |
$14.59M
-33.83%
YoY
|
$15.34M
-36.77%
YoY
|
$16.08M
-38.32%
YoY
|
$21.97M
-30.76%
YoY
|
$22.04M
-39.07%
YoY
|
$24.26M
-13.18%
YoY
|
$26.07M
-40.1%
YoY
|
$31.73M
-27.99%
YoY
|
$36.18M
-38.75%
YoY
|
$27.94M
-57.04%
YoY
|
$43.52M
-39.87%
YoY
|
$44.07M
-47.92%
YoY
|
$59.07M
-32.66%
YoY
|
$65.04M
-2.86%
YoY
|
$72.37M
45.72%
YoY
|
$84.60M
115.08%
YoY
|
$87.73M
173.35%
YoY
|
$66.96M
25129.66%
YoY
|
$49.66M
129.01%
YoY
|
| Operating Profit |
-$9.030M
-21.73%
YoY
|
-$6.829M
-38.86%
YoY
|
-$6.742M
-24.46%
YoY
|
-$7.781M
-21.09%
YoY
|
-$11.54M
-15.08%
YoY
|
-$11.17M
-0.72%
YoY
|
-$8.925M
-54.33%
YoY
|
-$9.861M
-54.84%
YoY
|
-$13.59M
-73.77%
YoY
|
-$11.25M
-82.9%
YoY
|
-$19.54M
-72.17%
YoY
|
-$21.83M
-360.61%
YoY
|
-$51.79M
-216.6%
YoY
|
-$65.80M
-2072.98%
YoY
|
-$70.21M
-2130.39%
YoY
|
$8.378M
-27.33%
YoY
|
$44.42M
2975.83%
YoY
|
$3.335M
686.56%
YoY
|
$3.458M
-280.01%
YoY
|
| Interest Expense |
-$1.617M
-54.09%
YoY
|
-$2.570M
-37.07%
YoY
|
-$3.646M
-28.71%
YoY
|
-$3.665M
-180.0%
YoY
|
-$3.522M
-171.8%
YoY
|
-$4.084M
-20.76%
YoY
|
-$5.114M
-216.07%
YoY
|
$4.581M
145.37%
YoY
|
$4.905M
-34.0%
YoY
|
-$5.154M
-65.95%
YoY
|
$4.406M
-72.27%
YoY
|
$1.867M
-75.97%
YoY
|
$7.432M
3.28%
YoY
|
-$15.14M
144.98%
YoY
|
$15.89M
189.15%
YoY
|
$7.771M
244.31%
YoY
|
$7.196M
275.18%
YoY
|
-$6.178M
-75.37%
YoY
|
$5.495M
318.83%
YoY
|
| Other Income/Expense, Net |
-$1.087M
-68.79%
YoY
|
$1.073M
192.37%
YoY
|
-$4.482M
-2.31%
YoY
|
-$3.092M
-22.21%
YoY
|
-$3.483M
-8.51%
YoY
|
$367.0K
-61.61%
YoY
|
-$4.588M
947.49%
YoY
|
-$3.975M
751.18%
YoY
|
-$3.807M
-49.5%
YoY
|
$956.0K
-77.35%
YoY
|
-$438.0K
-96.7%
YoY
|
-$467.0K
-109.75%
YoY
|
-$7.539M
393.39%
YoY
|
$4.221M
-73.03%
YoY
|
-$13.29M
-28.88%
YoY
|
$4.790M
-312.89%
YoY
|
-$1.528M
-8.88%
YoY
|
$15.65M
N/A
|
-$18.68M
1726.0%
YoY
|
| Pretax Income |
-$10.12M
-32.64%
YoY
|
-$8.826M
-49.24%
YoY
|
-$11.22M
-16.94%
YoY
|
-$10.87M
-21.42%
YoY
|
-$15.02M
-13.64%
YoY
|
-$17.39M
12.54%
YoY
|
-$13.51M
-32.37%
YoY
|
-$13.84M
-37.96%
YoY
|
-$17.39M
-70.68%
YoY
|
-$15.45M
-87.21%
YoY
|
-$19.98M
-76.07%
YoY
|
-$22.30M
-269.36%
YoY
|
-$59.33M
-238.33%
YoY
|
-$120.8M
-1043.41%
YoY
|
-$83.50M
448.52%
YoY
|
$13.17M
41.91%
YoY
|
$42.89M
-18506.44%
YoY
|
$12.81M
-150.52%
YoY
|
-$15.22M
417.05%
YoY
|
| Income Tax |
$16.00K
-56.76%
YoY
|
-$6.000K
-90.32%
YoY
|
$380.0K
1483.33%
YoY
|
$30.00K
-155.56%
YoY
|
$37.00K
-69.92%
YoY
|
-$62.00K
675.0%
YoY
|
$24.00K
300.0%
YoY
|
-$54.00K
-235.0%
YoY
|
$123.0K
23.0%
YoY
|
-$8.000K
-102.47%
YoY
|
$6.000K
-100.17%
YoY
|
$40.00K
-97.52%
YoY
|
$100.0K
-94.73%
YoY
|
$324.0K
N/A
|
-$3.500M
4220.99%
YoY
|
$1.610M
1708.99%
YoY
|
$1.899M
N/A
|
$0.00
-100.0%
YoY
|
-$81.00K
N/A
|
| Net Earnings |
-$10.13M
-32.7%
YoY
|
-$8.820M
-49.09%
YoY
|
-$11.60M
-14.28%
YoY
|
-$10.90M
-20.89%
YoY
|
-$15.06M
-14.03%
YoY
|
-$17.33M
12.2%
YoY
|
-$13.54M
-32.27%
YoY
|
-$13.78M
-38.32%
YoY
|
-$17.52M
-70.54%
YoY
|
-$15.44M
-87.25%
YoY
|
-$19.99M
-75.02%
YoY
|
-$22.34M
-293.32%
YoY
|
-$59.45M
-245.04%
YoY
|
-$121.1M
-1045.94%
YoY
|
-$80.02M
422.92%
YoY
|
$11.56M
25.77%
YoY
|
$40.99M
-17691.42%
YoY
|
$12.81M
-1070.89%
YoY
|
-$15.30M
419.8%
YoY
|
| Basic Earnings Per Share |
-$0.22
-60.0%
YoY
|
N/A
|
-$0.37
-24.49%
YoY
|
-$0.39
-22.0%
YoY
|
-$0.55
-14.06%
YoY
|
N/A
|
-$0.49
-32.88%
YoY
|
-$0.50
-39.02%
YoY
|
-$0.64
276.47%
YoY
|
N/A
|
-$0.73
128.13%
YoY
|
-$0.82
-1740.0%
YoY
|
-$0.17
-200.0%
YoY
|
N/A
|
-$0.32
146.15%
YoY
|
$0.05
-66.67%
YoY
|
$0.17
N/A
|
$0.05
-350.0%
YoY
|
-$0.13
160.0%
YoY
|
| Diluted Earnings Per Share |
-$0.22
-60.0%
YoY
|
-$0.24
-61.85%
YoY
|
-$0.37
-24.49%
YoY
|
-$0.39
-22.0%
YoY
|
-$0.55
-14.06%
YoY
|
-$0.63
11.46%
YoY
|
-$0.49
-32.88%
YoY
|
-$0.50
-39.02%
YoY
|
-$0.64
276.47%
YoY
|
-$0.57
15.55%
YoY
|
-$0.73
128.13%
YoY
|
-$0.82
-2150.0%
YoY
|
-$0.17
-206.25%
YoY
|
-$0.49
-1079.28%
YoY
|
-$0.32
146.15%
YoY
|
$0.04
0.0%
YoY
|
$0.16
N/A
|
$0.05
-350.0%
YoY
|
-$0.13
160.0%
YoY
|
| COMMON SHARES |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Basic Shares Outstanding |
47.21M
72.42%
YoY
|
36.86M
34.65%
YoY
|
30.58M
11.81%
YoY
|
27.54M
0.88%
YoY
|
27.38M
0.35%
YoY
|
27.37M
N/A
|
27.35M
0.29%
YoY
|
27.30M
0.16%
YoY
|
27.29M
-92.31%
YoY
|
N/A
|
27.28M
-88.96%
YoY
|
27.26M
-88.91%
YoY
|
354.9M
47.82%
YoY
|
N/A
|
247.1M
113.09%
YoY
|
245.8M
313.94%
YoY
|
240.1M
309.99%
YoY
|
N/A
|
116.0M
100.44%
YoY
|
| Diluted Shares Outstanding |
46.19M
67.59%
YoY
|
N/A
|
31.28M
14.0%
YoY
|
27.77M
1.41%
YoY
|
27.56M
0.82%
YoY
|
N/A
|
27.44M
0.6%
YoY
|
27.39M
0.47%
YoY
|
27.34M
-92.3%
YoY
|
N/A
|
27.28M
-88.96%
YoY
|
27.26M
-89.55%
YoY
|
354.9M
36.72%
YoY
|
N/A
|
247.1M
113.09%
YoY
|
260.7M
16.08%
YoY
|
259.6M
343.26%
YoY
|
N/A
|
116.0M
100.44%
YoY
|
Loading...