|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
$207.6M
-2.0%
YoY
|
$211.8M
-20.69%
YoY
|
$267.1M
77.4%
YoY
|
$150.6M
7.62%
YoY
|
$139.9M
-1832.27%
YoY
|
| Depreciation, Depletion And Amortization |
$67.54M
10.88%
YoY
|
$60.91M
2.89%
YoY
|
$59.20M
-2.25%
YoY
|
$60.57M
-3.95%
YoY
|
$63.06M
-11.57%
YoY
|
| Cash From Operating Activities |
$258.4M
-20.08%
YoY
|
$323.4M
-12.9%
YoY
|
$371.3M
38.78%
YoY
|
$267.5M
28.28%
YoY
|
$208.6M
63.72%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$41.31M
16.01%
YoY
|
$35.61M
-14.95%
YoY
|
$41.87M
18.41%
YoY
|
$35.36M
37.94%
YoY
|
$25.63M
-4.63%
YoY
|
| Acquisitions |
$117.2M
N/A
|
$0.00
-100.0%
YoY
|
$12.49M
-85.7%
YoY
|
$87.36M
1.69%
YoY
|
$85.91M
N/A
|
| Other Investing Activities |
$2.529M
192.71%
YoY
|
$864.0K
-85.33%
YoY
|
$5.889M
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
| Cash From Investing Activities |
-$161.1M
341.69%
YoY
|
-$36.47M
-35.46%
YoY
|
-$56.51M
-47.7%
YoY
|
-$108.1M
-3.13%
YoY
|
-$111.5M
323.56%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$310.0M
22.64%
YoY
|
$252.7M
0.98%
YoY
|
$250.3M
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$277.3M
27.08%
YoY
|
-$218.2M
-17.7%
YoY
|
-$265.1M
-1836.48%
YoY
|
$15.27M
-119.86%
YoY
|
-$76.87M
11.65%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
$258.4M
-20.08%
YoY
|
$323.4M
-12.9%
YoY
|
$371.3M
38.78%
YoY
|
$267.5M
28.28%
YoY
|
$208.6M
63.72%
YoY
|
| Cash From Investing Activities |
-$161.1M
341.69%
YoY
|
-$36.47M
-35.46%
YoY
|
-$56.51M
-47.7%
YoY
|
-$108.1M
-3.13%
YoY
|
-$111.5M
323.56%
YoY
|
| Cash From Financing Activities |
-$277.3M
27.08%
YoY
|
-$218.2M
-17.7%
YoY
|
-$265.1M
-1836.48%
YoY
|
$15.27M
-119.86%
YoY
|
-$76.87M
11.65%
YoY
|
| Net Change In Cash |
-$179.9M
-162.71%
YoY
|
$286.9M
477.74%
YoY
|
$49.66M
-71.58%
YoY
|
$174.8M
766.97%
YoY
|
$20.16M
-37.42%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$258.4M
-20.08%
YoY
|
$323.4M
-12.9%
YoY
|
$371.3M
38.78%
YoY
|
$267.5M
28.28%
YoY
|
$208.6M
63.72%
YoY
|
| Capital Expenditures |
$41.31M
16.01%
YoY
|
$35.61M
-14.95%
YoY
|
$41.87M
18.41%
YoY
|
$35.36M
37.94%
YoY
|
$25.63M
-4.63%
YoY
|
| Free Cash Flow |
$217.1M
-24.55%
YoY
|
$287.8M
-12.64%
YoY
|
$329.4M
41.88%
YoY
|
$232.2M
26.92%
YoY
|
$182.9M
82.0%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
$45.34M
-2.99%
YoY
|
$58.50M
-2.71%
YoY
|
$51.82M
-3.79%
YoY
|
$50.52M
-4.75%
YoY
|
$46.74M
4.36%
YoY
|
$60.13M
5.17%
YoY
|
$53.86M
-4.34%
YoY
|
$53.04M
-53.63%
YoY
|
$44.79M
14.24%
YoY
|
$57.18M
20.3%
YoY
|
$56.30M
45.02%
YoY
|
$114.4M
237.18%
YoY
|
$39.21M
29.51%
YoY
|
$47.53M
-37.02%
YoY
|
$38.82M
9.43%
YoY
|
$33.93M
6.64%
YoY
|
$30.28M
-1158.2%
YoY
|
$75.47M
323.05%
YoY
|
$35.48M
2033.25%
YoY
|
| Depreciation, Depletion And Amortization |
$14.91M
-5.33%
YoY
|
$20.32M
16.3%
YoY
|
$16.29M
11.13%
YoY
|
$16.24M
8.95%
YoY
|
$15.75M
2.88%
YoY
|
$17.47M
10.56%
YoY
|
$14.66M
-2.31%
YoY
|
$14.91M
-4.3%
YoY
|
$15.31M
5.45%
YoY
|
$15.80M
0.57%
YoY
|
$15.01M
-1.72%
YoY
|
$15.58M
-2.87%
YoY
|
$14.51M
-1.41%
YoY
|
$15.71M
-1.71%
YoY
|
$15.27M
-1.19%
YoY
|
$16.04M
-3.5%
YoY
|
$14.72M
-9.9%
YoY
|
$15.98M
-10.2%
YoY
|
$15.45M
-6.9%
YoY
|
| Cash From Operating Activities |
-$12.11M
67.87%
YoY
|
$35.89M
-0.64%
YoY
|
$139.4M
-13.07%
YoY
|
$90.33M
-53.83%
YoY
|
-$7.214M
-89.51%
YoY
|
$36.12M
-29.17%
YoY
|
$160.4M
162.95%
YoY
|
$195.7M
15.41%
YoY
|
-$68.78M
-176.64%
YoY
|
$51.00M
17.35%
YoY
|
$61.00M
-30.0%
YoY
|
$169.5M
62.59%
YoY
|
$89.75M
174.63%
YoY
|
$43.46M
-33.46%
YoY
|
$87.14M
70.11%
YoY
|
$104.3M
41.61%
YoY
|
$32.68M
77.81%
YoY
|
$65.31M
154.12%
YoY
|
$51.22M
6.06%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$9.046M
-3.47%
YoY
|
$13.65M
31.97%
YoY
|
$9.195M
-4.9%
YoY
|
$9.095M
-6.98%
YoY
|
$9.371M
61.01%
YoY
|
$10.34M
-47.95%
YoY
|
$9.669M
15.11%
YoY
|
$9.777M
25.44%
YoY
|
$5.820M
1.04%
YoY
|
$19.87M
8.87%
YoY
|
$8.400M
-219.05%
YoY
|
$7.794M
-265.97%
YoY
|
$5.760M
7.48%
YoY
|
$18.25M
-231.39%
YoY
|
-$7.056M
42.95%
YoY
|
-$4.696M
26.65%
YoY
|
$5.359M
71.6%
YoY
|
-$13.89M
-0.8%
YoY
|
-$4.936M
37.11%
YoY
|
| Acquisitions |
$0.00
-100.0%
YoY
|
N/A
|
N/A
|
N/A
|
$117.3M
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$274.0K
-100.23%
YoY
|
$0.00
-100.0%
YoY
|
-$2.529M
N/A
|
$75.00K
N/A
|
-$117.3M
N/A
|
-$864.0K
-121.28%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
N/A
|
$4.060M
-72.23%
YoY
|
-$5.800M
-78.85%
YoY
|
-$12.86M
-78.54%
YoY
|
N/A
|
$14.62M
-121.8%
YoY
|
-$27.42M
N/A
|
-$59.90M
217.72%
YoY
|
N/A
|
-$67.06M
N/A
|
$0.00
N/A
|
| Cash From Investing Activities |
-$9.320M
-92.64%
YoY
|
-$13.65M
21.8%
YoY
|
-$11.72M
21.25%
YoY
|
-$9.020M
-7.74%
YoY
|
-$126.7M
2076.86%
YoY
|
-$11.20M
-29.12%
YoY
|
-$9.669M
-32.38%
YoY
|
-$9.777M
-52.65%
YoY
|
-$5.820M
1.04%
YoY
|
-$15.81M
335.91%
YoY
|
-$14.30M
-58.52%
YoY
|
-$20.65M
-68.03%
YoY
|
-$5.760M
7.48%
YoY
|
-$3.626M
-95.52%
YoY
|
-$34.47M
598.42%
YoY
|
-$64.59M
186.32%
YoY
|
-$5.359M
71.6%
YoY
|
-$80.95M
478.18%
YoY
|
-$4.936M
37.11%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$40.05M
-46.6%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$75.00M
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$33.87M
-68.43%
YoY
|
-$99.44M
4.26%
YoY
|
-$16.71M
-62.52%
YoY
|
-$53.87M
88.88%
YoY
|
-$107.3M
115.73%
YoY
|
-$95.38M
22.55%
YoY
|
-$44.58M
-56.04%
YoY
|
-$28.52M
418.81%
YoY
|
-$49.73M
-38.15%
YoY
|
-$77.83M
6905.04%
YoY
|
-$101.4M
8064.25%
YoY
|
-$5.497M
-129.29%
YoY
|
-$80.40M
6922.01%
YoY
|
-$1.111M
-98.31%
YoY
|
-$1.242M
-58.03%
YoY
|
$18.77M
-744.22%
YoY
|
-$1.145M
-77.81%
YoY
|
-$65.80M
25.57%
YoY
|
-$2.959M
-87.02%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
-$12.11M
67.87%
YoY
|
$35.89M
-0.64%
YoY
|
$139.4M
-13.07%
YoY
|
$90.33M
-53.83%
YoY
|
-$7.214M
-89.51%
YoY
|
$36.12M
-29.17%
YoY
|
$160.4M
162.95%
YoY
|
$195.7M
15.41%
YoY
|
-$68.78M
-176.64%
YoY
|
$51.00M
17.35%
YoY
|
$61.00M
-30.0%
YoY
|
$169.5M
62.59%
YoY
|
$89.75M
174.63%
YoY
|
$43.46M
-33.46%
YoY
|
$87.14M
70.11%
YoY
|
$104.3M
41.61%
YoY
|
$32.68M
77.81%
YoY
|
$65.31M
154.12%
YoY
|
$51.22M
6.06%
YoY
|
| Cash From Investing Activities |
-$9.320M
-92.64%
YoY
|
-$13.65M
21.8%
YoY
|
-$11.72M
21.25%
YoY
|
-$9.020M
-7.74%
YoY
|
-$126.7M
2076.86%
YoY
|
-$11.20M
-29.12%
YoY
|
-$9.669M
-32.38%
YoY
|
-$9.777M
-52.65%
YoY
|
-$5.820M
1.04%
YoY
|
-$15.81M
335.91%
YoY
|
-$14.30M
-58.52%
YoY
|
-$20.65M
-68.03%
YoY
|
-$5.760M
7.48%
YoY
|
-$3.626M
-95.52%
YoY
|
-$34.47M
598.42%
YoY
|
-$64.59M
186.32%
YoY
|
-$5.359M
71.6%
YoY
|
-$80.95M
478.18%
YoY
|
-$4.936M
37.11%
YoY
|
| Cash From Financing Activities |
-$33.87M
-68.43%
YoY
|
-$99.44M
4.26%
YoY
|
-$16.71M
-62.52%
YoY
|
-$53.87M
88.88%
YoY
|
-$107.3M
115.73%
YoY
|
-$95.38M
22.55%
YoY
|
-$44.58M
-56.04%
YoY
|
-$28.52M
418.81%
YoY
|
-$49.73M
-38.15%
YoY
|
-$77.83M
6905.04%
YoY
|
-$101.4M
8064.25%
YoY
|
-$5.497M
-129.29%
YoY
|
-$80.40M
6922.01%
YoY
|
-$1.111M
-98.31%
YoY
|
-$1.242M
-58.03%
YoY
|
$18.77M
-744.22%
YoY
|
-$1.145M
-77.81%
YoY
|
-$65.80M
25.57%
YoY
|
-$2.959M
-87.02%
YoY
|
| Net Change In Cash |
-$55.30M
-77.07%
YoY
|
-$77.20M
9.56%
YoY
|
$111.0M
4.57%
YoY
|
$27.45M
-82.56%
YoY
|
-$241.2M
93.98%
YoY
|
-$70.46M
65.26%
YoY
|
$106.2M
-294.07%
YoY
|
$157.4M
9.74%
YoY
|
-$124.3M
-3563.4%
YoY
|
-$42.64M
-210.12%
YoY
|
-$54.70M
-206.37%
YoY
|
$143.4M
145.34%
YoY
|
$3.590M
-86.29%
YoY
|
$38.72M
-147.55%
YoY
|
$51.42M
18.68%
YoY
|
$58.45M
21.36%
YoY
|
$26.18M
159.26%
YoY
|
-$81.43M
100.08%
YoY
|
$43.33M
97.85%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$12.11M
67.87%
YoY
|
$35.89M
-0.64%
YoY
|
$139.4M
-13.07%
YoY
|
$90.33M
-53.83%
YoY
|
-$7.214M
-89.51%
YoY
|
$36.12M
-29.17%
YoY
|
$160.4M
162.95%
YoY
|
$195.7M
15.41%
YoY
|
-$68.78M
-176.64%
YoY
|
$51.00M
17.35%
YoY
|
$61.00M
-30.0%
YoY
|
$169.5M
62.59%
YoY
|
$89.75M
174.63%
YoY
|
$43.46M
-33.46%
YoY
|
$87.14M
70.11%
YoY
|
$104.3M
41.61%
YoY
|
$32.68M
77.81%
YoY
|
$65.31M
154.12%
YoY
|
$51.22M
6.06%
YoY
|
| Capital Expenditures |
$9.046M
-3.47%
YoY
|
$13.65M
31.97%
YoY
|
$9.195M
-4.9%
YoY
|
$9.095M
-6.98%
YoY
|
$9.371M
61.01%
YoY
|
$10.34M
-47.95%
YoY
|
$9.669M
15.11%
YoY
|
$9.777M
25.44%
YoY
|
$5.820M
1.04%
YoY
|
$19.87M
8.87%
YoY
|
$8.400M
-219.05%
YoY
|
$7.794M
-265.97%
YoY
|
$5.760M
7.48%
YoY
|
$18.25M
-231.39%
YoY
|
-$7.056M
42.95%
YoY
|
-$4.696M
26.65%
YoY
|
$5.359M
71.6%
YoY
|
-$13.89M
-0.8%
YoY
|
-$4.936M
37.11%
YoY
|
| Free Cash Flow |
-$21.16M
27.56%
YoY
|
$22.25M
-13.72%
YoY
|
$130.2M
-13.59%
YoY
|
$81.24M
-56.29%
YoY
|
-$16.59M
-77.77%
YoY
|
$25.78M
-17.18%
YoY
|
$150.7M
186.56%
YoY
|
$185.9M
14.92%
YoY
|
-$74.60M
-188.82%
YoY
|
$31.13M
23.49%
YoY
|
$52.60M
-44.16%
YoY
|
$161.7M
48.43%
YoY
|
$83.99M
207.42%
YoY
|
$25.21M
-68.17%
YoY
|
$94.19M
67.72%
YoY
|
$109.0M
40.89%
YoY
|
$27.32M
79.08%
YoY
|
$79.20M
99.49%
YoY
|
$56.16M
8.21%
YoY
|
Loading...