2011 Form 10-K Financial Statement
#000101473912000004 Filed on March 14, 2012
Income Statement
Concept | 2011 | 2010 Q4 | 2009 |
---|---|---|---|
Revenue | $1.818B | -$757.5M | $1.330B |
YoY Change | 322.11% | -321.75% | -5.16% |
Cost Of Revenue | $339.1M | -$730.3M | $1.172B |
YoY Change | 25.5% | -343.76% | -6.99% |
Gross Profit | $215.4M | -$27.30M | $157.8M |
YoY Change | 34.21% | -165.16% | 10.99% |
Gross Profit Margin | 11.85% | 11.87% | |
Selling, General & Admin | $178.6M | -$18.90M | $140.6M |
YoY Change | 27.03% | -146.32% | 8.91% |
% of Gross Profit | 82.91% | 89.09% | |
Research & Development | |||
YoY Change | |||
% of Gross Profit | |||
Depreciation & Amortization | $6.591M | $300.0K | $5.033M |
YoY Change | 163.64% | -78.57% | -21.36% |
% of Gross Profit | 3.06% | 3.19% | |
Operating Expenses | $182.0M | -$18.60M | $140.6M |
YoY Change | 27.27% | -145.59% | 7.33% |
Operating Profit | $25.55M | -$8.700M | $15.47M |
YoY Change | 46.02% | -890.91% | 38.09% |
Interest Expense | $25.54M | -$4.000M | $1.920M |
YoY Change | -208.23% | 900.0% | -171.11% |
% of Operating Profit | 99.96% | 12.41% | |
Other Income/Expense, Net | |||
YoY Change | |||
Pretax Income | $11.00K | -$18.90M | $13.55M |
YoY Change | -100.06% | 1618.18% | -115.71% |
Income Tax | $435.0K | $46.70M | -$40.55M |
% Of Pretax Income | 3954.55% | -299.37% | |
Net Earnings | $7.872M | -$67.10M | $54.10M |
YoY Change | -111.39% | -264.86% | -173.11% |
Net Earnings / Revenue | 0.43% | 4.07% | |
Basic Earnings Per Share | $0.14 | $1.39 | |
Diluted Earnings Per Share | $0.14 | -$5.083M | $1.36 |
COMMON SHARES | |||
Basic Shares Outstanding | 54.51M shares | 38.99M shares | |
Diluted Shares Outstanding | 54.51M shares | 39.74M shares |
Balance Sheet
Concept | 2011 | 2010 Q4 | 2009 |
---|---|---|---|
SHORT-TERM ASSETS | |||
Cash & Short-Term Investments | $0.00 | $0.00 | $0.00 |
YoY Change | |||
Cash & Equivalents | $0.00 | $0.00 | |
Short-Term Investments | |||
Other Short-Term Assets | $49.10M | $16.70M | $16.90M |
YoY Change | 194.01% | -1.18% | 503.57% |
Inventory | $18.00M | $66.51M | $52.70M |
Prepaid Expenses | |||
Receivables | $225.4M | $193.7M | $149.7M |
Other Receivables | $0.00 | $0.00 | $0.00 |
Total Short-Term Assets | $292.5M | $276.9M | $219.3M |
YoY Change | 5.63% | 26.28% | 6.15% |
LONG-TERM ASSETS | |||
Property, Plant & Equipment | $27.00M | $23.92M | $15.50M |
YoY Change | 12.97% | 54.32% | 5.44% |
Goodwill | $312.4M | ||
YoY Change | |||
Intangibles | $30.10M | ||
YoY Change | |||
Long-Term Investments | $0.00 | ||
YoY Change | |||
Other Assets | $25.70M | $3.841M | $28.00M |
YoY Change | 188.76% | -86.28% | 2445.45% |
Total Long-Term Assets | $384.6M | $387.1M | $67.90M |
YoY Change | -0.65% | 470.05% | 68.07% |
TOTAL ASSETS | |||
Total Short-Term Assets | $292.5M | $276.9M | $219.3M |
Total Long-Term Assets | $384.6M | $387.1M | $67.90M |
Total Assets | $677.1M | $664.0M | $287.2M |
YoY Change | 1.97% | 131.19% | 16.28% |
SHORT-TERM LIABILITIES | |||
YoY Change | |||
Accounts Payable | $79.20M | $80.81M | $74.50M |
YoY Change | -1.98% | 8.48% | -3.12% |
Accrued Expenses | $38.50M | $41.80M | $14.30M |
YoY Change | -7.89% | 192.31% | 48.96% |
Deferred Revenue | |||
YoY Change | |||
Short-Term Debt | $0.00 | $0.00 | $0.00 |
YoY Change | -100.0% | ||
Long-Term Debt Due | $66.20M | $81.35M | $30.40M |
YoY Change | -18.67% | 167.61% | |
Total Short-Term Liabilities | $220.8M | $226.8M | $128.2M |
YoY Change | -2.65% | 76.9% | -13.26% |
LONG-TERM LIABILITIES | |||
Long-Term Debt | $227.3M | $225.1M | $0.00 |
YoY Change | 0.98% | ||
Other Long-Term Liabilities | $3.500M | $2.838M | $3.200M |
YoY Change | 25.0% | -11.31% | 3.23% |
Total Long-Term Liabilities | $230.8M | $228.0M | $3.200M |
YoY Change | 1.27% | 7023.59% | 3.23% |
TOTAL LIABILITIES | |||
Total Short-Term Liabilities | $220.8M | $226.8M | $128.2M |
Total Long-Term Liabilities | $230.8M | $228.0M | $3.200M |
Total Liabilities | $461.8M | $463.9M | $131.4M |
YoY Change | -0.45% | 253.03% | -13.21% |
SHAREHOLDERS EQUITY | |||
Retained Earnings | -$157.7M | ||
YoY Change | |||
Common Stock | $368.3M | ||
YoY Change | |||
Preferred Stock | |||
YoY Change | |||
Treasury Stock (at cost) | $10.50M | ||
YoY Change | |||
Treasury Stock Shares | 2.642M shares | ||
Shareholders Equity | $215.3M | $200.1M | $155.8M |
YoY Change | |||
Total Liabilities & Shareholders Equity | $677.1M | $664.0M | $287.2M |
YoY Change | 1.97% | 131.19% | 16.28% |
Cashflow Statement
Concept | 2011 | 2010 Q4 | 2009 |
---|---|---|---|
OPERATING ACTIVITIES | |||
Net Income | $7.872M | -$67.10M | $54.10M |
YoY Change | -111.39% | -264.86% | -173.11% |
Depreciation, Depletion And Amortization | $6.591M | $300.0K | $5.033M |
YoY Change | 163.64% | -78.57% | -21.36% |
Cash From Operating Activities | $26.97M | -$27.30M | $22.75M |
YoY Change | -226.02% | -413.79% | -361.44% |
INVESTING ACTIVITIES | |||
Capital Expenditures | -$7.900M | $0.00 | -$5.700M |
YoY Change | 17.91% | -100.0% | -24.0% |
Acquisitions | $0.00 | $0.00 | |
YoY Change | |||
Other Investing Activities | -$2.100M | -$4.200M | $0.00 |
YoY Change | -97.93% | ||
Cash From Investing Activities | -$9.907M | -$4.100M | -$5.739M |
YoY Change | -90.85% | 241.67% | -23.48% |
FINANCING ACTIVITIES | |||
Cash Dividend Paid | |||
YoY Change | |||
Common Stock Issuance & Retirement, Net | $0.00 | ||
YoY Change | -100.0% | ||
Debt Paid & Issued, Net | $0.00 | $0.00 | |
YoY Change | |||
Cash From Financing Activities | -$17.06M | -19.60M | -$17.01M |
YoY Change | -113.15% | 161.33% | -204.98% |
NET CHANGE | |||
Cash From Operating Activities | $26.97M | -27.30M | $22.75M |
Cash From Investing Activities | -$9.907M | -4.100M | -$5.739M |
Cash From Financing Activities | -$17.06M | -19.60M | -$17.01M |
Net Change In Cash | $0.00 | -51.00M | $0.00 |
YoY Change | -100.0% | ||
FREE CASH FLOW | |||
Cash From Operating Activities | $26.97M | -$27.30M | $22.75M |
Capital Expenditures | -$7.900M | $0.00 | -$5.700M |
Free Cash Flow | $34.87M | -$27.30M | $28.45M |
YoY Change | -337.2% | -375.76% | -2470.42% |
Facts In Submission
Frame | Concept Type | Concept / XBRL Key | Value | Unit |
---|---|---|---|---|
CY2011Q4 | us-gaap |
Accounts Payable Current
AccountsPayableCurrent
|
79155000 | USD |
CY2010Q4 | us-gaap |
Accounts Payable Current
AccountsPayableCurrent
|
80814000 | USD |
CY2011Q4 | us-gaap |
Additional Paid In Capital Common Stock
AdditionalPaidInCapitalCommonStock
|
375525000 | USD |
CY2011 | us-gaap |
Amortization Of Financing Costs
AmortizationOfFinancingCosts
|
1055000 | USD |
us-gaap |
Amortization Of Intangible Assets
AmortizationOfIntangibleAssets
|
3773000 | USD | |
CY2009 | us-gaap |
Amortization Of Intangible Assets
AmortizationOfIntangibleAssets
|
0 | USD |
CY2010Q4 | us-gaap |
Additional Paid In Capital Common Stock
AdditionalPaidInCapitalCommonStock
|
368254000 | USD |
us-gaap |
Adjustment For Amortization
AdjustmentForAmortization
|
3773000 | USD | |
CY2009 | us-gaap |
Adjustment For Amortization
AdjustmentForAmortization
|
0 | USD |
CY2011 | us-gaap |
Adjustment For Amortization
AdjustmentForAmortization
|
5189000 | USD |
CY2010Q4 | us-gaap |
Allowance For Doubtful Accounts Receivable Current
AllowanceForDoubtfulAccountsReceivableCurrent
|
16421000 | USD |
CY2011Q4 | us-gaap |
Allowance For Doubtful Accounts Receivable Current
AllowanceForDoubtfulAccountsReceivableCurrent
|
22728000 | USD |
us-gaap |
Amortization Of Financing Costs
AmortizationOfFinancingCosts
|
1813000 | USD | |
CY2009 | us-gaap |
Amortization Of Financing Costs
AmortizationOfFinancingCosts
|
0 | USD |
CY2011 | us-gaap |
Amortization Of Intangible Assets
AmortizationOfIntangibleAssets
|
5189000 | USD |
CY2010Q4 | us-gaap |
Assets
Assets
|
663986000 | USD |
CY2011Q4 | us-gaap |
Assets
Assets
|
677102000 | USD |
CY2011Q4 | us-gaap |
Assets Current
AssetsCurrent
|
292469000 | USD |
CY2010Q4 | us-gaap |
Assets Current
AssetsCurrent
|
276927000 | USD |
CY2009 | us-gaap |
Business Combination Acquisition Related Costs
BusinessCombinationAcquisitionRelatedCosts
|
1774000 | USD |
us-gaap |
Business Combination Acquisition Related Costs
BusinessCombinationAcquisitionRelatedCosts
|
7118000 | USD | |
CY2011 | us-gaap |
Business Combination Acquisition Related Costs
BusinessCombinationAcquisitionRelatedCosts
|
0 | USD |
CY2011Q4 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
0 | USD |
CY2010Q4 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
0 | USD |
CY2008Q4 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
0 | USD |
CY2009Q4 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
0 | USD |
CY2011 | us-gaap |
Cash And Cash Equivalents Period Increase Decrease
CashAndCashEquivalentsPeriodIncreaseDecrease
|
0 | USD |
CY2009 | us-gaap |
Cash And Cash Equivalents Period Increase Decrease
CashAndCashEquivalentsPeriodIncreaseDecrease
|
0 | USD |
us-gaap |
Cash And Cash Equivalents Period Increase Decrease
CashAndCashEquivalentsPeriodIncreaseDecrease
|
0 | USD | |
CY2011Q4 | us-gaap |
Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
|
0.00 | |
CY2010Q4 | us-gaap |
Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
|
0.00 | |
CY2011Q4 | us-gaap |
Common Stock Shares Authorized
CommonStockSharesAuthorized
|
125000000 | shares |
CY2010Q4 | us-gaap |
Common Stock Shares Authorized
CommonStockSharesAuthorized
|
125000000 | shares |
CY2010Q4 | us-gaap |
Common Stock Shares Issued
CommonStockSharesIssued
|
57042803 | shares |
CY2011Q4 | us-gaap |
Common Stock Shares Issued
CommonStockSharesIssued
|
57800791 | shares |
CY2010Q4 | us-gaap |
Common Stock Shares Outstanding
CommonStockSharesOutstanding
|
54118501 | shares |
CY2011Q4 | us-gaap |
Common Stock Shares Outstanding
CommonStockSharesOutstanding
|
55109038 | shares |
CY2011Q4 | us-gaap |
Common Stock Value
CommonStockValue
|
6000 | USD |
CY2010Q4 | us-gaap |
Common Stock Value
CommonStockValue
|
6000 | USD |
CY2011 | us-gaap |
Cost Of Goods Sold
CostOfGoodsSold
|
1400947000 | USD |
CY2009 | us-gaap |
Cost Of Goods Sold
CostOfGoodsSold
|
1119504000 | USD |
us-gaap |
Cost Of Goods Sold
CostOfGoodsSold
|
1303643000 | USD | |
CY2011 | us-gaap |
Cost Of Revenue
CostOfRevenue
|
1505723000 | USD |
CY2009 | us-gaap |
Cost Of Revenue
CostOfRevenue
|
1171703000 | USD |
us-gaap |
Cost Of Revenue
CostOfRevenue
|
1378206000 | USD | |
us-gaap |
Cost Of Services
CostOfServices
|
74563000 | USD | |
CY2009 | us-gaap |
Cost Of Services
CostOfServices
|
52199000 | USD |
CY2011 | us-gaap |
Cost Of Services
CostOfServices
|
104776000 | USD |
us-gaap |
Debt Instrument Increase Accrued Interest
DebtInstrumentIncreaseAccruedInterest
|
-5766000 | USD | |
CY2009 | us-gaap |
Debt Instrument Increase Accrued Interest
DebtInstrumentIncreaseAccruedInterest
|
0 | USD |
CY2011 | us-gaap |
Debt Instrument Increase Accrued Interest
DebtInstrumentIncreaseAccruedInterest
|
-59000 | USD |
CY2010Q4 | us-gaap |
Deferred Finance Costs Noncurrent Net
DeferredFinanceCostsNoncurrentNet
|
5062000 | USD |
CY2011Q4 | us-gaap |
Deferred Finance Costs Noncurrent Net
DeferredFinanceCostsNoncurrentNet
|
3992000 | USD |
CY2011 | us-gaap |
Deferred Income Tax Expense Benefit
DeferredIncomeTaxExpenseBenefit
|
1155000 | USD |
CY2009 | us-gaap |
Deferred Income Tax Expense Benefit
DeferredIncomeTaxExpenseBenefit
|
-40517000 | USD |
us-gaap |
Deferred Income Tax Expense Benefit
DeferredIncomeTaxExpenseBenefit
|
47337000 | USD | |
CY2010Q4 | us-gaap |
Deferred Tax Liabilities Noncurrent
DeferredTaxLiabilitiesNoncurrent
|
9140000 | USD |
CY2011Q4 | us-gaap |
Deferred Tax Liabilities Noncurrent
DeferredTaxLiabilitiesNoncurrent
|
10295000 | USD |
CY2011 | us-gaap |
Depreciation
Depreciation
|
10687000 | USD |
CY2009 | us-gaap |
Depreciation
Depreciation
|
5033000 | USD |
us-gaap |
Depreciation
Depreciation
|
8556000 | USD | |
us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
-1.37 | ||
CY2009 | us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
1.39 | |
CY2011 | us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
0.14 | |
CY2011 | us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
0.14 | |
us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
-1.37 | ||
CY2009 | us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
1.36 | |
us-gaap |
Excess Tax Benefit From Share Based Compensation Financing Activities
ExcessTaxBenefitFromShareBasedCompensationFinancingActivities
|
0 | USD | |
CY2011 | us-gaap |
Excess Tax Benefit From Share Based Compensation Financing Activities
ExcessTaxBenefitFromShareBasedCompensationFinancingActivities
|
0 | USD |
CY2009 | us-gaap |
Excess Tax Benefit From Share Based Compensation Financing Activities
ExcessTaxBenefitFromShareBasedCompensationFinancingActivities
|
120000 | USD |
CY2011 | us-gaap |
Excess Tax Benefit From Share Based Compensation Operating Activities
ExcessTaxBenefitFromShareBasedCompensationOperatingActivities
|
0 | USD |
CY2009 | us-gaap |
Excess Tax Benefit From Share Based Compensation Operating Activities
ExcessTaxBenefitFromShareBasedCompensationOperatingActivities
|
120000 | USD |
us-gaap |
Excess Tax Benefit From Share Based Compensation Operating Activities
ExcessTaxBenefitFromShareBasedCompensationOperatingActivities
|
0 | USD | |
us-gaap |
Gain Loss On Sale Of Property Plant Equipment
GainLossOnSaleOfPropertyPlantEquipment
|
-350000 | USD | |
CY2009 | us-gaap |
Gain Loss On Sale Of Property Plant Equipment
GainLossOnSaleOfPropertyPlantEquipment
|
0 | USD |
CY2011 | us-gaap |
Gain Loss On Sale Of Property Plant Equipment
GainLossOnSaleOfPropertyPlantEquipment
|
-404000 | USD |
CY2009 | us-gaap |
Gains Losses On Extinguishment Of Debt
GainsLossesOnExtinguishmentOfDebt
|
0 | USD |
us-gaap |
Gains Losses On Extinguishment Of Debt
GainsLossesOnExtinguishmentOfDebt
|
-9561000 | USD | |
CY2011 | us-gaap |
Gains Losses On Extinguishment Of Debt
GainsLossesOnExtinguishmentOfDebt
|
0 | USD |
CY2011Q4 | us-gaap |
Goodwill
Goodwill
|
324141000 | USD |
CY2010Q4 | us-gaap |
Goodwill
Goodwill
|
324141000 | USD |
CY2009 | us-gaap |
Gross Profit
GrossProfit
|
157822000 | USD |
us-gaap |
Gross Profit
GrossProfit
|
260417000 | USD | |
CY2011 | us-gaap |
Gross Profit
GrossProfit
|
312303000 | USD |
CY2011 | us-gaap |
Income Loss From Continuing Operations Before Income Taxes Minority Interest And Income Loss From Equity Method Investments
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
|
9195000 | USD |
CY2009 | us-gaap |
Income Loss From Continuing Operations Before Income Taxes Minority Interest And Income Loss From Equity Method Investments
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
|
13546000 | USD |
us-gaap |
Income Loss From Continuing Operations Before Income Taxes Minority Interest And Income Loss From Equity Method Investments
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
|
-21414000 | USD | |
CY2011 | us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
1323000 | USD |
us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
47728000 | USD | |
CY2009 | us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
-40553000 | USD |
CY2011 | us-gaap |
Income Taxes Paid Net
IncomeTaxesPaidNet
|
1042000 | USD |
us-gaap |
Income Taxes Paid Net
IncomeTaxesPaidNet
|
2565000 | USD | |
CY2009 | us-gaap |
Income Taxes Paid Net
IncomeTaxesPaidNet
|
741000 | USD |
CY2011 | us-gaap |
Increase Decrease In Accounts Payable Trade
IncreaseDecreaseInAccountsPayableTrade
|
-1659000 | USD |
us-gaap |
Increase Decrease In Accounts Payable Trade
IncreaseDecreaseInAccountsPayableTrade
|
2944000 | USD | |
CY2009 | us-gaap |
Increase Decrease In Accounts Payable Trade
IncreaseDecreaseInAccountsPayableTrade
|
-2401000 | USD |
CY2011 | us-gaap |
Increase Decrease In Inventories
IncreaseDecreaseInInventories
|
-9777000 | USD |
us-gaap |
Increase Decrease In Inventories
IncreaseDecreaseInInventories
|
11021000 | USD | |
CY2009 | us-gaap |
Increase Decrease In Inventories
IncreaseDecreaseInInventories
|
6029000 | USD |
us-gaap |
Increase Decrease In Prepaid Deferred Expense And Other Assets
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
|
9907000 | USD | |
CY2011 | us-gaap |
Increase Decrease In Prepaid Deferred Expense And Other Assets
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
|
-8433000 | USD |
CY2009 | us-gaap |
Increase Decrease In Prepaid Deferred Expense And Other Assets
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
|
1237000 | USD |
CY2011 | us-gaap |
Increase Decrease In Receivables
IncreaseDecreaseInReceivables
|
31690000 | USD |
CY2009 | us-gaap |
Increase Decrease In Receivables
IncreaseDecreaseInReceivables
|
-7536000 | USD |
us-gaap |
Increase Decrease In Receivables
IncreaseDecreaseInReceivables
|
4321000 | USD | |
CY2010Q4 | us-gaap |
Intangible Assets Net Excluding Goodwill
IntangibleAssetsNetExcludingGoodwill
|
30096000 | USD |
CY2011Q4 | us-gaap |
Intangible Assets Net Excluding Goodwill
IntangibleAssetsNetExcludingGoodwill
|
25226000 | USD |
CY2011 | us-gaap |
Interest Expense
InterestExpense
|
28306000 | USD |
CY2009 | us-gaap |
Interest Expense
InterestExpense
|
1920000 | USD |
us-gaap |
Interest Expense
InterestExpense
|
27647000 | USD | |
CY2011 | us-gaap |
Interest Paid Net
InterestPaidNet
|
27528000 | USD |
us-gaap |
Interest Paid Net
InterestPaidNet
|
20116000 | USD | |
CY2009 | us-gaap |
Interest Paid Net
InterestPaidNet
|
1918000 | USD |
CY2010Q4 | us-gaap |
Interest Payable Current And Noncurrent
InterestPayableCurrentAndNoncurrent
|
5766000 | USD |
CY2011Q4 | us-gaap |
Interest Payable Current And Noncurrent
InterestPayableCurrentAndNoncurrent
|
5825000 | USD |
CY2010Q4 | us-gaap |
Inventory Net
InventoryNet
|
66509000 | USD |
CY2011Q4 | us-gaap |
Inventory Net
InventoryNet
|
56745000 | USD |
CY2011Q4 | us-gaap |
Liabilities
Liabilities
|
461823000 | USD |
CY2010Q4 | us-gaap |
Liabilities
Liabilities
|
463885000 | USD |
CY2010Q4 | us-gaap |
Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
|
663986000 | USD |
CY2011Q4 | us-gaap |
Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
|
677102000 | USD |
CY2011Q4 | us-gaap |
Liabilities Current
LiabilitiesCurrent
|
220774000 | USD |
CY2010Q4 | us-gaap |
Liabilities Current
LiabilitiesCurrent
|
226790000 | USD |
CY2009 | us-gaap |
Litigation Settlement Expense
LitigationSettlementExpense
|
0 | USD |
CY2011 | us-gaap |
Litigation Settlement Expense
LitigationSettlementExpense
|
4800000 | USD |
us-gaap |
Litigation Settlement Expense
LitigationSettlementExpense
|
3893000 | USD | |
CY2010Q4 | us-gaap |
Long Term Debt Current
LongTermDebtCurrent
|
81352000 | USD |
CY2011Q4 | us-gaap |
Long Term Debt Current
LongTermDebtCurrent
|
66161000 | USD |
CY2010Q4 | us-gaap |
Long Term Debt Noncurrent
LongTermDebtNoncurrent
|
225117000 | USD |
CY2011Q4 | us-gaap |
Long Term Debt Noncurrent
LongTermDebtNoncurrent
|
227298000 | USD |
CY2011 | us-gaap |
Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
|
-17062000 | USD |
us-gaap |
Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
|
129702000 | USD | |
CY2009 | us-gaap |
Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
|
-17006000 | USD |
us-gaap |
Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
|
-108283000 | USD | |
CY2009 | us-gaap |
Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
|
-5739000 | USD |
CY2011 | us-gaap |
Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
|
-9907000 | USD |
CY2011 | us-gaap |
Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
|
26969000 | USD |
CY2009 | us-gaap |
Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
|
22745000 | USD |
us-gaap |
Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
|
-21419000 | USD | |
us-gaap |
Net Income Loss
NetIncomeLoss
|
-69142000 | USD | |
CY2009 | us-gaap |
Net Income Loss
NetIncomeLoss
|
54099000 | USD |
CY2011 | us-gaap |
Net Income Loss
NetIncomeLoss
|
7872000 | USD |
CY2009 | us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
15466000 | USD |
CY2011 | us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
37501000 | USD |
us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
15794000 | USD | |
CY2010Q4 | us-gaap |
Other Assets Noncurrent
OtherAssetsNoncurrent
|
3841000 | USD |
CY2011Q4 | us-gaap |
Other Assets Noncurrent
OtherAssetsNoncurrent
|
1830000 | USD |
CY2011Q4 | us-gaap |
Other Liabilities Noncurrent
OtherLiabilitiesNoncurrent
|
3456000 | USD |
CY2010Q4 | us-gaap |
Other Liabilities Noncurrent
OtherLiabilitiesNoncurrent
|
2838000 | USD |
CY2011 | us-gaap |
Other Selling General And Administrative Expense
OtherSellingGeneralAndAdministrativeExpense
|
237274000 | USD |
us-gaap |
Other Selling General And Administrative Expense
OtherSellingGeneralAndAdministrativeExpense
|
207007000 | USD | |
CY2009 | us-gaap |
Other Selling General And Administrative Expense
OtherSellingGeneralAndAdministrativeExpense
|
131946000 | USD |
us-gaap |
Payments For Proceeds From Productive Assets
PaymentsForProceedsFromProductiveAssets
|
10850000 | USD | |
CY2009 | us-gaap |
Payments For Proceeds From Productive Assets
PaymentsForProceedsFromProductiveAssets
|
5739000 | USD |
CY2011 | us-gaap |
Payments For Proceeds From Productive Assets
PaymentsForProceedsFromProductiveAssets
|
9444000 | USD |
us-gaap |
Payments Of Financing Costs
PaymentsOfFinancingCosts
|
11583000 | USD | |
CY2009 | us-gaap |
Payments Of Financing Costs
PaymentsOfFinancingCosts
|
0 | USD |
CY2011 | us-gaap |
Payments Of Financing Costs
PaymentsOfFinancingCosts
|
22000 | USD |
CY2009 | us-gaap |
Payments To Acquire Businesses Net Of Cash Acquired
PaymentsToAcquireBusinessesNetOfCashAcquired
|
0 | USD |
us-gaap |
Payments To Acquire Businesses Net Of Cash Acquired
PaymentsToAcquireBusinessesNetOfCashAcquired
|
92464000 | USD | |
CY2011 | us-gaap |
Payments To Acquire Businesses Net Of Cash Acquired
PaymentsToAcquireBusinessesNetOfCashAcquired
|
0 | USD |
CY2011 | us-gaap |
Payments To Acquire Productive Assets
PaymentsToAcquireProductiveAssets
|
463000 | USD |
CY2009 | us-gaap |
Payments To Acquire Productive Assets
PaymentsToAcquireProductiveAssets
|
0 | USD |
us-gaap |
Payments To Acquire Productive Assets
PaymentsToAcquireProductiveAssets
|
0 | USD | |
CY2010Q4 | us-gaap |
Preferred Stock Par Or Stated Value Per Share
PreferredStockParOrStatedValuePerShare
|
0.00 | |
CY2011Q4 | us-gaap |
Preferred Stock Par Or Stated Value Per Share
PreferredStockParOrStatedValuePerShare
|
0.00 | |
CY2010Q4 | us-gaap |
Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
|
5000000 | shares |
CY2011Q4 | us-gaap |
Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
|
29444000 | USD |
CY2009 | us-gaap |
Provision For Doubtful Accounts
ProvisionForDoubtfulAccounts
|
8636000 | USD |
CY2011Q4 | us-gaap |
Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
|
5000000 | shares |
CY2011Q4 | us-gaap |
Preferred Stock Shares Issued
PreferredStockSharesIssued
|
0 | shares |
CY2010Q4 | us-gaap |
Preferred Stock Shares Issued
PreferredStockSharesIssued
|
0 | shares |
CY2010Q4 | us-gaap |
Preferred Stock Shares Outstanding
PreferredStockSharesOutstanding
|
0 | shares |
CY2011Q4 | us-gaap |
Preferred Stock Shares Outstanding
PreferredStockSharesOutstanding
|
0 | shares |
us-gaap |
Provision For Doubtful Accounts
ProvisionForDoubtfulAccounts
|
19337000 | USD | |
CY2011 | us-gaap |
Provision For Doubtful Accounts
ProvisionForDoubtfulAccounts
|
18654000 | USD |
CY2010Q4 | us-gaap |
Receivables Net Current
ReceivablesNetCurrent
|
193722000 | USD |
CY2011Q4 | us-gaap |
Receivables Net Current
ReceivablesNetCurrent
|
225412000 | USD |
CY2010Q4 | us-gaap |
Preferred Stock Value
PreferredStockValue
|
0 | USD |
CY2009 | us-gaap |
Repayments Of Assumed Debt
RepaymentsOfAssumedDebt
|
0 | USD |
CY2011Q4 | us-gaap |
Preferred Stock Value
PreferredStockValue
|
0 | USD |
us-gaap |
Proceeds From Issuance Of Shares Under Incentive And Share Based Compensation Plans Including Stock Options
ProceedsFromIssuanceOfSharesUnderIncentiveAndShareBasedCompensationPlansIncludingStockOptions
|
4116000 | USD | |
CY2011 | us-gaap |
Proceeds From Issuance Of Shares Under Incentive And Share Based Compensation Plans Including Stock Options
ProceedsFromIssuanceOfSharesUnderIncentiveAndShareBasedCompensationPlansIncludingStockOptions
|
3198000 | USD |
CY2009 | us-gaap |
Proceeds From Issuance Of Shares Under Incentive And Share Based Compensation Plans Including Stock Options
ProceedsFromIssuanceOfSharesUnderIncentiveAndShareBasedCompensationPlansIncludingStockOptions
|
3015000 | USD |
CY2011 | us-gaap |
Proceeds From Lines Of Credit
ProceedsFromLinesOfCredit
|
1773644000 | USD |
CY2009 | us-gaap |
Proceeds From Lines Of Credit
ProceedsFromLinesOfCredit
|
1331000000 | USD |
us-gaap |
Proceeds From Lines Of Credit
ProceedsFromLinesOfCredit
|
407277000 | USD | |
CY2009 | us-gaap |
Proceeds From Long Term Lines Of Credit
ProceedsFromLongTermLinesOfCredit
|
0 | USD |
CY2011 | us-gaap |
Proceeds From Long Term Lines Of Credit
ProceedsFromLongTermLinesOfCredit
|
0 | USD |
us-gaap |
Proceeds From Long Term Lines Of Credit
ProceedsFromLongTermLinesOfCredit
|
319000000 | USD | |
CY2011 | us-gaap |
Proceeds From Repayments Of Notes Payable
ProceedsFromRepaymentsOfNotesPayable
|
0 | USD |
us-gaap |
Proceeds From Repayments Of Notes Payable
ProceedsFromRepaymentsOfNotesPayable
|
-2250000 | USD | |
CY2009 | us-gaap |
Proceeds From Repayments Of Notes Payable
ProceedsFromRepaymentsOfNotesPayable
|
0 | USD |
CY2010Q4 | us-gaap |
Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
|
23919000 | USD |
CY2011 | us-gaap |
Repayments Of Assumed Debt
RepaymentsOfAssumedDebt
|
0 | USD |
us-gaap |
Repayments Of Assumed Debt
RepaymentsOfAssumedDebt
|
128952000 | USD | |
CY2011 | us-gaap |
Repayments Of Lines Of Credit
RepaymentsOfLinesOfCredit
|
1791058000 | USD |
us-gaap |
Repayments Of Lines Of Credit
RepaymentsOfLinesOfCredit
|
356430000 | USD | |
CY2009 | us-gaap |
Repayments Of Lines Of Credit
RepaymentsOfLinesOfCredit
|
1351022000 | USD |
CY2011 | us-gaap |
Repayments Of Long Term Capital Lease Obligations
RepaymentsOfLongTermCapitalLeaseObligations
|
2635000 | USD |
CY2009 | us-gaap |
Repayments Of Long Term Capital Lease Obligations
RepaymentsOfLongTermCapitalLeaseObligations
|
0 | USD |
us-gaap |
Repayments Of Long Term Capital Lease Obligations
RepaymentsOfLongTermCapitalLeaseObligations
|
348000 | USD | |
CY2009 | us-gaap |
Repayments Of Long Term Debt
RepaymentsOfLongTermDebt
|
0 | USD |
us-gaap |
Repayments Of Long Term Debt
RepaymentsOfLongTermDebt
|
100000000 | USD | |
CY2011 | us-gaap |
Repayments Of Long Term Debt
RepaymentsOfLongTermDebt
|
0 | USD |
CY2011 | us-gaap |
Restructuring Charges
RestructuringCharges
|
8885000 | USD |
us-gaap |
Restructuring Charges
RestructuringCharges
|
3495000 | USD | |
CY2009 | us-gaap |
Restructuring Charges
RestructuringCharges
|
0 | USD |
CY2009 | us-gaap |
Revenues
Revenues
|
1329525000 | USD |
us-gaap |
Revenues
Revenues
|
1638623000 | USD | |
CY2011 | us-gaap |
Revenues
Revenues
|
1818026000 | USD |
CY2009 | us-gaap |
Sales Revenue Goods Gross
SalesRevenueGoodsGross
|
1262619000 | USD |
CY2011 | us-gaap |
Sales Revenue Goods Gross
SalesRevenueGoodsGross
|
1622949000 | USD |
CY2010Q4 | us-gaap |
Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
|
-157663000 | USD |
CY2011Q4 | us-gaap |
Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
|
-149791000 | USD |
us-gaap |
Sales Revenue Goods Gross
SalesRevenueGoodsGross
|
1507995000 | USD | |
CY2011 | us-gaap |
Sales Revenue Services Gross
SalesRevenueServicesGross
|
195077000 | USD |
us-gaap |
Sales Revenue Services Gross
SalesRevenueServicesGross
|
130628000 | USD | |
CY2009 | us-gaap |
Sales Revenue Services Gross
SalesRevenueServicesGross
|
66906000 | USD |
CY2009 | us-gaap |
Share Based Compensation
ShareBasedCompensation
|
3419000 | USD |
us-gaap |
Share Based Compensation
ShareBasedCompensation
|
3320000 | USD | |
CY2011 | us-gaap |
Share Based Compensation
ShareBasedCompensation
|
4466000 | USD |
CY2010Q4 | us-gaap |
Stockholders Equity
StockholdersEquity
|
200101000 | USD |
CY2011Q4 | us-gaap |
Stockholders Equity
StockholdersEquity
|
215279000 | USD |
CY2008Q4 | us-gaap |
Stockholders Equity
StockholdersEquity
|
95537000 | USD |
CY2009Q4 | us-gaap |
Stockholders Equity
StockholdersEquity
|
155793000 | USD |
CY2011Q4 | us-gaap |
Supplementary Insurance Information Liability For Future Policy Benefits Losses Claims And Loss Expense Reserves
SupplementaryInsuranceInformationLiabilityForFuturePolicyBenefitsLossesClaimsAndLossExpenseReserves
|
11766000 | USD |
CY2010Q4 | us-gaap |
Supplementary Insurance Information Liability For Future Policy Benefits Losses Claims And Loss Expense Reserves
SupplementaryInsuranceInformationLiabilityForFuturePolicyBenefitsLossesClaimsAndLossExpenseReserves
|
3037000 | USD |
CY2010Q4 | us-gaap |
Treasury Stock Shares
TreasuryStockShares
|
2642398 | shares |
CY2011Q4 | us-gaap |
Treasury Stock Shares
TreasuryStockShares
|
2638421 | shares |
CY2010Q4 | us-gaap |
Treasury Stock Value
TreasuryStockValue
|
10496000 | USD |
CY2011Q4 | us-gaap |
Treasury Stock Value
TreasuryStockValue
|
10461000 | USD |
us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
50374000 | shares | |
CY2009 | us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
39737000 | shares |
CY2011 | us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
55150000 | shares |
us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
50374000 | shares | |
CY2009 | us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
38985000 | shares |
CY2011 | us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
54505000 | shares |
CY2011Q4 | bios |
Accrued Expenses And Other Current Liabilities
AccruedExpensesAndOtherCurrentLiabilities
|
32648000 | USD |
CY2010Q4 | bios |
Accrued Expenses And Other Current Liabilities
AccruedExpensesAndOtherCurrentLiabilities
|
36040000 | USD |
CY2009 | bios |
Accrued Expenses And Other Liabilities
AccruedExpensesAndOtherLiabilities
|
4832000 | USD |
bios |
Accrued Expenses And Other Liabilities
AccruedExpensesAndOtherLiabilities
|
-15497000 | USD | |
CY2011 | bios |
Accrued Expenses And Other Liabilities
AccruedExpensesAndOtherLiabilities
|
-2945000 | USD |
CY2009 | bios |
Amounts Due To Plan Sponsor
AmountsDueToPlanSponsor
|
708000 | USD |
CY2011 | bios |
Amounts Due To Plan Sponsor
AmountsDueToPlanSponsor
|
-5437000 | USD |
bios |
Amounts Due To Plan Sponsor
AmountsDueToPlanSponsor
|
-6079000 | USD | |
CY2011Q4 | bios |
Amounts Due To Plan Sponsors
AmountsDueToPlanSponsors
|
25219000 | USD |
CY2010Q4 | bios |
Amounts Due To Plan Sponsors
AmountsDueToPlanSponsors
|
19781000 | USD |
CY2011 | bios |
Capital Lease Obligations Incurred To Acquire Property And Equipment
CapitalLeaseObligationsIncurredToAcquirePropertyAndEquipment
|
6631000 | USD |
CY2009 | bios |
Capital Lease Obligations Incurred To Acquire Property And Equipment
CapitalLeaseObligationsIncurredToAcquirePropertyAndEquipment
|
0 | USD |
bios |
Capital Lease Obligations Incurred To Acquire Property And Equipment
CapitalLeaseObligationsIncurredToAcquirePropertyAndEquipment
|
671000 | USD | |
CY2009 | bios |
Cash Consideration Paid For Option Health Earn Out
CashConsiderationPaidForOptionHealthEarnOut
|
0 | USD |
bios |
Cash Consideration Paid For Option Health Earn Out
CashConsiderationPaidForOptionHealthEarnOut
|
1000000 | USD | |
CY2011 | bios |
Cash Consideration Paid For Option Health Earn Out
CashConsiderationPaidForOptionHealthEarnOut
|
0 | USD |
CY2011 | bios |
Cash Consideration Paid To Ds Pharmacy
CashConsiderationPaidToDsPharmacy
|
0 | USD |
bios |
Cash Consideration Paid To Ds Pharmacy
CashConsiderationPaidToDsPharmacy
|
4969000 | USD | |
CY2009 | bios |
Cash Consideration Paid To Ds Pharmacy
CashConsiderationPaidToDsPharmacy
|
0 | USD |
bios |
Claims Payable
ClaimsPayable
|
1030000 | USD | |
CY2009 | bios |
Claims Payable
ClaimsPayable
|
1162000 | USD |
CY2011 | bios |
Claims Payable
ClaimsPayable
|
-8729000 | USD |
CY2011Q4 | bios |
Prepaid Expenses And Other Current Assets
PrepaidExpensesAndOtherCurrentAssets
|
10312000 | USD |
CY2010Q4 | bios |
Prepaid Expenses And Other Current Assets
PrepaidExpensesAndOtherCurrentAssets
|
16696000 | USD |
CY2011 | bios |
Surrender Of Stock To Satisfy Minimum Tax Withholding
SurrenderOfStockToSatisfyMinimumTaxWithholding
|
-189000 | USD |
bios |
Surrender Of Stock To Satisfy Minimum Tax Withholding
SurrenderOfStockToSatisfyMinimumTaxWithholding
|
-128000 | USD | |
CY2009 | bios |
Surrender Of Stock To Satisfy Minimum Tax Withholding
SurrenderOfStockToSatisfyMinimumTaxWithholding
|
-119000 | USD |
CY2011 | dei |
Amendment Flag
AmendmentFlag
|
false | |
CY2011 | dei |
Current Fiscal Year End Date
CurrentFiscalYearEndDate
|
--12-31 | |
CY2011 | dei |
Document Fiscal Period Focus
DocumentFiscalPeriodFocus
|
FY | |
CY2011 | dei |
Document Fiscal Year Focus
DocumentFiscalYearFocus
|
2011 | |
CY2011 | dei |
Document Period End Date
DocumentPeriodEndDate
|
2011-12-31 | |
CY2011 | dei |
Document Type
DocumentType
|
10-K | |
CY2011 | dei |
Entity Central Index Key
EntityCentralIndexKey
|
0001014739 | |
CY2012Q1 | dei |
Entity Common Stock Shares Outstanding
EntityCommonStockSharesOutstanding
|
55416754 | shares |
CY2011 | dei |
Entity Current Reporting Status
EntityCurrentReportingStatus
|
Yes | |
CY2011 | dei |
Entity Filer Category
EntityFilerCategory
|
Accelerated Filer | |
CY2011Q2 | dei |
Entity Public Float
EntityPublicFloat
|
184882882 | USD |
CY2011 | dei |
Entity Registrant Name
EntityRegistrantName
|
BioScrip, Inc. | |
CY2011 | dei |
Entity Voluntary Filers
EntityVoluntaryFilers
|
No | |
CY2011 | dei |
Entity Well Known Seasoned Issuer
EntityWellKnownSeasonedIssuer
|
No |