2011 Form 10-K Financial Statement

#000101473912000004 Filed on March 14, 2012

View on sec.gov

Income Statement

Concept 2011 2010 Q4 2009
Revenue $1.818B -$757.5M $1.330B
YoY Change 322.11% -321.75% -5.16%
Cost Of Revenue $339.1M -$730.3M $1.172B
YoY Change 25.5% -343.76% -6.99%
Gross Profit $215.4M -$27.30M $157.8M
YoY Change 34.21% -165.16% 10.99%
Gross Profit Margin 11.85% 11.87%
Selling, General & Admin $178.6M -$18.90M $140.6M
YoY Change 27.03% -146.32% 8.91%
% of Gross Profit 82.91% 89.09%
Research & Development
YoY Change
% of Gross Profit
Depreciation & Amortization $6.591M $300.0K $5.033M
YoY Change 163.64% -78.57% -21.36%
% of Gross Profit 3.06% 3.19%
Operating Expenses $182.0M -$18.60M $140.6M
YoY Change 27.27% -145.59% 7.33%
Operating Profit $25.55M -$8.700M $15.47M
YoY Change 46.02% -890.91% 38.09%
Interest Expense $25.54M -$4.000M $1.920M
YoY Change -208.23% 900.0% -171.11%
% of Operating Profit 99.96% 12.41%
Other Income/Expense, Net
YoY Change
Pretax Income $11.00K -$18.90M $13.55M
YoY Change -100.06% 1618.18% -115.71%
Income Tax $435.0K $46.70M -$40.55M
% Of Pretax Income 3954.55% -299.37%
Net Earnings $7.872M -$67.10M $54.10M
YoY Change -111.39% -264.86% -173.11%
Net Earnings / Revenue 0.43% 4.07%
Basic Earnings Per Share $0.14 $1.39
Diluted Earnings Per Share $0.14 -$5.083M $1.36
COMMON SHARES
Basic Shares Outstanding 54.51M shares 38.99M shares
Diluted Shares Outstanding 54.51M shares 39.74M shares

Balance Sheet

Concept 2011 2010 Q4 2009
SHORT-TERM ASSETS
Cash & Short-Term Investments $0.00 $0.00 $0.00
YoY Change
Cash & Equivalents $0.00 $0.00
Short-Term Investments
Other Short-Term Assets $49.10M $16.70M $16.90M
YoY Change 194.01% -1.18% 503.57%
Inventory $18.00M $66.51M $52.70M
Prepaid Expenses
Receivables $225.4M $193.7M $149.7M
Other Receivables $0.00 $0.00 $0.00
Total Short-Term Assets $292.5M $276.9M $219.3M
YoY Change 5.63% 26.28% 6.15%
LONG-TERM ASSETS
Property, Plant & Equipment $27.00M $23.92M $15.50M
YoY Change 12.97% 54.32% 5.44%
Goodwill $312.4M
YoY Change
Intangibles $30.10M
YoY Change
Long-Term Investments $0.00
YoY Change
Other Assets $25.70M $3.841M $28.00M
YoY Change 188.76% -86.28% 2445.45%
Total Long-Term Assets $384.6M $387.1M $67.90M
YoY Change -0.65% 470.05% 68.07%
TOTAL ASSETS
Total Short-Term Assets $292.5M $276.9M $219.3M
Total Long-Term Assets $384.6M $387.1M $67.90M
Total Assets $677.1M $664.0M $287.2M
YoY Change 1.97% 131.19% 16.28%
SHORT-TERM LIABILITIES
YoY Change
Accounts Payable $79.20M $80.81M $74.50M
YoY Change -1.98% 8.48% -3.12%
Accrued Expenses $38.50M $41.80M $14.30M
YoY Change -7.89% 192.31% 48.96%
Deferred Revenue
YoY Change
Short-Term Debt $0.00 $0.00 $0.00
YoY Change -100.0%
Long-Term Debt Due $66.20M $81.35M $30.40M
YoY Change -18.67% 167.61%
Total Short-Term Liabilities $220.8M $226.8M $128.2M
YoY Change -2.65% 76.9% -13.26%
LONG-TERM LIABILITIES
Long-Term Debt $227.3M $225.1M $0.00
YoY Change 0.98%
Other Long-Term Liabilities $3.500M $2.838M $3.200M
YoY Change 25.0% -11.31% 3.23%
Total Long-Term Liabilities $230.8M $228.0M $3.200M
YoY Change 1.27% 7023.59% 3.23%
TOTAL LIABILITIES
Total Short-Term Liabilities $220.8M $226.8M $128.2M
Total Long-Term Liabilities $230.8M $228.0M $3.200M
Total Liabilities $461.8M $463.9M $131.4M
YoY Change -0.45% 253.03% -13.21%
SHAREHOLDERS EQUITY
Retained Earnings -$157.7M
YoY Change
Common Stock $368.3M
YoY Change
Preferred Stock
YoY Change
Treasury Stock (at cost) $10.50M
YoY Change
Treasury Stock Shares 2.642M shares
Shareholders Equity $215.3M $200.1M $155.8M
YoY Change
Total Liabilities & Shareholders Equity $677.1M $664.0M $287.2M
YoY Change 1.97% 131.19% 16.28%

Cashflow Statement

Concept 2011 2010 Q4 2009
OPERATING ACTIVITIES
Net Income $7.872M -$67.10M $54.10M
YoY Change -111.39% -264.86% -173.11%
Depreciation, Depletion And Amortization $6.591M $300.0K $5.033M
YoY Change 163.64% -78.57% -21.36%
Cash From Operating Activities $26.97M -$27.30M $22.75M
YoY Change -226.02% -413.79% -361.44%
INVESTING ACTIVITIES
Capital Expenditures -$7.900M $0.00 -$5.700M
YoY Change 17.91% -100.0% -24.0%
Acquisitions $0.00 $0.00
YoY Change
Other Investing Activities -$2.100M -$4.200M $0.00
YoY Change -97.93%
Cash From Investing Activities -$9.907M -$4.100M -$5.739M
YoY Change -90.85% 241.67% -23.48%
FINANCING ACTIVITIES
Cash Dividend Paid
YoY Change
Common Stock Issuance & Retirement, Net $0.00
YoY Change -100.0%
Debt Paid & Issued, Net $0.00 $0.00
YoY Change
Cash From Financing Activities -$17.06M -19.60M -$17.01M
YoY Change -113.15% 161.33% -204.98%
NET CHANGE
Cash From Operating Activities $26.97M -27.30M $22.75M
Cash From Investing Activities -$9.907M -4.100M -$5.739M
Cash From Financing Activities -$17.06M -19.60M -$17.01M
Net Change In Cash $0.00 -51.00M $0.00
YoY Change -100.0%
FREE CASH FLOW
Cash From Operating Activities $26.97M -$27.30M $22.75M
Capital Expenditures -$7.900M $0.00 -$5.700M
Free Cash Flow $34.87M -$27.30M $28.45M
YoY Change -337.2% -375.76% -2470.42%

Facts In Submission

Frame Concept Type Concept / XBRL Key Value Unit
CY2011Q4 us-gaap Accounts Payable Current
AccountsPayableCurrent
79155000 USD
CY2010Q4 us-gaap Accounts Payable Current
AccountsPayableCurrent
80814000 USD
CY2011Q4 us-gaap Additional Paid In Capital Common Stock
AdditionalPaidInCapitalCommonStock
375525000 USD
CY2011 us-gaap Amortization Of Financing Costs
AmortizationOfFinancingCosts
1055000 USD
us-gaap Amortization Of Intangible Assets
AmortizationOfIntangibleAssets
3773000 USD
CY2009 us-gaap Amortization Of Intangible Assets
AmortizationOfIntangibleAssets
0 USD
CY2010Q4 us-gaap Additional Paid In Capital Common Stock
AdditionalPaidInCapitalCommonStock
368254000 USD
us-gaap Adjustment For Amortization
AdjustmentForAmortization
3773000 USD
CY2009 us-gaap Adjustment For Amortization
AdjustmentForAmortization
0 USD
CY2011 us-gaap Adjustment For Amortization
AdjustmentForAmortization
5189000 USD
CY2010Q4 us-gaap Allowance For Doubtful Accounts Receivable Current
AllowanceForDoubtfulAccountsReceivableCurrent
16421000 USD
CY2011Q4 us-gaap Allowance For Doubtful Accounts Receivable Current
AllowanceForDoubtfulAccountsReceivableCurrent
22728000 USD
us-gaap Amortization Of Financing Costs
AmortizationOfFinancingCosts
1813000 USD
CY2009 us-gaap Amortization Of Financing Costs
AmortizationOfFinancingCosts
0 USD
CY2011 us-gaap Amortization Of Intangible Assets
AmortizationOfIntangibleAssets
5189000 USD
CY2010Q4 us-gaap Assets
Assets
663986000 USD
CY2011Q4 us-gaap Assets
Assets
677102000 USD
CY2011Q4 us-gaap Assets Current
AssetsCurrent
292469000 USD
CY2010Q4 us-gaap Assets Current
AssetsCurrent
276927000 USD
CY2009 us-gaap Business Combination Acquisition Related Costs
BusinessCombinationAcquisitionRelatedCosts
1774000 USD
us-gaap Business Combination Acquisition Related Costs
BusinessCombinationAcquisitionRelatedCosts
7118000 USD
CY2011 us-gaap Business Combination Acquisition Related Costs
BusinessCombinationAcquisitionRelatedCosts
0 USD
CY2011Q4 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
0 USD
CY2010Q4 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
0 USD
CY2008Q4 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
0 USD
CY2009Q4 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
0 USD
CY2011 us-gaap Cash And Cash Equivalents Period Increase Decrease
CashAndCashEquivalentsPeriodIncreaseDecrease
0 USD
CY2009 us-gaap Cash And Cash Equivalents Period Increase Decrease
CashAndCashEquivalentsPeriodIncreaseDecrease
0 USD
us-gaap Cash And Cash Equivalents Period Increase Decrease
CashAndCashEquivalentsPeriodIncreaseDecrease
0 USD
CY2011Q4 us-gaap Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
0.00
CY2010Q4 us-gaap Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
0.00
CY2011Q4 us-gaap Common Stock Shares Authorized
CommonStockSharesAuthorized
125000000 shares
CY2010Q4 us-gaap Common Stock Shares Authorized
CommonStockSharesAuthorized
125000000 shares
CY2010Q4 us-gaap Common Stock Shares Issued
CommonStockSharesIssued
57042803 shares
CY2011Q4 us-gaap Common Stock Shares Issued
CommonStockSharesIssued
57800791 shares
CY2010Q4 us-gaap Common Stock Shares Outstanding
CommonStockSharesOutstanding
54118501 shares
CY2011Q4 us-gaap Common Stock Shares Outstanding
CommonStockSharesOutstanding
55109038 shares
CY2011Q4 us-gaap Common Stock Value
CommonStockValue
6000 USD
CY2010Q4 us-gaap Common Stock Value
CommonStockValue
6000 USD
CY2011 us-gaap Cost Of Goods Sold
CostOfGoodsSold
1400947000 USD
CY2009 us-gaap Cost Of Goods Sold
CostOfGoodsSold
1119504000 USD
us-gaap Cost Of Goods Sold
CostOfGoodsSold
1303643000 USD
CY2011 us-gaap Cost Of Revenue
CostOfRevenue
1505723000 USD
CY2009 us-gaap Cost Of Revenue
CostOfRevenue
1171703000 USD
us-gaap Cost Of Revenue
CostOfRevenue
1378206000 USD
us-gaap Cost Of Services
CostOfServices
74563000 USD
CY2009 us-gaap Cost Of Services
CostOfServices
52199000 USD
CY2011 us-gaap Cost Of Services
CostOfServices
104776000 USD
us-gaap Debt Instrument Increase Accrued Interest
DebtInstrumentIncreaseAccruedInterest
-5766000 USD
CY2009 us-gaap Debt Instrument Increase Accrued Interest
DebtInstrumentIncreaseAccruedInterest
0 USD
CY2011 us-gaap Debt Instrument Increase Accrued Interest
DebtInstrumentIncreaseAccruedInterest
-59000 USD
CY2010Q4 us-gaap Deferred Finance Costs Noncurrent Net
DeferredFinanceCostsNoncurrentNet
5062000 USD
CY2011Q4 us-gaap Deferred Finance Costs Noncurrent Net
DeferredFinanceCostsNoncurrentNet
3992000 USD
CY2011 us-gaap Deferred Income Tax Expense Benefit
DeferredIncomeTaxExpenseBenefit
1155000 USD
CY2009 us-gaap Deferred Income Tax Expense Benefit
DeferredIncomeTaxExpenseBenefit
-40517000 USD
us-gaap Deferred Income Tax Expense Benefit
DeferredIncomeTaxExpenseBenefit
47337000 USD
CY2010Q4 us-gaap Deferred Tax Liabilities Noncurrent
DeferredTaxLiabilitiesNoncurrent
9140000 USD
CY2011Q4 us-gaap Deferred Tax Liabilities Noncurrent
DeferredTaxLiabilitiesNoncurrent
10295000 USD
CY2011 us-gaap Depreciation
Depreciation
10687000 USD
CY2009 us-gaap Depreciation
Depreciation
5033000 USD
us-gaap Depreciation
Depreciation
8556000 USD
us-gaap Earnings Per Share Basic
EarningsPerShareBasic
-1.37
CY2009 us-gaap Earnings Per Share Basic
EarningsPerShareBasic
1.39
CY2011 us-gaap Earnings Per Share Basic
EarningsPerShareBasic
0.14
CY2011 us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
0.14
us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
-1.37
CY2009 us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
1.36
us-gaap Excess Tax Benefit From Share Based Compensation Financing Activities
ExcessTaxBenefitFromShareBasedCompensationFinancingActivities
0 USD
CY2011 us-gaap Excess Tax Benefit From Share Based Compensation Financing Activities
ExcessTaxBenefitFromShareBasedCompensationFinancingActivities
0 USD
CY2009 us-gaap Excess Tax Benefit From Share Based Compensation Financing Activities
ExcessTaxBenefitFromShareBasedCompensationFinancingActivities
120000 USD
CY2011 us-gaap Excess Tax Benefit From Share Based Compensation Operating Activities
ExcessTaxBenefitFromShareBasedCompensationOperatingActivities
0 USD
CY2009 us-gaap Excess Tax Benefit From Share Based Compensation Operating Activities
ExcessTaxBenefitFromShareBasedCompensationOperatingActivities
120000 USD
us-gaap Excess Tax Benefit From Share Based Compensation Operating Activities
ExcessTaxBenefitFromShareBasedCompensationOperatingActivities
0 USD
us-gaap Gain Loss On Sale Of Property Plant Equipment
GainLossOnSaleOfPropertyPlantEquipment
-350000 USD
CY2009 us-gaap Gain Loss On Sale Of Property Plant Equipment
GainLossOnSaleOfPropertyPlantEquipment
0 USD
CY2011 us-gaap Gain Loss On Sale Of Property Plant Equipment
GainLossOnSaleOfPropertyPlantEquipment
-404000 USD
CY2009 us-gaap Gains Losses On Extinguishment Of Debt
GainsLossesOnExtinguishmentOfDebt
0 USD
us-gaap Gains Losses On Extinguishment Of Debt
GainsLossesOnExtinguishmentOfDebt
-9561000 USD
CY2011 us-gaap Gains Losses On Extinguishment Of Debt
GainsLossesOnExtinguishmentOfDebt
0 USD
CY2011Q4 us-gaap Goodwill
Goodwill
324141000 USD
CY2010Q4 us-gaap Goodwill
Goodwill
324141000 USD
CY2009 us-gaap Gross Profit
GrossProfit
157822000 USD
us-gaap Gross Profit
GrossProfit
260417000 USD
CY2011 us-gaap Gross Profit
GrossProfit
312303000 USD
CY2011 us-gaap Income Loss From Continuing Operations Before Income Taxes Minority Interest And Income Loss From Equity Method Investments
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
9195000 USD
CY2009 us-gaap Income Loss From Continuing Operations Before Income Taxes Minority Interest And Income Loss From Equity Method Investments
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
13546000 USD
us-gaap Income Loss From Continuing Operations Before Income Taxes Minority Interest And Income Loss From Equity Method Investments
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
-21414000 USD
CY2011 us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
1323000 USD
us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
47728000 USD
CY2009 us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
-40553000 USD
CY2011 us-gaap Income Taxes Paid Net
IncomeTaxesPaidNet
1042000 USD
us-gaap Income Taxes Paid Net
IncomeTaxesPaidNet
2565000 USD
CY2009 us-gaap Income Taxes Paid Net
IncomeTaxesPaidNet
741000 USD
CY2011 us-gaap Increase Decrease In Accounts Payable Trade
IncreaseDecreaseInAccountsPayableTrade
-1659000 USD
us-gaap Increase Decrease In Accounts Payable Trade
IncreaseDecreaseInAccountsPayableTrade
2944000 USD
CY2009 us-gaap Increase Decrease In Accounts Payable Trade
IncreaseDecreaseInAccountsPayableTrade
-2401000 USD
CY2011 us-gaap Increase Decrease In Inventories
IncreaseDecreaseInInventories
-9777000 USD
us-gaap Increase Decrease In Inventories
IncreaseDecreaseInInventories
11021000 USD
CY2009 us-gaap Increase Decrease In Inventories
IncreaseDecreaseInInventories
6029000 USD
us-gaap Increase Decrease In Prepaid Deferred Expense And Other Assets
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
9907000 USD
CY2011 us-gaap Increase Decrease In Prepaid Deferred Expense And Other Assets
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
-8433000 USD
CY2009 us-gaap Increase Decrease In Prepaid Deferred Expense And Other Assets
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
1237000 USD
CY2011 us-gaap Increase Decrease In Receivables
IncreaseDecreaseInReceivables
31690000 USD
CY2009 us-gaap Increase Decrease In Receivables
IncreaseDecreaseInReceivables
-7536000 USD
us-gaap Increase Decrease In Receivables
IncreaseDecreaseInReceivables
4321000 USD
CY2010Q4 us-gaap Intangible Assets Net Excluding Goodwill
IntangibleAssetsNetExcludingGoodwill
30096000 USD
CY2011Q4 us-gaap Intangible Assets Net Excluding Goodwill
IntangibleAssetsNetExcludingGoodwill
25226000 USD
CY2011 us-gaap Interest Expense
InterestExpense
28306000 USD
CY2009 us-gaap Interest Expense
InterestExpense
1920000 USD
us-gaap Interest Expense
InterestExpense
27647000 USD
CY2011 us-gaap Interest Paid Net
InterestPaidNet
27528000 USD
us-gaap Interest Paid Net
InterestPaidNet
20116000 USD
CY2009 us-gaap Interest Paid Net
InterestPaidNet
1918000 USD
CY2010Q4 us-gaap Interest Payable Current And Noncurrent
InterestPayableCurrentAndNoncurrent
5766000 USD
CY2011Q4 us-gaap Interest Payable Current And Noncurrent
InterestPayableCurrentAndNoncurrent
5825000 USD
CY2010Q4 us-gaap Inventory Net
InventoryNet
66509000 USD
CY2011Q4 us-gaap Inventory Net
InventoryNet
56745000 USD
CY2011Q4 us-gaap Liabilities
Liabilities
461823000 USD
CY2010Q4 us-gaap Liabilities
Liabilities
463885000 USD
CY2010Q4 us-gaap Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
663986000 USD
CY2011Q4 us-gaap Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
677102000 USD
CY2011Q4 us-gaap Liabilities Current
LiabilitiesCurrent
220774000 USD
CY2010Q4 us-gaap Liabilities Current
LiabilitiesCurrent
226790000 USD
CY2009 us-gaap Litigation Settlement Expense
LitigationSettlementExpense
0 USD
CY2011 us-gaap Litigation Settlement Expense
LitigationSettlementExpense
4800000 USD
us-gaap Litigation Settlement Expense
LitigationSettlementExpense
3893000 USD
CY2010Q4 us-gaap Long Term Debt Current
LongTermDebtCurrent
81352000 USD
CY2011Q4 us-gaap Long Term Debt Current
LongTermDebtCurrent
66161000 USD
CY2010Q4 us-gaap Long Term Debt Noncurrent
LongTermDebtNoncurrent
225117000 USD
CY2011Q4 us-gaap Long Term Debt Noncurrent
LongTermDebtNoncurrent
227298000 USD
CY2011 us-gaap Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
-17062000 USD
us-gaap Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
129702000 USD
CY2009 us-gaap Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
-17006000 USD
us-gaap Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
-108283000 USD
CY2009 us-gaap Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
-5739000 USD
CY2011 us-gaap Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
-9907000 USD
CY2011 us-gaap Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
26969000 USD
CY2009 us-gaap Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
22745000 USD
us-gaap Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
-21419000 USD
us-gaap Net Income Loss
NetIncomeLoss
-69142000 USD
CY2009 us-gaap Net Income Loss
NetIncomeLoss
54099000 USD
CY2011 us-gaap Net Income Loss
NetIncomeLoss
7872000 USD
CY2009 us-gaap Operating Income Loss
OperatingIncomeLoss
15466000 USD
CY2011 us-gaap Operating Income Loss
OperatingIncomeLoss
37501000 USD
us-gaap Operating Income Loss
OperatingIncomeLoss
15794000 USD
CY2010Q4 us-gaap Other Assets Noncurrent
OtherAssetsNoncurrent
3841000 USD
CY2011Q4 us-gaap Other Assets Noncurrent
OtherAssetsNoncurrent
1830000 USD
CY2011Q4 us-gaap Other Liabilities Noncurrent
OtherLiabilitiesNoncurrent
3456000 USD
CY2010Q4 us-gaap Other Liabilities Noncurrent
OtherLiabilitiesNoncurrent
2838000 USD
CY2011 us-gaap Other Selling General And Administrative Expense
OtherSellingGeneralAndAdministrativeExpense
237274000 USD
us-gaap Other Selling General And Administrative Expense
OtherSellingGeneralAndAdministrativeExpense
207007000 USD
CY2009 us-gaap Other Selling General And Administrative Expense
OtherSellingGeneralAndAdministrativeExpense
131946000 USD
us-gaap Payments For Proceeds From Productive Assets
PaymentsForProceedsFromProductiveAssets
10850000 USD
CY2009 us-gaap Payments For Proceeds From Productive Assets
PaymentsForProceedsFromProductiveAssets
5739000 USD
CY2011 us-gaap Payments For Proceeds From Productive Assets
PaymentsForProceedsFromProductiveAssets
9444000 USD
us-gaap Payments Of Financing Costs
PaymentsOfFinancingCosts
11583000 USD
CY2009 us-gaap Payments Of Financing Costs
PaymentsOfFinancingCosts
0 USD
CY2011 us-gaap Payments Of Financing Costs
PaymentsOfFinancingCosts
22000 USD
CY2009 us-gaap Payments To Acquire Businesses Net Of Cash Acquired
PaymentsToAcquireBusinessesNetOfCashAcquired
0 USD
us-gaap Payments To Acquire Businesses Net Of Cash Acquired
PaymentsToAcquireBusinessesNetOfCashAcquired
92464000 USD
CY2011 us-gaap Payments To Acquire Businesses Net Of Cash Acquired
PaymentsToAcquireBusinessesNetOfCashAcquired
0 USD
CY2011 us-gaap Payments To Acquire Productive Assets
PaymentsToAcquireProductiveAssets
463000 USD
CY2009 us-gaap Payments To Acquire Productive Assets
PaymentsToAcquireProductiveAssets
0 USD
us-gaap Payments To Acquire Productive Assets
PaymentsToAcquireProductiveAssets
0 USD
CY2010Q4 us-gaap Preferred Stock Par Or Stated Value Per Share
PreferredStockParOrStatedValuePerShare
0.00
CY2011Q4 us-gaap Preferred Stock Par Or Stated Value Per Share
PreferredStockParOrStatedValuePerShare
0.00
CY2010Q4 us-gaap Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
5000000 shares
CY2011Q4 us-gaap Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
29444000 USD
CY2009 us-gaap Provision For Doubtful Accounts
ProvisionForDoubtfulAccounts
8636000 USD
CY2011Q4 us-gaap Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
5000000 shares
CY2011Q4 us-gaap Preferred Stock Shares Issued
PreferredStockSharesIssued
0 shares
CY2010Q4 us-gaap Preferred Stock Shares Issued
PreferredStockSharesIssued
0 shares
CY2010Q4 us-gaap Preferred Stock Shares Outstanding
PreferredStockSharesOutstanding
0 shares
CY2011Q4 us-gaap Preferred Stock Shares Outstanding
PreferredStockSharesOutstanding
0 shares
us-gaap Provision For Doubtful Accounts
ProvisionForDoubtfulAccounts
19337000 USD
CY2011 us-gaap Provision For Doubtful Accounts
ProvisionForDoubtfulAccounts
18654000 USD
CY2010Q4 us-gaap Receivables Net Current
ReceivablesNetCurrent
193722000 USD
CY2011Q4 us-gaap Receivables Net Current
ReceivablesNetCurrent
225412000 USD
CY2010Q4 us-gaap Preferred Stock Value
PreferredStockValue
0 USD
CY2009 us-gaap Repayments Of Assumed Debt
RepaymentsOfAssumedDebt
0 USD
CY2011Q4 us-gaap Preferred Stock Value
PreferredStockValue
0 USD
us-gaap Proceeds From Issuance Of Shares Under Incentive And Share Based Compensation Plans Including Stock Options
ProceedsFromIssuanceOfSharesUnderIncentiveAndShareBasedCompensationPlansIncludingStockOptions
4116000 USD
CY2011 us-gaap Proceeds From Issuance Of Shares Under Incentive And Share Based Compensation Plans Including Stock Options
ProceedsFromIssuanceOfSharesUnderIncentiveAndShareBasedCompensationPlansIncludingStockOptions
3198000 USD
CY2009 us-gaap Proceeds From Issuance Of Shares Under Incentive And Share Based Compensation Plans Including Stock Options
ProceedsFromIssuanceOfSharesUnderIncentiveAndShareBasedCompensationPlansIncludingStockOptions
3015000 USD
CY2011 us-gaap Proceeds From Lines Of Credit
ProceedsFromLinesOfCredit
1773644000 USD
CY2009 us-gaap Proceeds From Lines Of Credit
ProceedsFromLinesOfCredit
1331000000 USD
us-gaap Proceeds From Lines Of Credit
ProceedsFromLinesOfCredit
407277000 USD
CY2009 us-gaap Proceeds From Long Term Lines Of Credit
ProceedsFromLongTermLinesOfCredit
0 USD
CY2011 us-gaap Proceeds From Long Term Lines Of Credit
ProceedsFromLongTermLinesOfCredit
0 USD
us-gaap Proceeds From Long Term Lines Of Credit
ProceedsFromLongTermLinesOfCredit
319000000 USD
CY2011 us-gaap Proceeds From Repayments Of Notes Payable
ProceedsFromRepaymentsOfNotesPayable
0 USD
us-gaap Proceeds From Repayments Of Notes Payable
ProceedsFromRepaymentsOfNotesPayable
-2250000 USD
CY2009 us-gaap Proceeds From Repayments Of Notes Payable
ProceedsFromRepaymentsOfNotesPayable
0 USD
CY2010Q4 us-gaap Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
23919000 USD
CY2011 us-gaap Repayments Of Assumed Debt
RepaymentsOfAssumedDebt
0 USD
us-gaap Repayments Of Assumed Debt
RepaymentsOfAssumedDebt
128952000 USD
CY2011 us-gaap Repayments Of Lines Of Credit
RepaymentsOfLinesOfCredit
1791058000 USD
us-gaap Repayments Of Lines Of Credit
RepaymentsOfLinesOfCredit
356430000 USD
CY2009 us-gaap Repayments Of Lines Of Credit
RepaymentsOfLinesOfCredit
1351022000 USD
CY2011 us-gaap Repayments Of Long Term Capital Lease Obligations
RepaymentsOfLongTermCapitalLeaseObligations
2635000 USD
CY2009 us-gaap Repayments Of Long Term Capital Lease Obligations
RepaymentsOfLongTermCapitalLeaseObligations
0 USD
us-gaap Repayments Of Long Term Capital Lease Obligations
RepaymentsOfLongTermCapitalLeaseObligations
348000 USD
CY2009 us-gaap Repayments Of Long Term Debt
RepaymentsOfLongTermDebt
0 USD
us-gaap Repayments Of Long Term Debt
RepaymentsOfLongTermDebt
100000000 USD
CY2011 us-gaap Repayments Of Long Term Debt
RepaymentsOfLongTermDebt
0 USD
CY2011 us-gaap Restructuring Charges
RestructuringCharges
8885000 USD
us-gaap Restructuring Charges
RestructuringCharges
3495000 USD
CY2009 us-gaap Restructuring Charges
RestructuringCharges
0 USD
CY2009 us-gaap Revenues
Revenues
1329525000 USD
us-gaap Revenues
Revenues
1638623000 USD
CY2011 us-gaap Revenues
Revenues
1818026000 USD
CY2009 us-gaap Sales Revenue Goods Gross
SalesRevenueGoodsGross
1262619000 USD
CY2011 us-gaap Sales Revenue Goods Gross
SalesRevenueGoodsGross
1622949000 USD
CY2010Q4 us-gaap Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
-157663000 USD
CY2011Q4 us-gaap Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
-149791000 USD
us-gaap Sales Revenue Goods Gross
SalesRevenueGoodsGross
1507995000 USD
CY2011 us-gaap Sales Revenue Services Gross
SalesRevenueServicesGross
195077000 USD
us-gaap Sales Revenue Services Gross
SalesRevenueServicesGross
130628000 USD
CY2009 us-gaap Sales Revenue Services Gross
SalesRevenueServicesGross
66906000 USD
CY2009 us-gaap Share Based Compensation
ShareBasedCompensation
3419000 USD
us-gaap Share Based Compensation
ShareBasedCompensation
3320000 USD
CY2011 us-gaap Share Based Compensation
ShareBasedCompensation
4466000 USD
CY2010Q4 us-gaap Stockholders Equity
StockholdersEquity
200101000 USD
CY2011Q4 us-gaap Stockholders Equity
StockholdersEquity
215279000 USD
CY2008Q4 us-gaap Stockholders Equity
StockholdersEquity
95537000 USD
CY2009Q4 us-gaap Stockholders Equity
StockholdersEquity
155793000 USD
CY2011Q4 us-gaap Supplementary Insurance Information Liability For Future Policy Benefits Losses Claims And Loss Expense Reserves
SupplementaryInsuranceInformationLiabilityForFuturePolicyBenefitsLossesClaimsAndLossExpenseReserves
11766000 USD
CY2010Q4 us-gaap Supplementary Insurance Information Liability For Future Policy Benefits Losses Claims And Loss Expense Reserves
SupplementaryInsuranceInformationLiabilityForFuturePolicyBenefitsLossesClaimsAndLossExpenseReserves
3037000 USD
CY2010Q4 us-gaap Treasury Stock Shares
TreasuryStockShares
2642398 shares
CY2011Q4 us-gaap Treasury Stock Shares
TreasuryStockShares
2638421 shares
CY2010Q4 us-gaap Treasury Stock Value
TreasuryStockValue
10496000 USD
CY2011Q4 us-gaap Treasury Stock Value
TreasuryStockValue
10461000 USD
us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
50374000 shares
CY2009 us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
39737000 shares
CY2011 us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
55150000 shares
us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
50374000 shares
CY2009 us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
38985000 shares
CY2011 us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
54505000 shares
CY2011Q4 bios Accrued Expenses And Other Current Liabilities
AccruedExpensesAndOtherCurrentLiabilities
32648000 USD
CY2010Q4 bios Accrued Expenses And Other Current Liabilities
AccruedExpensesAndOtherCurrentLiabilities
36040000 USD
CY2009 bios Accrued Expenses And Other Liabilities
AccruedExpensesAndOtherLiabilities
4832000 USD
bios Accrued Expenses And Other Liabilities
AccruedExpensesAndOtherLiabilities
-15497000 USD
CY2011 bios Accrued Expenses And Other Liabilities
AccruedExpensesAndOtherLiabilities
-2945000 USD
CY2009 bios Amounts Due To Plan Sponsor
AmountsDueToPlanSponsor
708000 USD
CY2011 bios Amounts Due To Plan Sponsor
AmountsDueToPlanSponsor
-5437000 USD
bios Amounts Due To Plan Sponsor
AmountsDueToPlanSponsor
-6079000 USD
CY2011Q4 bios Amounts Due To Plan Sponsors
AmountsDueToPlanSponsors
25219000 USD
CY2010Q4 bios Amounts Due To Plan Sponsors
AmountsDueToPlanSponsors
19781000 USD
CY2011 bios Capital Lease Obligations Incurred To Acquire Property And Equipment
CapitalLeaseObligationsIncurredToAcquirePropertyAndEquipment
6631000 USD
CY2009 bios Capital Lease Obligations Incurred To Acquire Property And Equipment
CapitalLeaseObligationsIncurredToAcquirePropertyAndEquipment
0 USD
bios Capital Lease Obligations Incurred To Acquire Property And Equipment
CapitalLeaseObligationsIncurredToAcquirePropertyAndEquipment
671000 USD
CY2009 bios Cash Consideration Paid For Option Health Earn Out
CashConsiderationPaidForOptionHealthEarnOut
0 USD
bios Cash Consideration Paid For Option Health Earn Out
CashConsiderationPaidForOptionHealthEarnOut
1000000 USD
CY2011 bios Cash Consideration Paid For Option Health Earn Out
CashConsiderationPaidForOptionHealthEarnOut
0 USD
CY2011 bios Cash Consideration Paid To Ds Pharmacy
CashConsiderationPaidToDsPharmacy
0 USD
bios Cash Consideration Paid To Ds Pharmacy
CashConsiderationPaidToDsPharmacy
4969000 USD
CY2009 bios Cash Consideration Paid To Ds Pharmacy
CashConsiderationPaidToDsPharmacy
0 USD
bios Claims Payable
ClaimsPayable
1030000 USD
CY2009 bios Claims Payable
ClaimsPayable
1162000 USD
CY2011 bios Claims Payable
ClaimsPayable
-8729000 USD
CY2011Q4 bios Prepaid Expenses And Other Current Assets
PrepaidExpensesAndOtherCurrentAssets
10312000 USD
CY2010Q4 bios Prepaid Expenses And Other Current Assets
PrepaidExpensesAndOtherCurrentAssets
16696000 USD
CY2011 bios Surrender Of Stock To Satisfy Minimum Tax Withholding
SurrenderOfStockToSatisfyMinimumTaxWithholding
-189000 USD
bios Surrender Of Stock To Satisfy Minimum Tax Withholding
SurrenderOfStockToSatisfyMinimumTaxWithholding
-128000 USD
CY2009 bios Surrender Of Stock To Satisfy Minimum Tax Withholding
SurrenderOfStockToSatisfyMinimumTaxWithholding
-119000 USD
CY2011 dei Amendment Flag
AmendmentFlag
false
CY2011 dei Current Fiscal Year End Date
CurrentFiscalYearEndDate
--12-31
CY2011 dei Document Fiscal Period Focus
DocumentFiscalPeriodFocus
FY
CY2011 dei Document Fiscal Year Focus
DocumentFiscalYearFocus
2011
CY2011 dei Document Period End Date
DocumentPeriodEndDate
2011-12-31
CY2011 dei Document Type
DocumentType
10-K
CY2011 dei Entity Central Index Key
EntityCentralIndexKey
0001014739
CY2012Q1 dei Entity Common Stock Shares Outstanding
EntityCommonStockSharesOutstanding
55416754 shares
CY2011 dei Entity Current Reporting Status
EntityCurrentReportingStatus
Yes
CY2011 dei Entity Filer Category
EntityFilerCategory
Accelerated Filer
CY2011Q2 dei Entity Public Float
EntityPublicFloat
184882882 USD
CY2011 dei Entity Registrant Name
EntityRegistrantName
BioScrip, Inc.
CY2011 dei Entity Voluntary Filers
EntityVoluntaryFilers
No
CY2011 dei Entity Well Known Seasoned Issuer
EntityWellKnownSeasonedIssuer
No

Files In Submission

Name View Source Status
0001014739-12-000004-index-headers.html Edgar Link pending
0001014739-12-000004-index.html Edgar Link pending
0001014739-12-000004.txt Edgar Link pending
0001014739-12-000004-xbrl.zip Edgar Link pending
bios-20111231.xml Edgar Link completed
bios-20111231.xsd Edgar Link pending
bios-20111231x10k.htm Edgar Link pending
bios-20111231_cal.xml Edgar Link unprocessable
bios-20111231_def.xml Edgar Link unprocessable
bios-20111231_lab.xml Edgar Link unprocessable
bios-20111231_pre.xml Edgar Link unprocessable
bios-ex311x10k.htm Edgar Link pending
bios-ex312x10k.htm Edgar Link pending
bios-ex321x10k.htm Edgar Link pending
bios-ex322x10k.htm Edgar Link pending
bioscriplogo.jpg Edgar Link pending
biosgraph.jpg Edgar Link pending
exhibit211.htm Edgar Link pending
exhibit231.htm Edgar Link pending
FilingSummary.xml Edgar Link unprocessable
Financial_Report.xls Edgar Link pending
R1.htm Edgar Link pending
R10.htm Edgar Link pending
R11.htm Edgar Link pending
R12.htm Edgar Link pending
R13.htm Edgar Link pending
R14.htm Edgar Link pending
R15.htm Edgar Link pending
R16.htm Edgar Link pending
R17.htm Edgar Link pending
R18.htm Edgar Link pending
R19.htm Edgar Link pending
R2.htm Edgar Link pending
R20.htm Edgar Link pending
R21.htm Edgar Link pending
R22.htm Edgar Link pending
R23.htm Edgar Link pending
R24.htm Edgar Link pending
R3.htm Edgar Link pending
R4.htm Edgar Link pending
R5.htm Edgar Link pending
R6.htm Edgar Link pending
R7.htm Edgar Link pending
R8.htm Edgar Link pending
R9.htm Edgar Link pending
report.css Edgar Link pending
Show.js Edgar Link pending