|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
$148.4M
107.39%
YoY
|
$71.56M
137.11%
YoY
|
$30.18M
-6.71%
YoY
|
$32.35M
-79.65%
YoY
|
$159.0M
29.25%
YoY
|
| Depreciation, Depletion And Amortization |
$11.65M
-68.76%
YoY
|
$37.29M
275.71%
YoY
|
$9.924M
30.49%
YoY
|
$7.605M
-4.87%
YoY
|
$7.994M
-1.31%
YoY
|
| Cash From Operating Activities |
$188.8M
-274.5%
YoY
|
-$108.2M
475.06%
YoY
|
-$18.81M
-129.17%
YoY
|
$64.49M
-71.69%
YoY
|
$227.8M
-521.37%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$5.193M
0.87%
YoY
|
$5.148M
-69.82%
YoY
|
$17.06M
4.57%
YoY
|
$16.31M
97.28%
YoY
|
$8.268M
82.6%
YoY
|
| Acquisitions |
$0.00
-100.0%
YoY
|
$2.350M
-19.77%
YoY
|
$2.929M
N/A
|
$0.00
N/A
|
$0.00
N/A
|
| Other Investing Activities |
$3.805M
190.68%
YoY
|
$1.309M
-12.44%
YoY
|
$1.495M
-31.23%
YoY
|
$2.174M
8.65%
YoY
|
$2.001M
233.5%
YoY
|
| Cash From Investing Activities |
-$1.388M
-63.84%
YoY
|
-$3.839M
-75.33%
YoY
|
-$15.56M
10.07%
YoY
|
-$14.14M
125.58%
YoY
|
-$6.267M
59.02%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
-$2.979M
-131.23%
YoY
|
$9.539M
-127.22%
YoY
|
-$35.05M
-157.92%
YoY
|
$60.51M
687.98%
YoY
|
$7.679M
-48.78%
YoY
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$182.1M
-256.56%
YoY
|
$116.3M
-255.59%
YoY
|
-$74.76M
-70.56%
YoY
|
-$253.9M
-400.2%
YoY
|
$84.58M
509.64%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
$188.8M
-274.5%
YoY
|
-$108.2M
475.06%
YoY
|
-$18.81M
-129.17%
YoY
|
$64.49M
-71.69%
YoY
|
$227.8M
-521.37%
YoY
|
| Cash From Investing Activities |
-$1.388M
-63.84%
YoY
|
-$3.839M
-75.33%
YoY
|
-$15.56M
10.07%
YoY
|
-$14.14M
125.58%
YoY
|
-$6.267M
59.02%
YoY
|
| Cash From Financing Activities |
-$182.1M
-256.56%
YoY
|
$116.3M
-255.59%
YoY
|
-$74.76M
-70.56%
YoY
|
-$253.9M
-400.2%
YoY
|
$84.58M
509.64%
YoY
|
| Net Change In Cash |
$5.255M
21.78%
YoY
|
$4.315M
-103.95%
YoY
|
-$109.1M
-46.39%
YoY
|
-$203.6M
-166.5%
YoY
|
$306.1M
-793.7%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$188.8M
-274.5%
YoY
|
-$108.2M
475.06%
YoY
|
-$18.81M
-129.17%
YoY
|
$64.49M
-71.69%
YoY
|
$227.8M
-521.37%
YoY
|
| Capital Expenditures |
$5.193M
0.87%
YoY
|
$5.148M
-69.82%
YoY
|
$17.06M
4.57%
YoY
|
$16.31M
97.28%
YoY
|
$8.268M
82.6%
YoY
|
| Free Cash Flow |
$183.6M
-261.99%
YoY
|
-$113.3M
215.94%
YoY
|
-$35.87M
-174.44%
YoY
|
$48.18M
-78.05%
YoY
|
$219.5M
-474.69%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
-$20.58M
-167.13%
YoY
|
$74.36M
593.09%
YoY
|
$21.71M
-11.41%
YoY
|
$21.67M
111.12%
YoY
|
$30.66M
17.66%
YoY
|
$10.73M
-3.34%
YoY
|
$24.51M
76.81%
YoY
|
$10.27M
-209.21%
YoY
|
$26.05M
78.24%
YoY
|
$11.10M
-50.48%
YoY
|
$13.86M
206.66%
YoY
|
-$9.400M
142.64%
YoY
|
$14.62M
57.31%
YoY
|
$22.41M
-64.37%
YoY
|
$4.520M
-82.78%
YoY
|
-$3.874M
-112.43%
YoY
|
$9.292M
-75.96%
YoY
|
$62.90M
-23.18%
YoY
|
$26.25M
67.85%
YoY
|
$31.16M
76.55%
YoY
|
| Depreciation, Depletion And Amortization |
N/A
|
$2.910M
-69.07%
YoY
|
$2.876M
2.09%
YoY
|
$9.477M
237.02%
YoY
|
$9.284M
241.45%
YoY
|
$9.408M
181.76%
YoY
|
$2.817M
4.8%
YoY
|
$2.812M
39.07%
YoY
|
$2.719M
45.01%
YoY
|
$3.339M
76.85%
YoY
|
$2.688M
40.66%
YoY
|
$2.022M
11.71%
YoY
|
$1.875M
-6.06%
YoY
|
$1.888M
-6.49%
YoY
|
$1.911M
-5.86%
YoY
|
$1.810M
-11.49%
YoY
|
$1.996M
5.05%
YoY
|
$2.019M
6.26%
YoY
|
$2.030M
-3.33%
YoY
|
$2.045M
2.25%
YoY
|
| Cash From Operating Activities |
-$190.0M
107.09%
YoY
|
$177.0M
136.91%
YoY
|
$63.42M
454.69%
YoY
|
$40.07M
-134.76%
YoY
|
-$91.74M
16.06%
YoY
|
$74.71M
14.21%
YoY
|
$11.43M
-82.83%
YoY
|
-$115.3M
78.19%
YoY
|
-$79.05M
-8.21%
YoY
|
$65.42M
-55.68%
YoY
|
$66.59M
-55.09%
YoY
|
-$64.69M
-18.35%
YoY
|
-$86.12M
-43.39%
YoY
|
$147.6M
59.39%
YoY
|
$148.3M
28.87%
YoY
|
-$79.23M
-717.02%
YoY
|
-$152.1M
-2193.37%
YoY
|
$92.60M
-1.8%
YoY
|
$115.0M
-186.83%
YoY
|
$12.84M
-94.3%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$0.00
-100.0%
YoY
|
$1.179M
-63.85%
YoY
|
$1.206M
448.18%
YoY
|
$1.127M
-20.01%
YoY
|
$1.681M
551.55%
YoY
|
$3.261M
-28.89%
YoY
|
$220.0K
-91.96%
YoY
|
$1.409M
-77.29%
YoY
|
$258.0K
-92.69%
YoY
|
$4.586M
-2.09%
YoY
|
$2.736M
-129.36%
YoY
|
$6.203M
3289.62%
YoY
|
$3.531M
41.81%
YoY
|
$4.684M
-720.4%
YoY
|
-$9.320M
1104.13%
YoY
|
$183.0K
-103.19%
YoY
|
$2.490M
149.25%
YoY
|
-$755.0K
-5.62%
YoY
|
-$774.0K
54.8%
YoY
|
-$5.739M
202.05%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
N/A
|
$409.0K
-139.59%
YoY
|
$1.847M
-11.63%
YoY
|
$227.0K
-9.92%
YoY
|
$1.322M
N/A
|
-$1.033M
55.11%
YoY
|
$2.090M
30.14%
YoY
|
$252.0K
N/A
|
$0.00
-100.0%
YoY
|
-$666.0K
-167.75%
YoY
|
$1.606M
N/A
|
$0.00
-100.0%
YoY
|
$555.0K
N/A
|
$983.0K
N/A
|
$0.00
-100.0%
YoY
|
$1.191M
-8.94%
YoY
|
N/A
|
$0.00
-100.0%
YoY
|
$693.0K
N/A
|
$1.308M
N/A
|
| Cash From Investing Activities |
$549.0K
-252.92%
YoY
|
-$770.0K
-82.07%
YoY
|
$641.0K
-65.72%
YoY
|
-$900.0K
-22.21%
YoY
|
-$359.0K
39.15%
YoY
|
-$4.294M
-18.24%
YoY
|
$1.870M
-265.49%
YoY
|
-$1.157M
-81.35%
YoY
|
-$258.0K
-91.33%
YoY
|
-$5.252M
41.91%
YoY
|
-$1.130M
-87.88%
YoY
|
-$6.203M
-551.46%
YoY
|
-$2.976M
19.52%
YoY
|
-$3.701M
390.2%
YoY
|
-$9.320M
11406.17%
YoY
|
$1.374M
-131.01%
YoY
|
-$2.490M
149.25%
YoY
|
-$755.0K
277.5%
YoY
|
-$81.00K
-83.8%
YoY
|
-$4.431M
133.21%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$0.00
-100.0%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$90.00K
-101.07%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
-$8.384M
-327.39%
YoY
|
N/A
N/A
|
N/A
N/A
|
-$3.598M
N/A
|
$3.687M
-77.18%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$16.16M
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$185.6M
94.08%
YoY
|
-$176.1M
153.36%
YoY
|
-$63.39M
344.06%
YoY
|
-$38.25M
-131.36%
YoY
|
$95.65M
22.41%
YoY
|
-$69.51M
-21.06%
YoY
|
-$14.28M
-77.58%
YoY
|
$122.0M
74.41%
YoY
|
$78.13M
1010.93%
YoY
|
-$88.05M
-48.44%
YoY
|
-$63.68M
-54.04%
YoY
|
$69.94M
4.23%
YoY
|
$7.033M
-160.35%
YoY
|
-$170.8M
-256.88%
YoY
|
-$138.6M
893.62%
YoY
|
$67.10M
2326.69%
YoY
|
-$11.65M
-11.36%
YoY
|
$108.9M
-220.02%
YoY
|
-$13.95M
-112.25%
YoY
|
$2.765M
-101.41%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
-$190.0M
107.09%
YoY
|
$177.0M
136.91%
YoY
|
$63.42M
454.69%
YoY
|
$40.07M
-134.76%
YoY
|
-$91.74M
16.06%
YoY
|
$74.71M
14.21%
YoY
|
$11.43M
-82.83%
YoY
|
-$115.3M
78.19%
YoY
|
-$79.05M
-8.21%
YoY
|
$65.42M
-55.68%
YoY
|
$66.59M
-55.09%
YoY
|
-$64.69M
-18.35%
YoY
|
-$86.12M
-43.39%
YoY
|
$147.6M
59.39%
YoY
|
$148.3M
28.87%
YoY
|
-$79.23M
-717.02%
YoY
|
-$152.1M
-2193.37%
YoY
|
$92.60M
-1.8%
YoY
|
$115.0M
-186.83%
YoY
|
$12.84M
-94.3%
YoY
|
| Cash From Investing Activities |
$549.0K
-252.92%
YoY
|
-$770.0K
-82.07%
YoY
|
$641.0K
-65.72%
YoY
|
-$900.0K
-22.21%
YoY
|
-$359.0K
39.15%
YoY
|
-$4.294M
-18.24%
YoY
|
$1.870M
-265.49%
YoY
|
-$1.157M
-81.35%
YoY
|
-$258.0K
-91.33%
YoY
|
-$5.252M
41.91%
YoY
|
-$1.130M
-87.88%
YoY
|
-$6.203M
-551.46%
YoY
|
-$2.976M
19.52%
YoY
|
-$3.701M
390.2%
YoY
|
-$9.320M
11406.17%
YoY
|
$1.374M
-131.01%
YoY
|
-$2.490M
149.25%
YoY
|
-$755.0K
277.5%
YoY
|
-$81.00K
-83.8%
YoY
|
-$4.431M
133.21%
YoY
|
| Cash From Financing Activities |
$185.6M
94.08%
YoY
|
-$176.1M
153.36%
YoY
|
-$63.39M
344.06%
YoY
|
-$38.25M
-131.36%
YoY
|
$95.65M
22.41%
YoY
|
-$69.51M
-21.06%
YoY
|
-$14.28M
-77.58%
YoY
|
$122.0M
74.41%
YoY
|
$78.13M
1010.93%
YoY
|
-$88.05M
-48.44%
YoY
|
-$63.68M
-54.04%
YoY
|
$69.94M
4.23%
YoY
|
$7.033M
-160.35%
YoY
|
-$170.8M
-256.88%
YoY
|
-$138.6M
893.62%
YoY
|
$67.10M
2326.69%
YoY
|
-$11.65M
-11.36%
YoY
|
$108.9M
-220.02%
YoY
|
-$13.95M
-112.25%
YoY
|
$2.765M
-101.41%
YoY
|
| Net Change In Cash |
-$3.804M
-207.28%
YoY
|
$117.0K
-87.11%
YoY
|
$670.0K
-168.93%
YoY
|
$922.0K
-83.4%
YoY
|
$3.546M
-402.04%
YoY
|
$908.0K
-103.26%
YoY
|
-$972.0K
-154.79%
YoY
|
$5.553M
-682.69%
YoY
|
-$1.174M
-98.57%
YoY
|
-$27.89M
3.7%
YoY
|
$1.774M
370.56%
YoY
|
-$953.0K
-91.14%
YoY
|
-$82.07M
-50.65%
YoY
|
-$26.89M
-113.4%
YoY
|
$377.0K
-99.63%
YoY
|
-$10.75M
-196.23%
YoY
|
-$166.3M
2317.36%
YoY
|
$200.7M
5803.09%
YoY
|
$101.0M
-626.15%
YoY
|
$11.17M
-59.66%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$190.0M
107.09%
YoY
|
$177.0M
136.91%
YoY
|
$63.42M
454.69%
YoY
|
$40.07M
-134.76%
YoY
|
-$91.74M
16.06%
YoY
|
$74.71M
14.21%
YoY
|
$11.43M
-82.83%
YoY
|
-$115.3M
78.19%
YoY
|
-$79.05M
-8.21%
YoY
|
$65.42M
-55.68%
YoY
|
$66.59M
-55.09%
YoY
|
-$64.69M
-18.35%
YoY
|
-$86.12M
-43.39%
YoY
|
$147.6M
59.39%
YoY
|
$148.3M
28.87%
YoY
|
-$79.23M
-717.02%
YoY
|
-$152.1M
-2193.37%
YoY
|
$92.60M
-1.8%
YoY
|
$115.0M
-186.83%
YoY
|
$12.84M
-94.3%
YoY
|
| Capital Expenditures |
$0.00
-100.0%
YoY
|
$1.179M
-63.85%
YoY
|
$1.206M
448.18%
YoY
|
$1.127M
-20.01%
YoY
|
$1.681M
551.55%
YoY
|
$3.261M
-28.89%
YoY
|
$220.0K
-91.96%
YoY
|
$1.409M
-77.29%
YoY
|
$258.0K
-92.69%
YoY
|
$4.586M
-2.09%
YoY
|
$2.736M
-129.36%
YoY
|
$6.203M
3289.62%
YoY
|
$3.531M
41.81%
YoY
|
$4.684M
-720.4%
YoY
|
-$9.320M
1104.13%
YoY
|
$183.0K
-103.19%
YoY
|
$2.490M
149.25%
YoY
|
-$755.0K
-5.62%
YoY
|
-$774.0K
54.8%
YoY
|
-$5.739M
202.05%
YoY
|
| Free Cash Flow |
-$190.0M
103.36%
YoY
|
$175.8M
146.07%
YoY
|
$62.22M
454.82%
YoY
|
$38.94M
-133.38%
YoY
|
-$93.42M
17.8%
YoY
|
$71.45M
17.46%
YoY
|
$11.21M
-82.44%
YoY
|
-$116.7M
64.58%
YoY
|
-$79.31M
-11.54%
YoY
|
$60.83M
-57.44%
YoY
|
$63.85M
-59.48%
YoY
|
-$70.89M
-10.73%
YoY
|
-$89.65M
-42.02%
YoY
|
$142.9M
53.09%
YoY
|
$157.6M
36.06%
YoY
|
-$79.41M
-527.41%
YoY
|
-$154.6M
-2566.68%
YoY
|
$93.35M
-1.84%
YoY
|
$115.8M
-187.74%
YoY
|
$18.58M
-91.82%
YoY
|
Loading...