|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Revenue |
$32.98M
-16.76%
YoY
|
$39.62M
-47.38%
YoY
|
$75.30M
136.63%
YoY
|
$31.82M
N/A
|
$0.00
N/A
|
| Cost Of Revenue |
$32.45M
-3.54%
YoY
|
$33.64M
-49.65%
YoY
|
$66.81M
125.49%
YoY
|
$29.63M
N/A
|
$0.00
N/A
|
| Gross Profit |
$534.3K
-91.07%
YoY
|
$5.982M
-29.56%
YoY
|
$8.492M
287.09%
YoY
|
$2.194M
N/A
|
$0.00
N/A
|
| Selling, General & Admin |
$23.89M
87.27%
YoY
|
$12.76M
-21.89%
YoY
|
$16.34M
-0.4%
YoY
|
$16.40M
2323.99%
YoY
|
$676.6K
N/A
|
| Research & Development |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Depreciation & Amortization |
$40.39K
-76.85%
YoY
|
$174.4K
-94.27%
YoY
|
$3.045M
1026.25%
YoY
|
$270.3K
174.62%
YoY
|
$98.44K
N/A
|
| Operating Expenses |
$57.75M
307.41%
YoY
|
$14.17M
-13.23%
YoY
|
$16.34M
-0.4%
YoY
|
$16.40M
2323.99%
YoY
|
$676.6K
N/A
|
| Operating Profit |
-$57.21M
598.37%
YoY
|
-$8.193M
4.45%
YoY
|
-$7.843M
-49.42%
YoY
|
-$15.51M
2191.87%
YoY
|
-$676.6K
N/A
|
| Interest Expense |
-$4.082M
-22.8%
YoY
|
-$5.288M
-90.96%
YoY
|
-$58.48M
-84398.97%
YoY
|
$69.38K
107.71%
YoY
|
$33.40K
N/A
|
| Other Income/Expense, Net |
-$204.9M
-2554.47%
YoY
|
$8.347M
5898.16%
YoY
|
$139.2K
-100.43%
YoY
|
-$32.11M
-6033.27%
YoY
|
$541.2K
N/A
|
| Pretax Income |
-$262.1M
-169765.82%
YoY
|
$154.5K
-100.23%
YoY
|
-$68.32M
43.47%
YoY
|
-$47.62M
7303.12%
YoY
|
-$643.2K
N/A
|
| Income Tax |
$20.16K
-114.89%
YoY
|
-$135.3K
N/A
|
$0.00
-100.0%
YoY
|
-$173.0K
N/A
|
$0.00
N/A
|
| Net Earnings |
-$262.0M
-37079.34%
YoY
|
$708.5K
-101.04%
YoY
|
-$68.32M
44.57%
YoY
|
-$47.26M
9087.63%
YoY
|
-$514.4K
N/A
|
| Basic Earnings Per Share |
-$4.14
-1135.0%
YoY
|
$0.40
-101.69%
YoY
|
-$23.63
-84.35%
YoY
|
-$151.00
-204.9%
YoY
|
$143.90
N/A
|
| Diluted Earnings Per Share |
-$4.14
-1250.0%
YoY
|
$0.36
-101.52%
YoY
|
-$23.63
-84.5%
YoY
|
-$152.50
-99.69%
YoY
|
-$48.85K
N/A
|
| COMMON SHARES |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Basic Shares Outstanding |
63.24M shares
3511.24%
YoY
|
1.751M shares
N/A
|
N/A
|
N/A
|
N/A
|
| Diluted Shares Outstanding |
63.24M shares
3091.63%
YoY
|
1.981M shares
-31.47%
YoY
|
2.891M shares
823.48%
YoY
|
313.1K shares
N/A
|
N/A
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue |
$7.562M
-23.72%
YoY
|
$10.19M
-33.46%
YoY
|
$5.301M
-30.91%
YoY
|
$7.579M
8.0%
YoY
|
$9.914M
3.06%
YoY
|
$15.31M
-1.38%
YoY
|
$7.672M
-67.12%
YoY
|
$7.017M
-65.85%
YoY
|
$9.620M
-39.46%
YoY
|
$15.53M
-3.26%
YoY
|
$23.33M
396.28%
YoY
|
$20.55M
179.71%
YoY
|
$15.89M
327.18%
YoY
|
$16.05M
N/A
|
$4.702M
134.75%
YoY
|
$7.346M
266.07%
YoY
|
$3.720M
111.63%
YoY
|
$0.00
N/A
|
| Cost Of Revenue |
$7.347M
-19.27%
YoY
|
$11.52M
-23.43%
YoY
|
$5.496M
-2.3%
YoY
|
$6.333M
20.88%
YoY
|
$9.101M
17.67%
YoY
|
$15.04M
6.44%
YoY
|
$5.626M
-72.67%
YoY
|
$5.239M
-70.92%
YoY
|
$7.734M
-45.03%
YoY
|
$14.13M
-9.54%
YoY
|
$20.59M
380.79%
YoY
|
$18.02M
175.2%
YoY
|
$14.07M
343.26%
YoY
|
$15.62M
-479.13%
YoY
|
$4.282M
198.91%
YoY
|
$6.547M
366.21%
YoY
|
$3.174M
147.39%
YoY
|
-$4.120M
N/A
|
| Gross Profit |
$215.3K
-73.53%
YoY
|
-$1.328M
-589.1%
YoY
|
-$195.9K
-109.57%
YoY
|
$1.245M
-29.95%
YoY
|
$813.3K
-56.87%
YoY
|
$271.6K
-80.55%
YoY
|
$2.047M
-25.5%
YoY
|
$1.778M
-29.73%
YoY
|
$1.886M
3.67%
YoY
|
$1.396M
224.69%
YoY
|
$2.747M
554.15%
YoY
|
$2.530M
216.6%
YoY
|
$1.819M
233.61%
YoY
|
$430.0K
-126.06%
YoY
|
$420.0K
-26.38%
YoY
|
$799.1K
32.65%
YoY
|
$545.3K
14.92%
YoY
|
-$1.650M
N/A
|
| Selling, General & Admin |
$10.73M
381.22%
YoY
|
$13.21M
525.12%
YoY
|
$6.002M
61.21%
YoY
|
$2.452M
-29.16%
YoY
|
$2.229M
-35.6%
YoY
|
$2.113M
-6.38%
YoY
|
$3.723M
8.39%
YoY
|
$3.461M
-30.79%
YoY
|
$3.462M
-35.28%
YoY
|
$2.257M
-62.38%
YoY
|
$3.435M
-18.01%
YoY
|
$5.001M
16.52%
YoY
|
$5.349M
178.36%
YoY
|
$6.000M
786.75%
YoY
|
$4.189M
1941.41%
YoY
|
$4.292M
564.01%
YoY
|
$1.922M
288.98%
YoY
|
$676.6K
N/A
|
| Research & Development |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Depreciation & Amortization |
$5.102K
-86.57%
YoY
|
$574.6K
-7.86%
YoY
|
$2.393K
-93.7%
YoY
|
$95.00
-99.75%
YoY
|
$37.99K
-23.23%
YoY
|
$623.6K
-45.32%
YoY
|
$38.00K
-23.23%
YoY
|
$37.99K
-23.24%
YoY
|
$49.49K
-81.69%
YoY
|
$1.141M
70.23%
YoY
|
$49.49K
-16.65%
YoY
|
$49.50K
-16.38%
YoY
|
$270.3K
356.71%
YoY
|
$670.0K
N/A
|
$59.38K
97.93%
YoY
|
$59.19K
47.97%
YoY
|
$59.19K
80.4%
YoY
|
N/A
|
| Operating Expenses |
$10.73M
381.22%
YoY
|
$13.21M
525.15%
YoY
|
$6.002M
61.21%
YoY
|
$2.452M
-29.16%
YoY
|
$2.229M
-54.29%
YoY
|
$2.113M
-6.38%
YoY
|
$3.723M
8.39%
YoY
|
$3.461M
-34.62%
YoY
|
$4.877M
-8.84%
YoY
|
$2.257M
-62.38%
YoY
|
$3.435M
-18.01%
YoY
|
$5.294M
23.34%
YoY
|
$5.349M
178.36%
YoY
|
$6.000M
786.75%
YoY
|
$4.189M
1941.41%
YoY
|
$4.292M
564.01%
YoY
|
$1.922M
288.99%
YoY
|
$676.6K
N/A
|
| Operating Profit |
-$10.51M
642.38%
YoY
|
-$14.54M
689.47%
YoY
|
-$6.198M
269.74%
YoY
|
-$1.207M
-28.33%
YoY
|
-$1.416M
-52.65%
YoY
|
-$1.842M
113.85%
YoY
|
-$1.676M
143.81%
YoY
|
-$1.683M
-39.1%
YoY
|
-$2.991M
-15.28%
YoY
|
-$861.2K
-84.54%
YoY
|
-$687.5K
-81.76%
YoY
|
-$2.764M
-20.87%
YoY
|
-$3.530M
156.47%
YoY
|
-$5.570M
139.4%
YoY
|
-$3.769M
-1131.96%
YoY
|
-$3.493M
7836.62%
YoY
|
-$1.377M
6937.47%
YoY
|
-$2.327M
N/A
|
| Interest Expense |
-$276.7K
-78.53%
YoY
|
-$421.8K
-65.99%
YoY
|
-$1.095M
-28.2%
YoY
|
-$1.277M
-3.54%
YoY
|
-$1.289M
7.51%
YoY
|
-$1.240M
-61.35%
YoY
|
-$1.525M
-997.42%
YoY
|
-$1.324M
-1391.57%
YoY
|
-$1.199M
-1827.96%
YoY
|
-$3.209M
176.63%
YoY
|
$170.0K
-100.55%
YoY
|
$102.5K
22673.11%
YoY
|
$69.38K
-53465.38%
YoY
|
-$1.160M
-3573.05%
YoY
|
-$31.12M
311116.0%
YoY
|
$450.00
-95.5%
YoY
|
-$130.00
-99.72%
YoY
|
$33.40K
N/A
|
| Other Income/Expense, Net |
-$65.62M
5079.75%
YoY
|
-$183.6M
-761831.12%
YoY
|
-$19.65M
1208.83%
YoY
|
$37.02K
-99.4%
YoY
|
-$1.267M
-115.96%
YoY
|
$24.10K
-41.48%
YoY
|
-$1.501M
-45.72%
YoY
|
$6.132M
-200.71%
YoY
|
$7.939M
-117.14%
YoY
|
$41.18K
37.27%
YoY
|
-$2.766M
-91.1%
YoY
|
-$6.089M
-11488.62%
YoY
|
-$46.32M
-93639.58%
YoY
|
$30.00K
N/A
|
-$31.08M
-6601.97%
YoY
|
$53.47K
26.17%
YoY
|
$49.52K
92.68%
YoY
|
N/A
|
| Pretax Income |
-$76.14M
2737.64%
YoY
|
-$232.4M
7499.5%
YoY
|
-$25.84M
713.38%
YoY
|
-$1.170M
-126.29%
YoY
|
-$2.683M
-154.23%
YoY
|
-$3.058M
-50.38%
YoY
|
-$3.177M
-7.99%
YoY
|
$4.449M
-150.25%
YoY
|
$4.948M
-109.93%
YoY
|
-$6.163M
-22.96%
YoY
|
-$3.453M
-90.09%
YoY
|
-$8.853M
157.38%
YoY
|
-$49.85M
3656.28%
YoY
|
-$8.000M
1143.72%
YoY
|
-$34.85M
-4232.76%
YoY
|
-$3.440M
210025.66%
YoY
|
-$1.327M
3189.07%
YoY
|
-$643.2K
N/A
|
| Income Tax |
N/A
N/A
|
$49.00K
-136.22%
YoY
|
N/A
N/A
|
N/A
N/A
|
-$28.79K
N/A
|
-$135.3K
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
-100.0%
YoY
|
N/A
N/A
|
$17.00K
-3795.65%
YoY
|
-$190.0K
1575.49%
YoY
|
-$220.0K
N/A
|
| Net Earnings |
-$76.14M
2887.22%
YoY
|
-$232.5M
9183.17%
YoY
|
-$25.84M
713.38%
YoY
|
-$1.170M
-126.29%
YoY
|
-$2.549M
-151.51%
YoY
|
-$2.504M
-59.37%
YoY
|
-$3.177M
-9.22%
YoY
|
$4.449M
-150.25%
YoY
|
$4.948M
-109.93%
YoY
|
-$6.163M
-22.96%
YoY
|
-$3.500M
-89.97%
YoY
|
-$8.853M
163.14%
YoY
|
-$49.85M
4283.89%
YoY
|
-$8.000M
1455.3%
YoY
|
-$34.88M
-5845.84%
YoY
|
-$3.364M
285749.53%
YoY
|
-$1.137M
3820.24%
YoY
|
-$514.4K
N/A
|
| Basic Earnings Per Share |
-$0.32
-61.9%
YoY
|
N/A
|
-$0.58
-67.23%
YoY
|
-$0.38
-174.51%
YoY
|
-$0.84
-184.85%
YoY
|
N/A
|
-$1.77
78.79%
YoY
|
$0.51
-114.41%
YoY
|
$0.99
-102.47%
YoY
|
N/A
|
-$0.99
-15.38%
YoY
|
-$3.54
2260.0%
YoY
|
-$40.15
-60.26%
YoY
|
N/A
|
-$1.17
-100.08%
YoY
|
-$0.15
36.36%
YoY
|
-$101.00
N/A
|
N/A
|
| Diluted Earnings Per Share |
-$0.32
-61.9%
YoY
|
-$1.15
13.86%
YoY
|
-$0.58
-67.23%
YoY
|
-$0.38
-188.37%
YoY
|
-$0.84
-216.67%
YoY
|
-$1.01
-29.42%
YoY
|
-$1.77
78.79%
YoY
|
$0.43
-112.15%
YoY
|
$0.72
-101.79%
YoY
|
-$1.43
-88.58%
YoY
|
-$0.99
-15.38%
YoY
|
-$3.54
-100.0%
YoY
|
-$40.15
-99.96%
YoY
|
-$12.50
-99.97%
YoY
|
-$1.17
-100.08%
YoY
|
-$154.2K
1542252378.44%
YoY
|
-$95.95K
3382.9%
YoY
|
-$48.85K
N/A
|
| COMMON SHARES |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Basic Shares Outstanding |
240.6M shares
7801.33%
YoY
|
197.8M shares
8003.33%
YoY
|
3.045M shares
-65.8%
YoY
|
3.045M shares
-64.34%
YoY
|
3.045M shares
205.13%
YoY
|
2.441M shares
-43.69%
YoY
|
8.902M shares
204.67%
YoY
|
8.537M shares
312.08%
YoY
|
997.8K shares
N/A
|
4.336M shares
-86.31%
YoY
|
2.922M shares
-90.65%
YoY
|
2.072M shares
N/A
|
N/A
|
31.68M shares
N/A
|
31.26M shares
N/A
|
N/A
|
N/A
|
N/A
|
| Diluted Shares Outstanding |
240.6M shares
7801.33%
YoY
|
N/A
|
44.73M shares
2385.87%
YoY
|
3.045M shares
-70.63%
YoY
|
3.045M shares
-55.52%
YoY
|
N/A
|
1.799M shares
-48.36%
YoY
|
10.37M shares
315.23%
YoY
|
6.846M shares
451.37%
YoY
|
N/A
|
3.484M shares
-88.37%
YoY
|
2.497M shares
472.23%
YoY
|
1.242M shares
12316.24%
YoY
|
N/A
|
29.95M shares
N/A
|
436.3K shares
N/A
|
10.00K shares
N/A
|
N/A
|
Loading...