|
FY2025
12 months to Dec 31, 2025
|
FY2024
12 months to Dec 31, 2024
|
FY2023
12 months to Dec 31, 2023
|
FY2022
12 months to Dec 31, 2022
|
FY2021
12 months to Dec 31, 2021
|
|
|---|---|---|---|---|---|
| Operating activities: | |||||
| Net income | |||||
| Adjustments to reconcile net income to net cash provided by operating activities: | |||||
| Depreciation and amortization of property, equipment and intangibles | |||||
| Amortization of debt discount and issuance costs | |||||
| Deferred income taxes | |||||
| Share-based compensation programs | |||||
| Other | |||||
| Changes in operating assets and liabilities: | |||||
| Accounts receivable | |||||
| Inventory | |||||
| Accounts payable | |||||
| Income taxes payable | |||||
| Accrued payroll | |||||
| Accrued benefits and withholdings | |||||
| Other | |||||
| Net cash provided by operating activities | |||||
| Investing activities: | |||||
| Purchases of property and equipment | |||||
| Proceeds from sale of property and equipment | |||||
| Return of (investment in) tax credit equity investments | |||||
| Other, including acquisitions, net of cash acquired | |||||
| Net cash used in investing activities | |||||
| Financing activities: | |||||
| Proceeds from borrowings on revolving credit facility | |||||
| Payments on revolving credit facility | |||||
| Net proceeds (payments) of commercial paper | |||||
| Proceeds from the issuance of long-term debt | |||||
| Principal payments on long-term debt | |||||
| Payment of debt issuance costs | |||||
| Payment of excise tax on share repurchases | |||||
| Repurchases of common stock | |||||
| Net proceeds from issuance of common stock | |||||
| Other | |||||
| Net cash used in financing activities | |||||
| Effect of exchange rate changes on cash | |||||
| Net increase (decrease) in cash and cash equivalents | |||||
| Cash and cash equivalents at beginning of the period | |||||
| Cash and cash equivalents at end of the period | |||||
| Supplemental disclosures of cash flow information: | |||||
| Income taxes paid | |||||
| Interest paid, net of capitalized interest |
Loading...