|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Revenue |
$5.168B
-10.42%
YoY
|
$5.770B
28.64%
YoY
|
$4.485B
28.37%
YoY
|
$3.494B
3.18%
YoY
|
$3.386B
8.89%
YoY
|
| Cost Of Revenue |
$1.434B
-9.15%
YoY
|
$1.579B
19.9%
YoY
|
$1.317B
23.95%
YoY
|
$1.062B
2.68%
YoY
|
$1.034B
3.06%
YoY
|
| Gross Profit |
$3.734B
-10.9%
YoY
|
$4.191B
32.28%
YoY
|
$3.168B
30.3%
YoY
|
$2.432B
3.4%
YoY
|
$2.352B
11.67%
YoY
|
| Selling, General & Admin |
$1.487B
-13.06%
YoY
|
$1.711B
25.03%
YoY
|
$1.368B
37.62%
YoY
|
$994.2M
12.25%
YoY
|
$885.7M
7.68%
YoY
|
| Research & Development |
$755.9M
-15.44%
YoY
|
$893.9M
31.35%
YoY
|
$680.6M
54.52%
YoY
|
$440.4M
4.51%
YoY
|
$421.4M
13.78%
YoY
|
| Depreciation & Amortization |
$641.2M
-20.63%
YoY
|
$807.9M
22.91%
YoY
|
$657.4M
30.44%
YoY
|
$504.0M
-3.2%
YoY
|
$520.6M
1.15%
YoY
|
| Operating Expenses |
$2.842B
-13.99%
YoY
|
$3.304B
24.58%
YoY
|
$2.652B
48.42%
YoY
|
$1.787B
10.93%
YoY
|
$1.611B
0.52%
YoY
|
| Operating Profit |
$892.7M
0.63%
YoY
|
$887.1M
71.82%
YoY
|
$516.3M
-19.93%
YoY
|
$644.8M
-12.97%
YoY
|
$740.9M
47.14%
YoY
|
| Interest Expense |
-$327.8M
-36.49%
YoY
|
-$516.2M
92.61%
YoY
|
-$268.0M
194.82%
YoY
|
-$90.90M
13.39%
YoY
|
-$80.17M
-39.68%
YoY
|
| Other Income/Expense, Net |
-$82.79M
-123.1%
YoY
|
$358.4M
939.75%
YoY
|
$34.47M
18.38%
YoY
|
$29.12M
-52.6%
YoY
|
$61.43M
-614.26%
YoY
|
| Pretax Income |
$482.1M
-33.9%
YoY
|
$729.3M
229.5%
YoY
|
$221.3M
-57.11%
YoY
|
$516.0M
-20.71%
YoY
|
$650.8M
88.52%
YoY
|
| Income Tax |
$46.01M
-82.57%
YoY
|
$264.0M
273.07%
YoY
|
$70.77M
-40.41%
YoY
|
$118.8M
-65.06%
YoY
|
$339.9M
206.67%
YoY
|
| Net Earnings |
$435.9M
-6.28%
YoY
|
$465.1M
209.28%
YoY
|
$150.4M
-62.13%
YoY
|
$397.1M
27.82%
YoY
|
$310.7M
32.64%
YoY
|
| Basic Earnings Per Share |
$1.66
-2.92%
YoY
|
$1.71
205.36%
YoY
|
$0.56
-61.64%
YoY
|
$1.46
28.07%
YoY
|
$1.14
32.56%
YoY
|
| Diluted Earnings Per Share |
$1.65
-3.51%
YoY
|
$1.71
205.36%
YoY
|
$0.56
-61.64%
YoY
|
$1.46
28.07%
YoY
|
$1.14
32.56%
YoY
|
| COMMON SHARES |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Basic Shares Outstanding |
263.3M shares
-3.05%
YoY
|
271.5M shares
0.46%
YoY
|
270.3M shares
-0.36%
YoY
|
271.3M shares
-0.46%
YoY
|
272.5M shares
0.62%
YoY
|
| Diluted Shares Outstanding |
263.7M shares
-3.28%
YoY
|
272.6M shares
0.79%
YoY
|
270.5M shares
-0.54%
YoY
|
271.9M shares
-0.57%
YoY
|
273.5M shares
0.61%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue |
$1.283B
2.24%
YoY
|
$1.327B
-0.58%
YoY
|
$1.288B
1.51%
YoY
|
$1.311B
-3.79%
YoY
|
$1.254B
-13.32%
YoY
|
$1.335B
-13.05%
YoY
|
$1.269B
-10.97%
YoY
|
$1.362B
-8.63%
YoY
|
$1.447B
16.27%
YoY
|
$1.535B
71.03%
YoY
|
$1.425B
67.3%
YoY
|
$1.491B
65.2%
YoY
|
$1.245B
41.07%
YoY
|
$897.4M
2.35%
YoY
|
$852.0M
2.37%
YoY
|
$902.5M
1.0%
YoY
|
$882.3M
5.93%
YoY
|
$876.8M
2.47%
YoY
|
$832.3M
3.52%
YoY
|
| Cost Of Revenue |
$345.2M
-3.05%
YoY
|
$344.5M
-3.36%
YoY
|
$350.6M
-2.24%
YoY
|
$362.8M
-3.1%
YoY
|
$356.1M
-9.01%
YoY
|
$356.5M
-12.13%
YoY
|
$358.6M
-11.88%
YoY
|
$374.4M
-12.27%
YoY
|
$391.4M
5.85%
YoY
|
$405.7M
55.05%
YoY
|
$407.0M
57.54%
YoY
|
$426.8M
58.87%
YoY
|
$369.7M
34.82%
YoY
|
$261.7M
0.2%
YoY
|
$258.3M
0.09%
YoY
|
$268.7M
-1.12%
YoY
|
$274.2M
4.96%
YoY
|
$261.2M
3.41%
YoY
|
$258.1M
3.7%
YoY
|
| Gross Profit |
$937.3M
4.34%
YoY
|
$982.2M
0.43%
YoY
|
$937.5M
2.98%
YoY
|
$947.7M
-4.05%
YoY
|
$898.3M
-14.92%
YoY
|
$978.0M
-13.39%
YoY
|
$910.4M
-10.61%
YoY
|
$987.7M
-7.17%
YoY
|
$1.056B
20.67%
YoY
|
$1.129B
77.61%
YoY
|
$1.018B
71.54%
YoY
|
$1.064B
67.88%
YoY
|
$874.9M
43.89%
YoY
|
$635.7M
3.27%
YoY
|
$593.7M
3.4%
YoY
|
$633.8M
1.93%
YoY
|
$608.0M
6.36%
YoY
|
$615.6M
2.08%
YoY
|
$574.2M
3.44%
YoY
|
| Selling, General & Admin |
$391.3M
4.12%
YoY
|
$398.1M
6.65%
YoY
|
$362.8M
2.89%
YoY
|
$385.6M
-6.41%
YoY
|
$375.8M
-15.01%
YoY
|
$373.3M
-17.69%
YoY
|
$352.6M
-12.51%
YoY
|
$412.0M
-12.36%
YoY
|
$442.2M
11.08%
YoY
|
$453.5M
78.01%
YoY
|
$403.0M
64.33%
YoY
|
$470.1M
72.87%
YoY
|
$398.1M
47.93%
YoY
|
$254.8M
8.21%
YoY
|
$245.2M
12.64%
YoY
|
$271.9M
6.12%
YoY
|
$269.1M
16.88%
YoY
|
$235.5M
11.77%
YoY
|
$217.7M
15.45%
YoY
|
| Research & Development |
$171.2M
-13.26%
YoY
|
$158.3M
-12.4%
YoY
|
$169.1M
-11.31%
YoY
|
$187.2M
-8.8%
YoY
|
$197.3M
-15.68%
YoY
|
$180.7M
-17.93%
YoY
|
$190.7M
-18.66%
YoY
|
$205.3M
-17.89%
YoY
|
$234.0M
11.05%
YoY
|
$220.2M
100.75%
YoY
|
$234.4M
112.74%
YoY
|
$250.0M
110.17%
YoY
|
$210.7M
79.0%
YoY
|
$109.7M
5.87%
YoY
|
$110.2M
10.02%
YoY
|
$118.9M
1.45%
YoY
|
$117.7M
6.96%
YoY
|
$103.6M
3.38%
YoY
|
$100.2M
6.67%
YoY
|
| Depreciation & Amortization |
$143.0M
-10.24%
YoY
|
$158.1M
-1.26%
YoY
|
$159.7M
-0.77%
YoY
|
$160.8M
-9.46%
YoY
|
$159.4M
-11.98%
YoY
|
$160.1M
-26.59%
YoY
|
$160.9M
-30.37%
YoY
|
$177.6M
-22.59%
YoY
|
$181.0M
-4.94%
YoY
|
$218.1M
86.17%
YoY
|
$231.1M
92.19%
YoY
|
$229.5M
83.12%
YoY
|
$190.5M
52.18%
YoY
|
$117.2M
-7.78%
YoY
|
$120.2M
-4.89%
YoY
|
$125.3M
-1.09%
YoY
|
$125.1M
-3.43%
YoY
|
$127.0M
-1.74%
YoY
|
$126.4M
-6.34%
YoY
|
| Operating Expenses |
$736.1M
7.41%
YoY
|
$690.4M
1.21%
YoY
|
$667.6M
-5.19%
YoY
|
$686.5M
-8.06%
YoY
|
$685.3M
-17.3%
YoY
|
$682.2M
-22.06%
YoY
|
$704.1M
-12.59%
YoY
|
$746.7M
-14.42%
YoY
|
$828.7M
2.19%
YoY
|
$875.3M
94.03%
YoY
|
$805.5M
80.07%
YoY
|
$872.5M
85.67%
YoY
|
$811.0M
70.21%
YoY
|
$451.1M
6.71%
YoY
|
$447.3M
14.26%
YoY
|
$469.9M
5.13%
YoY
|
$476.4M
13.64%
YoY
|
$422.7M
14.68%
YoY
|
$391.5M
5.03%
YoY
|
| Operating Profit |
$201.2M
-5.51%
YoY
|
$291.8M
-1.37%
YoY
|
$269.9M
30.89%
YoY
|
$261.2M
8.37%
YoY
|
$212.9M
-6.22%
YoY
|
$295.8M
16.52%
YoY
|
$206.2M
-3.12%
YoY
|
$241.0M
25.86%
YoY
|
$227.1M
254.85%
YoY
|
$253.9M
37.48%
YoY
|
$212.9M
45.46%
YoY
|
$191.5M
16.86%
YoY
|
$63.99M
-51.38%
YoY
|
$184.7M
-4.26%
YoY
|
$146.4M
-19.89%
YoY
|
$163.9M
-6.27%
YoY
|
$131.6M
-13.64%
YoY
|
$192.9M
-17.74%
YoY
|
$182.7M
0.18%
YoY
|
| Interest Expense |
-$74.41M
-24.97%
YoY
|
-$79.23M
-5.25%
YoY
|
-$81.11M
-3.76%
YoY
|
-$162.5M
98.12%
YoY
|
-$99.17M
-5.7%
YoY
|
-$83.62M
-57.73%
YoY
|
-$84.28M
-27.14%
YoY
|
-$82.02M
-49.51%
YoY
|
-$105.2M
679.37%
YoY
|
-$197.8M
-246.47%
YoY
|
-$115.7M
-49.07%
YoY
|
-$162.5M
333.07%
YoY
|
-$13.49M
5.1%
YoY
|
$135.1M
-480.58%
YoY
|
-$227.1M
4388.0%
YoY
|
-$37.51M
-474.77%
YoY
|
-$12.84M
-51.18%
YoY
|
-$35.49M
19.48%
YoY
|
-$5.060M
-85.2%
YoY
|
| Other Income/Expense, Net |
$80.23M
-1389.27%
YoY
|
$2.932M
-95.73%
YoY
|
-$2.976M
-91.65%
YoY
|
-$7.783M
12.88%
YoY
|
-$6.223M
-162.54%
YoY
|
$68.62M
-199.75%
YoY
|
-$35.66M
-276.77%
YoY
|
-$6.895M
-20.95%
YoY
|
$9.950M
-88.39%
YoY
|
-$68.78M
-142.11%
YoY
|
$20.17M
-110.66%
YoY
|
-$8.722M
206.36%
YoY
|
$85.71M
251.37%
YoY
|
$163.3M
-752.43%
YoY
|
-$189.2M
-735.39%
YoY
|
-$2.847M
11.95%
YoY
|
$24.39M
194.48%
YoY
|
-$25.04M
-576.8%
YoY
|
$29.78M
933.02%
YoY
|
| Pretax Income |
$207.0M
99.66%
YoY
|
$215.5M
-23.27%
YoY
|
$185.9M
115.35%
YoY
|
$11.27M
-97.69%
YoY
|
$103.7M
-0.63%
YoY
|
$280.8M
513.22%
YoY
|
$86.31M
-5.47%
YoY
|
$487.9M
-1077.72%
YoY
|
$104.4M
130.91%
YoY
|
$45.79M
-85.2%
YoY
|
$91.30M
-209.65%
YoY
|
-$49.90M
-151.32%
YoY
|
$45.19M
-60.96%
YoY
|
$309.3M
142.39%
YoY
|
-$83.26M
-147.46%
YoY
|
$97.23M
-45.73%
YoY
|
$115.8M
-6.15%
YoY
|
$127.6M
-36.87%
YoY
|
$175.4M
20.02%
YoY
|
| Income Tax |
$34.28M
216.2%
YoY
|
$47.33M
-6.99%
YoY
|
$39.20M
1981.73%
YoY
|
-$17.61M
-107.35%
YoY
|
$10.84M
79.86%
YoY
|
$50.89M
531.9%
YoY
|
$1.883M
-81.81%
YoY
|
$239.6M
-19867.16%
YoY
|
$6.028M
-148.53%
YoY
|
$8.054M
-84.14%
YoY
|
$10.35M
-69.21%
YoY
|
-$1.212M
-75.78%
YoY
|
-$12.42M
-130.29%
YoY
|
$50.77M
29.2%
YoY
|
$33.63M
-22.7%
YoY
|
-$5.005M
125.96%
YoY
|
$41.00M
28.93%
YoY
|
$39.30M
-85.31%
YoY
|
$43.50M
1.87%
YoY
|
| Net Earnings |
$172.7M
86.04%
YoY
|
$168.1M
-26.87%
YoY
|
$146.6M
73.78%
YoY
|
$28.83M
-88.38%
YoY
|
$92.81M
-5.58%
YoY
|
$229.9M
510.12%
YoY
|
$84.37M
4.29%
YoY
|
$248.2M
-609.35%
YoY
|
$98.29M
70.76%
YoY
|
$37.68M
-85.42%
YoY
|
$80.90M
-169.19%
YoY
|
-$48.73M
-147.69%
YoY
|
$57.56M
-22.93%
YoY
|
$258.5M
192.74%
YoY
|
-$116.9M
-188.64%
YoY
|
$102.2M
-43.63%
YoY
|
$74.68M
-18.37%
YoY
|
$88.30M
-234.85%
YoY
|
$131.9M
27.61%
YoY
|
| Basic Earnings Per Share |
$0.70
100.0%
YoY
|
$0.67
-22.99%
YoY
|
$0.58
81.25%
YoY
|
N/A
|
$0.35
-2.78%
YoY
|
$0.87
521.43%
YoY
|
$0.32
6.67%
YoY
|
N/A
|
$0.36
71.43%
YoY
|
$0.14
-85.42%
YoY
|
$0.30
-169.77%
YoY
|
N/A
|
$0.21
-25.0%
YoY
|
$0.96
200.0%
YoY
|
-$0.43
-189.58%
YoY
|
N/A
|
$0.28
-17.65%
YoY
|
$0.32
-233.33%
YoY
|
$0.48
26.32%
YoY
|
| Diluted Earnings Per Share |
$0.70
99.49%
YoY
|
$0.66
-24.14%
YoY
|
$0.58
81.25%
YoY
|
$0.11
-88.08%
YoY
|
$0.35
-2.28%
YoY
|
$0.87
521.43%
YoY
|
$0.32
6.67%
YoY
|
$0.91
-604.61%
YoY
|
$0.36
71.43%
YoY
|
$0.14
-85.42%
YoY
|
$0.30
-169.77%
YoY
|
-$0.18
-100.0%
YoY
|
$0.21
-25.0%
YoY
|
$0.96
200.0%
YoY
|
-$0.43
-189.58%
YoY
|
$378.1K
-43.16%
YoY
|
$0.28
-15.15%
YoY
|
$0.32
-233.33%
YoY
|
$0.48
26.32%
YoY
|
| COMMON SHARES |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Basic Shares Outstanding |
250.6M shares
-5.07%
YoY
|
252.0M shares
-5.22%
YoY
|
254.3M shares
-5.17%
YoY
|
259.1M shares
-5.03%
YoY
|
264.0M shares
-2.96%
YoY
|
265.9M shares
-2.08%
YoY
|
268.2M shares
-1.11%
YoY
|
272.9M shares
0.78%
YoY
|
272.0M shares
0.58%
YoY
|
271.5M shares
0.47%
YoY
|
271.2M shares
0.51%
YoY
|
270.7M shares
0.1%
YoY
|
270.5M shares
-0.08%
YoY
|
270.2M shares
-0.69%
YoY
|
269.8M shares
-0.82%
YoY
|
270.5M shares
-0.99%
YoY
|
270.7M shares
-0.78%
YoY
|
272.1M shares
-0.12%
YoY
|
272.0M shares
0.02%
YoY
|
| Diluted Shares Outstanding |
248.0M shares
-6.02%
YoY
|
253.7M shares
-4.32%
YoY
|
253.8M shares
-5.25%
YoY
|
N/A
|
263.8M shares
-3.37%
YoY
|
265.2M shares
-2.55%
YoY
|
267.8M shares
-1.5%
YoY
|
N/A
|
273.0M shares
0.88%
YoY
|
272.1M shares
0.72%
YoY
|
271.9M shares
0.78%
YoY
|
N/A
|
270.7M shares
-0.21%
YoY
|
270.2M shares
-1.0%
YoY
|
269.8M shares
-1.25%
YoY
|
N/A
|
271.2M shares
-0.99%
YoY
|
272.9M shares
0.18%
YoY
|
273.2M shares
0.14%
YoY
|
Loading...