|
FY2025
12 months to Dec 31, 2025
|
FY2024
12 months to Dec 31, 2024
|
FY2023
12 months to Dec 31, 2023
|
FY2022
12 months to Dec 31, 2022
|
FY2021
12 months to Dec 31, 2021
|
|
|---|---|---|---|---|---|
| Cash flows from operating activities | |||||
| Net loss | |||||
| Adjustments to reconcile net loss to net cash used in operating activities: | |||||
| Depreciation and amortization | |||||
| Stock-based compensation | |||||
| Provision for credit losses | |||||
| Common stock warrant liability adjustment | |||||
| Impairment of intangible and other assets | |||||
| Amortization of right of use assets | |||||
| Amortization of issuance costs | |||||
| Amortization of debt financing costs | |||||
| Accrued warrant exchange transaction costs | |||||
| (Gain)/loss on extinguishment of debt | |||||
| (Gain)/loss on forgiveness on interest accrued | |||||
| Write-off of prepaid deposit | |||||
| Other adjustments, net | |||||
| Changes in assets and liabilities: | |||||
| Accounts receivable | |||||
| Prepaid expenses and other assets | |||||
| Inventory | |||||
| Accounts payable and accrued and other expenses | |||||
| Lease liabilities | |||||
| Other liabilities | |||||
| Deferred revenue | |||||
| Other, net | |||||
| Net cash used in operating activities | |||||
| Cash flows from investing activities | |||||
| Purchase of property and equipment | |||||
| Purchase of intangible assets | |||||
| Capitalized internal-use software development costs | |||||
| Net cash used in investing activities | |||||
| Cash flows from financing activities | |||||
| Proceeds from issuance of preferred stock, net of $1,513 of paid transaction costs | |||||
| Issuance costs paid | |||||
| Preferred Stock and Warrants | |||||
| Common Stock | |||||
| Total issuance costs paid | |||||
| Proceeds from issuance of common stock | |||||
| Proceeds from short-term borrowings | |||||
| Payments of short-term borrowings | |||||
| Proceeds from long-term borrowings | |||||
| Payments of long-term borrowings | |||||
| Employee taxes paid related to the net share settlement of stock-based awards | |||||
| Proceeds related to the issuance of common stock under stock plans | |||||
| Debt issuance costs paid | |||||
| Debt financing costs paid | |||||
| Issuance costs paid related to prior year common stock, preferred stock, and warrants | |||||
| Warrant exchange transaction costs paid | |||||
| Proceeds from exercise of common stock warrants | |||||
| Other, net | |||||
| Net cash provided by financing activities | |||||
| Net change in cash, cash equivalents, and restricted cash | |||||
| Cash, cash equivalents, and restricted cash at beginning of period | |||||
| Cash, cash equivalents, and restricted cash at end of period | |||||
| Cash paid for interest | |||||
| Supplemental disclosure of cash flow information: | |||||
| Cash paid for income taxes | |||||
| Cash paid for interest | |||||
| Issuance of common stock in connection with warrant exchange | |||||
| Purchases of property and equipment included in accounts payable | |||||
| Purchases of intangible assets included in accounts payable | |||||
| Conversion of preferred stock | |||||
| Accretion on preferred stock and redeemable common stock | |||||
| Issuance of common stock warrants to underwriter | |||||
| Equity issuance costs included in accounts payable and accrued liabilities | |||||
| Reclassification from long-term to current debt | |||||
| Stock-based compensation for software development | |||||
Loading...