|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
-$39.68M
216.51%
YoY
|
-$12.54M
-61.9%
YoY
|
-$32.90M
-58.51%
YoY
|
-$79.30M
10.59%
YoY
|
-$71.70M
581.53%
YoY
|
| Depreciation, Depletion And Amortization |
$521.0K
15.27%
YoY
|
$452.0K
-46.32%
YoY
|
$842.0K
-40.62%
YoY
|
$1.418M
25.15%
YoY
|
$1.133M
29.78%
YoY
|
| Cash From Operating Activities |
-$10.79M
-3.72%
YoY
|
-$11.21M
-52.36%
YoY
|
-$23.53M
-71.09%
YoY
|
-$81.38M
100.66%
YoY
|
-$40.56M
31338.76%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$273.0K
680.0%
YoY
|
$35.00K
118.75%
YoY
|
$16.00K
-97.48%
YoY
|
$636.0K
-34.37%
YoY
|
$969.0K
0.21%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
N/A
|
N/A
|
N/A
|
N/A
|
-$2.000M
-99.13%
YoY
|
| Cash From Investing Activities |
-$943.0K
23.92%
YoY
|
-$761.0K
1189.83%
YoY
|
-$59.00K
-96.23%
YoY
|
-$1.565M
-22.52%
YoY
|
-$2.020M
91.29%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$32.11M
220.99%
YoY
|
$10.00M
N/A
|
$0.00
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
$488.0K
-90.24%
YoY
|
$5.000M
42.86%
YoY
|
$3.500M
-41.67%
YoY
|
$6.000M
500.0%
YoY
|
$1.000M
N/A
|
| Cash From Financing Activities |
$32.12M
100.17%
YoY
|
$16.04M
-44.51%
YoY
|
$28.91M
-3392.94%
YoY
|
-$878.0K
-100.73%
YoY
|
$120.6M
1767.78%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
-$10.79M
-3.72%
YoY
|
-$11.21M
-52.36%
YoY
|
-$23.53M
-71.09%
YoY
|
-$81.38M
100.66%
YoY
|
-$40.56M
31338.76%
YoY
|
| Cash From Investing Activities |
-$943.0K
23.92%
YoY
|
-$761.0K
1189.83%
YoY
|
-$59.00K
-96.23%
YoY
|
-$1.565M
-22.52%
YoY
|
-$2.020M
91.29%
YoY
|
| Cash From Financing Activities |
$32.12M
100.17%
YoY
|
$16.04M
-44.51%
YoY
|
$28.91M
-3392.94%
YoY
|
-$878.0K
-100.73%
YoY
|
$120.6M
1767.78%
YoY
|
| Net Change In Cash |
$20.38M
400.25%
YoY
|
$4.074M
-23.51%
YoY
|
$5.326M
-106.35%
YoY
|
-$83.82M
-207.4%
YoY
|
$78.05M
1380.09%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$10.79M
-3.72%
YoY
|
-$11.21M
-52.36%
YoY
|
-$23.53M
-71.09%
YoY
|
-$81.38M
100.66%
YoY
|
-$40.56M
31338.76%
YoY
|
| Capital Expenditures |
$273.0K
680.0%
YoY
|
$35.00K
118.75%
YoY
|
$16.00K
-97.48%
YoY
|
$636.0K
-34.37%
YoY
|
$969.0K
0.21%
YoY
|
| Free Cash Flow |
-$11.07M
-1.59%
YoY
|
-$11.24M
-52.24%
YoY
|
-$23.54M
-71.29%
YoY
|
-$82.02M
97.51%
YoY
|
-$41.53M
3688.78%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
-$3.336M
-210.28%
YoY
|
-$9.898M
2.23%
YoY
|
$4.134M
-173.68%
YoY
|
-$37.65M
3182.21%
YoY
|
$3.025M
-7.61%
YoY
|
-$9.682M
17.8%
YoY
|
-$5.611M
-0.53%
YoY
|
-$1.147M
-86.45%
YoY
|
$3.274M
-127.59%
YoY
|
-$8.219M
-57.85%
YoY
|
-$5.641M
-70.87%
YoY
|
-$8.467M
-27.74%
YoY
|
-$11.87M
-58.73%
YoY
|
-$19.50M
-18.75%
YoY
|
-$19.36M
-43.81%
YoY
|
-$11.72M
119.64%
YoY
|
-$28.76M
266.02%
YoY
|
-$24.00M
192.08%
YoY
|
-$34.46M
2195.54%
YoY
|
| Depreciation, Depletion And Amortization |
$185.0K
55.46%
YoY
|
$152.0K
24.59%
YoY
|
$141.0K
20.51%
YoY
|
$122.0K
17.31%
YoY
|
$119.0K
9.17%
YoY
|
$122.0K
-10.29%
YoY
|
$117.0K
-35.0%
YoY
|
$104.0K
-56.12%
YoY
|
$109.0K
-62.8%
YoY
|
$136.0K
-61.8%
YoY
|
$180.0K
-49.3%
YoY
|
$237.0K
-33.98%
YoY
|
$293.0K
-15.8%
YoY
|
$356.0K
6.59%
YoY
|
$355.0K
-55.57%
YoY
|
$359.0K
-29.47%
YoY
|
$348.0K
39.76%
YoY
|
$334.0K
33.6%
YoY
|
$799.0K
207.31%
YoY
|
| Cash From Operating Activities |
-$5.049M
-14.78%
YoY
|
-$452.0K
-113.61%
YoY
|
-$2.170M
-72.38%
YoY
|
-$2.245M
-32.68%
YoY
|
-$5.925M
77.45%
YoY
|
$3.321M
-310.72%
YoY
|
-$7.856M
51.37%
YoY
|
-$3.335M
-54.83%
YoY
|
-$3.339M
-64.38%
YoY
|
-$1.576M
-83.96%
YoY
|
-$5.190M
-67.35%
YoY
|
-$7.383M
-73.88%
YoY
|
-$9.374M
-65.78%
YoY
|
-$9.825M
66.61%
YoY
|
-$15.90M
-53.12%
YoY
|
-$28.26M
7816.42%
YoY
|
-$27.40M
292.72%
YoY
|
-$5.897M
4321.87%
YoY
|
-$33.90M
10409.05%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$15.00K
275.0%
YoY
|
$489.0K
1153.85%
YoY
|
$255.0K
-57.57%
YoY
|
$89.00K
32.84%
YoY
|
$4.000K
N/A
|
$39.00K
34.48%
YoY
|
$601.0K
5910.0%
YoY
|
$67.00K
509.09%
YoY
|
$0.00
-100.0%
YoY
|
$29.00K
-82.1%
YoY
|
$10.00K
-106.25%
YoY
|
$11.00K
-102.03%
YoY
|
$6.000K
-97.44%
YoY
|
$162.0K
-135.22%
YoY
|
-$160.0K
-89.74%
YoY
|
-$543.0K
-23.41%
YoY
|
$234.0K
1131.58%
YoY
|
-$460.0K
-483.33%
YoY
|
-$1.560M
-400.0%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
-$2.000M
N/A
|
N/A
|
| Cash From Investing Activities |
-$415.0K
277.27%
YoY
|
-$489.0K
1153.85%
YoY
|
-$255.0K
-57.57%
YoY
|
-$89.00K
32.84%
YoY
|
-$110.0K
103.7%
YoY
|
-$39.00K
34.48%
YoY
|
-$601.0K
5910.0%
YoY
|
-$67.00K
509.09%
YoY
|
-$54.00K
575.0%
YoY
|
-$29.00K
-82.1%
YoY
|
-$10.00K
-93.75%
YoY
|
-$11.00K
-97.97%
YoY
|
-$8.000K
-98.86%
YoY
|
-$162.0K
-63.18%
YoY
|
-$160.0K
-89.74%
YoY
|
-$543.0K
-23.41%
YoY
|
-$700.0K
2492.59%
YoY
|
-$440.0K
N/A
|
-$1.560M
-99.32%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
$754.0K
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
N/A
|
N/A
|
N/A
|
$1.500M
0.0%
YoY
|
N/A
|
N/A
|
N/A
|
$1.500M
0.0%
YoY
|
N/A
|
N/A
|
N/A
|
$1.500M
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$5.462M
171.2%
YoY
|
$17.89M
-494.71%
YoY
|
$4.358M
-70.9%
YoY
|
$7.851M
2033.42%
YoY
|
$2.014M
-61.51%
YoY
|
-$4.533M
-251.25%
YoY
|
$14.98M
-442.7%
YoY
|
$368.0K
-95.01%
YoY
|
$5.233M
-77.16%
YoY
|
$2.997M
-253.22%
YoY
|
-$4.370M
-321.49%
YoY
|
$7.375M
-375.8%
YoY
|
$22.92M
1188.14%
YoY
|
-$1.956M
-85.56%
YoY
|
$1.973M
-98.53%
YoY
|
-$2.674M
N/A
|
$1.779M
-36.58%
YoY
|
-$13.55M
75052.52%
YoY
|
$134.2M
-42.11%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
-$5.049M
-14.78%
YoY
|
-$452.0K
-113.61%
YoY
|
-$2.170M
-72.38%
YoY
|
-$2.245M
-32.68%
YoY
|
-$5.925M
77.45%
YoY
|
$3.321M
-310.72%
YoY
|
-$7.856M
51.37%
YoY
|
-$3.335M
-54.83%
YoY
|
-$3.339M
-64.38%
YoY
|
-$1.576M
-83.96%
YoY
|
-$5.190M
-67.35%
YoY
|
-$7.383M
-73.88%
YoY
|
-$9.374M
-65.78%
YoY
|
-$9.825M
66.61%
YoY
|
-$15.90M
-53.12%
YoY
|
-$28.26M
7816.42%
YoY
|
-$27.40M
292.72%
YoY
|
-$5.897M
4321.87%
YoY
|
-$33.90M
10409.05%
YoY
|
| Cash From Investing Activities |
-$415.0K
277.27%
YoY
|
-$489.0K
1153.85%
YoY
|
-$255.0K
-57.57%
YoY
|
-$89.00K
32.84%
YoY
|
-$110.0K
103.7%
YoY
|
-$39.00K
34.48%
YoY
|
-$601.0K
5910.0%
YoY
|
-$67.00K
509.09%
YoY
|
-$54.00K
575.0%
YoY
|
-$29.00K
-82.1%
YoY
|
-$10.00K
-93.75%
YoY
|
-$11.00K
-97.97%
YoY
|
-$8.000K
-98.86%
YoY
|
-$162.0K
-63.18%
YoY
|
-$160.0K
-89.74%
YoY
|
-$543.0K
-23.41%
YoY
|
-$700.0K
2492.59%
YoY
|
-$440.0K
N/A
|
-$1.560M
-99.32%
YoY
|
| Cash From Financing Activities |
$5.462M
171.2%
YoY
|
$17.89M
-494.71%
YoY
|
$4.358M
-70.9%
YoY
|
$7.851M
2033.42%
YoY
|
$2.014M
-61.51%
YoY
|
-$4.533M
-251.25%
YoY
|
$14.98M
-442.7%
YoY
|
$368.0K
-95.01%
YoY
|
$5.233M
-77.16%
YoY
|
$2.997M
-253.22%
YoY
|
-$4.370M
-321.49%
YoY
|
$7.375M
-375.8%
YoY
|
$22.92M
1188.14%
YoY
|
-$1.956M
-85.56%
YoY
|
$1.973M
-98.53%
YoY
|
-$2.674M
N/A
|
$1.779M
-36.58%
YoY
|
-$13.55M
75052.52%
YoY
|
$134.2M
-42.11%
YoY
|
| Net Change In Cash |
-$2.000K
-99.95%
YoY
|
$16.95M
-1455.0%
YoY
|
$1.933M
-70.35%
YoY
|
$5.517M
-281.84%
YoY
|
-$4.021M
-318.53%
YoY
|
-$1.251M
-189.87%
YoY
|
$6.519M
-168.12%
YoY
|
-$3.034M
15868.42%
YoY
|
$1.840M
-86.4%
YoY
|
$1.392M
-111.66%
YoY
|
-$9.570M
-32.04%
YoY
|
-$19.00K
-99.94%
YoY
|
$13.53M
-151.43%
YoY
|
-$11.94M
-39.95%
YoY
|
-$14.08M
-114.27%
YoY
|
-$31.48M
8717.47%
YoY
|
-$26.32M
526.89%
YoY
|
-$19.89M
13036.27%
YoY
|
$98.70M
6761.08%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$5.049M
-14.78%
YoY
|
-$452.0K
-113.61%
YoY
|
-$2.170M
-72.38%
YoY
|
-$2.245M
-32.68%
YoY
|
-$5.925M
77.45%
YoY
|
$3.321M
-310.72%
YoY
|
-$7.856M
51.37%
YoY
|
-$3.335M
-54.83%
YoY
|
-$3.339M
-64.38%
YoY
|
-$1.576M
-83.96%
YoY
|
-$5.190M
-67.35%
YoY
|
-$7.383M
-73.88%
YoY
|
-$9.374M
-65.78%
YoY
|
-$9.825M
66.61%
YoY
|
-$15.90M
-53.12%
YoY
|
-$28.26M
7816.42%
YoY
|
-$27.40M
292.72%
YoY
|
-$5.897M
4321.87%
YoY
|
-$33.90M
10409.05%
YoY
|
| Capital Expenditures |
$15.00K
275.0%
YoY
|
$489.0K
1153.85%
YoY
|
$255.0K
-57.57%
YoY
|
$89.00K
32.84%
YoY
|
$4.000K
N/A
|
$39.00K
34.48%
YoY
|
$601.0K
5910.0%
YoY
|
$67.00K
509.09%
YoY
|
$0.00
-100.0%
YoY
|
$29.00K
-82.1%
YoY
|
$10.00K
-106.25%
YoY
|
$11.00K
-102.03%
YoY
|
$6.000K
-97.44%
YoY
|
$162.0K
-135.22%
YoY
|
-$160.0K
-89.74%
YoY
|
-$543.0K
-23.41%
YoY
|
$234.0K
1131.58%
YoY
|
-$460.0K
-483.33%
YoY
|
-$1.560M
-400.0%
YoY
|
| Free Cash Flow |
-$5.064M
-14.59%
YoY
|
-$941.0K
-128.67%
YoY
|
-$2.425M
-71.33%
YoY
|
-$2.334M
-31.39%
YoY
|
-$5.929M
77.57%
YoY
|
$3.282M
-304.49%
YoY
|
-$8.457M
62.63%
YoY
|
-$3.402M
-53.99%
YoY
|
-$3.339M
-64.4%
YoY
|
-$1.605M
-83.93%
YoY
|
-$5.200M
-66.95%
YoY
|
-$7.394M
-73.33%
YoY
|
-$9.380M
-66.05%
YoY
|
-$9.987M
83.69%
YoY
|
-$15.74M
-51.35%
YoY
|
-$27.72M
-7975.96%
YoY
|
-$27.63M
295.0%
YoY
|
-$5.437M
2045.96%
YoY
|
-$32.34M
3738.38%
YoY
|
Loading...