|
Concept
|
2024 | 2023 | 2022 | 2021 | 2020 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
-$3.935M
-0.46%
YoY
|
-$3.953M
29.22%
YoY
|
-$3.059M
-19.16%
YoY
|
-$3.785M
-52.49%
YoY
|
-$7.965M
28.32%
YoY
|
| Depreciation, Depletion And Amortization |
$0.00
-100.0%
YoY
|
$34.27K
-18.97%
YoY
|
$42.29K
4.88%
YoY
|
$40.32K
19.96%
YoY
|
$33.61K
70.87%
YoY
|
| Cash From Operating Activities |
-$1.122M
-6.07%
YoY
|
-$1.194M
-13.5%
YoY
|
-$1.380M
-62.98%
YoY
|
-$3.729M
160.91%
YoY
|
-$1.429M
-64.81%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
N/A
N/A
|
$5.046K
-88.32%
YoY
|
$43.20K
-110.99%
YoY
|
-$393.1K
528.3%
YoY
|
-$62.57K
-82.87%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
N/A
|
$0.00
-100.0%
YoY
|
$6.350K
23.78%
YoY
|
$5.130K
N/A
|
N/A
|
| Cash From Investing Activities |
-$75.00K
1386.33%
YoY
|
-$5.046K
-86.31%
YoY
|
-$36.85K
-90.5%
YoY
|
-$388.0K
520.11%
YoY
|
-$62.57K
-86.61%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$150.0K
-76.92%
YoY
|
$650.0K
85.71%
YoY
|
$350.0K
-90.22%
YoY
|
$3.578M
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$1.281M
20.88%
YoY
|
$1.060M
-19.59%
YoY
|
$1.318M
-68.77%
YoY
|
$4.219M
230.94%
YoY
|
$1.275M
-72.86%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
-$1.122M
-6.07%
YoY
|
-$1.194M
-13.5%
YoY
|
-$1.380M
-62.98%
YoY
|
-$3.729M
160.91%
YoY
|
-$1.429M
-64.81%
YoY
|
| Cash From Investing Activities |
-$75.00K
1386.33%
YoY
|
-$5.046K
-86.31%
YoY
|
-$36.85K
-90.5%
YoY
|
-$388.0K
520.11%
YoY
|
-$62.57K
-86.61%
YoY
|
| Cash From Financing Activities |
$1.281M
20.88%
YoY
|
$1.060M
-19.59%
YoY
|
$1.318M
-68.77%
YoY
|
$4.219M
230.94%
YoY
|
$1.275M
-72.86%
YoY
|
| Net Change In Cash |
$41.73K
-505.54%
YoY
|
-$10.29K
-90.53%
YoY
|
-$108.7K
-206.28%
YoY
|
$102.2K
-147.15%
YoY
|
-$216.8K
-228.54%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$1.122M
-6.07%
YoY
|
-$1.194M
-13.5%
YoY
|
-$1.380M
-62.98%
YoY
|
-$3.729M
160.91%
YoY
|
-$1.429M
-64.81%
YoY
|
| Capital Expenditures |
N/A
N/A
|
$5.046K
-88.32%
YoY
|
$43.20K
-110.99%
YoY
|
-$393.1K
528.3%
YoY
|
-$62.57K
-82.87%
YoY
|
| Free Cash Flow |
-$1.122M
-6.47%
YoY
|
-$1.199M
-15.77%
YoY
|
-$1.424M
-57.32%
YoY
|
-$3.336M
144.09%
YoY
|
-$1.367M
-63.02%
YoY
|
|
Concept
|
2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
$5.266M
-816.82%
YoY
|
-$265.9K
-69.26%
YoY
|
-$255.7K
-84.97%
YoY
|
-$634.3K
-83.96%
YoY
|
-$734.6K
63.13%
YoY
|
-$865.1K
58.11%
YoY
|
-$1.701M
229.69%
YoY
|
-$3.953M
417.22%
YoY
|
-$450.3K
-54.7%
YoY
|
-$547.1K
-20.88%
YoY
|
-$515.9K
-15.35%
YoY
|
-$764.3K
-79.8%
YoY
|
-$994.1K
48.9%
YoY
|
-$691.5K
-8.19%
YoY
|
-$609.5K
-41.41%
YoY
|
-$3.785M
-52.49%
YoY
|
-$667.7K
-41.43%
YoY
|
-$753.2K
-82.86%
YoY
|
-$1.040M
-12.43%
YoY
|
| Depreciation, Depletion And Amortization |
$148.0K
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$8.690K
12.13%
YoY
|
$9.274K
-6.16%
YoY
|
$8.447K
-30.6%
YoY
|
$7.860K
-37.07%
YoY
|
$7.750K
-25.34%
YoY
|
$9.883K
42.41%
YoY
|
$12.17K
-7.18%
YoY
|
$12.49K
26.42%
YoY
|
$10.38K
4.85%
YoY
|
$6.940K
-26.95%
YoY
|
$13.11K
58.0%
YoY
|
$9.880K
67.17%
YoY
|
| Cash From Operating Activities |
-$145.0K
-48.33%
YoY
|
-$396.7K
-17.35%
YoY
|
-$52.10K
-79.14%
YoY
|
-$111.4K
-26.17%
YoY
|
-$280.6K
38.06%
YoY
|
-$480.0K
70.83%
YoY
|
-$249.8K
-55.56%
YoY
|
-$150.9K
-40.95%
YoY
|
-$203.2K
-7.41%
YoY
|
-$280.9K
8.95%
YoY
|
-$562.0K
-13.22%
YoY
|
-$255.5K
-58.02%
YoY
|
-$219.5K
-87.99%
YoY
|
-$257.9K
-51.05%
YoY
|
-$647.6K
-15.46%
YoY
|
-$608.6K
122.27%
YoY
|
-$1.827M
363.68%
YoY
|
-$526.8K
20.51%
YoY
|
-$766.0K
136.41%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$75.00K
N/A
|
N/A
N/A
|
$0.00
N/A
|
-$4.950K
N/A
|
$0.00
-100.0%
YoY
|
$5.050K
-245.11%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
-$39.72K
-39.75%
YoY
|
-$3.480K
-97.8%
YoY
|
-$119.8K
383.37%
YoY
|
-$49.43K
38.93%
YoY
|
-$65.93K
N/A
|
-$158.0K
7048.87%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
-$415.0K
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
N/A
|
N/A
|
$0.00
N/A
|
$6.350K
23.78%
YoY
|
N/A
|
N/A
|
$0.00
N/A
|
$5.130K
N/A
|
N/A
|
N/A
|
| Cash From Investing Activities |
-$415.0K
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
-$75.00K
N/A
|
N/A
N/A
|
$0.00
N/A
|
$4.950K
-22.05%
YoY
|
$0.00
-100.0%
YoY
|
-$5.050K
45.11%
YoY
|
$0.00
-100.0%
YoY
|
$6.350K
-114.33%
YoY
|
-$39.72K
-39.75%
YoY
|
-$3.480K
-97.8%
YoY
|
-$119.8K
383.37%
YoY
|
-$44.30K
24.51%
YoY
|
-$65.93K
N/A
|
-$158.0K
7048.87%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
-100.0%
YoY
|
$100.0K
N/A
|
N/A
N/A
|
N/A
N/A
|
$450.0K
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
N/A
|
N/A
N/A
|
$500.0K
-53.63%
YoY
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$715.0K
N/A
|
$410.0K
-53.22%
YoY
|
$10.00K
-96.99%
YoY
|
$72.20K
-60.97%
YoY
|
$0.00
-100.0%
YoY
|
$876.5K
141.79%
YoY
|
$332.0K
-26.22%
YoY
|
$185.0K
-7.5%
YoY
|
$64.50K
-72.93%
YoY
|
$362.5K
29.78%
YoY
|
$450.0K
-25.0%
YoY
|
$200.0K
33.33%
YoY
|
$238.3K
-68.8%
YoY
|
$279.3K
-81.81%
YoY
|
$600.0K
-66.1%
YoY
|
$150.0K
-52.32%
YoY
|
$763.7K
118.84%
YoY
|
$1.535M
192.31%
YoY
|
$1.770M
1957.85%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
-$145.0K
-48.33%
YoY
|
-$396.7K
-17.35%
YoY
|
-$52.10K
-79.14%
YoY
|
-$111.4K
-26.17%
YoY
|
-$280.6K
38.06%
YoY
|
-$480.0K
70.83%
YoY
|
-$249.8K
-55.56%
YoY
|
-$150.9K
-40.95%
YoY
|
-$203.2K
-7.41%
YoY
|
-$280.9K
8.95%
YoY
|
-$562.0K
-13.22%
YoY
|
-$255.5K
-58.02%
YoY
|
-$219.5K
-87.99%
YoY
|
-$257.9K
-51.05%
YoY
|
-$647.6K
-15.46%
YoY
|
-$608.6K
122.27%
YoY
|
-$1.827M
363.68%
YoY
|
-$526.8K
20.51%
YoY
|
-$766.0K
136.41%
YoY
|
| Cash From Investing Activities |
-$415.0K
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
-$75.00K
N/A
|
N/A
N/A
|
$0.00
N/A
|
$4.950K
-22.05%
YoY
|
$0.00
-100.0%
YoY
|
-$5.050K
45.11%
YoY
|
$0.00
-100.0%
YoY
|
$6.350K
-114.33%
YoY
|
-$39.72K
-39.75%
YoY
|
-$3.480K
-97.8%
YoY
|
-$119.8K
383.37%
YoY
|
-$44.30K
24.51%
YoY
|
-$65.93K
N/A
|
-$158.0K
7048.87%
YoY
|
| Cash From Financing Activities |
$715.0K
N/A
|
$410.0K
-53.22%
YoY
|
$10.00K
-96.99%
YoY
|
$72.20K
-60.97%
YoY
|
$0.00
-100.0%
YoY
|
$876.5K
141.79%
YoY
|
$332.0K
-26.22%
YoY
|
$185.0K
-7.5%
YoY
|
$64.50K
-72.93%
YoY
|
$362.5K
29.78%
YoY
|
$450.0K
-25.0%
YoY
|
$200.0K
33.33%
YoY
|
$238.3K
-68.8%
YoY
|
$279.3K
-81.81%
YoY
|
$600.0K
-66.1%
YoY
|
$150.0K
-52.32%
YoY
|
$763.7K
118.84%
YoY
|
$1.535M
192.31%
YoY
|
$1.770M
1957.85%
YoY
|
| Net Change In Cash |
$155.0K
-155.24%
YoY
|
$13.30K
-95.86%
YoY
|
-$42.10K
-205.44%
YoY
|
-$39.20K
-214.92%
YoY
|
-$280.6K
109.73%
YoY
|
$321.5K
294.29%
YoY
|
$39.92K
-134.11%
YoY
|
$34.11K
-161.45%
YoY
|
-$133.8K
-632.82%
YoY
|
$81.55K
-546.36%
YoY
|
-$117.0K
129.11%
YoY
|
-$55.51K
-90.4%
YoY
|
$25.11K
-102.27%
YoY
|
-$18.27K
-101.94%
YoY
|
-$51.08K
-106.04%
YoY
|
-$578.4K
-3724.25%
YoY
|
-$1.108M
1273.66%
YoY
|
$942.7K
970.24%
YoY
|
$845.7K
-452.03%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$145.0K
-48.33%
YoY
|
-$396.7K
-17.35%
YoY
|
-$52.10K
-79.14%
YoY
|
-$111.4K
-26.17%
YoY
|
-$280.6K
38.06%
YoY
|
-$480.0K
70.83%
YoY
|
-$249.8K
-55.56%
YoY
|
-$150.9K
-40.95%
YoY
|
-$203.2K
-7.41%
YoY
|
-$280.9K
8.95%
YoY
|
-$562.0K
-13.22%
YoY
|
-$255.5K
-58.02%
YoY
|
-$219.5K
-87.99%
YoY
|
-$257.9K
-51.05%
YoY
|
-$647.6K
-15.46%
YoY
|
-$608.6K
122.27%
YoY
|
-$1.827M
363.68%
YoY
|
-$526.8K
20.51%
YoY
|
-$766.0K
136.41%
YoY
|
| Capital Expenditures |
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$75.00K
N/A
|
N/A
N/A
|
$0.00
N/A
|
-$4.950K
N/A
|
$0.00
-100.0%
YoY
|
$5.050K
-245.11%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
-$39.72K
-39.75%
YoY
|
-$3.480K
-97.8%
YoY
|
-$119.8K
383.37%
YoY
|
-$49.43K
38.93%
YoY
|
-$65.93K
N/A
|
-$158.0K
7048.87%
YoY
|
| Free Cash Flow |
N/A
|
N/A
|
N/A
|
-$111.4K
-26.17%
YoY
|
-$280.6K
41.51%
YoY
|
-$555.0K
97.53%
YoY
|
-$249.8K
-55.95%
YoY
|
-$150.9K
-40.95%
YoY
|
-$198.3K
-9.66%
YoY
|
-$280.9K
28.79%
YoY
|
-$567.0K
-11.97%
YoY
|
-$255.5K
-47.73%
YoY
|
-$219.5K
-87.65%
YoY
|
-$218.2K
-52.67%
YoY
|
-$644.1K
5.93%
YoY
|
-$488.9K
96.29%
YoY
|
-$1.778M
395.91%
YoY
|
-$460.9K
5.43%
YoY
|
-$608.1K
88.94%
YoY
|
Loading...