|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
$978.0M
777.13%
YoY
|
$111.5M
-207.52%
YoY
|
-$103.7M
-69.66%
YoY
|
-$341.7M
-450.77%
YoY
|
$97.43M
-45.23%
YoY
|
| Depreciation, Depletion And Amortization |
$497.0M
-13.07%
YoY
|
$571.7M
18.07%
YoY
|
$484.2M
53.21%
YoY
|
$316.0M
4.32%
YoY
|
$303.0M
11.22%
YoY
|
| Cash From Operating Activities |
$1.333B
84.09%
YoY
|
$724.1M
60.84%
YoY
|
$450.2M
1310.89%
YoY
|
$31.91M
-91.86%
YoY
|
$392.1M
-15.18%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$314.0M
-2.88%
YoY
|
$323.3M
-14.7%
YoY
|
$379.0M
37.97%
YoY
|
$274.7M
-212.82%
YoY
|
-$243.5M
36.33%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
-$392.0M
-234.85%
YoY
|
$290.7M
-62.58%
YoY
|
$776.9M
3928.73%
YoY
|
$19.28M
-66.06%
YoY
|
$56.82M
-39.94%
YoY
|
| Cash From Investing Activities |
-$706.0M
2065.64%
YoY
|
-$32.60M
-108.19%
YoY
|
$397.9M
-255.79%
YoY
|
-$255.4M
36.83%
YoY
|
-$186.7M
122.48%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
-$43.00M
87.77%
YoY
|
-$22.90M
N/A
|
$0.00
-100.0%
YoY
|
$940.0K
51.86%
YoY
|
$619.0K
-86.83%
YoY
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$278.0M
23.45%
YoY
|
-$225.2M
-59.19%
YoY
|
-$551.8M
-1141.7%
YoY
|
$52.97M
-161.66%
YoY
|
-$85.91M
-73.94%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
$1.333B
84.09%
YoY
|
$724.1M
60.84%
YoY
|
$450.2M
1310.89%
YoY
|
$31.91M
-91.86%
YoY
|
$392.1M
-15.18%
YoY
|
| Cash From Investing Activities |
-$706.0M
2065.64%
YoY
|
-$32.60M
-108.19%
YoY
|
$397.9M
-255.79%
YoY
|
-$255.4M
36.83%
YoY
|
-$186.7M
122.48%
YoY
|
| Cash From Financing Activities |
-$278.0M
23.45%
YoY
|
-$225.2M
-59.19%
YoY
|
-$551.8M
-1141.7%
YoY
|
$52.97M
-161.66%
YoY
|
-$85.91M
-73.94%
YoY
|
| Net Change In Cash |
$349.0M
-25.16%
YoY
|
$466.3M
57.37%
YoY
|
$296.3M
-273.76%
YoY
|
-$170.5M
-242.65%
YoY
|
$119.5M
144.95%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$1.333B
84.09%
YoY
|
$724.1M
60.84%
YoY
|
$450.2M
1310.89%
YoY
|
$31.91M
-91.86%
YoY
|
$392.1M
-15.18%
YoY
|
| Capital Expenditures |
$314.0M
-2.88%
YoY
|
$323.3M
-14.7%
YoY
|
$379.0M
37.97%
YoY
|
$274.7M
-212.82%
YoY
|
-$243.5M
36.33%
YoY
|
| Free Cash Flow |
$1.019B
154.24%
YoY
|
$400.8M
462.92%
YoY
|
$71.20M
-129.33%
YoY
|
-$242.8M
-138.2%
YoY
|
$635.6M
-0.83%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
$457.0M
170.9%
YoY
|
$451.5M
319.61%
YoY
|
$168.6M
197.35%
YoY
|
$189.2M
-963.93%
YoY
|
$168.7M
-645.95%
YoY
|
$107.6M
-308.93%
YoY
|
$56.70M
-360.09%
YoY
|
-$21.90M
-53.21%
YoY
|
-$30.90M
-288.41%
YoY
|
-$51.50M
-70.19%
YoY
|
-$21.80M
-69.52%
YoY
|
-$46.80M
-73.1%
YoY
|
$16.40M
-78.57%
YoY
|
-$172.8M
-1330.81%
YoY
|
-$71.53M
-453.2%
YoY
|
-$174.0M
-345.26%
YoY
|
$76.52M
-1080.99%
YoY
|
$14.04M
-91.69%
YoY
|
$20.25M
-69.18%
YoY
|
$70.94M
252.93%
YoY
|
| Depreciation, Depletion And Amortization |
$113.0M
-5.36%
YoY
|
$134.7M
-28.62%
YoY
|
$120.5M
-7.45%
YoY
|
$122.4M
-4.67%
YoY
|
$119.4M
-4.02%
YoY
|
$188.7M
55.56%
YoY
|
$130.2M
-6.87%
YoY
|
$128.4M
-14.4%
YoY
|
$124.4M
70.18%
YoY
|
$121.3M
53.0%
YoY
|
$139.8M
79.46%
YoY
|
$150.0M
101.81%
YoY
|
$73.10M
-13.52%
YoY
|
$79.28M
4.12%
YoY
|
$77.90M
-6.35%
YoY
|
$74.33M
8.45%
YoY
|
$84.53M
12.55%
YoY
|
$76.14M
-3.13%
YoY
|
$83.18M
53.19%
YoY
|
$68.53M
11.62%
YoY
|
| Cash From Operating Activities |
$505.0M
188.9%
YoY
|
$556.1M
102.88%
YoY
|
$308.7M
36.47%
YoY
|
$293.4M
80.33%
YoY
|
$174.8M
186.09%
YoY
|
$274.1M
63.74%
YoY
|
$226.2M
97.55%
YoY
|
$162.7M
39.06%
YoY
|
$61.10M
19.1%
YoY
|
$167.4M
-249.33%
YoY
|
$114.5M
110.41%
YoY
|
$117.0M
461.56%
YoY
|
$51.30M
-25.39%
YoY
|
-$112.1M
-194.92%
YoY
|
$54.42M
-65.34%
YoY
|
$20.84M
-76.08%
YoY
|
$68.76M
129.96%
YoY
|
$118.1M
-30.77%
YoY
|
$157.0M
36.66%
YoY
|
$87.09M
38.9%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$105.0M
54.19%
YoY
|
$94.50M
10.66%
YoY
|
$91.10M
21.3%
YoY
|
$60.30M
-20.55%
YoY
|
$68.10M
-21.63%
YoY
|
$85.40M
-28.11%
YoY
|
$75.10M
-30.91%
YoY
|
$75.90M
-32.83%
YoY
|
$86.90M
125.71%
YoY
|
$118.8M
64.17%
YoY
|
$108.7M
-257.37%
YoY
|
$113.0M
-257.38%
YoY
|
$38.50M
-162.65%
YoY
|
$72.36M
-203.16%
YoY
|
-$69.07M
11.07%
YoY
|
-$71.80M
13.71%
YoY
|
-$61.45M
28.03%
YoY
|
-$70.15M
30.63%
YoY
|
-$62.19M
60.28%
YoY
|
-$63.14M
108.39%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$10.00M
4900.0%
YoY
|
-$28.90M
-110.06%
YoY
|
-$370.9M
370800.0%
YoY
|
$7.600M
137.5%
YoY
|
$200.0K
-50.0%
YoY
|
$287.2M
495.85%
YoY
|
-$100.0K
-100.03%
YoY
|
$3.200M
-94.66%
YoY
|
$400.0K
-99.89%
YoY
|
$48.20M
1069.62%
YoY
|
$302.4M
22467.16%
YoY
|
$59.90M
1640.27%
YoY
|
$366.4M
3429.53%
YoY
|
$4.121M
7.82%
YoY
|
$1.340M
-95.84%
YoY
|
$3.442M
-80.05%
YoY
|
$10.38M
196.6%
YoY
|
$3.822M
-71.69%
YoY
|
$32.24M
667.67%
YoY
|
$17.25M
-78.33%
YoY
|
| Cash From Investing Activities |
-$95.00M
39.91%
YoY
|
-$123.4M
-161.15%
YoY
|
-$462.0M
514.36%
YoY
|
-$52.70M
-27.51%
YoY
|
-$67.90M
-21.5%
YoY
|
$201.8M
-385.84%
YoY
|
-$75.20M
-138.82%
YoY
|
-$72.70M
36.91%
YoY
|
-$86.50M
-126.38%
YoY
|
-$70.60M
3.46%
YoY
|
$193.7M
-385.98%
YoY
|
-$53.10M
-22.32%
YoY
|
$327.9M
-742.03%
YoY
|
-$68.24M
2.89%
YoY
|
-$67.73M
126.17%
YoY
|
-$68.36M
48.96%
YoY
|
-$51.07M
14.77%
YoY
|
-$66.33M
65.4%
YoY
|
-$29.95M
-13.45%
YoY
|
-$45.89M
-193.08%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
-$25.00M
30.89%
YoY
|
-$14.40M
-2980.0%
YoY
|
$800.0K
33.33%
YoY
|
-$10.30M
312.0%
YoY
|
-$19.10M
-11.16%
YoY
|
$500.0K
N/A
|
$600.0K
N/A
|
-$2.500M
N/A
|
-$21.50M
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$97.00K
-65.85%
YoY
|
$159.0K
N/A
|
$361.0K
7.76%
YoY
|
$323.0K
N/A
|
$284.0K
N/A
|
$0.00
-100.0%
YoY
|
$335.0K
-76.07%
YoY
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$130.0M
85.98%
YoY
|
-$89.70M
80.48%
YoY
|
-$57.10M
15.12%
YoY
|
-$61.30M
15.23%
YoY
|
-$69.90M
-3.85%
YoY
|
-$49.70M
9.23%
YoY
|
-$49.60M
-85.26%
YoY
|
-$53.20M
-44.7%
YoY
|
-$72.70M
-1.36%
YoY
|
-$45.50M
-133.15%
YoY
|
-$336.4M
1174.44%
YoY
|
-$96.20M
235.4%
YoY
|
-$73.70M
152.39%
YoY
|
$137.3M
-647.75%
YoY
|
-$26.40M
4.41%
YoY
|
-$28.68M
63.22%
YoY
|
-$29.20M
62.23%
YoY
|
-$25.06M
-77.92%
YoY
|
-$25.28M
-78.47%
YoY
|
-$17.57M
-75.63%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
$505.0M
188.9%
YoY
|
$556.1M
102.88%
YoY
|
$308.7M
36.47%
YoY
|
$293.4M
80.33%
YoY
|
$174.8M
186.09%
YoY
|
$274.1M
63.74%
YoY
|
$226.2M
97.55%
YoY
|
$162.7M
39.06%
YoY
|
$61.10M
19.1%
YoY
|
$167.4M
-249.33%
YoY
|
$114.5M
110.41%
YoY
|
$117.0M
461.56%
YoY
|
$51.30M
-25.39%
YoY
|
-$112.1M
-194.92%
YoY
|
$54.42M
-65.34%
YoY
|
$20.84M
-76.08%
YoY
|
$68.76M
129.96%
YoY
|
$118.1M
-30.77%
YoY
|
$157.0M
36.66%
YoY
|
$87.09M
38.9%
YoY
|
| Cash From Investing Activities |
-$95.00M
39.91%
YoY
|
-$123.4M
-161.15%
YoY
|
-$462.0M
514.36%
YoY
|
-$52.70M
-27.51%
YoY
|
-$67.90M
-21.5%
YoY
|
$201.8M
-385.84%
YoY
|
-$75.20M
-138.82%
YoY
|
-$72.70M
36.91%
YoY
|
-$86.50M
-126.38%
YoY
|
-$70.60M
3.46%
YoY
|
$193.7M
-385.98%
YoY
|
-$53.10M
-22.32%
YoY
|
$327.9M
-742.03%
YoY
|
-$68.24M
2.89%
YoY
|
-$67.73M
126.17%
YoY
|
-$68.36M
48.96%
YoY
|
-$51.07M
14.77%
YoY
|
-$66.33M
65.4%
YoY
|
-$29.95M
-13.45%
YoY
|
-$45.89M
-193.08%
YoY
|
| Cash From Financing Activities |
-$130.0M
85.98%
YoY
|
-$89.70M
80.48%
YoY
|
-$57.10M
15.12%
YoY
|
-$61.30M
15.23%
YoY
|
-$69.90M
-3.85%
YoY
|
-$49.70M
9.23%
YoY
|
-$49.60M
-85.26%
YoY
|
-$53.20M
-44.7%
YoY
|
-$72.70M
-1.36%
YoY
|
-$45.50M
-133.15%
YoY
|
-$336.4M
1174.44%
YoY
|
-$96.20M
235.4%
YoY
|
-$73.70M
152.39%
YoY
|
$137.3M
-647.75%
YoY
|
-$26.40M
4.41%
YoY
|
-$28.68M
63.22%
YoY
|
-$29.20M
62.23%
YoY
|
-$25.06M
-77.92%
YoY
|
-$25.28M
-78.47%
YoY
|
-$17.57M
-75.63%
YoY
|
| Net Change In Cash |
$280.0M
656.76%
YoY
|
$343.0M
-19.52%
YoY
|
-$210.4M
-307.5%
YoY
|
$179.4M
387.5%
YoY
|
$37.00M
-137.72%
YoY
|
$426.2M
730.8%
YoY
|
$101.4M
-459.57%
YoY
|
$36.80M
-213.93%
YoY
|
-$98.10M
-132.11%
YoY
|
$51.30M
-219.04%
YoY
|
-$28.20M
-28.99%
YoY
|
-$32.30M
-57.61%
YoY
|
$305.5M
-2753.06%
YoY
|
-$43.09M
-261.3%
YoY
|
-$39.71M
-139.01%
YoY
|
-$76.21M
-422.48%
YoY
|
-$11.52M
-64.68%
YoY
|
$26.72M
57.15%
YoY
|
$101.8M
-374.36%
YoY
|
$23.63M
-40.77%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$505.0M
188.9%
YoY
|
$556.1M
102.88%
YoY
|
$308.7M
36.47%
YoY
|
$293.4M
80.33%
YoY
|
$174.8M
186.09%
YoY
|
$274.1M
63.74%
YoY
|
$226.2M
97.55%
YoY
|
$162.7M
39.06%
YoY
|
$61.10M
19.1%
YoY
|
$167.4M
-249.33%
YoY
|
$114.5M
110.41%
YoY
|
$117.0M
461.56%
YoY
|
$51.30M
-25.39%
YoY
|
-$112.1M
-194.92%
YoY
|
$54.42M
-65.34%
YoY
|
$20.84M
-76.08%
YoY
|
$68.76M
129.96%
YoY
|
$118.1M
-30.77%
YoY
|
$157.0M
36.66%
YoY
|
$87.09M
38.9%
YoY
|
| Capital Expenditures |
$105.0M
54.19%
YoY
|
$94.50M
10.66%
YoY
|
$91.10M
21.3%
YoY
|
$60.30M
-20.55%
YoY
|
$68.10M
-21.63%
YoY
|
$85.40M
-28.11%
YoY
|
$75.10M
-30.91%
YoY
|
$75.90M
-32.83%
YoY
|
$86.90M
125.71%
YoY
|
$118.8M
64.17%
YoY
|
$108.7M
-257.37%
YoY
|
$113.0M
-257.38%
YoY
|
$38.50M
-162.65%
YoY
|
$72.36M
-203.16%
YoY
|
-$69.07M
11.07%
YoY
|
-$71.80M
13.71%
YoY
|
-$61.45M
28.03%
YoY
|
-$70.15M
30.63%
YoY
|
-$62.19M
60.28%
YoY
|
-$63.14M
108.39%
YoY
|
| Free Cash Flow |
$400.0M
274.88%
YoY
|
$461.6M
144.62%
YoY
|
$217.6M
44.01%
YoY
|
$233.1M
168.55%
YoY
|
$106.7M
-513.57%
YoY
|
$188.7M
288.27%
YoY
|
$151.1M
2505.17%
YoY
|
$86.80M
2070.0%
YoY
|
-$25.80M
-301.56%
YoY
|
$48.60M
-126.35%
YoY
|
$5.800M
-95.3%
YoY
|
$4.000M
-95.68%
YoY
|
$12.80M
-90.17%
YoY
|
-$184.5M
-197.99%
YoY
|
$123.5M
-43.66%
YoY
|
$92.63M
-38.34%
YoY
|
$130.2M
67.15%
YoY
|
$188.2M
-16.07%
YoY
|
$219.2M
42.62%
YoY
|
$150.2M
61.54%
YoY
|
Loading...