2022 Q3 Form 10-Q Financial Statement

#000185173422000463 Filed on August 15, 2022

View on sec.gov

Income Statement

Concept 2022 Q3 2022 Q2 2022 Q1
Revenue $4.145M $4.536M $3.610M
YoY Change 19.11% 12.95% 2.76%
Cost Of Revenue $3.228M $3.514M $2.811M
YoY Change 19.42% 13.99% 6.74%
Gross Profit $917.3K $1.022M $798.5K
YoY Change 18.06% 9.51% -9.16%
Gross Profit Margin 22.13% 22.53% 22.12%
Selling, General & Admin $868.5K $784.2K $776.0K
YoY Change 8.63% -6.39% -17.18%
% of Gross Profit 94.68% 76.75% 97.18%
Research & Development
YoY Change
% of Gross Profit
Depreciation & Amortization $80.46K $82.31K $85.91K
YoY Change -36.11% -37.62% -32.87%
% of Gross Profit 8.77% 8.06% 10.76%
Operating Expenses $945.9K $862.7K $858.0K
YoY Change 2.65% -10.4% -18.93%
Operating Profit -$28.69K $159.1K -$59.55K
YoY Change -80.15% -633.71% -66.79%
Interest Expense
YoY Change
% of Operating Profit
Other Income/Expense, Net
YoY Change
Pretax Income -$28.69K $159.1K -$59.55K
YoY Change -80.15% -633.72% -66.79%
Income Tax $77.27K $79.09K $900.00
% Of Pretax Income 49.71%
Net Earnings -$106.0K $80.00K -$60.45K
YoY Change -26.69% -363.47% -66.36%
Net Earnings / Revenue -2.56% 1.76% -1.67%
Basic Earnings Per Share -$0.01 $0.01 -$0.01
Diluted Earnings Per Share -$13.61K $0.01 -$0.01
COMMON SHARES
Basic Shares Outstanding 7.786M 7.775M 7.773M
Diluted Shares Outstanding 7.786M 7.801M 7.773M

Balance Sheet

Concept 2022 Q3 2022 Q2 2022 Q1
SHORT-TERM ASSETS
Cash & Short-Term Investments $3.031M $3.212M $2.876M
YoY Change 22.21% 30.23% 41.97%
Cash & Equivalents $3.031M $3.212M $2.876M
Short-Term Investments
Other Short-Term Assets $114.3K $74.35K $129.6K
YoY Change -18.33% 52.14% -8.54%
Inventory
Prepaid Expenses $114.3K $74.35K $129.6K
Receivables $304.8K $292.9K $310.0K
Other Receivables $0.00 $0.00 $0.00
Total Short-Term Assets $3.450M $3.579M $3.316M
YoY Change 21.33% 30.79% 37.47%
LONG-TERM ASSETS
Property, Plant & Equipment $26.53K $32.20K $37.11K
YoY Change -40.07% -34.57% -73.85%
Goodwill
YoY Change
Intangibles $2.696M $2.963M $3.135M
YoY Change -18.04% -15.02%
Long-Term Investments
YoY Change
Other Assets
YoY Change
Total Long-Term Assets $2.753M $3.038M $3.225M
YoY Change -19.08% -15.98% -12.95%
TOTAL ASSETS
Total Short-Term Assets $3.450M $3.579M $3.316M
Total Long-Term Assets $2.753M $3.038M $3.225M
Total Assets $6.204M $6.617M $6.540M
YoY Change -0.68% 4.17% 6.93%
SHORT-TERM LIABILITIES
YoY Change
Accounts Payable $1.421M $2.384M $2.156M
YoY Change -14.03% 63.62% 46.28%
Accrued Expenses $559.0K $421.2K $564.7K
YoY Change 38.13% -23.33% 13.88%
Deferred Revenue
YoY Change
Short-Term Debt $0.00 $0.00 $0.00
YoY Change
Long-Term Debt Due $0.00
YoY Change -100.0%
Total Short-Term Liabilities $2.789M $2.855M $2.771M
YoY Change 32.5% 39.01% 39.8%
LONG-TERM LIABILITIES
Long-Term Debt $0.00 $0.00 $0.00
YoY Change
Other Long-Term Liabilities $0.00 $5.270K $15.59K
YoY Change -100.0% -88.1% -70.59%
Total Long-Term Liabilities $0.00 $5.270K $15.59K
YoY Change -100.0% -88.1% -70.59%
TOTAL LIABILITIES
Total Short-Term Liabilities $2.789M $2.855M $2.771M
Total Long-Term Liabilities $0.00 $5.270K $15.59K
Total Liabilities $3.559M $3.684M $3.636M
YoY Change 14.63% 19.4% 20.82%
SHAREHOLDERS EQUITY
Retained Earnings -$70.41M -$70.30M -$70.38M
YoY Change 0.61% 0.67%
Common Stock $7.820K $7.820K $7.807K
YoY Change -99.99% -99.99%
Preferred Stock
YoY Change
Treasury Stock (at cost)
YoY Change
Treasury Stock Shares
Shareholders Equity $2.645M $2.933M $2.905M
YoY Change
Total Liabilities & Shareholders Equity $6.204M $6.617M $6.540M
YoY Change -0.68% 4.17% 6.93%

Cashflow Statement

Concept 2022 Q3 2022 Q2 2022 Q1
OPERATING ACTIVITIES
Net Income -$106.0K $80.00K -$60.45K
YoY Change -26.69% -363.47% -66.36%
Depreciation, Depletion And Amortization $80.46K $82.31K $85.91K
YoY Change -36.11% -37.62% -32.87%
Cash From Operating Activities $29.02K $427.2K $782.00
YoY Change -96.57% 2.78% -99.78%
INVESTING ACTIVITIES
Capital Expenditures $0.00 $0.00 $0.00
YoY Change -100.0%
Acquisitions
YoY Change
Other Investing Activities
YoY Change
Cash From Investing Activities $0.00 $0.00 $0.00
YoY Change -100.0%
FINANCING ACTIVITIES
Cash Dividend Paid
YoY Change
Common Stock Issuance & Retirement, Net
YoY Change
Debt Paid & Issued, Net
YoY Change
Cash From Financing Activities 0.000 0.000 $0.00
YoY Change -100.0% -100.0%
NET CHANGE
Cash From Operating Activities 29.02K 427.2K $782.00
Cash From Investing Activities 0.000 0.000 $0.00
Cash From Financing Activities 0.000 0.000 $0.00
Net Change In Cash 29.02K 427.2K $36.61K
YoY Change -96.57% 3.15% -90.41%
FREE CASH FLOW
Cash From Operating Activities $29.02K $427.2K $782.00
Capital Expenditures $0.00 $0.00 $0.00
Free Cash Flow $29.02K $427.2K $782.00
YoY Change -96.57% 2.78% -99.78%

Facts In Submission

Frame Concept Type Concept / XBRL Key Value Unit
CY2022Q3 dei Entity Common Stock Shares Outstanding
EntityCommonStockSharesOutstanding
7786284
CY2022Q2 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
3212244 usd
CY2021Q4 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
2839687 usd
CY2022Q2 us-gaap Accounts Receivable Net Current
AccountsReceivableNetCurrent
292854 usd
CY2021Q4 us-gaap Accounts Receivable Net Current
AccountsReceivableNetCurrent
215109 usd
CY2022Q2 us-gaap Prepaid Expense Current
PrepaidExpenseCurrent
74350 usd
CY2021Q4 us-gaap Prepaid Expense Current
PrepaidExpenseCurrent
164823 usd
dei Amendment Flag
AmendmentFlag
false
dei Current Fiscal Year End Date
CurrentFiscalYearEndDate
--12-31
dei Document Fiscal Period Focus
DocumentFiscalPeriodFocus
Q2
dei Document Fiscal Year Focus
DocumentFiscalYearFocus
2022
CY2022Q2 us-gaap Commitments And Contingencies
CommitmentsAndContingencies
usd
CY2021Q4 us-gaap Commitments And Contingencies
CommitmentsAndContingencies
usd
CY2022Q2 us-gaap Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
0.001
CY2021Q4 us-gaap Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
0.001
CY2022Q2 us-gaap Common Stock Shares Authorized
CommonStockSharesAuthorized
25000000
CY2021Q4 us-gaap Common Stock Shares Authorized
CommonStockSharesAuthorized
25000000
CY2022Q2 us-gaap Common Stock Shares Issued
CommonStockSharesIssued
7820124
CY2022Q2 us-gaap Common Stock Shares Outstanding
CommonStockSharesOutstanding
7786284
CY2021Q4 us-gaap Common Stock Shares Issued
CommonStockSharesIssued
7807103
CY2021Q4 us-gaap Common Stock Shares Outstanding
CommonStockSharesOutstanding
7773263
CY2022Q2 us-gaap Treasury Stock Common Shares
TreasuryStockCommonShares
33840
CY2021Q4 us-gaap Treasury Stock Common Shares
TreasuryStockCommonShares
33840
CY2022Q2 us-gaap Lessee Operating Lease Renewal Term
LesseeOperatingLeaseRenewalTerm
P4Y
CY2022Q2 us-gaap Operating Lease Weighted Average Remaining Lease Term1
OperatingLeaseWeightedAverageRemainingLeaseTerm1
P1Y1M6D
CY2021Q4 us-gaap Operating Lease Weighted Average Remaining Lease Term1
OperatingLeaseWeightedAverageRemainingLeaseTerm1
P1Y7M6D
CY2022Q2 us-gaap Finance Lease Weighted Average Remaining Lease Term1
FinanceLeaseWeightedAverageRemainingLeaseTerm1
P0Y
CY2021Q4 us-gaap Finance Lease Weighted Average Remaining Lease Term1
FinanceLeaseWeightedAverageRemainingLeaseTerm1
P0Y
dei Document Type
DocumentType
10-Q
dei Document Quarterly Report
DocumentQuarterlyReport
true
dei Document Transition Report
DocumentTransitionReport
false
dei Document Period End Date
DocumentPeriodEndDate
2022-06-30
dei Entity File Number
EntityFileNumber
0-28720
dei Entity Incorporation State Country Code
EntityIncorporationStateCountryCode
DE
dei Entity Tax Identification Number
EntityTaxIdentificationNumber
73-1479833
dei Entity Address Address Line1
EntityAddressAddressLine1
225 Cedar Hill Street
dei Entity Address City Or Town
EntityAddressCityOrTown
Marlborough
dei Entity Address State Or Province
EntityAddressStateOrProvince
MA
dei Entity Address Postal Zip Code
EntityAddressPostalZipCode
01752
dei City Area Code
CityAreaCode
617
dei Local Phone Number
LocalPhoneNumber
861-6050
dei Entity Current Reporting Status
EntityCurrentReportingStatus
Yes
dei Entity Interactive Data Current
EntityInteractiveDataCurrent
Yes
dei Entity Filer Category
EntityFilerCategory
Non-accelerated Filer
dei Entity Small Business
EntitySmallBusiness
true
dei Entity Emerging Growth Company
EntityEmergingGrowthCompany
false
dei Entity Shell Company
EntityShellCompany
false
CY2022Q2 us-gaap Assets Current
AssetsCurrent
3579448 usd
CY2021Q4 us-gaap Assets Current
AssetsCurrent
3219619 usd
CY2022Q2 us-gaap Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
32195 usd
CY2021Q4 us-gaap Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
40493 usd
us-gaap Cost Of Revenue
CostOfRevenue
5716519 usd
CY2022Q2 us-gaap Gross Profit
GrossProfit
1021777 usd
CY2021Q2 us-gaap Gross Profit
GrossProfit
933049 usd
us-gaap Gross Profit
GrossProfit
1820269 usd
us-gaap Gross Profit
GrossProfit
1812064 usd
CY2022Q2 us-gaap Intangible Assets Net Excluding Goodwill
IntangibleAssetsNetExcludingGoodwill
2963111 usd
CY2021Q4 us-gaap Intangible Assets Net Excluding Goodwill
IntangibleAssetsNetExcludingGoodwill
3175198 usd
CY2022Q2 us-gaap Operating Lease Right Of Use Asset
OperatingLeaseRightOfUseAsset
42569 usd
CY2021Q4 us-gaap Operating Lease Right Of Use Asset
OperatingLeaseRightOfUseAsset
61040 usd
CY2022Q2 us-gaap Assets
Assets
6617323 usd
CY2021Q4 us-gaap Assets
Assets
6496350 usd
CY2022Q2 us-gaap Accounts Payable Current
AccountsPayableCurrent
2383722 usd
CY2021Q4 us-gaap Accounts Payable Current
AccountsPayableCurrent
2300509 usd
CY2022Q2 us-gaap Accrued Liabilities Current
AccruedLiabilitiesCurrent
421212 usd
CY2021Q4 us-gaap Accrued Liabilities Current
AccruedLiabilitiesCurrent
376387 usd
CY2022Q2 us-gaap Contract With Customer Liability
ContractWithCustomerLiability
12715 usd
CY2021Q4 us-gaap Contract With Customer Liability
ContractWithCustomerLiability
11154 usd
CY2022Q2 us-gaap Operating Lease Liability Current
OperatingLeaseLiabilityCurrent
36972 usd
CY2021Q4 us-gaap Operating Lease Liability Current
OperatingLeaseLiabilityCurrent
36123 usd
CY2022Q2 us-gaap Liabilities Current
LiabilitiesCurrent
2854621 usd
CY2021Q4 us-gaap Liabilities Current
LiabilitiesCurrent
2724173 usd
CY2022Q2 us-gaap Operating Lease Liability Noncurrent
OperatingLeaseLiabilityNoncurrent
5274 usd
CY2021Q4 us-gaap Operating Lease Liability Noncurrent
OperatingLeaseLiabilityNoncurrent
25187 usd
CY2022Q2 us-gaap Deferred Income Tax Liabilities Net
DeferredIncomeTaxLiabilitiesNet
824180 usd
CY2021Q4 us-gaap Deferred Income Tax Liabilities Net
DeferredIncomeTaxLiabilitiesNet
838312 usd
CY2022Q2 us-gaap Liabilities
Liabilities
3684075 usd
CY2021Q4 us-gaap Liabilities
Liabilities
3587672 usd
CY2022Q2 us-gaap Common Stock Value
CommonStockValue
7820 usd
CY2021Q4 us-gaap Common Stock Value
CommonStockValue
7807 usd
CY2022Q2 us-gaap Additional Paid In Capital
AdditionalPaidInCapital
72751200 usd
CY2021Q4 us-gaap Additional Paid In Capital
AdditionalPaidInCapital
72691201 usd
CY2022Q2 us-gaap Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
535079 usd
CY2021Q4 us-gaap Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
590067 usd
CY2022Q2 us-gaap Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
-70303004 usd
CY2021Q4 us-gaap Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
-70322550 usd
CY2022Q2 us-gaap Treasury Stock Common Value
TreasuryStockCommonValue
57847 usd
CY2021Q4 us-gaap Treasury Stock Common Value
TreasuryStockCommonValue
57847 usd
CY2022Q2 us-gaap Stockholders Equity
StockholdersEquity
2933248 usd
CY2021Q4 us-gaap Stockholders Equity
StockholdersEquity
2908678 usd
CY2022Q2 us-gaap Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
6617323 usd
CY2021Q4 us-gaap Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
6496350 usd
CY2022Q2 us-gaap Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
4535665 usd
CY2021Q2 us-gaap Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
4015810 usd
us-gaap Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
8145366 usd
us-gaap Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
7528583 usd
CY2022Q2 us-gaap Cost Of Revenue
CostOfRevenue
3513888 usd
CY2021Q2 us-gaap Cost Of Revenue
CostOfRevenue
3082761 usd
us-gaap Cost Of Revenue
CostOfRevenue
6325097 usd
CY2022Q2 us-gaap Labor And Related Expense
LaborAndRelatedExpense
442796 usd
CY2021Q2 us-gaap Labor And Related Expense
LaborAndRelatedExpense
453274 usd
us-gaap Labor And Related Expense
LaborAndRelatedExpense
901305 usd
us-gaap Labor And Related Expense
LaborAndRelatedExpense
883449 usd
CY2022Q2 us-gaap General And Administrative Expense
GeneralAndAdministrativeExpense
299504 usd
CY2021Q2 us-gaap General And Administrative Expense
GeneralAndAdministrativeExpense
240236 usd
us-gaap General And Administrative Expense
GeneralAndAdministrativeExpense
598906 usd
us-gaap General And Administrative Expense
GeneralAndAdministrativeExpense
483401 usd
CY2022Q2 us-gaap Allocated Share Based Compensation Expense
AllocatedShareBasedCompensationExpense
41916 usd
CY2021Q2 us-gaap Allocated Share Based Compensation Expense
AllocatedShareBasedCompensationExpense
144201 usd
us-gaap Allocated Share Based Compensation Expense
AllocatedShareBasedCompensationExpense
60012 usd
us-gaap Allocated Share Based Compensation Expense
AllocatedShareBasedCompensationExpense
407814 usd
CY2022Q2 us-gaap Amortization Of Intangible Assets
AmortizationOfIntangibleAssets
78472 usd
CY2021Q2 us-gaap Amortization Of Intangible Assets
AmortizationOfIntangibleAssets
125146 usd
us-gaap Amortization Of Intangible Assets
AmortizationOfIntangibleAssets
160511 usd
us-gaap Amortization Of Intangible Assets
AmortizationOfIntangibleAssets
246541 usd
CY2022Q2 us-gaap Operating Expenses
OperatingExpenses
862688 usd
CY2021Q2 us-gaap Operating Expenses
OperatingExpenses
962857 usd
us-gaap Operating Expenses
OperatingExpenses
1720734 usd
us-gaap Operating Expenses
OperatingExpenses
2021205 usd
CY2022Q2 us-gaap Operating Income Loss
OperatingIncomeLoss
159089 usd
CY2021Q2 us-gaap Operating Income Loss
OperatingIncomeLoss
-29808 usd
us-gaap Operating Income Loss
OperatingIncomeLoss
99535 usd
us-gaap Operating Income Loss
OperatingIncomeLoss
-209141 usd
CY2022Q2 us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
79089 usd
CY2021Q2 us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
556 usd
us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
79989 usd
us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
956 usd
CY2022Q2 us-gaap Net Income Loss
NetIncomeLoss
80000 usd
CY2021Q2 us-gaap Net Income Loss
NetIncomeLoss
-30364 usd
us-gaap Net Income Loss
NetIncomeLoss
19546 usd
us-gaap Net Income Loss
NetIncomeLoss
-210097 usd
CY2022Q2 us-gaap Earnings Per Share Basic
EarningsPerShareBasic
0.01
CY2021Q2 us-gaap Earnings Per Share Basic
EarningsPerShareBasic
0
us-gaap Earnings Per Share Basic
EarningsPerShareBasic
0
us-gaap Earnings Per Share Basic
EarningsPerShareBasic
-0.03
CY2022Q2 us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
7775266
CY2021Q2 us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
7759142
us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
7774270
us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
7110755
CY2022Q2 us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
0.01
CY2021Q2 us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
0
us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
0
us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
-0.03
CY2022Q2 us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
7801262
CY2021Q2 us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
7759142
us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
7804144
us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
7110755
CY2022Q2 us-gaap Net Income Loss
NetIncomeLoss
80000 usd
CY2021Q2 us-gaap Net Income Loss
NetIncomeLoss
-30364 usd
us-gaap Net Income Loss
NetIncomeLoss
19546 usd
us-gaap Net Income Loss
NetIncomeLoss
-210097 usd
CY2022Q2 us-gaap Other Comprehensive Income Foreign Currency Transaction And Translation Adjustment Net Of Tax Portion Attributable To Parent
OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationAdjustmentNetOfTaxPortionAttributableToParent
-93288 usd
CY2021Q2 us-gaap Other Comprehensive Income Foreign Currency Transaction And Translation Adjustment Net Of Tax Portion Attributable To Parent
OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationAdjustmentNetOfTaxPortionAttributableToParent
46026 usd
us-gaap Other Comprehensive Income Foreign Currency Transaction And Translation Adjustment Net Of Tax Portion Attributable To Parent
OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationAdjustmentNetOfTaxPortionAttributableToParent
-54988 usd
us-gaap Other Comprehensive Income Foreign Currency Transaction And Translation Adjustment Net Of Tax Portion Attributable To Parent
OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationAdjustmentNetOfTaxPortionAttributableToParent
86538 usd
CY2022Q2 us-gaap Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
-13288 usd
CY2021Q2 us-gaap Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
15662 usd
us-gaap Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
-35442 usd
us-gaap Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
-123559 usd
us-gaap Net Income Loss
NetIncomeLoss
19546 usd
us-gaap Net Income Loss
NetIncomeLoss
-210097 usd
us-gaap Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
168219 usd
us-gaap Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
259919 usd
us-gaap Operating Lease Right Of Use Asset Amortization Expense
OperatingLeaseRightOfUseAssetAmortizationExpense
17656 usd
us-gaap Provision For Doubtful Accounts
ProvisionForDoubtfulAccounts
13500 usd
us-gaap Provision For Doubtful Accounts
ProvisionForDoubtfulAccounts
0 usd
us-gaap Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
94252 usd
us-gaap Operating Lease Right Of Use Asset Amortization Expense
OperatingLeaseRightOfUseAssetAmortizationExpense
16423 usd
us-gaap Share Based Compensation
ShareBasedCompensation
60012 usd
us-gaap Share Based Compensation
ShareBasedCompensation
407814 usd
us-gaap Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
45904 usd
us-gaap Increase Decrease In Prepaid Deferred Expense And Other Assets
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
-89330 usd
us-gaap Increase Decrease In Prepaid Deferred Expense And Other Assets
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
-137899 usd
us-gaap Increase Decrease In Accounts Payable
IncreaseDecreaseInAccountsPayable
120563 usd
us-gaap Increase Decrease In Accounts Payable
IncreaseDecreaseInAccountsPayable
-39938 usd
us-gaap Increase Decrease In Accrued Liabilities
IncreaseDecreaseInAccruedLiabilities
49880 usd
us-gaap Increase Decrease In Accrued Liabilities
IncreaseDecreaseInAccruedLiabilities
266433 usd
us-gaap Increase Decrease In Contract With Customer Liability
IncreaseDecreaseInContractWithCustomerLiability
1771 usd
us-gaap Increase Decrease In Contract With Customer Liability
IncreaseDecreaseInContractWithCustomerLiability
1813 usd
us-gaap Increase Decrease In Operating Lease Liability
IncreaseDecreaseInOperatingLeaseLiability
-18252 usd
us-gaap Increase Decrease In Operating Lease Liability
IncreaseDecreaseInOperatingLeaseLiability
-17030 usd
us-gaap Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
427973 usd
us-gaap Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
777332 usd
us-gaap Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
-0 usd
us-gaap Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
1120 usd
us-gaap Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
0 usd
us-gaap Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
-1120 usd
us-gaap Finance Lease Principal Payments
FinanceLeasePrincipalPayments
-0 usd
us-gaap Finance Lease Principal Payments
FinanceLeasePrincipalPayments
2907 usd
us-gaap Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
0 usd
us-gaap Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
-2907 usd
us-gaap Effect Of Exchange Rate On Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Including Disposal Group And Discontinued Operations
EffectOfExchangeRateOnCashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
-55416 usd
us-gaap Effect Of Exchange Rate On Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Including Disposal Group And Discontinued Operations
EffectOfExchangeRateOnCashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
49009 usd
us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Including Exchange Rate Effect
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
372557 usd
us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Including Exchange Rate Effect
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
822314 usd
CY2021Q4 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Including Disposal Group And Discontinued Operations
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
2839687 usd
CY2020Q4 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Including Disposal Group And Discontinued Operations
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
1644210 usd
CY2022Q2 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Including Disposal Group And Discontinued Operations
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
3212244 usd
CY2021Q2 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Including Disposal Group And Discontinued Operations
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
2466524 usd
us-gaap Income Taxes Paid Net
IncomeTaxesPaidNet
1356 usd
us-gaap Income Taxes Paid Net
IncomeTaxesPaidNet
956 usd
us-gaap Interest Paid Net
InterestPaidNet
0 usd
us-gaap Interest Paid Net
InterestPaidNet
86 usd
payd Issuance Of Common Shares In Settlement Of Accrued Expenses
IssuanceOfCommonSharesInSettlementOfAccruedExpenses
0 usd
payd Issuance Of Common Shares In Settlement Of Accrued Expenses
IssuanceOfCommonSharesInSettlementOfAccruedExpenses
2005500 usd
CY2020Q4 us-gaap Stockholders Equity
StockholdersEquity
2982599 usd
CY2021Q1 us-gaap Other Comprehensive Income Foreign Currency Transaction And Translation Adjustment Net Of Tax Portion Attributable To Parent
OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationAdjustmentNetOfTaxPortionAttributableToParent
40512 usd
CY2021Q1 us-gaap Adjustments To Additional Paid In Capital Sharebased Compensation Requisite Service Period Recognition Value
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
24863 usd
CY2021Q1 payd Stock Issued During Period Value Accrued Bonus And Signing Bonus
StockIssuedDuringPeriodValueAccruedBonusAndSigningBonus
238750 usd
CY2021Q1 us-gaap Net Income Loss
NetIncomeLoss
-179733 usd
CY2021Q1 us-gaap Stockholders Equity
StockholdersEquity
3106991 usd
CY2021Q2 us-gaap Other Comprehensive Income Foreign Currency Transaction And Translation Adjustment Net Of Tax Portion Attributable To Parent
OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationAdjustmentNetOfTaxPortionAttributableToParent
46026 usd
CY2021Q2 us-gaap Adjustments To Additional Paid In Capital Sharebased Compensation Requisite Service Period Recognition Value
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
104201 usd
CY2021Q2 payd Stock Issued During Period Value Accrued Bonus And Signing Bonus
StockIssuedDuringPeriodValueAccruedBonusAndSigningBonus
40000 usd
CY2021Q2 us-gaap Net Income Loss
NetIncomeLoss
-30364 usd
CY2021Q2 us-gaap Stockholders Equity
StockholdersEquity
3266854 usd
CY2021Q4 us-gaap Stockholders Equity
StockholdersEquity
2908678 usd
CY2022Q1 us-gaap Other Comprehensive Income Foreign Currency Transaction And Translation Adjustment Net Of Tax Portion Attributable To Parent
OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationAdjustmentNetOfTaxPortionAttributableToParent
38300 usd
CY2022Q1 us-gaap Adjustments To Additional Paid In Capital Sharebased Compensation Requisite Service Period Recognition Value
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
18096 usd
CY2022Q1 us-gaap Net Income Loss
NetIncomeLoss
-60454 usd
CY2022Q1 us-gaap Stockholders Equity
StockholdersEquity
2904620 usd
CY2022Q2 us-gaap Other Comprehensive Income Foreign Currency Transaction And Translation Adjustment Net Of Tax Portion Attributable To Parent
OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationAdjustmentNetOfTaxPortionAttributableToParent
-93288 usd
CY2022Q2 us-gaap Adjustments To Additional Paid In Capital Sharebased Compensation Requisite Service Period Recognition Value
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
16916 usd
CY2022Q2 payd Stock Issued During Period Value Accrued Bonus And Signing Bonus
StockIssuedDuringPeriodValueAccruedBonusAndSigningBonus
25000 usd
CY2022Q2 us-gaap Net Income Loss
NetIncomeLoss
80000 usd
CY2022Q2 us-gaap Stockholders Equity
StockholdersEquity
2933248 usd
CY2022Q2 us-gaap Cash Equivalents At Carrying Value
CashEquivalentsAtCarryingValue
3212244 usd
CY2022Q2 payd Net Working Capital
NetWorkingCapital
724827 usd
us-gaap Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
427973 usd
us-gaap Net Income Loss
NetIncomeLoss
19546 usd
CY2022Q2 us-gaap Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
-70303004 usd
us-gaap Concentration Risk Credit Risk
ConcentrationRiskCreditRisk
<p style="font-family:Times New Roman;font-size:10pt;font-variant:normal;margin:0pt;text-indent:36pt;"><i>Geographic Concentrations</i></p> <p style="font-family:'Times New Roman';font-size:10pt;font-variant:normal;margin:0pt;"> </p> <p style="font-family:Times New Roman;font-size:10pt;font-variant:normal;text-align:justify;margin:0pt;text-indent:36pt;">The Company conducts business in the U.S. and Canada. For customers headquartered in their respective countries, for the <em style="font: inherit;">three</em> months ended <em style="font: inherit;"> June 30, 2022, </em>the Company derived approximately 100% of its revenues from Canada and 0% from the U.S. compared to 99% from Canada and 1% from the U.S for the same period in <em style="font: inherit;">2021.</em> The Company derived approximately 99% of its revenues from Canada and 1% from the U.S. during the <em style="font: inherit;">three</em> and <em style="font: inherit;">six</em> months ended <em style="font: inherit;"> June 30, 2022 </em>and <em style="font: inherit;">2021.</em></p> <p style="font-family:'Times New Roman';font-size:10pt;font-variant:normal;margin:0pt;"> </p> <p style="font-family:Times New Roman;font-size:10pt;font-variant:normal;text-align:justify;margin:0pt;text-indent:36pt;">At <em style="font: inherit;"> June 30, 2022, </em>the Company maintained 100% of its property and equipment net of accumulated depreciation in Canada.</p> <p style="font-family:'Times New Roman';font-size:10pt;font-variant:normal;margin:0pt;text-indent:9pt;"> </p>
CY2021Q2 us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
7759142
CY2022Q2 us-gaap Earnings Per Share Basic
EarningsPerShareBasic
0.01
CY2021Q2 us-gaap Earnings Per Share Basic
EarningsPerShareBasic
0
CY2022Q2 us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
0.01
CY2021Q2 us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
0
us-gaap Net Income Loss Available To Common Stockholders Basic
NetIncomeLossAvailableToCommonStockholdersBasic
19546 usd
us-gaap Net Income Loss Available To Common Stockholders Basic
NetIncomeLossAvailableToCommonStockholdersBasic
-210097 usd
us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
7774270
us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
7110755
us-gaap Number Of Reportable Segments
NumberOfReportableSegments
5 pure
CY2022Q2 us-gaap Accounts Receivable Net Current
AccountsReceivableNetCurrent
292854 usd
CY2021Q4 us-gaap Accounts Receivable Net Current
AccountsReceivableNetCurrent
215109 usd
payd Number Of Major Customers
NumberOfMajorCustomers
0 pure
CY2022Q2 us-gaap Contract With Customer Liability
ContractWithCustomerLiability
12715 usd
CY2021Q4 us-gaap Contract With Customer Liability
ContractWithCustomerLiability
11154 usd
us-gaap Contract With Customer Liability Revenue Recognized
ContractWithCustomerLiabilityRevenueRecognized
11154 usd
CY2022Q2 us-gaap Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
0
CY2021Q2 us-gaap Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
36000
us-gaap Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
0
us-gaap Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
37000
CY2022Q2 us-gaap Net Income Loss Available To Common Stockholders Basic
NetIncomeLossAvailableToCommonStockholdersBasic
80000 usd
CY2021Q2 us-gaap Net Income Loss Available To Common Stockholders Basic
NetIncomeLossAvailableToCommonStockholdersBasic
-30364 usd
CY2022Q2 us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
7775266
CY2021Q2 us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
7759142
CY2022Q2 us-gaap Weighted Average Number Diluted Shares Outstanding Adjustment
WeightedAverageNumberDilutedSharesOutstandingAdjustment
25996
CY2021Q2 us-gaap Weighted Average Number Diluted Shares Outstanding Adjustment
WeightedAverageNumberDilutedSharesOutstandingAdjustment
0
CY2022Q2 us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
7801262
us-gaap Weighted Average Number Diluted Shares Outstanding Adjustment
WeightedAverageNumberDilutedSharesOutstandingAdjustment
29874
us-gaap Weighted Average Number Diluted Shares Outstanding Adjustment
WeightedAverageNumberDilutedSharesOutstandingAdjustment
0
us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
7804144
us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
7110755
us-gaap Earnings Per Share Basic
EarningsPerShareBasic
0
us-gaap Earnings Per Share Basic
EarningsPerShareBasic
-0.03
us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
0
us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
-0.03
CY2022Q2 us-gaap Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
4535665 usd
CY2021Q2 us-gaap Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
4015810 usd
us-gaap Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
8145366 usd
us-gaap Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
7528583 usd
CY2022Q2 us-gaap Operating Income Loss
OperatingIncomeLoss
159089 usd
CY2021Q2 us-gaap Operating Income Loss
OperatingIncomeLoss
-29808 usd
us-gaap Operating Income Loss
OperatingIncomeLoss
99535 usd
us-gaap Operating Income Loss
OperatingIncomeLoss
-209141 usd
CY2022Q2 us-gaap Accrued Salaries Current
AccruedSalariesCurrent
36357 usd
CY2021Q4 us-gaap Accrued Salaries Current
AccruedSalariesCurrent
58182 usd
CY2022Q2 us-gaap Accrued Professional Fees Current
AccruedProfessionalFeesCurrent
0 usd
CY2021Q4 us-gaap Accrued Professional Fees Current
AccruedProfessionalFeesCurrent
26070 usd
CY2022Q2 us-gaap Accrued Royalties Current
AccruedRoyaltiesCurrent
47803 usd
CY2021Q4 us-gaap Accrued Royalties Current
AccruedRoyaltiesCurrent
47803 usd
CY2022Q2 payd Accrued Cost Of Revenues Current
AccruedCostOfRevenuesCurrent
304740 usd
CY2021Q4 payd Accrued Cost Of Revenues Current
AccruedCostOfRevenuesCurrent
212020 usd
CY2022Q2 us-gaap Sales And Excise Tax Payable Current
SalesAndExciseTaxPayableCurrent
31902 usd
CY2021Q4 us-gaap Sales And Excise Tax Payable Current
SalesAndExciseTaxPayableCurrent
31902 usd
CY2022Q2 us-gaap Other Accrued Liabilities Current
OtherAccruedLiabilitiesCurrent
410 usd
CY2021Q4 us-gaap Other Accrued Liabilities Current
OtherAccruedLiabilitiesCurrent
410 usd
CY2022Q2 us-gaap Accounts Payable And Accrued Liabilities Current And Noncurrent
AccountsPayableAndAccruedLiabilitiesCurrentAndNoncurrent
421212 usd
CY2021Q4 us-gaap Accounts Payable And Accrued Liabilities Current And Noncurrent
AccountsPayableAndAccruedLiabilitiesCurrentAndNoncurrent
376387 usd
CY2022Q2 us-gaap Finite Lived Intangible Assets Gross
FiniteLivedIntangibleAssetsGross
6346764 usd
CY2022Q2 us-gaap Finite Lived Intangible Assets Accumulated Amortization
FiniteLivedIntangibleAssetsAccumulatedAmortization
3383653 usd
CY2022Q2 us-gaap Finite Lived Intangible Assets Net
FiniteLivedIntangibleAssetsNet
2963111 usd
CY2021Q4 us-gaap Finite Lived Intangible Assets Gross
FiniteLivedIntangibleAssetsGross
6450208 usd
CY2021Q4 us-gaap Finite Lived Intangible Assets Accumulated Amortization
FiniteLivedIntangibleAssetsAccumulatedAmortization
3275010 usd
CY2021Q4 us-gaap Finite Lived Intangible Assets Net
FiniteLivedIntangibleAssetsNet
3175198 usd
CY2022Q2 us-gaap Amortization Of Intangible Assets
AmortizationOfIntangibleAssets
78472 usd
CY2021Q2 us-gaap Amortization Of Intangible Assets
AmortizationOfIntangibleAssets
125146 usd
us-gaap Amortization Of Intangible Assets
AmortizationOfIntangibleAssets
160511 usd
us-gaap Amortization Of Intangible Assets
AmortizationOfIntangibleAssets
246541 usd
CY2021Q3 us-gaap Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
20000000
CY2021Q3 us-gaap Preferred Stock Par Or Stated Value Per Share
PreferredStockParOrStatedValuePerShare
0.001
payd Common Stock Shares Exchanged
CommonStockSharesExchanged
178000
CY2021Q2 us-gaap Deferred Compensation Arrangement With Individual Shares Issued
DeferredCompensationArrangementWithIndividualSharesIssued
18099
CY2021Q2 us-gaap Deferred Compensation Arrangement With Individual Exercise Price
DeferredCompensationArrangementWithIndividualExercisePrice
2.21
CY2021Q2 us-gaap Deferred Compensation Arrangement With Individual Fair Value Of Shares Issued
DeferredCompensationArrangementWithIndividualFairValueOfSharesIssued
40000 usd
CY2022Q2 us-gaap Deferred Compensation Arrangement With Individual Shares Issued
DeferredCompensationArrangementWithIndividualSharesIssued
13021
CY2022Q2 us-gaap Deferred Compensation Arrangement With Individual Exercise Price
DeferredCompensationArrangementWithIndividualExercisePrice
1.92
CY2022Q2 us-gaap Deferred Compensation Arrangement With Individual Fair Value Of Shares Issued
DeferredCompensationArrangementWithIndividualFairValueOfSharesIssued
25000 usd
CY2022Q2 us-gaap Operating Lease Liability Current
OperatingLeaseLiabilityCurrent
36972 usd
CY2021Q4 us-gaap Operating Lease Liability Current
OperatingLeaseLiabilityCurrent
36123 usd
CY2022Q2 us-gaap Operating Lease Cost
OperatingLeaseCost
10015 usd
CY2021Q2 us-gaap Operating Lease Cost
OperatingLeaseCost
10407 usd
CY2022Q2 us-gaap Finance Lease Right Of Use Asset Amortization
FinanceLeaseRightOfUseAssetAmortization
0 usd
CY2021Q2 us-gaap Finance Lease Right Of Use Asset Amortization
FinanceLeaseRightOfUseAssetAmortization
2816 usd
CY2022Q2 us-gaap Finance Lease Interest Expense
FinanceLeaseInterestExpense
0 usd
CY2021Q2 us-gaap Finance Lease Interest Expense
FinanceLeaseInterestExpense
29 usd
CY2022Q2 us-gaap Lease Cost
LeaseCost
0 usd
CY2021Q2 us-gaap Lease Cost
LeaseCost
2845 usd
us-gaap Operating Lease Cost
OperatingLeaseCost
20108 usd
us-gaap Operating Lease Cost
OperatingLeaseCost
20502 usd
us-gaap Finance Lease Right Of Use Asset Amortization
FinanceLeaseRightOfUseAssetAmortization
0 usd
us-gaap Finance Lease Right Of Use Asset Amortization
FinanceLeaseRightOfUseAssetAmortization
5557 usd
us-gaap Finance Lease Interest Expense
FinanceLeaseInterestExpense
0 usd
us-gaap Finance Lease Interest Expense
FinanceLeaseInterestExpense
86 usd
us-gaap Lease Cost
LeaseCost
0 usd
us-gaap Lease Cost
LeaseCost
5643 usd
us-gaap Operating Lease Payments
OperatingLeasePayments
20704 usd
us-gaap Operating Lease Payments
OperatingLeasePayments
21111 usd
us-gaap Finance Lease Interest Payment On Liability
FinanceLeaseInterestPaymentOnLiability
0 usd
us-gaap Finance Lease Interest Payment On Liability
FinanceLeaseInterestPaymentOnLiability
86 usd
us-gaap Finance Lease Principal Payments
FinanceLeasePrincipalPayments
0 usd
us-gaap Finance Lease Principal Payments
FinanceLeasePrincipalPayments
2907 usd
us-gaap Right Of Use Asset Obtained In Exchange For Operating Lease Liability
RightOfUseAssetObtainedInExchangeForOperatingLeaseLiability
0 usd
us-gaap Right Of Use Asset Obtained In Exchange For Operating Lease Liability
RightOfUseAssetObtainedInExchangeForOperatingLeaseLiability
0 usd
us-gaap Right Of Use Asset Obtained In Exchange For Finance Lease Liability
RightOfUseAssetObtainedInExchangeForFinanceLeaseLiability
0 usd
us-gaap Right Of Use Asset Obtained In Exchange For Finance Lease Liability
RightOfUseAssetObtainedInExchangeForFinanceLeaseLiability
0 usd
CY2022Q2 us-gaap Operating Lease Right Of Use Asset
OperatingLeaseRightOfUseAsset
42569 usd
CY2021Q4 us-gaap Operating Lease Right Of Use Asset
OperatingLeaseRightOfUseAsset
61040 usd
CY2022Q2 us-gaap Operating Lease Liability Noncurrent
OperatingLeaseLiabilityNoncurrent
5274 usd
CY2021Q4 us-gaap Operating Lease Liability Noncurrent
OperatingLeaseLiabilityNoncurrent
25187 usd
CY2022Q2 us-gaap Operating Lease Liability
OperatingLeaseLiability
42246 usd
CY2021Q4 us-gaap Operating Lease Liability
OperatingLeaseLiability
61310 usd
CY2022Q2 us-gaap Finance Lease Right Of Use Asset Before Accumulated Amortization
FinanceLeaseRightOfUseAssetBeforeAccumulatedAmortization
53558 usd
CY2021Q4 us-gaap Finance Lease Right Of Use Asset Before Accumulated Amortization
FinanceLeaseRightOfUseAssetBeforeAccumulatedAmortization
53885 usd
CY2022Q2 us-gaap Finance Lease Right Of Use Asset Accumulated Amortization
FinanceLeaseRightOfUseAssetAccumulatedAmortization
53558 usd
CY2021Q4 us-gaap Finance Lease Right Of Use Asset Accumulated Amortization
FinanceLeaseRightOfUseAssetAccumulatedAmortization
53885 usd
CY2022Q2 us-gaap Finance Lease Liability Current
FinanceLeaseLiabilityCurrent
0 usd
CY2021Q4 us-gaap Finance Lease Liability Current
FinanceLeaseLiabilityCurrent
0 usd
CY2022Q2 us-gaap Finance Lease Liability Noncurrent
FinanceLeaseLiabilityNoncurrent
0 usd
CY2021Q4 us-gaap Finance Lease Liability Noncurrent
FinanceLeaseLiabilityNoncurrent
0 usd
CY2022Q2 us-gaap Finance Lease Liability
FinanceLeaseLiability
0 usd
CY2021Q4 us-gaap Finance Lease Liability
FinanceLeaseLiability
0 usd
CY2022Q2 us-gaap Operating Lease Weighted Average Discount Rate Percent
OperatingLeaseWeightedAverageDiscountRatePercent
0.090 pure
CY2021Q4 us-gaap Operating Lease Weighted Average Discount Rate Percent
OperatingLeaseWeightedAverageDiscountRatePercent
0.090 pure
CY2022Q2 us-gaap Finance Lease Weighted Average Discount Rate Percent
FinanceLeaseWeightedAverageDiscountRatePercent
0 pure
CY2021Q4 us-gaap Finance Lease Weighted Average Discount Rate Percent
FinanceLeaseWeightedAverageDiscountRatePercent
0 pure
CY2022Q2 us-gaap Lessee Operating Lease Liability Payments Remainder Of Fiscal Year
LesseeOperatingLeaseLiabilityPaymentsRemainderOfFiscalYear
20243 usd
CY2022Q2 us-gaap Lessee Operating Lease Liability Payments Due Next Twelve Months
LesseeOperatingLeaseLiabilityPaymentsDueNextTwelveMonths
25036 usd
CY2022Q2 us-gaap Lessee Operating Lease Liability Payments Due
LesseeOperatingLeaseLiabilityPaymentsDue
45279 usd
CY2022Q2 us-gaap Lessee Operating Lease Liability Undiscounted Excess Amount
LesseeOperatingLeaseLiabilityUndiscountedExcessAmount
3033 usd
CY2022Q2 us-gaap Operating Lease Liability
OperatingLeaseLiability
42246 usd
CY2022Q2 us-gaap Operating Lease Liability Current
OperatingLeaseLiabilityCurrent
36972 usd
CY2022Q2 us-gaap Operating Lease Liability Noncurrent
OperatingLeaseLiabilityNoncurrent
5274 usd

Files In Submission

Name View Source Status
0001851734-22-000463-index-headers.html Edgar Link pending
0001851734-22-000463-index.html Edgar Link pending
0001851734-22-000463.txt Edgar Link pending
0001851734-22-000463-xbrl.zip Edgar Link pending
ex_407671.htm Edgar Link pending
ex_407672.htm Edgar Link pending
Financial_Report.xlsx Edgar Link pending
MetaLinks.json Edgar Link pending
payd-20220630.xsd Edgar Link pending
payd20220630_10q.htm Edgar Link pending
payd20220630_10qimg001.jpg Edgar Link pending
R1.htm Edgar Link pending
R10.htm Edgar Link pending
R11.htm Edgar Link pending
R12.htm Edgar Link pending
R13.htm Edgar Link pending
R14.htm Edgar Link pending
R15.htm Edgar Link pending
R16.htm Edgar Link pending
R17.htm Edgar Link pending
R18.htm Edgar Link pending
R19.htm Edgar Link pending
R2.htm Edgar Link pending
payd-20220630_def.xml Edgar Link unprocessable
payd-20220630_lab.xml Edgar Link unprocessable
FilingSummary.xml Edgar Link unprocessable
payd-20220630_cal.xml Edgar Link unprocessable
payd-20220630_pre.xml Edgar Link unprocessable
payd20220630_10q_htm.xml Edgar Link completed
R20.htm Edgar Link pending
R21.htm Edgar Link pending
R22.htm Edgar Link pending
R23.htm Edgar Link pending
R24.htm Edgar Link pending
R25.htm Edgar Link pending
R26.htm Edgar Link pending
R27.htm Edgar Link pending
R28.htm Edgar Link pending
R29.htm Edgar Link pending
R3.htm Edgar Link pending
R30.htm Edgar Link pending
R4.htm Edgar Link pending
R5.htm Edgar Link pending
R6.htm Edgar Link pending
R7.htm Edgar Link pending
R8.htm Edgar Link pending
R9.htm Edgar Link pending
report.css Edgar Link pending
Show.js Edgar Link pending