2022 Q4 Form 10-Q Financial Statement

#000185173422000673 Filed on November 14, 2022

View on sec.gov

Income Statement

Concept 2022 Q4 2022 Q3
Revenue $4.295M $4.145M
YoY Change 10.67% 19.11%
Cost Of Revenue $3.344M $3.228M
YoY Change 10.85% 19.42%
Gross Profit $951.5K $917.3K
YoY Change 10.06% 18.06%
Gross Profit Margin 22.15% 22.13%
Selling, General & Admin $889.5K $868.5K
YoY Change 1.16% 8.63%
% of Gross Profit 93.49% 94.68%
Research & Development
YoY Change
% of Gross Profit
Depreciation & Amortization $77.26K $80.46K
YoY Change -38.61% -36.11%
% of Gross Profit 8.12% 8.77%
Operating Expenses $963.3K $945.9K
YoY Change -3.79% 2.65%
Operating Profit -$11.86K -$28.69K
YoY Change -91.33% -80.15%
Interest Expense
YoY Change
% of Operating Profit
Other Income/Expense, Net $136.7K
YoY Change
Pretax Income $124.8K -$28.69K
YoY Change -191.23% -80.15%
Income Tax -$613.8K $77.27K
% Of Pretax Income -491.75%
Net Earnings $738.6K -$106.0K
YoY Change -315.88% -26.69%
Net Earnings / Revenue 17.19% -2.56%
Basic Earnings Per Share -$0.01
Diluted Earnings Per Share $0.09 -$13.61K
COMMON SHARES
Basic Shares Outstanding 7.786M 7.786M
Diluted Shares Outstanding 7.786M

Balance Sheet

Concept 2022 Q4 2022 Q3
SHORT-TERM ASSETS
Cash & Short-Term Investments $1.787M $3.031M
YoY Change -37.06% 22.21%
Cash & Equivalents $1.787M $3.031M
Short-Term Investments
Other Short-Term Assets $151.4K $114.3K
YoY Change -8.16% -18.33%
Inventory
Prepaid Expenses $151.4K $114.3K
Receivables $169.1K $304.8K
Other Receivables $0.00 $0.00
Total Short-Term Assets $3.712M $3.450M
YoY Change 15.29% 21.33%
LONG-TERM ASSETS
Property, Plant & Equipment $23.49K $26.53K
YoY Change -42.0% -40.07%
Goodwill
YoY Change
Intangibles $2.663M $2.696M
YoY Change -16.12% -18.04%
Long-Term Investments
YoY Change
Other Assets
YoY Change
Total Long-Term Assets $2.710M $2.753M
YoY Change -17.3% -19.08%
TOTAL ASSETS
Total Short-Term Assets $3.712M $3.450M
Total Long-Term Assets $2.710M $2.753M
Total Assets $6.422M $6.204M
YoY Change -1.15% -0.68%
SHORT-TERM LIABILITIES
YoY Change
Accounts Payable $1.610M $1.421M
YoY Change -30.0% -14.03%
Accrued Expenses $430.9K $559.0K
YoY Change 14.47% 38.13%
Deferred Revenue
YoY Change
Short-Term Debt $0.00 $0.00
YoY Change
Long-Term Debt Due
YoY Change
Total Short-Term Liabilities $2.076M $2.789M
YoY Change -23.78% 32.5%
LONG-TERM LIABILITIES
Long-Term Debt $0.00 $0.00
YoY Change
Other Long-Term Liabilities $265.2K $0.00
YoY Change 952.68% -100.0%
Total Long-Term Liabilities $265.2K $0.00
YoY Change 952.68% -100.0%
TOTAL LIABILITIES
Total Short-Term Liabilities $2.076M $2.789M
Total Long-Term Liabilities $265.2K $0.00
Total Liabilities $3.050M $3.559M
YoY Change -15.0% 14.63%
SHAREHOLDERS EQUITY
Retained Earnings -$69.67M -$70.41M
YoY Change -0.93% 0.61%
Common Stock $7.840K $7.820K
YoY Change 0.42% -99.99%
Preferred Stock
YoY Change
Treasury Stock (at cost)
YoY Change
Treasury Stock Shares
Shareholders Equity $3.372M $2.645M
YoY Change
Total Liabilities & Shareholders Equity $6.422M $6.204M
YoY Change -1.15% -0.68%

Cashflow Statement

Concept 2022 Q4 2022 Q3
OPERATING ACTIVITIES
Net Income $738.6K -$106.0K
YoY Change -315.88% -26.69%
Depreciation, Depletion And Amortization $77.26K $80.46K
YoY Change -38.61% -36.11%
Cash From Operating Activities $344.4K $29.02K
YoY Change -3.67% -96.57%
INVESTING ACTIVITIES
Capital Expenditures $0.00 $0.00
YoY Change
Acquisitions
YoY Change
Other Investing Activities -$1.500M
YoY Change
Cash From Investing Activities -$1.500M $0.00
YoY Change
FINANCING ACTIVITIES
Cash Dividend Paid
YoY Change
Common Stock Issuance & Retirement, Net
YoY Change
Debt Paid & Issued, Net
YoY Change
Cash From Financing Activities -87.49K 0.000
YoY Change
NET CHANGE
Cash From Operating Activities 344.4K 29.02K
Cash From Investing Activities -1.500M 0.000
Cash From Financing Activities -87.49K 0.000
Net Change In Cash -1.243M 29.02K
YoY Change -447.66% -96.57%
FREE CASH FLOW
Cash From Operating Activities $344.4K $29.02K
Capital Expenditures $0.00 $0.00
Free Cash Flow $344.4K $29.02K
YoY Change -3.67% -96.57%

Facts In Submission

Frame Concept Type Concept / XBRL Key Value Unit
dei Amendment Flag
AmendmentFlag
false
dei Current Fiscal Year End Date
CurrentFiscalYearEndDate
--12-31
dei Document Fiscal Period Focus
DocumentFiscalPeriodFocus
Q3
dei Document Fiscal Year Focus
DocumentFiscalYearFocus
2022
CY2022Q3 us-gaap Commitments And Contingencies
CommitmentsAndContingencies
usd
CY2021Q4 us-gaap Commitments And Contingencies
CommitmentsAndContingencies
usd
CY2022Q3 us-gaap Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
0.001
CY2021Q4 us-gaap Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
0.001
CY2022Q3 us-gaap Common Stock Shares Authorized
CommonStockSharesAuthorized
25000000
CY2021Q4 us-gaap Common Stock Shares Authorized
CommonStockSharesAuthorized
25000000
CY2022Q3 us-gaap Common Stock Shares Issued
CommonStockSharesIssued
7820124
CY2022Q3 us-gaap Common Stock Shares Outstanding
CommonStockSharesOutstanding
7786284
CY2021Q4 us-gaap Common Stock Shares Issued
CommonStockSharesIssued
7807103
CY2021Q4 us-gaap Common Stock Shares Outstanding
CommonStockSharesOutstanding
7773263
CY2022Q3 us-gaap Treasury Stock Common Shares
TreasuryStockCommonShares
33840
CY2021Q4 us-gaap Treasury Stock Common Shares
TreasuryStockCommonShares
33840
CY2022Q3 us-gaap Lessee Operating Lease Renewal Term
LesseeOperatingLeaseRenewalTerm
P4Y
CY2022Q3 us-gaap Operating Lease Weighted Average Remaining Lease Term1
OperatingLeaseWeightedAverageRemainingLeaseTerm1
P0Y10M24D
CY2021Q4 us-gaap Operating Lease Weighted Average Remaining Lease Term1
OperatingLeaseWeightedAverageRemainingLeaseTerm1
P1Y7M6D
CY2022Q3 us-gaap Finance Lease Weighted Average Remaining Lease Term1
FinanceLeaseWeightedAverageRemainingLeaseTerm1
P0Y
CY2021Q4 us-gaap Finance Lease Weighted Average Remaining Lease Term1
FinanceLeaseWeightedAverageRemainingLeaseTerm1
P0Y
dei Document Type
DocumentType
10-Q
dei Document Quarterly Report
DocumentQuarterlyReport
true
dei Document Transition Report
DocumentTransitionReport
false
dei Document Period End Date
DocumentPeriodEndDate
2022-09-30
dei Entity File Number
EntityFileNumber
0-28720
dei Entity Incorporation State Country Code
EntityIncorporationStateCountryCode
DE
dei Entity Tax Identification Number
EntityTaxIdentificationNumber
73-1479833
dei Entity Address Address Line1
EntityAddressAddressLine1
225 Cedar Hill Street
dei Entity Address City Or Town
EntityAddressCityOrTown
Marlborough
dei Entity Address State Or Province
EntityAddressStateOrProvince
MA
dei Entity Address Postal Zip Code
EntityAddressPostalZipCode
01752
dei City Area Code
CityAreaCode
617
dei Local Phone Number
LocalPhoneNumber
861-6050
dei Entity Current Reporting Status
EntityCurrentReportingStatus
Yes
dei Entity Interactive Data Current
EntityInteractiveDataCurrent
Yes
dei Entity Filer Category
EntityFilerCategory
Non-accelerated Filer
dei Entity Small Business
EntitySmallBusiness
true
dei Entity Emerging Growth Company
EntityEmergingGrowthCompany
false
dei Entity Shell Company
EntityShellCompany
false
CY2022Q4 dei Entity Common Stock Shares Outstanding
EntityCommonStockSharesOutstanding
7786284
CY2022Q3 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
3031365 usd
CY2021Q4 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
2839687 usd
CY2022Q3 us-gaap Accounts Receivable Net Current
AccountsReceivableNetCurrent
304767 usd
CY2021Q4 us-gaap Accounts Receivable Net Current
AccountsReceivableNetCurrent
215109 usd
CY2022Q3 us-gaap Prepaid Expense Current
PrepaidExpenseCurrent
114282 usd
CY2021Q4 us-gaap Prepaid Expense Current
PrepaidExpenseCurrent
164823 usd
CY2022Q3 us-gaap Assets Current
AssetsCurrent
3450414 usd
CY2021Q4 us-gaap Assets Current
AssetsCurrent
3219619 usd
CY2022Q3 us-gaap Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
26526 usd
CY2021Q4 us-gaap Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
40493 usd
CY2022Q3 us-gaap Intangible Assets Net Excluding Goodwill
IntangibleAssetsNetExcludingGoodwill
2695630 usd
CY2021Q4 us-gaap Intangible Assets Net Excluding Goodwill
IntangibleAssetsNetExcludingGoodwill
3175198 usd
CY2022Q3 us-gaap Operating Lease Right Of Use Asset
OperatingLeaseRightOfUseAsset
31339 usd
CY2021Q4 us-gaap Operating Lease Right Of Use Asset
OperatingLeaseRightOfUseAsset
61040 usd
CY2022Q3 us-gaap Assets
Assets
6203909 usd
CY2021Q4 us-gaap Assets
Assets
6496350 usd
CY2022Q3 us-gaap Accounts Payable Current
AccountsPayableCurrent
1421273 usd
CY2021Q4 us-gaap Accounts Payable Current
AccountsPayableCurrent
1624981 usd
CY2022Q3 us-gaap Taxes Payable Current
TaxesPayableCurrent
765643 usd
CY2021Q4 us-gaap Taxes Payable Current
TaxesPayableCurrent
675527 usd
CY2022Q3 us-gaap Accrued Liabilities Current
AccruedLiabilitiesCurrent
558971 usd
CY2021Q4 us-gaap Accrued Liabilities Current
AccruedLiabilitiesCurrent
376387 usd
CY2022Q3 us-gaap Contract With Customer Liability
ContractWithCustomerLiability
11934 usd
CY2021Q4 us-gaap Contract With Customer Liability
ContractWithCustomerLiability
11154 usd
CY2022Q3 us-gaap Operating Lease Liability Current
OperatingLeaseLiabilityCurrent
30764 usd
CY2021Q4 us-gaap Operating Lease Liability Current
OperatingLeaseLiabilityCurrent
36123 usd
CY2022Q3 us-gaap Liabilities Current
LiabilitiesCurrent
2788585 usd
CY2021Q4 us-gaap Liabilities Current
LiabilitiesCurrent
2724173 usd
CY2022Q3 us-gaap Operating Lease Liability Noncurrent
OperatingLeaseLiabilityNoncurrent
0 usd
CY2021Q4 us-gaap Operating Lease Liability Noncurrent
OperatingLeaseLiabilityNoncurrent
25187 usd
CY2022Q3 us-gaap Deferred Income Tax Liabilities Net
DeferredIncomeTaxLiabilitiesNet
770004 usd
CY2021Q4 us-gaap Deferred Income Tax Liabilities Net
DeferredIncomeTaxLiabilitiesNet
838312 usd
CY2022Q3 us-gaap Liabilities
Liabilities
3558589 usd
CY2021Q4 us-gaap Liabilities
Liabilities
3587672 usd
CY2022Q3 us-gaap Common Stock Value
CommonStockValue
7820 usd
CY2021Q4 us-gaap Common Stock Value
CommonStockValue
7807 usd
CY2022Q3 us-gaap Additional Paid In Capital
AdditionalPaidInCapital
72766933 usd
CY2021Q4 us-gaap Additional Paid In Capital
AdditionalPaidInCapital
72691201 usd
CY2022Q3 us-gaap Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
337379 usd
CY2021Q4 us-gaap Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
590067 usd
CY2022Q3 us-gaap Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
-70408965 usd
CY2021Q4 us-gaap Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
-70322550 usd
CY2022Q3 us-gaap Treasury Stock Common Value
TreasuryStockCommonValue
57847 usd
CY2021Q4 us-gaap Treasury Stock Common Value
TreasuryStockCommonValue
57847 usd
CY2022Q3 us-gaap Stockholders Equity
StockholdersEquity
2645320 usd
CY2021Q4 us-gaap Stockholders Equity
StockholdersEquity
2908678 usd
CY2022Q3 us-gaap Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
6203909 usd
CY2021Q4 us-gaap Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
6496350 usd
CY2022Q3 us-gaap Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
4145269 usd
CY2021Q3 us-gaap Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
3480109 usd
us-gaap Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
12290635 usd
us-gaap Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
11008692 usd
CY2022Q3 us-gaap Cost Of Revenue
CostOfRevenue
3228014 usd
CY2021Q3 us-gaap Cost Of Revenue
CostOfRevenue
2703160 usd
us-gaap Cost Of Revenue
CostOfRevenue
9553111 usd
us-gaap Cost Of Revenue
CostOfRevenue
8419679 usd
CY2022Q3 us-gaap Gross Profit
GrossProfit
917255 usd
CY2021Q3 us-gaap Gross Profit
GrossProfit
776949 usd
us-gaap Gross Profit
GrossProfit
2737524 usd
us-gaap Gross Profit
GrossProfit
2589013 usd
CY2022Q3 us-gaap Labor And Related Expense
LaborAndRelatedExpense
545598 usd
CY2021Q3 us-gaap Labor And Related Expense
LaborAndRelatedExpense
430752 usd
us-gaap Labor And Related Expense
LaborAndRelatedExpense
1446903 usd
us-gaap Labor And Related Expense
LaborAndRelatedExpense
1314201 usd
CY2022Q3 us-gaap General And Administrative Expense
GeneralAndAdministrativeExpense
307126 usd
CY2021Q3 us-gaap General And Administrative Expense
GeneralAndAdministrativeExpense
274078 usd
us-gaap General And Administrative Expense
GeneralAndAdministrativeExpense
906032 usd
us-gaap General And Administrative Expense
GeneralAndAdministrativeExpense
757479 usd
CY2022Q3 us-gaap Allocated Share Based Compensation Expense
AllocatedShareBasedCompensationExpense
15733 usd
CY2021Q3 us-gaap Allocated Share Based Compensation Expense
AllocatedShareBasedCompensationExpense
94613 usd
us-gaap Allocated Share Based Compensation Expense
AllocatedShareBasedCompensationExpense
75745 usd
us-gaap Allocated Share Based Compensation Expense
AllocatedShareBasedCompensationExpense
502427 usd
CY2022Q3 us-gaap Amortization Of Intangible Assets
AmortizationOfIntangibleAssets
77487 usd
CY2021Q3 us-gaap Amortization Of Intangible Assets
AmortizationOfIntangibleAssets
122054 usd
us-gaap Amortization Of Intangible Assets
AmortizationOfIntangibleAssets
237998 usd
us-gaap Amortization Of Intangible Assets
AmortizationOfIntangibleAssets
368595 usd
CY2022Q3 us-gaap Operating Expenses
OperatingExpenses
945944 usd
CY2021Q3 us-gaap Operating Expenses
OperatingExpenses
921497 usd
us-gaap Operating Expenses
OperatingExpenses
2666678 usd
us-gaap Operating Expenses
OperatingExpenses
2942702 usd
CY2022Q3 us-gaap Operating Income Loss
OperatingIncomeLoss
-28689 usd
us-gaap Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
1120 usd
us-gaap Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
0 usd
us-gaap Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
-1120 usd
CY2021Q3 us-gaap Operating Income Loss
OperatingIncomeLoss
-144548 usd
us-gaap Operating Income Loss
OperatingIncomeLoss
70846 usd
us-gaap Operating Income Loss
OperatingIncomeLoss
-353689 usd
CY2022Q3 us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
77272 usd
CY2021Q3 us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
0 usd
us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
157261 usd
us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
956 usd
CY2022Q3 us-gaap Net Income Loss
NetIncomeLoss
-105961 usd
CY2021Q3 us-gaap Net Income Loss
NetIncomeLoss
-144548 usd
us-gaap Net Income Loss
NetIncomeLoss
-86415 usd
us-gaap Net Income Loss
NetIncomeLoss
-354645 usd
CY2022Q3 us-gaap Earnings Per Share Basic
EarningsPerShareBasic
-0.01
CY2021Q3 us-gaap Earnings Per Share Basic
EarningsPerShareBasic
-0.02
us-gaap Earnings Per Share Basic
EarningsPerShareBasic
-0.01
us-gaap Earnings Per Share Basic
EarningsPerShareBasic
-0.05
CY2022Q3 us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
7786284
CY2021Q3 us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
7773263
us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
7778319
us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
7334018
CY2022Q3 us-gaap Net Income Loss
NetIncomeLoss
-105961 usd
CY2021Q3 us-gaap Net Income Loss
NetIncomeLoss
-144548 usd
us-gaap Net Income Loss
NetIncomeLoss
-86415 usd
us-gaap Net Income Loss
NetIncomeLoss
-354645 usd
CY2022Q3 us-gaap Other Comprehensive Income Foreign Currency Transaction And Translation Adjustment Net Of Tax Portion Attributable To Parent
OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationAdjustmentNetOfTaxPortionAttributableToParent
-197700 usd
CY2021Q3 us-gaap Other Comprehensive Income Foreign Currency Transaction And Translation Adjustment Net Of Tax Portion Attributable To Parent
OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationAdjustmentNetOfTaxPortionAttributableToParent
-75131 usd
us-gaap Other Comprehensive Income Foreign Currency Transaction And Translation Adjustment Net Of Tax Portion Attributable To Parent
OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationAdjustmentNetOfTaxPortionAttributableToParent
-252688 usd
us-gaap Other Comprehensive Income Foreign Currency Transaction And Translation Adjustment Net Of Tax Portion Attributable To Parent
OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationAdjustmentNetOfTaxPortionAttributableToParent
11407 usd
CY2022Q3 us-gaap Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
-303661 usd
CY2021Q3 us-gaap Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
-219679 usd
us-gaap Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
-339103 usd
us-gaap Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
-343238 usd
us-gaap Net Income Loss
NetIncomeLoss
-86415 usd
us-gaap Net Income Loss
NetIncomeLoss
-354645 usd
us-gaap Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
248676 usd
us-gaap Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
385848 usd
us-gaap Operating Lease Right Of Use Asset Amortization Expense
OperatingLeaseRightOfUseAssetAmortizationExpense
26558 usd
us-gaap Operating Lease Right Of Use Asset Amortization Expense
OperatingLeaseRightOfUseAssetAmortizationExpense
24840 usd
us-gaap Share Based Compensation
ShareBasedCompensation
75745 usd
us-gaap Share Based Compensation
ShareBasedCompensation
502427 usd
us-gaap Provision For Doubtful Accounts
ProvisionForDoubtfulAccounts
13500 usd
us-gaap Provision For Doubtful Accounts
ProvisionForDoubtfulAccounts
0 usd
us-gaap Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
120506 usd
us-gaap Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
50447 usd
us-gaap Increase Decrease In Prepaid Deferred Expense And Other Assets
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
-41613 usd
us-gaap Increase Decrease In Prepaid Deferred Expense And Other Assets
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
-44588 usd
payd Increase Decrease In Accounts Payable And Income Taxes Payable
IncreaseDecreaseInAccountsPayableAndIncomeTaxesPayable
64190 usd
payd Increase Decrease In Accounts Payable And Income Taxes Payable
IncreaseDecreaseInAccountsPayableAndIncomeTaxesPayable
188237 usd
us-gaap Increase Decrease In Accrued Liabilities
IncreaseDecreaseInAccruedLiabilities
219258 usd
us-gaap Increase Decrease In Accrued Liabilities
IncreaseDecreaseInAccruedLiabilities
129232 usd
us-gaap Increase Decrease In Contract With Customer Liability
IncreaseDecreaseInContractWithCustomerLiability
1814 usd
us-gaap Increase Decrease In Contract With Customer Liability
IncreaseDecreaseInContractWithCustomerLiability
1462 usd
us-gaap Increase Decrease In Operating Lease Liability
IncreaseDecreaseInOperatingLeaseLiability
-27443 usd
us-gaap Increase Decrease In Operating Lease Liability
IncreaseDecreaseInOperatingLeaseLiability
-25747 usd
us-gaap Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
456990 usd
us-gaap Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
845795 usd
us-gaap Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
-0 usd
us-gaap Finance Lease Principal Payments
FinanceLeasePrincipalPayments
-0 usd
us-gaap Finance Lease Principal Payments
FinanceLeasePrincipalPayments
2907 usd
us-gaap Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
0 usd
us-gaap Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
-2907 usd
us-gaap Effect Of Exchange Rate On Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Including Disposal Group And Discontinued Operations
EffectOfExchangeRateOnCashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
-265312 usd
us-gaap Effect Of Exchange Rate On Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Including Disposal Group And Discontinued Operations
EffectOfExchangeRateOnCashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
-5454 usd
us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Including Exchange Rate Effect
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
191678 usd
us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Including Exchange Rate Effect
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
836314 usd
CY2021Q4 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Including Disposal Group And Discontinued Operations
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
2839687 usd
CY2020Q4 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Including Disposal Group And Discontinued Operations
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
1644210 usd
CY2022Q3 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Including Disposal Group And Discontinued Operations
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
3031365 usd
CY2021Q3 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Including Disposal Group And Discontinued Operations
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
2480524 usd
us-gaap Income Taxes Paid Net
IncomeTaxesPaidNet
1356 usd
us-gaap Income Taxes Paid Net
IncomeTaxesPaidNet
956 usd
us-gaap Interest Paid Net
InterestPaidNet
0 usd
us-gaap Interest Paid Net
InterestPaidNet
86 usd
payd Issuance Of Common Shares In Settlement Of Accrued Expenses
IssuanceOfCommonSharesInSettlementOfAccruedExpenses
0 usd
payd Issuance Of Common Shares In Settlement Of Accrued Expenses
IssuanceOfCommonSharesInSettlementOfAccruedExpenses
2005500 usd
CY2020Q4 us-gaap Stockholders Equity
StockholdersEquity
2982599 usd
CY2021Q1 us-gaap Other Comprehensive Income Foreign Currency Transaction And Translation Adjustment Net Of Tax Portion Attributable To Parent
OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationAdjustmentNetOfTaxPortionAttributableToParent
40512 usd
CY2021Q1 us-gaap Adjustments To Additional Paid In Capital Sharebased Compensation Requisite Service Period Recognition Value
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
24863 usd
CY2021Q1 payd Stock Issued During Period Value Accrued Bonus And Signing Bonus
StockIssuedDuringPeriodValueAccruedBonusAndSigningBonus
238750 usd
CY2021Q1 us-gaap Net Income Loss
NetIncomeLoss
-179733 usd
CY2021Q1 us-gaap Stockholders Equity
StockholdersEquity
3106991 usd
CY2021Q2 us-gaap Other Comprehensive Income Foreign Currency Transaction And Translation Adjustment Net Of Tax Portion Attributable To Parent
OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationAdjustmentNetOfTaxPortionAttributableToParent
46026 usd
CY2021Q2 us-gaap Adjustments To Additional Paid In Capital Sharebased Compensation Requisite Service Period Recognition Value
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
104201 usd
CY2021Q2 payd Stock Issued During Period Value Accrued Bonus And Signing Bonus
StockIssuedDuringPeriodValueAccruedBonusAndSigningBonus
40000 usd
CY2021Q2 us-gaap Net Income Loss
NetIncomeLoss
-30364 usd
CY2021Q2 us-gaap Stockholders Equity
StockholdersEquity
3266854 usd
CY2021Q3 us-gaap Other Comprehensive Income Foreign Currency Transaction And Translation Adjustment Net Of Tax Portion Attributable To Parent
OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationAdjustmentNetOfTaxPortionAttributableToParent
-75131 usd
CY2021Q3 us-gaap Adjustments To Additional Paid In Capital Sharebased Compensation Requisite Service Period Recognition Value
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
94613 usd
CY2021Q3 us-gaap Net Income Loss
NetIncomeLoss
-144548 usd
CY2021Q3 us-gaap Stockholders Equity
StockholdersEquity
3141788 usd
CY2021Q4 us-gaap Stockholders Equity
StockholdersEquity
2908678 usd
CY2022Q1 us-gaap Other Comprehensive Income Foreign Currency Transaction And Translation Adjustment Net Of Tax Portion Attributable To Parent
OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationAdjustmentNetOfTaxPortionAttributableToParent
38300 usd
CY2022Q1 us-gaap Adjustments To Additional Paid In Capital Sharebased Compensation Requisite Service Period Recognition Value
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
18096 usd
CY2022Q1 us-gaap Net Income Loss
NetIncomeLoss
-60454 usd
CY2022Q1 us-gaap Stockholders Equity
StockholdersEquity
2904620 usd
CY2022Q2 us-gaap Other Comprehensive Income Foreign Currency Transaction And Translation Adjustment Net Of Tax Portion Attributable To Parent
OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationAdjustmentNetOfTaxPortionAttributableToParent
-93288 usd
CY2022Q2 us-gaap Adjustments To Additional Paid In Capital Sharebased Compensation Requisite Service Period Recognition Value
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
16916 usd
CY2022Q2 payd Stock Issued During Period Value Accrued Bonus And Signing Bonus
StockIssuedDuringPeriodValueAccruedBonusAndSigningBonus
25000 usd
CY2022Q2 us-gaap Net Income Loss
NetIncomeLoss
80000 usd
CY2022Q2 us-gaap Stockholders Equity
StockholdersEquity
2933248 usd
CY2022Q3 us-gaap Other Comprehensive Income Foreign Currency Transaction And Translation Adjustment Net Of Tax Portion Attributable To Parent
OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationAdjustmentNetOfTaxPortionAttributableToParent
-197700 usd
CY2022Q3 us-gaap Adjustments To Additional Paid In Capital Sharebased Compensation Requisite Service Period Recognition Value
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
15733 usd
CY2022Q3 us-gaap Net Income Loss
NetIncomeLoss
-105961 usd
CY2022Q3 us-gaap Stockholders Equity
StockholdersEquity
2645320 usd
CY2022Q3 us-gaap Cash Equivalents At Carrying Value
CashEquivalentsAtCarryingValue
3031365 usd
CY2022Q3 payd Net Working Capital
NetWorkingCapital
661829 usd
us-gaap Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
456990 usd
us-gaap Operating Income Loss
OperatingIncomeLoss
70846 usd
CY2022Q3 us-gaap Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
-70408965 usd
us-gaap Prior Period Reclassification Adjustment Description
PriorPeriodReclassificationAdjustmentDescription
<p style="font-family: &quot;Times New Roman&quot;; font-size: 10pt; font-variant: normal; margin: 0pt 0pt 0pt 36pt;"><i>Reclassifications</i></p> <p style="font-family:'Times New Roman';font-size:10pt;font-variant:normal;margin:0pt;"> </p> <p style="font-family: &quot;Times New Roman&quot;; font-size: 10pt; font-variant: normal; margin: 0pt; text-indent: 36pt;">Certain reclassifications have been made to prior year’s financial statements to conform to classifications used in the current year.</p>
us-gaap Concentration Risk Credit Risk
ConcentrationRiskCreditRisk
<p style="font-family:Times New Roman;font-size:10pt;font-variant:normal;margin:0pt;text-indent:36pt;"><i>Geographic Concentrations</i></p> <p style="font-family:'Times New Roman';font-size:10pt;font-variant:normal;margin:0pt;"> </p> <p style="font-family: Times New Roman; font-size: 10pt; font-variant: normal; text-align: justify; margin: 0pt; text-indent: 36pt;">The Company conducts business in the U.S. and Canada. For customers headquartered in their respective countries, the Company derived approximately 99% of its revenues from Canada and 1% from the U.S. during the <em style="font: inherit;">three</em> and <em style="font: inherit;">nine</em> months ended <em style="font: inherit;"> September 30, 2022 </em>and <em style="font: inherit;">2021.</em></p> <p style="font-family:'Times New Roman';font-size:10pt;font-variant:normal;margin:0pt;"> </p> <p style="font-family:Times New Roman;font-size:10pt;font-variant:normal;text-align:justify;margin:0pt;text-indent:36pt;">At <em style="font: inherit;"> September 30, 2022, </em>the Company maintained 100% of its property and equipment net of accumulated depreciation in Canada.</p>
us-gaap Number Of Reportable Segments
NumberOfReportableSegments
5 pure
CY2022Q3 us-gaap Accounts Receivable Net Current
AccountsReceivableNetCurrent
304767 usd
CY2021Q4 us-gaap Accounts Receivable Net Current
AccountsReceivableNetCurrent
215109 usd
payd Number Of Major Customers
NumberOfMajorCustomers
0 pure
CY2022Q3 us-gaap Contract With Customer Liability
ContractWithCustomerLiability
11934 usd
CY2021Q4 us-gaap Contract With Customer Liability
ContractWithCustomerLiability
11154 usd
us-gaap Contract With Customer Liability Revenue Recognized
ContractWithCustomerLiabilityRevenueRecognized
11154 usd
CY2022Q3 us-gaap Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
22000
CY2021Q3 us-gaap Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
38000
us-gaap Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
24000
us-gaap Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
37000
CY2022Q3 us-gaap Net Income Loss Available To Common Stockholders Basic
NetIncomeLossAvailableToCommonStockholdersBasic
-105961 usd
CY2021Q3 us-gaap Net Income Loss Available To Common Stockholders Basic
NetIncomeLossAvailableToCommonStockholdersBasic
-144548 usd
CY2022Q3 us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
7786284
CY2021Q3 us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
7773263
CY2022Q3 us-gaap Weighted Average Number Diluted Shares Outstanding Adjustment
WeightedAverageNumberDilutedSharesOutstandingAdjustment
0
CY2021Q3 us-gaap Weighted Average Number Diluted Shares Outstanding Adjustment
WeightedAverageNumberDilutedSharesOutstandingAdjustment
0
CY2022Q3 us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
7786284
CY2021Q3 us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
7773263
CY2022Q3 us-gaap Earnings Per Share Basic
EarningsPerShareBasic
-0.01
CY2021Q3 us-gaap Earnings Per Share Basic
EarningsPerShareBasic
-0.02
us-gaap Net Income Loss Available To Common Stockholders Basic
NetIncomeLossAvailableToCommonStockholdersBasic
-86415 usd
us-gaap Net Income Loss Available To Common Stockholders Basic
NetIncomeLossAvailableToCommonStockholdersBasic
-354645 usd
us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
7778319
us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
7334018
us-gaap Weighted Average Number Diluted Shares Outstanding Adjustment
WeightedAverageNumberDilutedSharesOutstandingAdjustment
0
us-gaap Weighted Average Number Diluted Shares Outstanding Adjustment
WeightedAverageNumberDilutedSharesOutstandingAdjustment
0
us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
7778319
us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
7334018
us-gaap Earnings Per Share Basic
EarningsPerShareBasic
-0.01
us-gaap Earnings Per Share Basic
EarningsPerShareBasic
-0.05
CY2022Q3 us-gaap Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
4145269 usd
CY2021Q3 us-gaap Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
3480109 usd
us-gaap Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
12290635 usd
us-gaap Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
11008692 usd
CY2022Q3 us-gaap Operating Income Loss
OperatingIncomeLoss
-28689 usd
us-gaap Operating Income Loss
OperatingIncomeLoss
-144548 usd
us-gaap Operating Income Loss
OperatingIncomeLoss
70846 usd
us-gaap Operating Income Loss
OperatingIncomeLoss
-353689 usd
CY2022Q3 us-gaap Accrued Salaries Current
AccruedSalariesCurrent
136743 usd
CY2021Q4 us-gaap Accrued Salaries Current
AccruedSalariesCurrent
58182 usd
CY2022Q3 us-gaap Accrued Professional Fees Current
AccruedProfessionalFeesCurrent
10726 usd
CY2021Q4 us-gaap Accrued Professional Fees Current
AccruedProfessionalFeesCurrent
26070 usd
CY2022Q3 us-gaap Accrued Royalties Current
AccruedRoyaltiesCurrent
47803 usd
CY2021Q4 us-gaap Accrued Royalties Current
AccruedRoyaltiesCurrent
47803 usd
CY2022Q3 payd Accrued Cost Of Revenues Current
AccruedCostOfRevenuesCurrent
331387 usd
CY2021Q4 payd Accrued Cost Of Revenues Current
AccruedCostOfRevenuesCurrent
212020 usd
CY2022Q3 us-gaap Sales And Excise Tax Payable Current
SalesAndExciseTaxPayableCurrent
31902 usd
CY2021Q4 us-gaap Sales And Excise Tax Payable Current
SalesAndExciseTaxPayableCurrent
31902 usd
CY2022Q3 us-gaap Other Accrued Liabilities Current
OtherAccruedLiabilitiesCurrent
410 usd
CY2021Q4 us-gaap Other Accrued Liabilities Current
OtherAccruedLiabilitiesCurrent
410 usd
CY2022Q3 us-gaap Accounts Payable And Accrued Liabilities Current And Noncurrent
AccountsPayableAndAccruedLiabilitiesCurrentAndNoncurrent
558971 usd
CY2021Q4 us-gaap Accounts Payable And Accrued Liabilities Current And Noncurrent
AccountsPayableAndAccruedLiabilitiesCurrentAndNoncurrent
376387 usd
CY2022Q3 us-gaap Finite Lived Intangible Assets Gross
FiniteLivedIntangibleAssetsGross
5950204 usd
CY2022Q3 us-gaap Finite Lived Intangible Assets Accumulated Amortization
FiniteLivedIntangibleAssetsAccumulatedAmortization
3254574 usd
CY2022Q3 us-gaap Finite Lived Intangible Assets Net
FiniteLivedIntangibleAssetsNet
2695630 usd
CY2021Q4 us-gaap Finite Lived Intangible Assets Gross
FiniteLivedIntangibleAssetsGross
6450208 usd
CY2021Q4 us-gaap Finite Lived Intangible Assets Accumulated Amortization
FiniteLivedIntangibleAssetsAccumulatedAmortization
3275010 usd
CY2021Q4 us-gaap Finite Lived Intangible Assets Net
FiniteLivedIntangibleAssetsNet
3175198 usd
CY2022Q3 us-gaap Amortization Of Intangible Assets
AmortizationOfIntangibleAssets
77487 usd
CY2021Q3 us-gaap Amortization Of Intangible Assets
AmortizationOfIntangibleAssets
122054 usd
us-gaap Amortization Of Intangible Assets
AmortizationOfIntangibleAssets
237998 usd
us-gaap Amortization Of Intangible Assets
AmortizationOfIntangibleAssets
368595 usd
CY2021Q3 us-gaap Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
20000000
CY2021Q3 us-gaap Preferred Stock Par Or Stated Value Per Share
PreferredStockParOrStatedValuePerShare
0.001
payd Common Stock Shares Exchanged
CommonStockSharesExchanged
178000
CY2021Q2 us-gaap Deferred Compensation Arrangement With Individual Shares Issued
DeferredCompensationArrangementWithIndividualSharesIssued
18099
CY2021Q2 us-gaap Deferred Compensation Arrangement With Individual Exercise Price
DeferredCompensationArrangementWithIndividualExercisePrice
2.21
CY2021Q2 us-gaap Deferred Compensation Arrangement With Individual Fair Value Of Shares Issued
DeferredCompensationArrangementWithIndividualFairValueOfSharesIssued
40000 usd
CY2022Q2 us-gaap Deferred Compensation Arrangement With Individual Shares Issued
DeferredCompensationArrangementWithIndividualSharesIssued
13021
CY2022Q2 us-gaap Deferred Compensation Arrangement With Individual Exercise Price
DeferredCompensationArrangementWithIndividualExercisePrice
1.92
CY2022Q2 us-gaap Deferred Compensation Arrangement With Individual Fair Value Of Shares Issued
DeferredCompensationArrangementWithIndividualFairValueOfSharesIssued
25000 usd
CY2022Q3 us-gaap Operating Lease Cost
OperatingLeaseCost
9791 usd
CY2021Q3 us-gaap Operating Lease Cost
OperatingLeaseCost
10150 usd
CY2022Q3 us-gaap Finance Lease Right Of Use Asset Amortization
FinanceLeaseRightOfUseAssetAmortization
0 usd
CY2021Q3 us-gaap Finance Lease Right Of Use Asset Amortization
FinanceLeaseRightOfUseAssetAmortization
0 usd
CY2022Q3 us-gaap Finance Lease Interest Expense
FinanceLeaseInterestExpense
0 usd
CY2021Q3 us-gaap Finance Lease Interest Expense
FinanceLeaseInterestExpense
0 usd
CY2022Q3 us-gaap Lease Cost
LeaseCost
0 usd
CY2021Q3 us-gaap Lease Cost
LeaseCost
0 usd
us-gaap Operating Lease Cost
OperatingLeaseCost
29899 usd
us-gaap Operating Lease Cost
OperatingLeaseCost
30652 usd
us-gaap Finance Lease Right Of Use Asset Amortization
FinanceLeaseRightOfUseAssetAmortization
0 usd
us-gaap Finance Lease Right Of Use Asset Amortization
FinanceLeaseRightOfUseAssetAmortization
5557 usd
us-gaap Finance Lease Interest Expense
FinanceLeaseInterestExpense
0 usd
us-gaap Finance Lease Interest Expense
FinanceLeaseInterestExpense
86 usd
us-gaap Lease Cost
LeaseCost
0 usd
us-gaap Lease Cost
LeaseCost
5643 usd
us-gaap Operating Lease Payments
OperatingLeasePayments
30786 usd
us-gaap Operating Lease Payments
OperatingLeasePayments
31562 usd
us-gaap Finance Lease Interest Payment On Liability
FinanceLeaseInterestPaymentOnLiability
0 usd
us-gaap Finance Lease Interest Payment On Liability
FinanceLeaseInterestPaymentOnLiability
86 usd
us-gaap Finance Lease Principal Payments
FinanceLeasePrincipalPayments
0 usd
us-gaap Finance Lease Principal Payments
FinanceLeasePrincipalPayments
2907 usd
us-gaap Right Of Use Asset Obtained In Exchange For Operating Lease Liability
RightOfUseAssetObtainedInExchangeForOperatingLeaseLiability
0 usd
us-gaap Right Of Use Asset Obtained In Exchange For Operating Lease Liability
RightOfUseAssetObtainedInExchangeForOperatingLeaseLiability
0 usd
us-gaap Right Of Use Asset Obtained In Exchange For Finance Lease Liability
RightOfUseAssetObtainedInExchangeForFinanceLeaseLiability
0 usd
us-gaap Right Of Use Asset Obtained In Exchange For Finance Lease Liability
RightOfUseAssetObtainedInExchangeForFinanceLeaseLiability
0 usd
CY2022Q3 us-gaap Operating Lease Right Of Use Asset
OperatingLeaseRightOfUseAsset
31339 usd
CY2021Q4 us-gaap Operating Lease Right Of Use Asset
OperatingLeaseRightOfUseAsset
61040 usd
CY2022Q3 us-gaap Operating Lease Liability Current
OperatingLeaseLiabilityCurrent
30764 usd
CY2021Q4 us-gaap Operating Lease Liability Current
OperatingLeaseLiabilityCurrent
36123 usd
CY2022Q3 us-gaap Operating Lease Liability Noncurrent
OperatingLeaseLiabilityNoncurrent
0 usd
CY2021Q4 us-gaap Operating Lease Liability Noncurrent
OperatingLeaseLiabilityNoncurrent
25187 usd
CY2022Q3 us-gaap Operating Lease Liability
OperatingLeaseLiability
30764 usd
CY2021Q4 us-gaap Operating Lease Liability
OperatingLeaseLiability
61310 usd
CY2022Q3 us-gaap Finance Lease Right Of Use Asset Before Accumulated Amortization
FinanceLeaseRightOfUseAssetBeforeAccumulatedAmortization
50037 usd
CY2021Q4 us-gaap Finance Lease Right Of Use Asset Before Accumulated Amortization
FinanceLeaseRightOfUseAssetBeforeAccumulatedAmortization
53885 usd
CY2022Q3 us-gaap Finance Lease Right Of Use Asset Accumulated Amortization
FinanceLeaseRightOfUseAssetAccumulatedAmortization
50037 usd
CY2021Q4 us-gaap Finance Lease Right Of Use Asset Accumulated Amortization
FinanceLeaseRightOfUseAssetAccumulatedAmortization
53885 usd
CY2022Q3 us-gaap Finance Lease Liability Current
FinanceLeaseLiabilityCurrent
0 usd
CY2021Q4 us-gaap Finance Lease Liability Current
FinanceLeaseLiabilityCurrent
0 usd
CY2022Q3 us-gaap Finance Lease Liability Noncurrent
FinanceLeaseLiabilityNoncurrent
0 usd
CY2021Q4 us-gaap Finance Lease Liability Noncurrent
FinanceLeaseLiabilityNoncurrent
usd
CY2022Q3 us-gaap Finance Lease Liability
FinanceLeaseLiability
0 usd
CY2021Q4 us-gaap Finance Lease Liability
FinanceLeaseLiability
0 usd
CY2022Q3 us-gaap Operating Lease Weighted Average Discount Rate Percent
OperatingLeaseWeightedAverageDiscountRatePercent
0.090 pure
CY2021Q4 us-gaap Operating Lease Weighted Average Discount Rate Percent
OperatingLeaseWeightedAverageDiscountRatePercent
0.090 pure
CY2022Q3 us-gaap Finance Lease Weighted Average Discount Rate Percent
FinanceLeaseWeightedAverageDiscountRatePercent
0 pure
CY2021Q4 us-gaap Finance Lease Weighted Average Discount Rate Percent
FinanceLeaseWeightedAverageDiscountRatePercent
0 pure
CY2022Q3 us-gaap Lessee Operating Lease Liability Payments Remainder Of Fiscal Year
LesseeOperatingLeaseLiabilityPaymentsRemainderOfFiscalYear
9456 usd
CY2022Q3 us-gaap Lessee Operating Lease Liability Payments Due Next Twelve Months
LesseeOperatingLeaseLiabilityPaymentsDueNextTwelveMonths
23888 usd
CY2022Q3 us-gaap Lessee Operating Lease Liability Payments Due
LesseeOperatingLeaseLiabilityPaymentsDue
33344 usd
CY2022Q3 us-gaap Lessee Operating Lease Liability Undiscounted Excess Amount
LesseeOperatingLeaseLiabilityUndiscountedExcessAmount
2580 usd
CY2022Q3 us-gaap Operating Lease Liability
OperatingLeaseLiability
30764 usd
CY2022Q3 us-gaap Operating Lease Liability Current
OperatingLeaseLiabilityCurrent
30764 usd

Files In Submission

Name View Source Status
0001851734-22-000673-index-headers.html Edgar Link pending
0001851734-22-000673-index.html Edgar Link pending
0001851734-22-000673.txt Edgar Link pending
0001851734-22-000673-xbrl.zip Edgar Link pending
ex_443166.htm Edgar Link pending
ex_443167.htm Edgar Link pending
Financial_Report.xlsx Edgar Link pending
MetaLinks.json Edgar Link pending
payd-20220930.xsd Edgar Link pending
payd20220930_10q.htm Edgar Link pending
payd20220930_10qimg001.jpg Edgar Link pending
R1.htm Edgar Link pending
R10.htm Edgar Link pending
R11.htm Edgar Link pending
R12.htm Edgar Link pending
R13.htm Edgar Link pending
R14.htm Edgar Link pending
R15.htm Edgar Link pending
R16.htm Edgar Link pending
R17.htm Edgar Link pending
R18.htm Edgar Link pending
R19.htm Edgar Link pending
payd-20220930_cal.xml Edgar Link unprocessable
payd-20220930_def.xml Edgar Link unprocessable
payd20220930_10q_htm.xml Edgar Link completed
R2.htm Edgar Link pending
R20.htm Edgar Link pending
R21.htm Edgar Link pending
R22.htm Edgar Link pending
R23.htm Edgar Link pending
R24.htm Edgar Link pending
R25.htm Edgar Link pending
R26.htm Edgar Link pending
R27.htm Edgar Link pending
R28.htm Edgar Link pending
R29.htm Edgar Link pending
R3.htm Edgar Link pending
R30.htm Edgar Link pending
R4.htm Edgar Link pending
R5.htm Edgar Link pending
R6.htm Edgar Link pending
R7.htm Edgar Link pending
R8.htm Edgar Link pending
R9.htm Edgar Link pending
report.css Edgar Link pending
Show.js Edgar Link pending
payd-20220930_pre.xml Edgar Link unprocessable
FilingSummary.xml Edgar Link unprocessable
payd-20220930_lab.xml Edgar Link unprocessable