|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Revenue |
$1.570B
-3.29%
YoY
|
$1.624B
12.4%
YoY
|
$1.445B
31.94%
YoY
|
$1.095B
4.58%
YoY
|
$1.047B
-8.48%
YoY
|
| Cost Of Revenue |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Gross Profit |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Selling, General & Admin |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Research & Development |
$8.071M
7.07%
YoY
|
$7.538M
1.86%
YoY
|
$7.400M
21.17%
YoY
|
$6.107M
16.48%
YoY
|
$5.243M
-1.39%
YoY
|
| Depreciation & Amortization |
$34.12M
-1.75%
YoY
|
$34.72M
12.16%
YoY
|
$30.96M
9.41%
YoY
|
$28.30M
-4.41%
YoY
|
$29.60M
-5.73%
YoY
|
| Operating Expenses |
$8.071M
7.07%
YoY
|
$7.538M
1.86%
YoY
|
$7.400M
21.17%
YoY
|
$6.107M
16.48%
YoY
|
$5.243M
-1.39%
YoY
|
| Operating Profit |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Interest Expense |
N/A
|
N/A
|
$488.1M
444.74%
YoY
|
$89.60M
67.12%
YoY
|
$53.62M
-52.63%
YoY
|
| Other Income/Expense, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Pretax Income |
$693.6M
13.21%
YoY
|
$612.7M
14.63%
YoY
|
$534.5M
-19.77%
YoY
|
$666.2M
0.98%
YoY
|
$659.7M
2.27%
YoY
|
| Income Tax |
$150.7M
13.1%
YoY
|
$133.3M
15.75%
YoY
|
$115.1M
-18.72%
YoY
|
$141.7M
0.93%
YoY
|
$140.4M
20.86%
YoY
|
| Net Earnings |
$542.8M
13.24%
YoY
|
$479.4M
14.33%
YoY
|
$419.3M
-20.06%
YoY
|
$524.5M
1.01%
YoY
|
$519.3M
-1.82%
YoY
|
| Basic Earnings Per Share |
$5.72
13.27%
YoY
|
$5.05
11.97%
YoY
|
$4.51
-21.29%
YoY
|
$5.73
2.32%
YoY
|
$5.60
-1.41%
YoY
|
| Diluted Earnings Per Share |
$5.72
13.27%
YoY
|
$5.05
11.89%
YoY
|
$4.51
-100.0%
YoY
|
$5.726M
102248242.24%
YoY
|
$5.60
-1.41%
YoY
|
| COMMON SHARES |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Basic Shares Outstanding |
94.92M
-0.09%
YoY
|
95.00M
2.26%
YoY
|
92.90M
1.42%
YoY
|
91.60M
-1.14%
YoY
|
92.66M
-0.43%
YoY
|
| Diluted Shares Outstanding |
94.92M
-0.09%
YoY
|
95.00M
2.26%
YoY
|
92.90M
1.42%
YoY
|
91.60M
-1.14%
YoY
|
92.66M
-0.43%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue |
$441.8M
12.47%
YoY
|
N/A
|
$398.1M
-4.74%
YoY
|
$392.8M
-4.89%
YoY
|
$392.8M
2.85%
YoY
|
N/A
|
$417.9M
9.87%
YoY
|
$413.0M
14.57%
YoY
|
$381.9M
16.68%
YoY
|
N/A
|
$380.4M
36.06%
YoY
|
$360.4M
39.81%
YoY
|
$327.3M
31.51%
YoY
|
N/A
|
$279.6M
7.38%
YoY
|
$257.8M
-1.17%
YoY
|
$248.9M
N/A
|
N/A
|
$260.3M
N/A
|
| Cost Of Revenue |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Gross Profit |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Selling, General & Admin |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Research & Development |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Depreciation & Amortization |
$10.81M
28.43%
YoY
|
$8.744M
-2.0%
YoY
|
$8.568M
-3.59%
YoY
|
$8.389M
-6.71%
YoY
|
$8.415M
6.21%
YoY
|
$8.922M
9.35%
YoY
|
$8.887M
8.38%
YoY
|
$8.992M
14.91%
YoY
|
$7.923M
16.39%
YoY
|
$8.159M
16.62%
YoY
|
$8.200M
16.93%
YoY
|
$7.825M
10.41%
YoY
|
$6.807M
-5.46%
YoY
|
$6.996M
-4.16%
YoY
|
$7.013M
-5.23%
YoY
|
$7.087M
-4.23%
YoY
|
$7.200M
-4.0%
YoY
|
$7.300M
-2.67%
YoY
|
$7.400M
-6.33%
YoY
|
| Operating Expenses |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Operating Profit |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Interest Expense |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$154.2M
24.34%
YoY
|
$143.7M
71.36%
YoY
|
N/A
|
$140.8M
646.12%
YoY
|
$124.0M
1228.22%
YoY
|
$83.84M
837.93%
YoY
|
N/A
|
$18.88M
60.32%
YoY
|
$9.335M
-39.59%
YoY
|
$8.939M
N/A
|
N/A
|
$11.77M
N/A
|
| Other Income/Expense, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Pretax Income |
$150.3M
-9.64%
YoY
|
$179.0M
7.8%
YoY
|
$176.0M
8.36%
YoY
|
$172.1M
20.48%
YoY
|
$166.4M
17.78%
YoY
|
$166.1M
36.81%
YoY
|
$162.5M
13.91%
YoY
|
$142.9M
27.87%
YoY
|
$141.3M
-11.0%
YoY
|
$121.4M
-30.49%
YoY
|
$142.6M
-17.64%
YoY
|
$111.7M
-31.53%
YoY
|
$158.7M
2.27%
YoY
|
$174.6M
8.46%
YoY
|
$173.2M
5.97%
YoY
|
$163.2M
-1.55%
YoY
|
$155.2M
-8.43%
YoY
|
$161.0M
-7.47%
YoY
|
$163.4M
-1.04%
YoY
|
| Income Tax |
$34.07M
-5.77%
YoY
|
$39.11M
8.68%
YoY
|
$38.48M
9.42%
YoY
|
$36.98M
18.24%
YoY
|
$36.16M
17.24%
YoY
|
$35.99M
38.94%
YoY
|
$35.17M
15.68%
YoY
|
$31.28M
26.13%
YoY
|
$30.84M
-9.4%
YoY
|
$25.90M
-29.49%
YoY
|
$30.40M
-18.57%
YoY
|
$24.80M
-28.53%
YoY
|
$34.04M
3.49%
YoY
|
$36.74M
7.42%
YoY
|
$37.33M
7.28%
YoY
|
$34.70M
-1.3%
YoY
|
$32.89M
-9.16%
YoY
|
$34.20M
-7.32%
YoY
|
$34.80M
-0.85%
YoY
|
| Net Earnings |
$116.3M
-10.72%
YoY
|
$139.9M
7.56%
YoY
|
$137.6M
8.07%
YoY
|
$135.2M
21.1%
YoY
|
$130.2M
17.93%
YoY
|
$130.1M
36.24%
YoY
|
$127.3M
13.43%
YoY
|
$111.6M
28.37%
YoY
|
$110.4M
-11.44%
YoY
|
$95.48M
-30.75%
YoY
|
$112.2M
-17.38%
YoY
|
$86.94M
-32.34%
YoY
|
$124.7M
1.94%
YoY
|
$137.9M
8.74%
YoY
|
$135.8M
5.62%
YoY
|
$128.5M
-1.62%
YoY
|
$122.3M
-8.24%
YoY
|
$126.8M
-7.51%
YoY
|
$128.6M
-1.13%
YoY
|
| Basic Earnings Per Share |
$1.16
-15.33%
YoY
|
N/A
|
$1.45
8.21%
YoY
|
$1.42
21.37%
YoY
|
$1.37
16.1%
YoY
|
N/A
|
$1.34
11.67%
YoY
|
$1.17
24.47%
YoY
|
$1.18
-13.87%
YoY
|
N/A
|
$1.20
-19.46%
YoY
|
$0.94
-32.86%
YoY
|
$1.37
3.01%
YoY
|
N/A
|
$1.49
7.19%
YoY
|
$1.40
-0.71%
YoY
|
$1.33
-7.64%
YoY
|
N/A
|
$1.39
-0.71%
YoY
|
| Diluted Earnings Per Share |
$1.16
-15.36%
YoY
|
$1.49
8.79%
YoY
|
$1.45
8.23%
YoY
|
$1.42
21.45%
YoY
|
$1.37
16.0%
YoY
|
$1.37
34.02%
YoY
|
$1.34
11.35%
YoY
|
$1.17
24.57%
YoY
|
$1.18
-13.98%
YoY
|
$1.02
-100.0%
YoY
|
$1.20
-100.0%
YoY
|
$0.94
-33.18%
YoY
|
$1.37
3.01%
YoY
|
$1.510M
9.83%
YoY
|
$1.489M
107129931.26%
YoY
|
$1.40
-0.71%
YoY
|
$1.33
-7.64%
YoY
|
$1.375M
-7.11%
YoY
|
$1.39
-0.71%
YoY
|
| COMMON SHARES |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Basic Shares Outstanding |
101.6M
6.63%
YoY
|
94.99M
-0.29%
YoY
|
95.00M
-0.27%
YoY
|
95.28M
-0.68%
YoY
|
95.26M
1.85%
YoY
|
95.26M
1.65%
YoY
|
95.26M
1.64%
YoY
|
95.94M
1.76%
YoY
|
93.53M
2.43%
YoY
|
93.71M
2.64%
YoY
|
93.72M
2.75%
YoY
|
94.28M
2.73%
YoY
|
91.31M
-0.92%
YoY
|
91.31M
N/A
|
91.21M
-1.59%
YoY
|
91.77M
-1.25%
YoY
|
92.16M
-0.75%
YoY
|
N/A
|
92.68M
0.03%
YoY
|
| Diluted Shares Outstanding |
99.83M
4.79%
YoY
|
N/A
|
95.09M
-0.18%
YoY
|
95.28M
-0.51%
YoY
|
95.27M
1.66%
YoY
|
N/A
|
95.26M
1.64%
YoY
|
95.77M
3.05%
YoY
|
93.71M
2.74%
YoY
|
N/A
|
93.72M
2.75%
YoY
|
92.93M
1.26%
YoY
|
91.21M
-1.04%
YoY
|
N/A
|
91.21M
-1.59%
YoY
|
91.77M
-1.25%
YoY
|
92.16M
-0.75%
YoY
|
N/A
|
92.68M
0.03%
YoY
|
Loading...