|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Revenue |
$24.94B
2.11%
YoY
|
$24.42B
-0.04%
YoY
|
$24.43B
12.68%
YoY
|
$21.68B
5.03%
YoY
|
$20.64B
11.77%
YoY
|
| Cost Of Revenue |
$3.716B
7.62%
YoY
|
$3.453B
-17.73%
YoY
|
$4.197B
-13.57%
YoY
|
$4.856B
10.84%
YoY
|
$4.381B
12.39%
YoY
|
| Gross Profit |
$21.22B
1.21%
YoY
|
$20.97B
3.63%
YoY
|
$20.23B
20.25%
YoY
|
$16.82B
3.46%
YoY
|
$16.26B
11.6%
YoY
|
| Selling, General & Admin |
$402.0M
17.89%
YoY
|
$341.0M
-46.38%
YoY
|
$636.0M
344.76%
YoY
|
$143.0M
-7.14%
YoY
|
$154.0M
N/A
|
| Research & Development |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Depreciation & Amortization |
$4.634B
10.62%
YoY
|
$4.189B
12.07%
YoY
|
$3.738B
-3.06%
YoY
|
$3.856B
13.31%
YoY
|
$3.403B
-1.87%
YoY
|
| Operating Expenses |
$16.02B
-0.07%
YoY
|
$16.03B
-5.31%
YoY
|
$16.93B
19.28%
YoY
|
$14.19B
4.34%
YoY
|
$13.60B
11.94%
YoY
|
| Operating Profit |
$4.749B
6.5%
YoY
|
$4.459B
66.94%
YoY
|
$2.671B
45.4%
YoY
|
$1.837B
-2.44%
YoY
|
$1.883B
7.29%
YoY
|
| Interest Expense |
-$2.508B
2.49%
YoY
|
-$2.447B
-185.86%
YoY
|
$2.850B
48.67%
YoY
|
$1.917B
19.74%
YoY
|
$1.601B
27.06%
YoY
|
| Other Income/Expense, Net |
$182.0M
-39.33%
YoY
|
$300.0M
10.29%
YoY
|
$272.0M
-30.96%
YoY
|
$394.0M
-13.79%
YoY
|
$457.0M
-5.38%
YoY
|
| Pretax Income |
$2.423B
4.8%
YoY
|
$2.312B
230.76%
YoY
|
$699.0M
46.85%
YoY
|
$476.0M
-36.36%
YoY
|
$748.0M
-179.41%
YoY
|
| Income Tax |
-$280.0M
40.0%
YoY
|
-$200.0M
-87.15%
YoY
|
-$1.557B
16.37%
YoY
|
-$1.338B
-260.05%
YoY
|
$836.0M
130.94%
YoY
|
| Net Earnings |
$2.703B
7.6%
YoY
|
$2.512B
11.35%
YoY
|
$2.256B
24.37%
YoY
|
$1.814B
-2161.36%
YoY
|
-$88.00M
-93.25%
YoY
|
| Basic Earnings Per Share |
$1.18
1.72%
YoY
|
$1.16
6.42%
YoY
|
$1.09
19.78%
YoY
|
$0.91
-1920.0%
YoY
|
-$0.05
-95.24%
YoY
|
| Diluted Earnings Per Share |
$1.18
2.61%
YoY
|
$1.15
9.52%
YoY
|
$1.05
25.0%
YoY
|
$0.84
-1780.0%
YoY
|
-$0.05
-95.24%
YoY
|
| COMMON SHARES |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Basic Shares Outstanding |
2.197B shares
2.62%
YoY
|
2.141B shares
3.73%
YoY
|
2.064B shares
3.88%
YoY
|
1.987B shares
0.1%
YoY
|
1.985B shares
57.92%
YoY
|
| Diluted Shares Outstanding |
2.202B shares
2.56%
YoY
|
2.147B shares
0.42%
YoY
|
2.138B shares
0.28%
YoY
|
2.132B shares
7.41%
YoY
|
1.985B shares
57.92%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue |
$6.881B
15.01%
YoY
|
$6.804B
2.61%
YoY
|
$6.250B
5.2%
YoY
|
$5.898B
-1.47%
YoY
|
$5.983B
2.08%
YoY
|
$6.631B
-5.82%
YoY
|
$5.941B
0.9%
YoY
|
$5.986B
13.16%
YoY
|
$5.861B
-5.6%
YoY
|
$7.041B
31.12%
YoY
|
$5.888B
9.16%
YoY
|
$5.290B
3.36%
YoY
|
$6.209B
7.09%
YoY
|
$5.370B
2.36%
YoY
|
$5.394B
-1.3%
YoY
|
$5.118B
-1.86%
YoY
|
$5.798B
22.94%
YoY
|
$5.246B
10.49%
YoY
|
$5.465B
11.94%
YoY
|
| Cost Of Revenue |
$1.031B
15.2%
YoY
|
$965.0M
35.53%
YoY
|
$1.146B
24.03%
YoY
|
$710.0M
-26.58%
YoY
|
$895.0M
5.29%
YoY
|
$712.0M
-11.99%
YoY
|
$924.0M
-7.97%
YoY
|
$967.0M
2.22%
YoY
|
$850.0M
-40.89%
YoY
|
$809.0M
-40.73%
YoY
|
$1.004B
-22.11%
YoY
|
$946.0M
-16.94%
YoY
|
$1.438B
35.28%
YoY
|
$1.365B
19.63%
YoY
|
$1.289B
-1.53%
YoY
|
$1.139B
10.15%
YoY
|
$1.063B
18.51%
YoY
|
$1.141B
17.39%
YoY
|
$1.309B
8.72%
YoY
|
| Gross Profit |
$5.850B
14.98%
YoY
|
$5.839B
-1.35%
YoY
|
$5.104B
1.73%
YoY
|
$5.188B
3.37%
YoY
|
$5.088B
1.54%
YoY
|
$5.919B
-5.02%
YoY
|
$5.017B
2.72%
YoY
|
$5.019B
15.54%
YoY
|
$5.011B
5.03%
YoY
|
$6.232B
55.61%
YoY
|
$4.884B
18.98%
YoY
|
$4.344B
9.17%
YoY
|
$4.771B
0.76%
YoY
|
$4.005B
-2.44%
YoY
|
$4.105B
-1.23%
YoY
|
$3.979B
-4.83%
YoY
|
$4.735B
23.99%
YoY
|
$4.105B
8.71%
YoY
|
$4.156B
13.0%
YoY
|
| Selling, General & Admin |
$89.00M
-11.0%
YoY
|
$71.00M
-26.8%
YoY
|
$89.00M
-18.35%
YoY
|
$141.0M
116.92%
YoY
|
$100.0M
42.86%
YoY
|
$97.00M
15.48%
YoY
|
$109.0M
-57.92%
YoY
|
$65.00M
-57.79%
YoY
|
$70.00M
-49.64%
YoY
|
$84.00M
394.12%
YoY
|
$259.0M
418.0%
YoY
|
$154.0M
366.67%
YoY
|
$139.0M
223.26%
YoY
|
$17.00M
-113.49%
YoY
|
$50.00M
-45.05%
YoY
|
$33.00M
-70.8%
YoY
|
$43.00M
-43.42%
YoY
|
-$126.0M
N/A
|
$91.00M
N/A
|
| Research & Development |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Depreciation & Amortization |
$1.166B
6.29%
YoY
|
$1.332B
26.26%
YoY
|
$1.132B
6.89%
YoY
|
$1.073B
1.9%
YoY
|
$1.097B
7.34%
YoY
|
$1.055B
23.68%
YoY
|
$1.059B
30.58%
YoY
|
$1.053B
5.62%
YoY
|
$1.022B
-5.11%
YoY
|
$853.0M
-9.35%
YoY
|
$811.0M
-19.06%
YoY
|
$997.0M
5.95%
YoY
|
$1.077B
10.8%
YoY
|
$941.0M
9.04%
YoY
|
$1.002B
25.09%
YoY
|
$941.0M
10.58%
YoY
|
$972.0M
9.46%
YoY
|
$863.0M
-3.47%
YoY
|
$801.0M
-5.21%
YoY
|
| Operating Expenses |
$4.278B
14.29%
YoY
|
$4.534B
-5.29%
YoY
|
$3.808B
0.87%
YoY
|
$3.933B
3.23%
YoY
|
$3.743B
2.32%
YoY
|
$4.787B
-1.99%
YoY
|
$3.775B
-12.13%
YoY
|
$3.810B
2.36%
YoY
|
$3.658B
-9.16%
YoY
|
$4.884B
33.3%
YoY
|
$4.296B
32.1%
YoY
|
$3.722B
13.75%
YoY
|
$4.027B
-1.35%
YoY
|
$3.664B
9.41%
YoY
|
$3.252B
-9.57%
YoY
|
$3.272B
-4.72%
YoY
|
$4.082B
26.61%
YoY
|
$3.349B
5.31%
YoY
|
$3.596B
14.7%
YoY
|
| Operating Profit |
$1.470B
20.49%
YoY
|
$1.305B
15.28%
YoY
|
$1.209B
17.49%
YoY
|
$1.096B
-3.35%
YoY
|
$1.220B
-4.39%
YoY
|
$1.132B
-16.02%
YoY
|
$1.029B
156.61%
YoY
|
$1.134B
82.32%
YoY
|
$1.276B
102.86%
YoY
|
$1.348B
295.31%
YoY
|
$401.0M
-44.77%
YoY
|
$622.0M
39.78%
YoY
|
$629.0M
17.35%
YoY
|
$341.0M
-54.89%
YoY
|
$726.0M
138.82%
YoY
|
$445.0M
-29.81%
YoY
|
$536.0M
76.32%
YoY
|
$756.0M
26.85%
YoY
|
$304.0M
-23.62%
YoY
|
| Interest Expense |
-$681.0M
10.37%
YoY
|
-$604.0M
-2.58%
YoY
|
-$676.0M
5.79%
YoY
|
-$611.0M
0.16%
YoY
|
-$617.0M
-186.29%
YoY
|
-$620.0M
-14.95%
YoY
|
-$639.0M
-193.7%
YoY
|
-$610.0M
22.74%
YoY
|
$715.0M
18.77%
YoY
|
-$729.0M
55.11%
YoY
|
$682.0M
29.9%
YoY
|
-$497.0M
-220.92%
YoY
|
$602.0M
43.68%
YoY
|
-$470.0M
19.59%
YoY
|
$525.0M
31.58%
YoY
|
$411.0M
3.27%
YoY
|
$419.0M
2.7%
YoY
|
-$393.0M
-4.15%
YoY
|
$399.0M
2.05%
YoY
|
| Other Income/Expense, Net |
$116.0M
65.71%
YoY
|
-$69.00M
-216.95%
YoY
|
$97.00M
16.87%
YoY
|
$84.00M
2.44%
YoY
|
$70.00M
-7.89%
YoY
|
$59.00M
0.0%
YoY
|
$83.00M
33.87%
YoY
|
$82.00M
24.24%
YoY
|
$76.00M
-10.59%
YoY
|
$59.00M
-60.14%
YoY
|
$62.00M
-47.46%
YoY
|
$66.00M
-414.29%
YoY
|
$85.00M
-42.95%
YoY
|
$148.0M
111.43%
YoY
|
$118.0M
-10.61%
YoY
|
-$21.00M
-116.41%
YoY
|
$149.0M
17.32%
YoY
|
$70.00M
-61.96%
YoY
|
$132.0M
29.41%
YoY
|
| Pretax Income |
$905.0M
34.47%
YoY
|
$551.0M
20.04%
YoY
|
$630.0M
33.19%
YoY
|
$569.0M
-6.11%
YoY
|
$673.0M
-13.05%
YoY
|
$459.0M
-1.29%
YoY
|
$473.0M
-827.69%
YoY
|
$606.0M
708.0%
YoY
|
$774.0M
245.54%
YoY
|
$465.0M
-342.19%
YoY
|
-$65.00M
-117.96%
YoY
|
$75.00M
134.38%
YoY
|
$224.0M
-18.25%
YoY
|
-$192.0M
-160.38%
YoY
|
$362.0M
878.38%
YoY
|
$32.00M
-91.3%
YoY
|
$274.0M
996.0%
YoY
|
$318.0M
84.88%
YoY
|
$37.00M
-260.87%
YoY
|
| Income Tax |
$20.00M
-48.72%
YoY
|
-$119.0M
-44.65%
YoY
|
-$220.0M
107.55%
YoY
|
$20.00M
-75.61%
YoY
|
$39.00M
0.0%
YoY
|
-$215.0M
-53.06%
YoY
|
-$106.0M
-74.52%
YoY
|
$82.00M
-124.48%
YoY
|
$39.00M
-111.21%
YoY
|
-$458.0M
-35.4%
YoY
|
-$416.0M
328.87%
YoY
|
-$335.0M
2.13%
YoY
|
-$348.0M
70.59%
YoY
|
-$709.0M
348.73%
YoY
|
-$97.00M
-108.62%
YoY
|
-$328.0M
893.94%
YoY
|
-$204.0M
108.16%
YoY
|
-$158.0M
393.75%
YoY
|
$1.125B
-1132.11%
YoY
|
| Net Earnings |
$885.0M
39.59%
YoY
|
$642.0M
-0.77%
YoY
|
$850.0M
46.8%
YoY
|
$549.0M
4.77%
YoY
|
$634.0M
-13.74%
YoY
|
$647.0M
-29.6%
YoY
|
$579.0M
64.96%
YoY
|
$524.0M
29.06%
YoY
|
$735.0M
28.5%
YoY
|
$919.0M
79.14%
YoY
|
$351.0M
-23.53%
YoY
|
$406.0M
12.78%
YoY
|
$572.0M
19.67%
YoY
|
$513.0M
7.77%
YoY
|
$459.0M
-142.19%
YoY
|
$360.0M
-10.22%
YoY
|
$478.0M
288.62%
YoY
|
$476.0M
133.33%
YoY
|
-$1.088B
-1365.12%
YoY
|
| Basic Earnings Per Share |
$0.39
39.29%
YoY
|
N/A
|
$0.37
37.04%
YoY
|
$0.24
0.0%
YoY
|
$0.28
-17.65%
YoY
|
N/A
|
$0.27
68.75%
YoY
|
$0.24
20.0%
YoY
|
$0.34
17.24%
YoY
|
N/A
|
$0.16
-30.43%
YoY
|
$0.20
11.11%
YoY
|
$0.29
20.83%
YoY
|
N/A
|
$0.23
-141.82%
YoY
|
$0.18
-10.0%
YoY
|
$0.24
300.0%
YoY
|
N/A
|
-$0.55
-1475.0%
YoY
|
| Diluted Earnings Per Share |
$0.39
39.29%
YoY
|
$0.29
-3.34%
YoY
|
$0.37
37.04%
YoY
|
$0.24
0.0%
YoY
|
$0.28
-17.65%
YoY
|
$0.30
-30.37%
YoY
|
$0.27
68.75%
YoY
|
$0.24
26.44%
YoY
|
$0.34
25.93%
YoY
|
$0.43
78.64%
YoY
|
$0.16
-23.81%
YoY
|
$0.19
11.65%
YoY
|
$0.27
22.73%
YoY
|
$0.24
-100.0%
YoY
|
$0.21
-138.18%
YoY
|
$0.17
-5.56%
YoY
|
$0.22
266.67%
YoY
|
$239.8K
134.16%
YoY
|
-$0.55
-1475.0%
YoY
|
| COMMON SHARES |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Basic Shares Outstanding |
2.676B shares
0.16%
YoY
|
2.676B shares
2.31%
YoY
|
2.676B shares
2.31%
YoY
|
2.675B shares
2.31%
YoY
|
2.671B shares
2.3%
YoY
|
2.615B shares
0.15%
YoY
|
2.615B shares
1.8%
YoY
|
2.615B shares
5.72%
YoY
|
2.611B shares
5.89%
YoY
|
2.611B shares
5.91%
YoY
|
2.569B shares
4.2%
YoY
|
2.474B shares
24.49%
YoY
|
2.466B shares
24.18%
YoY
|
2.465B shares
0.09%
YoY
|
2.465B shares
24.2%
YoY
|
1.987B shares
0.1%
YoY
|
1.986B shares
0.05%
YoY
|
2.463B shares
24.11%
YoY
|
1.985B shares
0.92%
YoY
|
| Diluted Shares Outstanding |
2.281B shares
3.68%
YoY
|
N/A
|
2.281B shares
6.44%
YoY
|
2.203B shares
2.85%
YoY
|
2.200B shares
2.85%
YoY
|
N/A
|
2.143B shares
0.14%
YoY
|
2.142B shares
0.14%
YoY
|
2.139B shares
0.33%
YoY
|
N/A
|
2.140B shares
0.38%
YoY
|
2.139B shares
-0.09%
YoY
|
2.132B shares
-0.09%
YoY
|
N/A
|
2.132B shares
7.41%
YoY
|
2.141B shares
-0.23%
YoY
|
2.134B shares
0.14%
YoY
|
N/A
|
1.985B shares
-7.24%
YoY
|
Loading...