|
FY2025
12 months to Dec 31, 2025
|
FY2024
12 months to Dec 31, 2024
|
FY2023
12 months to Dec 31, 2023
|
FY2022
12 months to Dec 31, 2022
|
FY2021
12 months to Dec 31, 2021
|
|
|---|---|---|---|---|---|
| Cash Flows from Operating Activities | |||||
| Net income | |||||
| Adjustments to reconcile net income to net cash provided by operating activities: | |||||
| Depreciation, amortization, and decommissioning | |||||
| Bad debt expense | |||||
| Allowance for equity funds used during construction | |||||
| Deferred income taxes and tax credits, net | |||||
| Reorganization items, net | |||||
| Wildfire Fund expense | |||||
| Disallowed capital expenditures | |||||
| Other | |||||
| Effect of changes in operating assets and liabilities: | |||||
| Accounts receivable | |||||
| Wildfire-related insurance receivable | |||||
| Inventories | |||||
| Accounts payable | |||||
| Wildfire-related claims | |||||
| Other current assets and liabilities | |||||
| Regulatory assets, liabilities, and balancing accounts, net | |||||
| Contributions to Wildfire Fund | |||||
| Other noncurrent assets and liabilities | |||||
| Net cash provided by operating activities | |||||
| Cash Flows from Investing Activities | |||||
| Capital expenditures | |||||
| Proceeds from sale of SFGO | |||||
| Proceeds from sales and maturities of nuclear decommissioning trust investments | |||||
| Purchases of nuclear decommissioning trust investments | |||||
| Proceeds from sales and maturities of customer credit trust investments | |||||
| Purchases of customer credit investments | |||||
| Proceeds from self-insurance investments | |||||
| Purchases of self-insurance investments | |||||
| Other | |||||
| Net cash used in investing activities | |||||
| Cash Flows from Financing Activities | |||||
| Borrowings under credit facilities | |||||
| Repayments under credit facilities | |||||
| Credit facilities financing fees | |||||
| Borrowings under term loan | |||||
| Repayments under term loan | |||||
| Short-term debt financing, net of issuance costs of $0, $1, and $0 at respective dates | |||||
| Short-term debt matured | |||||
| Proceeds from issuance of long-term debt, net of premium, discount and issuance costs of $38, $5, and $67 at respective dates | |||||
| Repayments of long-term debt | |||||
| Proceeds from issuance of AB 1054 recovery bonds, net of financing fees of $0, $10 and $0 at respective dates | |||||
| Series 2022-A Recovery Bonds | |||||
| Wildfire Fund | |||||
| SB 901 securitization | |||||
| Total proceeds from issuance of AB 1054 recovery bonds, net of financing fees of $0, $10 and $0 at respective dates | |||||
| Repayments of recovery bonds | |||||
| Series 2022-A Recovery Bonds | |||||
| Wildfire Fund | |||||
| SB 901 securitization | |||||
| Proceeds from DWR loan | |||||
| Proceeds from issuance of convertible notes, net of discount and issuance costs of $0, $0, and $27 at respective dates | |||||
| Proceeds from sale of future revenue from transmission tower license sales, net of fees | |||||
| Common stock issued | |||||
| Mandatory convertible preferred stock issued | |||||
| Series A Preferred Stock | |||||
| Total mandatory convertible preferred stock issued | |||||
| Mandatory convertible preferred stock dividends paid | |||||
| Common Stock | |||||
| Total mandatory convertible preferred stock dividends paid | |||||
| Preferred stock dividends paid | |||||
| Other | |||||
| Net cash provided by financing activities | |||||
| Net change in cash, cash equivalents, restricted cash, and restricted cash equivalents | |||||
| Cash, cash equivalents, restricted cash, and restricted cash equivalents at January 1 | |||||
| Cash, cash equivalents, restricted cash, and restricted cash equivalents at December 31 | |||||
| Less: Restricted cash and restricted cash equivalents | |||||
| Cash and cash equivalents at December 31 | |||||
| Supplemental disclosures of cash flow information | |||||
| Interest, net of amounts capitalized | |||||
| Income taxes, net | |||||
| Supplemental disclosures of noncash investing and financing activities | |||||
| Capital expenditures financed through accounts payable | |||||
| Operating lease liabilities arising from obtaining ROU assets | |||||
| Financing lease liabilities arising from obtaining ROU assets | |||||
| Reclassification of operating lease liabilities to financing lease liabilities | |||||
| DWR loan forgiveness and performance-based disbursements | |||||
| Changes to PG&E Corporation common stock and treasury stock in connection with the share exchange with the Fire Victim Trust | |||||
| Dividends declared but not yet paid | |||||
| Common Stock | |||||
| Series A Preferred Stock | |||||
| Total dividends declared but not yet paid | |||||
| Capital expenditures financed through current assets and non-current liabilities | |||||
Loading...