|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Revenue |
$26.09M
-9.25%
YoY
|
$28.75M
97.09%
YoY
|
$14.59M
-36.59%
YoY
|
$23.00M
34.32%
YoY
|
$17.13M
-33.77%
YoY
|
| Cost Of Revenue |
$10.06M
11.89%
YoY
|
$8.988M
37.31%
YoY
|
$6.546M
-1.25%
YoY
|
$6.629M
3.55%
YoY
|
$6.402M
-65.04%
YoY
|
| Gross Profit |
$16.03M
-18.87%
YoY
|
$19.76M
145.76%
YoY
|
$8.040M
-50.9%
YoY
|
$16.37M
52.7%
YoY
|
$10.72M
42.14%
YoY
|
| Selling, General & Admin |
$6.040M
9.04%
YoY
|
$5.539M
23.09%
YoY
|
$4.500M
-11.0%
YoY
|
$5.056M
17.88%
YoY
|
$4.289M
0.92%
YoY
|
| Research & Development |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Depreciation & Amortization |
$2.297M
9.38%
YoY
|
$2.100M
-2.6%
YoY
|
$2.156M
1.46%
YoY
|
$2.125M
19.92%
YoY
|
$1.772M
2.84%
YoY
|
| Operating Expenses |
$8.360M
11.21%
YoY
|
$7.517M
26.12%
YoY
|
$5.960M
-5.07%
YoY
|
$6.278M
15.11%
YoY
|
$5.454M
18.57%
YoY
|
| Operating Profit |
$7.670M
-37.35%
YoY
|
$12.24M
490.83%
YoY
|
$2.072M
-79.48%
YoY
|
$10.10M
91.61%
YoY
|
$5.269M
248.25%
YoY
|
| Interest Expense |
$2.846M
18.68%
YoY
|
$2.398M
4.26%
YoY
|
$2.300M
24.53%
YoY
|
$1.847M
3030.51%
YoY
|
$59.00K
-67.22%
YoY
|
| Other Income/Expense, Net |
$300.0K
52.28%
YoY
|
$197.0K
-86.94%
YoY
|
$1.508M
2372.13%
YoY
|
$61.00K
-38.38%
YoY
|
$99.00K
175.0%
YoY
|
| Pretax Income |
$17.47M
11.76%
YoY
|
$15.63M
151.32%
YoY
|
$6.220M
-51.04%
YoY
|
$12.71M
-52.22%
YoY
|
$26.59M
198.13%
YoY
|
| Income Tax |
$4.360M
8.48%
YoY
|
$4.019M
164.23%
YoY
|
$1.521M
-50.71%
YoY
|
$3.086M
-52.38%
YoY
|
$6.480M
198.76%
YoY
|
| Net Earnings |
$13.11M
12.89%
YoY
|
$11.61M
147.14%
YoY
|
$4.699M
-51.15%
YoY
|
$9.619M
-52.17%
YoY
|
$20.11M
197.93%
YoY
|
| Basic Earnings Per Share |
$0.54
12.5%
YoY
|
$0.48
140.0%
YoY
|
$0.20
-50.0%
YoY
|
$0.40
-52.38%
YoY
|
$0.84
200.0%
YoY
|
| Diluted Earnings Per Share |
$0.54
12.5%
YoY
|
$0.48
152.63%
YoY
|
$0.19
-52.5%
YoY
|
$0.40
-51.81%
YoY
|
$0.83
196.43%
YoY
|
| COMMON SHARES |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Basic Shares Outstanding |
24.08M
-0.03%
YoY
|
24.08M
0.22%
YoY
|
24.03M
0.32%
YoY
|
23.95M
0.26%
YoY
|
23.89M
0.19%
YoY
|
| Diluted Shares Outstanding |
24.17M
0.11%
YoY
|
24.14M
0.14%
YoY
|
24.11M
-0.21%
YoY
|
24.16M
0.19%
YoY
|
24.11M
0.2%
YoY
|
|
Concept
|
2026 Q2 | 2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue |
$8.222M
59.96%
YoY
|
$5.169M
29.39%
YoY
|
$9.135M
58.81%
YoY
|
$11.20M
-10.83%
YoY
|
$5.140M
-32.4%
YoY
|
$3.995M
24.96%
YoY
|
$5.752M
6.8%
YoY
|
$12.56M
271.6%
YoY
|
$7.604M
10.54%
YoY
|
$3.197M
6.6%
YoY
|
$5.386M
301.94%
YoY
|
$3.380M
-68.93%
YoY
|
$6.879M
115.85%
YoY
|
$2.999M
-35.7%
YoY
|
$1.340M
-68.64%
YoY
|
$10.88M
124.24%
YoY
|
$3.187M
19.54%
YoY
|
$4.664M
-1.58%
YoY
|
$4.273M
-12.22%
YoY
|
| Cost Of Revenue |
$3.937M
109.08%
YoY
|
$2.385M
-3.36%
YoY
|
$2.884M
38.32%
YoY
|
$3.620M
29.94%
YoY
|
$1.883M
-31.23%
YoY
|
$2.468M
73.8%
YoY
|
$2.085M
2.01%
YoY
|
$2.786M
73.04%
YoY
|
$2.738M
24.12%
YoY
|
$1.420M
0.71%
YoY
|
$2.044M
54.15%
YoY
|
$1.610M
-31.31%
YoY
|
$2.206M
58.25%
YoY
|
$1.410M
-6.44%
YoY
|
$1.326M
-4.12%
YoY
|
$2.344M
61.32%
YoY
|
$1.394M
48.3%
YoY
|
$1.507M
19.32%
YoY
|
$1.383M
-49.62%
YoY
|
| Gross Profit |
$4.285M
31.56%
YoY
|
$2.784M
82.32%
YoY
|
$6.251M
70.47%
YoY
|
$7.580M
-22.45%
YoY
|
$3.257M
-33.07%
YoY
|
$1.527M
-14.07%
YoY
|
$3.667M
9.72%
YoY
|
$9.774M
455.34%
YoY
|
$4.866M
4.13%
YoY
|
$1.777M
11.83%
YoY
|
$3.342M
23771.43%
YoY
|
$1.760M
-79.38%
YoY
|
$4.673M
160.62%
YoY
|
$1.589M
-49.67%
YoY
|
$14.00K
-99.52%
YoY
|
$8.536M
151.13%
YoY
|
$1.793M
3.88%
YoY
|
$3.157M
-9.18%
YoY
|
$2.890M
36.13%
YoY
|
| Selling, General & Admin |
$1.940M
7.9%
YoY
|
$2.348M
-13.2%
YoY
|
$1.709M
-4.63%
YoY
|
$1.475M
-19.79%
YoY
|
$1.798M
9.17%
YoY
|
$2.705M
35.45%
YoY
|
$1.792M
24.62%
YoY
|
$1.839M
17.13%
YoY
|
$1.647M
104.6%
YoY
|
$1.997M
16.99%
YoY
|
$1.438M
3.6%
YoY
|
$1.570M
-19.2%
YoY
|
$805.0K
-25.05%
YoY
|
$1.707M
9.99%
YoY
|
$1.388M
4.75%
YoY
|
$1.943M
40.19%
YoY
|
$1.074M
-18.94%
YoY
|
$1.552M
15.82%
YoY
|
$1.325M
-13.96%
YoY
|
| Research & Development |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Depreciation & Amortization |
$625.0K
17.04%
YoY
|
$556.0K
-9.89%
YoY
|
$566.0K
7.6%
YoY
|
$620.0K
19.0%
YoY
|
$534.0K
-8.72%
YoY
|
$617.0K
21.46%
YoY
|
$526.0K
8.23%
YoY
|
$521.0K
-8.6%
YoY
|
$585.0K
12.93%
YoY
|
$508.0K
-12.86%
YoY
|
$486.0K
-1.42%
YoY
|
$570.0K
-28.12%
YoY
|
$518.0K
16.67%
YoY
|
$583.0K
29.84%
YoY
|
$493.0K
12.3%
YoY
|
$793.0K
71.65%
YoY
|
$444.0K
3.26%
YoY
|
$449.0K
4.42%
YoY
|
$439.0K
-2.23%
YoY
|
| Operating Expenses |
$2.171M
12.9%
YoY
|
$2.521M
-11.67%
YoY
|
$1.868M
-4.06%
YoY
|
$1.636M
-17.71%
YoY
|
$1.923M
6.95%
YoY
|
$2.854M
33.05%
YoY
|
$1.947M
22.76%
YoY
|
$1.988M
15.58%
YoY
|
$1.798M
96.29%
YoY
|
$2.145M
17.28%
YoY
|
$1.586M
5.52%
YoY
|
$1.720M
-16.14%
YoY
|
$916.0K
-21.64%
YoY
|
$1.829M
10.92%
YoY
|
$1.503M
6.6%
YoY
|
$2.051M
39.71%
YoY
|
$1.169M
-16.38%
YoY
|
$1.649M
16.13%
YoY
|
$1.410M
20.51%
YoY
|
| Operating Profit |
$2.114M
58.47%
YoY
|
$263.0K
-119.82%
YoY
|
$4.383M
154.83%
YoY
|
$5.944M
-23.66%
YoY
|
$1.334M
-56.52%
YoY
|
-$1.327M
260.6%
YoY
|
$1.720M
-2.05%
YoY
|
$7.786M
19365.0%
YoY
|
$3.068M
-18.34%
YoY
|
-$368.0K
53.33%
YoY
|
$1.756M
-217.93%
YoY
|
$40.00K
-99.38%
YoY
|
$3.757M
502.08%
YoY
|
-$240.0K
-115.92%
YoY
|
-$1.489M
-200.61%
YoY
|
$6.485M
235.84%
YoY
|
$624.0K
90.24%
YoY
|
$1.508M
-26.72%
YoY
|
$1.480M
55.3%
YoY
|
| Interest Expense |
$786.0K
49.43%
YoY
|
$764.0K
77.67%
YoY
|
$855.0K
37.24%
YoY
|
$1.267M
81.78%
YoY
|
$526.0K
35.92%
YoY
|
$430.0K
10.26%
YoY
|
$623.0K
-32.58%
YoY
|
$697.0K
-20.8%
YoY
|
$387.0K
-30.89%
YoY
|
$390.0K
-10.14%
YoY
|
$924.0K
117.41%
YoY
|
$880.0K
25.18%
YoY
|
$560.0K
104.38%
YoY
|
$434.0K
-15.56%
YoY
|
$425.0K
19.72%
YoY
|
$703.0K
4921.43%
YoY
|
$274.0K
1726.67%
YoY
|
$514.0K
-64.55%
YoY
|
$355.0K
1675.0%
YoY
|
| Other Income/Expense, Net |
$26.00K
-471.43%
YoY
|
-$34.00K
-153.97%
YoY
|
$52.00K
-11.86%
YoY
|
$982.0K
192.26%
YoY
|
-$7.000K
-101.76%
YoY
|
$63.00K
-1.56%
YoY
|
$59.00K
-15.71%
YoY
|
$336.0K
8.39%
YoY
|
$397.0K
892.5%
YoY
|
$64.00K
-6500.0%
YoY
|
$70.00K
-94.25%
YoY
|
$310.0K
24.5%
YoY
|
$40.00K
300.0%
YoY
|
-$1.000K
-107.14%
YoY
|
$1.218M
10972.73%
YoY
|
$249.0K
-46.22%
YoY
|
$10.00K
-60.0%
YoY
|
$14.00K
40.0%
YoY
|
$11.00K
10.0%
YoY
|
| Pretax Income |
$3.903M
30.4%
YoY
|
$1.512M
40.52%
YoY
|
$6.030M
15.78%
YoY
|
$8.193M
-7.1%
YoY
|
$2.993M
-22.3%
YoY
|
$1.076M
576.73%
YoY
|
$5.208M
85.87%
YoY
|
$8.819M
616.99%
YoY
|
$3.852M
-12.83%
YoY
|
$159.0K
-43.01%
YoY
|
$2.802M
869.55%
YoY
|
$1.230M
-83.46%
YoY
|
$4.419M
308.03%
YoY
|
$279.0K
-87.28%
YoY
|
$289.0K
-85.48%
YoY
|
$7.437M
208.85%
YoY
|
$1.083M
38.49%
YoY
|
$2.194M
-90.47%
YoY
|
$1.991M
80.18%
YoY
|
| Income Tax |
$955.0K
29.58%
YoY
|
$407.0K
52.43%
YoY
|
$1.465M
15.26%
YoY
|
$2.085M
-5.83%
YoY
|
$737.0K
-28.24%
YoY
|
$267.0K
551.22%
YoY
|
$1.271M
72.46%
YoY
|
$2.214M
1130.0%
YoY
|
$1.027M
-8.63%
YoY
|
$41.00K
-54.44%
YoY
|
$737.0K
466.92%
YoY
|
$180.0K
-90.33%
YoY
|
$1.124M
356.91%
YoY
|
$90.00K
-82.04%
YoY
|
$130.0K
-72.75%
YoY
|
$1.862M
224.39%
YoY
|
$246.0K
55.7%
YoY
|
$501.0K
-91.16%
YoY
|
$477.0K
83.46%
YoY
|
| Net Earnings |
$2.948M
30.67%
YoY
|
$1.105M
36.59%
YoY
|
$4.565M
15.95%
YoY
|
$6.108M
-7.52%
YoY
|
$2.256M
-20.14%
YoY
|
$809.0K
585.59%
YoY
|
$3.937M
90.65%
YoY
|
$6.605M
523.11%
YoY
|
$2.825M
-14.26%
YoY
|
$118.0K
-37.57%
YoY
|
$2.065M
1198.74%
YoY
|
$1.060M
-80.99%
YoY
|
$3.295M
293.67%
YoY
|
$189.0K
-88.84%
YoY
|
$159.0K
-89.5%
YoY
|
$5.575M
203.98%
YoY
|
$837.0K
34.13%
YoY
|
$1.693M
-90.24%
YoY
|
$1.514M
79.17%
YoY
|
| Basic Earnings Per Share |
$0.12
33.33%
YoY
|
$0.05
66.67%
YoY
|
$0.19
18.75%
YoY
|
N/A
|
$0.09
-25.0%
YoY
|
$0.03
N/A
|
$0.16
77.78%
YoY
|
N/A
|
$0.12
-14.29%
YoY
|
$0.00
-100.0%
YoY
|
$0.09
800.0%
YoY
|
N/A
|
$0.14
366.67%
YoY
|
$0.01
-85.71%
YoY
|
$0.01
-83.33%
YoY
|
N/A
|
$0.03
0.0%
YoY
|
$0.07
-90.41%
YoY
|
$0.06
50.0%
YoY
|
| Diluted Earnings Per Share |
$0.12
33.33%
YoY
|
$0.05
66.67%
YoY
|
$0.19
18.75%
YoY
|
$0.25
-7.3%
YoY
|
$0.09
-25.0%
YoY
|
$0.03
N/A
|
$0.16
77.78%
YoY
|
$0.27
575.0%
YoY
|
$0.12
-14.29%
YoY
|
$0.00
-100.0%
YoY
|
$0.09
800.0%
YoY
|
$0.04
-82.04%
YoY
|
$0.14
366.67%
YoY
|
$0.01
-85.71%
YoY
|
$0.01
-83.33%
YoY
|
$0.23
210.53%
YoY
|
$0.03
0.0%
YoY
|
$0.07
-90.28%
YoY
|
$0.06
50.0%
YoY
|
| COMMON SHARES |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Basic Shares Outstanding |
24.10M
0.11%
YoY
|
24.09M
0.06%
YoY
|
24.08M
0.03%
YoY
|
24.07M
0.0%
YoY
|
24.08M
-0.05%
YoY
|
24.08M
-0.02%
YoY
|
24.07M
-0.05%
YoY
|
24.08M
0.09%
YoY
|
24.09M
0.14%
YoY
|
24.08M
0.39%
YoY
|
24.09M
1.02%
YoY
|
24.05M
0.31%
YoY
|
24.05M
0.4%
YoY
|
23.99M
0.19%
YoY
|
23.84M
-0.32%
YoY
|
23.98M
0.29%
YoY
|
23.96M
0.22%
YoY
|
23.94M
0.25%
YoY
|
23.92M
0.21%
YoY
|
| Diluted Shares Outstanding |
24.16M
0.08%
YoY
|
24.17M
-0.1%
YoY
|
24.16M
0.0%
YoY
|
N/A
|
24.14M
0.0%
YoY
|
24.20M
0.19%
YoY
|
24.16M
0.02%
YoY
|
N/A
|
24.14M
-0.1%
YoY
|
24.15M
0.03%
YoY
|
24.15M
0.27%
YoY
|
N/A
|
24.17M
0.17%
YoY
|
24.14M
-0.17%
YoY
|
24.09M
-0.54%
YoY
|
N/A
|
24.12M
-0.25%
YoY
|
24.18M
0.38%
YoY
|
24.22M
0.76%
YoY
|
Loading...