2018 Q3 Form 10-Q Financial Statement
#000089102418000008 Filed on September 05, 2018
Income Statement
Concept | 2018 Q3 | 2017 Q3 |
---|---|---|
Revenue | $1.336B | $1.304B |
YoY Change | 2.47% | 0.0% |
Cost Of Revenue | $1.053B | $1.005B |
YoY Change | 4.74% | -1.0% |
Gross Profit | $283.7M | $283.7M |
YoY Change | 0.0% | -5.14% |
Gross Profit Margin | 21.23% | 21.75% |
Selling, General & Admin | ||
YoY Change | ||
% of Gross Profit | ||
Research & Development | ||
YoY Change | ||
% of Gross Profit | ||
Depreciation & Amortization | $10.84M | $11.43M |
YoY Change | -5.19% | 26.14% |
% of Gross Profit | 3.82% | 4.03% |
Operating Expenses | $279.1M | $242.2M |
YoY Change | 15.25% | -3.79% |
Operating Profit | $4.514M | $4.514M |
YoY Change | 0.0% | -92.06% |
Interest Expense | $11.22M | $11.20M |
YoY Change | 0.16% | 10.24% |
% of Operating Profit | 248.58% | 248.18% |
Other Income/Expense, Net | $1.253M | $1.512M |
YoY Change | -17.13% | -36.04% |
Pretax Income | -$5.454M | $47.14M |
YoY Change | -111.57% | -18.18% |
Income Tax | -$945.0K | $16.30M |
% Of Pretax Income | 34.57% | |
Net Earnings | -$4.456M | -$4.456M |
YoY Change | 0.0% | -114.45% |
Net Earnings / Revenue | -0.33% | -0.34% |
Basic Earnings Per Share | -$0.05 | -$0.05 |
Diluted Earnings Per Share | -$0.05 | -$0.05 |
COMMON SHARES | ||
Basic Shares Outstanding | 92.53M shares | 93.35M shares |
Diluted Shares Outstanding | 92.53M shares | 94.02M shares |
Balance Sheet
Concept | 2018 Q3 | 2017 Q3 |
---|---|---|
SHORT-TERM ASSETS | ||
Cash & Short-Term Investments | $91.50M | $99.80M |
YoY Change | -8.32% | 10.89% |
Cash & Equivalents | $91.48M | $99.78M |
Short-Term Investments | ||
Other Short-Term Assets | $184.0M | $97.70M |
YoY Change | 88.33% | 18.14% |
Inventory | $845.5M | $777.4M |
Prepaid Expenses | ||
Receivables | $520.6M | $841.3M |
Other Receivables | $0.00 | $0.00 |
Total Short-Term Assets | $1.642B | $1.816B |
YoY Change | -9.61% | 7.39% |
LONG-TERM ASSETS | ||
Property, Plant & Equipment | $289.7M | $294.8M |
YoY Change | -1.75% | -1.1% |
Goodwill | $814.8M | $814.4M |
YoY Change | 0.05% | 0.03% |
Intangibles | $378.3M | $416.3M |
YoY Change | -9.13% | -15.9% |
Long-Term Investments | ||
YoY Change | ||
Other Assets | $72.53M | $65.18M |
YoY Change | 11.28% | 0.01% |
Total Long-Term Assets | $1.646B | $1.679B |
YoY Change | -1.96% | -7.14% |
TOTAL ASSETS | ||
Total Short-Term Assets | $1.642B | $1.816B |
Total Long-Term Assets | $1.646B | $1.679B |
Total Assets | $3.288B | $3.495B |
YoY Change | -5.94% | -0.12% |
SHORT-TERM LIABILITIES | ||
YoY Change | ||
Accounts Payable | $588.0M | $536.0M |
YoY Change | 9.71% | 2.47% |
Accrued Expenses | $165.3M | $146.7M |
YoY Change | 12.64% | -1.13% |
Deferred Revenue | ||
YoY Change | ||
Short-Term Debt | $32.00M | $163.0M |
YoY Change | -80.37% | 50.93% |
Long-Term Debt Due | $78.44M | $14.75M |
YoY Change | 431.67% | -20.52% |
Total Short-Term Liabilities | $917.3M | $902.1M |
YoY Change | 1.69% | 7.77% |
LONG-TERM LIABILITIES | ||
Long-Term Debt | $743.7M | $998.5M |
YoY Change | -25.51% | -1.74% |
Other Long-Term Liabilities | $179.6M | $210.2M |
YoY Change | -14.55% | -7.82% |
Total Long-Term Liabilities | $923.3M | $1.209B |
YoY Change | -23.61% | -2.86% |
TOTAL LIABILITIES | ||
Total Short-Term Liabilities | $917.3M | $902.1M |
Total Long-Term Liabilities | $923.3M | $1.209B |
Total Liabilities | $1.841B | $2.111B |
YoY Change | -12.8% | 1.42% |
SHAREHOLDERS EQUITY | ||
Retained Earnings | $1.469B | $1.450B |
YoY Change | 1.3% | -4.59% |
Common Stock | $109.6M | $82.54M |
YoY Change | 32.82% | 50.51% |
Preferred Stock | ||
YoY Change | ||
Treasury Stock (at cost) | ||
YoY Change | ||
Treasury Stock Shares | ||
Shareholders Equity | $1.443B | $1.385B |
YoY Change | ||
Total Liabilities & Shareholders Equity | $3.288B | $3.495B |
YoY Change | -5.94% | -0.12% |
Cashflow Statement
Concept | 2018 Q3 | 2017 Q3 |
---|---|---|
OPERATING ACTIVITIES | ||
Net Income | -$4.456M | -$4.456M |
YoY Change | 0.0% | -114.45% |
Depreciation, Depletion And Amortization | $10.84M | $11.43M |
YoY Change | -5.19% | 26.14% |
Cash From Operating Activities | $205.5M | -$46.03M |
YoY Change | -546.38% | -36.76% |
INVESTING ACTIVITIES | ||
Capital Expenditures | $10.18M | $6.674M |
YoY Change | 52.59% | -55.63% |
Acquisitions | ||
YoY Change | ||
Other Investing Activities | -$2.244M | $0.00 |
YoY Change | -100.0% | |
Cash From Investing Activities | $7.569M | $5.517M |
YoY Change | 37.19% | -196.7% |
FINANCING ACTIVITIES | ||
Cash Dividend Paid | $25.29M | $25.21M |
YoY Change | 0.31% | 4.19% |
Common Stock Issuance & Retirement, Net | $0.00 | $37.50M |
YoY Change | -100.0% | 50.0% |
Debt Paid & Issued, Net | $176.6M | $0.00 |
YoY Change | -100.0% | |
Cash From Financing Activities | -$183.8M | 43.20M |
YoY Change | -525.47% | 26.32% |
NET CHANGE | ||
Cash From Operating Activities | $205.5M | -$46.03M |
Cash From Investing Activities | $7.569M | $5.517M |
Cash From Financing Activities | -$183.8M | 43.20M |
Net Change In Cash | $29.23M | -$40.51M |
YoY Change | -172.14% | -48.38% |
FREE CASH FLOW | ||
Cash From Operating Activities | $205.5M | -$46.03M |
Capital Expenditures | $10.18M | $6.674M |
Free Cash Flow | $195.3M | -$52.70M |
YoY Change | -470.53% | -39.99% |
Facts In Submission
Frame | Concept Type | Concept / XBRL Key | Value | Unit |
---|---|---|---|---|
CY2018Q3 | dei |
Amendment Flag
AmendmentFlag
|
false | |
CY2018Q3 | dei |
Current Fiscal Year End Date
CurrentFiscalYearEndDate
|
--04-27 | |
CY2018Q3 | dei |
Document Fiscal Period Focus
DocumentFiscalPeriodFocus
|
Q1 | |
CY2018Q3 | dei |
Document Fiscal Year Focus
DocumentFiscalYearFocus
|
2019 | |
CY2018Q3 | dei |
Document Period End Date
DocumentPeriodEndDate
|
2018-07-28 | |
CY2018Q3 | dei |
Document Type
DocumentType
|
10-Q | |
CY2018Q3 | dei |
Entity Central Index Key
EntityCentralIndexKey
|
0000891024 | |
CY2018Q3 | dei |
Entity Common Stock Shares Outstanding
EntityCommonStockSharesOutstanding
|
94852000 | shares |
CY2018Q3 | dei |
Entity Filer Category
EntityFilerCategory
|
Large Accelerated Filer | |
CY2018Q3 | dei |
Entity Registrant Name
EntityRegistrantName
|
PATTERSON COMPANIES, INC. | |
CY2018Q3 | dei |
Trading Symbol
TradingSymbol
|
PDCO | |
CY2018Q3 | pdco |
Accounts Receivable Securitization Eligible Receivables Amount Utilized Under Purchase Agreement
AccountsReceivableSecuritizationEligibleReceivablesAmountUtilizedUnderPurchaseAgreement
|
171000000 | USD |
CY2018Q3 | pdco |
Accounts Receivable Securitization Eligible Receivables Maximum Available Under Purchase Agreement
AccountsReceivableSecuritizationEligibleReceivablesMaximumAvailableUnderPurchaseAgreement
|
200000000 | USD |
CY2018Q2 | pdco |
Assets Excluding Assets Held For Sale
AssetsExcludingAssetsHeldForSale
|
3471664000 | USD |
CY2018Q3 | pdco |
Assets Excluding Assets Held For Sale
AssetsExcludingAssetsHeldForSale
|
3287758000 | USD |
CY2017Q2 | pdco |
Deferred Purchase Price Receivable
DeferredPurchasePriceReceivable
|
150404000 | USD |
CY2018Q3 | pdco |
Deferred Purchase Price Receivable
DeferredPurchasePriceReceivable
|
106412000 | USD |
CY2018Q2 | pdco |
Deferred Purchase Price Receivable Fair Value Disclosure
DeferredPurchasePriceReceivableFairValueDisclosure
|
150404000 | USD |
CY2018Q3 | pdco |
Deferred Purchase Price Receivable Fair Value Disclosure
DeferredPurchasePriceReceivableFairValueDisclosure
|
106412000 | USD |
CY2018Q2 | pdco |
Deferred Purchase Price Receivable Receivables Securitization Program Fair Value Disclosure
DeferredPurchasePriceReceivableReceivablesSecuritizationProgramFairValueDisclosure
|
0 | USD |
CY2018Q3 | pdco |
Deferred Purchase Price Receivable Receivables Securitization Program Fair Value Disclosure
DeferredPurchasePriceReceivableReceivablesSecuritizationProgramFairValueDisclosure
|
63786000 | USD |
CY2017Q2 | pdco |
Deferred Unearned Financing Fees
DeferredUnearnedFinancingFees
|
8000 | USD |
CY2018Q3 | pdco |
Deferred Unearned Financing Fees
DeferredUnearnedFinancingFees
|
0 | USD |
CY2018 | pdco |
Employee Stock Ownership Plan Activity
EmployeeStockOwnershipPlanActivity
|
2345000 | USD |
CY2018Q3 | pdco |
Employee Stock Ownership Plan Activity
EmployeeStockOwnershipPlanActivity
|
14004000 | USD |
CY2018Q3 | pdco |
Financing Receivable Maximum Amount Per Customer
FinancingReceivableMaximumAmountPerCustomer
|
1000000 | USD |
CY2018Q3 | pdco |
Increase Decrease In Interest Expense
IncreaseDecreaseInInterestExpense
|
733000 | USD |
CY2018Q3 | pdco |
Number Of Customer Financing Contracts
NumberOfCustomerFinancingContracts
|
2 | finance_agreement |
CY2017Q3 | pdco |
Proceedsfrom Collectionof Deferred Purchase Price Receivables
ProceedsfromCollectionofDeferredPurchasePriceReceivables
|
12191000 | USD |
CY2018Q3 | pdco |
Proceedsfrom Collectionof Deferred Purchase Price Receivables
ProceedsfromCollectionofDeferredPurchasePriceReceivables
|
15509000 | USD |
CY2018Q3 | pdco |
Rate Of Bad Debts Written Off Maximum
RateOfBadDebtsWrittenOffMaximum
|
0.01 | |
CY2017Q3 | pdco |
Revenuesfrom Saleof Financing Contracts
RevenuesfromSaleofFinancingContracts
|
4260000 | USD |
CY2018Q3 | pdco |
Revenuesfrom Saleof Financing Contracts
RevenuesfromSaleofFinancingContracts
|
2491000 | USD |
CY2018 | pdco |
Tax Cuts And Jobs Act Of2017 Incomplete Accounting Change In Tax Rate Deferred Tax Assets Provisional Income Tax Expense
TaxCutsAndJobsActOf2017IncompleteAccountingChangeInTaxRateDeferredTaxAssetsProvisionalIncomeTaxExpense
|
81871000 | USD |
CY2018 | pdco |
Tax Cuts And Jobs Act Of2017 Incomplete Accounting Provisional Income Tax Expense Benefit
TaxCutsAndJobsActOf2017IncompleteAccountingProvisionalIncomeTaxExpenseBenefit
|
76648000 | USD |
CY2018 | pdco |
Tax Cuts And Jobs Act Of2017 Incomplete Accounting Transition Tax For Accumulated Foreign Earnings Provisional Income Tax Expense
TaxCutsAndJobsActOf2017IncompleteAccountingTransitionTaxForAccumulatedForeignEarningsProvisionalIncomeTaxExpense
|
-4006000 | USD |
CY2018Q2 | pdco |
Tax Cuts And Jobs Actof2017 Incomplete Accounting Transition Tax For Accumulated Foreign Earnings Provisional Liability Current
TaxCutsAndJobsActof2017IncompleteAccountingTransitionTaxForAccumulatedForeignEarningsProvisionalLiabilityCurrent
|
1217000 | USD |
CY2018Q2 | us-gaap |
Accounts Payable Current
AccountsPayableCurrent
|
610368000 | USD |
CY2018Q3 | us-gaap |
Accounts Payable Current
AccountsPayableCurrent
|
588041000 | USD |
CY2018Q3 | us-gaap |
Accounts Receivable Billed For Long Term Contracts Or Programs
AccountsReceivableBilledForLongTermContractsOrPrograms
|
580977000 | USD |
CY2018Q3 | us-gaap |
Accounts Receivable From Securitization
AccountsReceivableFromSecuritization
|
63786000 | USD |
CY2018Q2 | us-gaap |
Accrued Liabilities Current
AccruedLiabilitiesCurrent
|
136316000 | USD |
CY2018Q3 | us-gaap |
Accrued Liabilities Current
AccruedLiabilitiesCurrent
|
165275000 | USD |
CY2018Q2 | us-gaap |
Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
|
-74974000 | USD |
CY2018Q3 | us-gaap |
Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
|
-83745000 | USD |
CY2018Q2 | us-gaap |
Additional Paid In Capital Common Stock
AdditionalPaidInCapitalCommonStock
|
103776000 | USD |
CY2018Q3 | us-gaap |
Additional Paid In Capital Common Stock
AdditionalPaidInCapitalCommonStock
|
108684000 | USD |
CY2017Q3 | us-gaap |
Adjustment For Amortization
AdjustmentForAmortization
|
9671000 | USD |
CY2018Q3 | us-gaap |
Adjustment For Amortization
AdjustmentForAmortization
|
10017000 | USD |
CY2018 | us-gaap |
Adjustments To Additional Paid In Capital Sharebased Compensation Requisite Service Period Recognition Value
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
|
18400000 | USD |
CY2018Q3 | us-gaap |
Adjustments To Additional Paid In Capital Sharebased Compensation Requisite Service Period Recognition Value
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
|
3232000 | USD |
CY2017Q3 | us-gaap |
Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
|
1165000 | shares |
CY2018Q3 | us-gaap |
Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
|
1580000 | shares |
CY2017Q3 | us-gaap |
Asset Impairment Charges
AssetImpairmentCharges
|
0 | USD |
CY2018Q2 | us-gaap |
Assets
Assets
|
3471664000 | USD |
CY2018Q3 | us-gaap |
Assets
Assets
|
3287758000 | USD |
CY2018Q2 | us-gaap |
Assets Current
AssetsCurrent
|
1772724000 | USD |
CY2018Q3 | us-gaap |
Assets Current
AssetsCurrent
|
1641524000 | USD |
CY2018Q2 | us-gaap |
Assets Fair Value Disclosure
AssetsFairValueDisclosure
|
158667000 | USD |
CY2018Q3 | us-gaap |
Common Stock Shares Authorized
CommonStockSharesAuthorized
|
600000000 | shares |
CY2018Q3 | us-gaap |
Assets Fair Value Disclosure
AssetsFairValueDisclosure
|
173802000 | USD |
CY2017Q2 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
94959000 | USD |
CY2017Q3 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
99779000 | USD |
CY2018Q2 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
62984000 | USD |
CY2018Q3 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
91476000 | USD |
CY2018Q2 | us-gaap |
Cash And Cash Equivalents Fair Value Disclosure
CashAndCashEquivalentsFairValueDisclosure
|
6650000 | USD |
CY2018Q3 | us-gaap |
Cash And Cash Equivalents Fair Value Disclosure
CashAndCashEquivalentsFairValueDisclosure
|
2134000 | USD |
CY2017Q3 | us-gaap |
Cash And Cash Equivalents Period Increase Decrease
CashAndCashEquivalentsPeriodIncreaseDecrease
|
4820000 | USD |
CY2018Q3 | us-gaap |
Cash And Cash Equivalents Period Increase Decrease
CashAndCashEquivalentsPeriodIncreaseDecrease
|
28492000 | USD |
CY2017Q3 | us-gaap |
Common Stock Dividends Per Share Declared
CommonStockDividendsPerShareDeclared
|
0.26000 | |
CY2018Q3 | us-gaap |
Common Stock Dividends Per Share Declared
CommonStockDividendsPerShareDeclared
|
0.26000 | |
CY2018Q2 | us-gaap |
Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
|
0.01 | |
CY2018Q3 | us-gaap |
Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
|
0.01 | |
CY2018Q2 | us-gaap |
Common Stock Shares Authorized
CommonStockSharesAuthorized
|
600000000 | shares |
CY2018Q2 | us-gaap |
Common Stock Shares Issued
CommonStockSharesIssued
|
94756000 | shares |
CY2018Q3 | us-gaap |
Common Stock Shares Issued
CommonStockSharesIssued
|
94846000 | shares |
CY2018Q2 | us-gaap |
Common Stock Shares Outstanding
CommonStockSharesOutstanding
|
94756000 | shares |
CY2018Q3 | us-gaap |
Common Stock Shares Outstanding
CommonStockSharesOutstanding
|
94846000 | shares |
CY2018Q2 | us-gaap |
Common Stock Value
CommonStockValue
|
948000 | USD |
CY2018Q3 | us-gaap |
Common Stock Value
CommonStockValue
|
949000 | USD |
CY2017Q3 | us-gaap |
Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
|
43368000 | USD |
CY2018Q3 | us-gaap |
Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
|
-13280000 | USD |
CY2017Q3 | us-gaap |
Cost Of Revenue
CostOfRevenue
|
1005067000 | USD |
CY2018Q3 | us-gaap |
Cost Of Revenue
CostOfRevenue
|
1052657000 | USD |
CY2018Q2 | us-gaap |
Debt Instrument Fair Value
DebtInstrumentFairValue
|
989124000 | USD |
CY2018Q3 | us-gaap |
Debt Instrument Fair Value
DebtInstrumentFairValue
|
810051000 | USD |
CY2017Q3 | us-gaap |
Deferred Income Tax Expense Benefit
DeferredIncomeTaxExpenseBenefit
|
0 | USD |
CY2018Q3 | us-gaap |
Deferred Income Tax Expense Benefit
DeferredIncomeTaxExpenseBenefit
|
862000 | USD |
CY2017Q3 | us-gaap |
Depreciation
Depreciation
|
11433000 | USD |
CY2018Q3 | us-gaap |
Depreciation
Depreciation
|
10840000 | USD |
CY2018Q3 | us-gaap |
Derivative Instruments Gain Loss Reclassified From Accumulated Oci Into Income Effective Portion Net
DerivativeInstrumentsGainLossReclassifiedFromAccumulatedOCIIntoIncomeEffectivePortionNet
|
-2900000 | USD |
CY2017Q3 | us-gaap |
Derivative Instruments Gain Loss Recognized In Income Ineffective Portion And Amount Excluded From Effectiveness Testing Net
DerivativeInstrumentsGainLossRecognizedInIncomeIneffectivePortionAndAmountExcludedFromEffectivenessTestingNet
|
0 | USD |
CY2018Q3 | us-gaap |
Derivative Instruments Gain Loss Recognized In Income Ineffective Portion And Amount Excluded From Effectiveness Testing Net
DerivativeInstrumentsGainLossRecognizedInIncomeIneffectivePortionAndAmountExcludedFromEffectivenessTestingNet
|
0 | USD |
CY2018Q3 | us-gaap |
Derivative Instruments Gain Loss Recognized In Other Comprehensive Income Effective Portion Net
DerivativeInstrumentsGainLossRecognizedInOtherComprehensiveIncomeEffectivePortionNet
|
0 | USD |
CY2018 | us-gaap |
Dividends Common Stock
DividendsCommonStock
|
96964000 | USD |
CY2018Q3 | us-gaap |
Dividends Common Stock
DividendsCommonStock
|
24327000 | USD |
CY2017Q3 | us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
0.33 | |
CY2018Q3 | us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
-0.05 | |
CY2017Q3 | us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
0.33 | |
CY2018Q3 | us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
-0.05 | |
CY2017Q3 | us-gaap |
Effect Of Exchange Rate On Cash And Cash Equivalents
EffectOfExchangeRateOnCashAndCashEquivalents
|
2125000 | USD |
CY2018Q3 | us-gaap |
Effect Of Exchange Rate On Cash And Cash Equivalents
EffectOfExchangeRateOnCashAndCashEquivalents
|
-733000 | USD |
CY2017Q3 | us-gaap |
Effective Income Tax Rate Continuing Operations
EffectiveIncomeTaxRateContinuingOperations
|
0.346 | |
CY2018Q3 | us-gaap |
Effective Income Tax Rate Continuing Operations
EffectiveIncomeTaxRateContinuingOperations
|
0.173 | |
CY2018 | us-gaap |
Effective Income Tax Rate Reconciliation At Federal Statutory Income Tax Rate
EffectiveIncomeTaxRateReconciliationAtFederalStatutoryIncomeTaxRate
|
0.305 | |
CY2018Q2 | us-gaap |
Employee Related Liabilities Current
EmployeeRelatedLiabilitiesCurrent
|
69099000 | USD |
CY2018Q3 | us-gaap |
Employee Related Liabilities Current
EmployeeRelatedLiabilitiesCurrent
|
53572000 | USD |
CY2018Q2 | us-gaap |
Goodwill
Goodwill
|
815977000 | USD |
CY2018Q3 | us-gaap |
Goodwill
Goodwill
|
814800000 | USD |
CY2017Q3 | us-gaap |
Gross Profit
GrossProfit
|
299048000 | USD |
CY2018Q3 | us-gaap |
Gross Profit
GrossProfit
|
283663000 | USD |
CY2017Q3 | us-gaap |
Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
47142000 | USD |
CY2018Q3 | us-gaap |
Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
-5454000 | USD |
CY2017Q3 | us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
16295000 | USD |
CY2018Q3 | us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
-945000 | USD |
CY2017Q3 | us-gaap |
Increase Decrease In Operating Capital
IncreaseDecreaseInOperatingCapital
|
108054000 | USD |
CY2018Q3 | us-gaap |
Increase Decrease In Operating Capital
IncreaseDecreaseInOperatingCapital
|
-180189000 | USD |
CY2017Q3 | us-gaap |
Incremental Common Shares Attributable To Share Based Payment Arrangements
IncrementalCommonSharesAttributableToShareBasedPaymentArrangements
|
669000 | shares |
CY2018Q3 | us-gaap |
Incremental Common Shares Attributable To Share Based Payment Arrangements
IncrementalCommonSharesAttributableToShareBasedPaymentArrangements
|
0 | shares |
CY2018Q2 | us-gaap |
Intangible Assets Net Excluding Goodwill
IntangibleAssetsNetExcludingGoodwill
|
389424000 | USD |
CY2018Q3 | us-gaap |
Intangible Assets Net Excluding Goodwill
IntangibleAssetsNetExcludingGoodwill
|
378293000 | USD |
CY2017Q3 | us-gaap |
Interest Expense
InterestExpense
|
11203000 | USD |
CY2018Q3 | us-gaap |
Interest Expense
InterestExpense
|
11221000 | USD |
CY2018Q2 | us-gaap |
Interest Rate Derivative Assets At Fair Value
InterestRateDerivativeAssetsAtFairValue
|
1613000 | USD |
CY2018Q3 | us-gaap |
Interest Rate Derivative Assets At Fair Value
InterestRateDerivativeAssetsAtFairValue
|
1470000 | USD |
CY2018Q2 | us-gaap |
Interest Rate Derivative Liabilities At Fair Value
InterestRateDerivativeLiabilitiesAtFairValue
|
1613000 | USD |
CY2018Q3 | us-gaap |
Interest Rate Derivative Liabilities At Fair Value
InterestRateDerivativeLiabilitiesAtFairValue
|
1470000 | USD |
CY2018Q2 | us-gaap |
Inventory Net
InventoryNet
|
779834000 | USD |
CY2018Q3 | us-gaap |
Inventory Net
InventoryNet
|
845507000 | USD |
CY2018Q2 | us-gaap |
Liabilities
Liabilities
|
2009874000 | USD |
CY2018Q3 | us-gaap |
Liabilities
Liabilities
|
1840662000 | USD |
CY2018Q2 | us-gaap |
Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
|
3471664000 | USD |
CY2018Q3 | us-gaap |
Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
|
3287758000 | USD |
CY2018Q2 | us-gaap |
Liabilities Current
LiabilitiesCurrent
|
908381000 | USD |
CY2018Q3 | us-gaap |
Liabilities Current
LiabilitiesCurrent
|
917330000 | USD |
CY2018Q2 | us-gaap |
Lines Of Credit Current
LinesOfCreditCurrent
|
16000000 | USD |
CY2018Q3 | us-gaap |
Lines Of Credit Current
LinesOfCreditCurrent
|
32000000 | USD |
CY2018Q2 | us-gaap |
Long Term Debt
LongTermDebt
|
998628000 | USD |
CY2018Q3 | us-gaap |
Long Term Debt
LongTermDebt
|
822149000 | USD |
CY2018Q2 | us-gaap |
Long Term Debt Current
LongTermDebtCurrent
|
76598000 | USD |
CY2018Q3 | us-gaap |
Long Term Debt Current
LongTermDebtCurrent
|
78442000 | USD |
CY2018Q2 | us-gaap |
Long Term Debt Noncurrent
LongTermDebtNoncurrent
|
922030000 | USD |
CY2018Q3 | us-gaap |
Long Term Debt Noncurrent
LongTermDebtNoncurrent
|
743706000 | USD |
CY2018Q2 | us-gaap |
Minority Interest
MinorityInterest
|
0 | USD |
CY2018Q3 | us-gaap |
Minority Interest
MinorityInterest
|
3947000 | USD |
CY2017Q3 | us-gaap |
Net Cash Provided By Used In Financing Activities Continuing Operations
NetCashProvidedByUsedInFinancingActivitiesContinuingOperations
|
43206000 | USD |
CY2018Q3 | us-gaap |
Net Cash Provided By Used In Financing Activities Continuing Operations
NetCashProvidedByUsedInFinancingActivitiesContinuingOperations
|
-183805000 | USD |
CY2017Q3 | us-gaap |
Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
|
5517000 | USD |
CY2018Q3 | us-gaap |
Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
|
7569000 | USD |
CY2017Q3 | us-gaap |
Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
|
-46028000 | USD |
CY2018Q3 | us-gaap |
Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
|
205461000 | USD |
CY2017Q3 | us-gaap |
Net Income Loss
NetIncomeLoss
|
30847000 | USD |
CY2018Q3 | us-gaap |
Net Income Loss
NetIncomeLoss
|
-4456000 | USD |
CY2017Q3 | us-gaap |
Net Income Loss Attributable To Noncontrolling Interest
NetIncomeLossAttributableToNoncontrollingInterest
|
0 | USD |
CY2018Q3 | us-gaap |
Net Income Loss Attributable To Noncontrolling Interest
NetIncomeLossAttributableToNoncontrollingInterest
|
-53000 | USD |
CY2018Q3 | us-gaap |
Noncontrolling Interest Increase From Business Combination
NoncontrollingInterestIncreaseFromBusinessCombination
|
4000000 | USD |
CY2018Q2 | us-gaap |
Notes And Loans Receivable Net Noncurrent
NotesAndLoansReceivableNetNoncurrent
|
135175000 | USD |
CY2018Q3 | us-gaap |
Notes And Loans Receivable Net Noncurrent
NotesAndLoansReceivableNetNoncurrent
|
90953000 | USD |
CY2017Q2 | us-gaap |
Notes Receivable Net
NotesReceivableNet
|
46232000 | USD |
CY2018Q3 | us-gaap |
Notes Receivable Net
NotesReceivableNet
|
28624000 | USD |
CY2018Q3 | us-gaap |
Number Of Reportable Segments
NumberOfReportableSegments
|
3 | Segment |
CY2017Q3 | us-gaap |
Operating Expenses
OperatingExpenses
|
242215000 | USD |
CY2017Q3 | us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
56833000 | USD |
CY2018Q3 | us-gaap |
Operating Expenses
OperatingExpenses
|
279149000 | USD |
CY2018Q3 | us-gaap |
Other Comprehensive Income Loss Derivatives Qualifying As Hedges Tax
OtherComprehensiveIncomeLossDerivativesQualifyingAsHedgesTax
|
184000 | USD |
CY2018Q3 | us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
4514000 | USD |
CY2018Q2 | us-gaap |
Other Assets Noncurrent
OtherAssetsNoncurrent
|
67774000 | USD |
CY2018Q3 | us-gaap |
Other Assets Noncurrent
OtherAssetsNoncurrent
|
72530000 | USD |
CY2017Q3 | us-gaap |
Other Comprehensive Income Loss Derivatives Qualifying As Hedges Net Of Tax
OtherComprehensiveIncomeLossDerivativesQualifyingAsHedgesNetOfTax
|
437000 | USD |
CY2018 | us-gaap |
Other Comprehensive Income Loss Derivatives Qualifying As Hedges Net Of Tax
OtherComprehensiveIncomeLossDerivativesQualifyingAsHedgesNetOfTax
|
1871000 | USD |
CY2018Q3 | us-gaap |
Other Comprehensive Income Loss Derivatives Qualifying As Hedges Net Of Tax
OtherComprehensiveIncomeLossDerivativesQualifyingAsHedgesNetOfTax
|
549000 | USD |
CY2017Q3 | us-gaap |
Other Comprehensive Income Loss Derivatives Qualifying As Hedges Tax
OtherComprehensiveIncomeLossDerivativesQualifyingAsHedgesTax
|
265000 | USD |
CY2017Q3 | us-gaap |
Other Comprehensive Income Loss Foreign Currency Transaction And Translation Adjustment Net Of Tax
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
|
12084000 | USD |
CY2018 | us-gaap |
Other Comprehensive Income Loss Foreign Currency Transaction And Translation Adjustment Net Of Tax
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
|
15824000 | USD |
CY2018Q3 | us-gaap |
Other Comprehensive Income Loss Foreign Currency Transaction And Translation Adjustment Net Of Tax
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
|
-9320000 | USD |
CY2018Q2 | us-gaap |
Other Liabilities Noncurrent
OtherLiabilitiesNoncurrent
|
179463000 | USD |
CY2018Q3 | us-gaap |
Other Liabilities Noncurrent
OtherLiabilitiesNoncurrent
|
179626000 | USD |
CY2017Q3 | us-gaap |
Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
|
1512000 | USD |
CY2018Q3 | us-gaap |
Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
|
1253000 | USD |
CY2017Q3 | us-gaap |
Payments For Proceeds From Other Investing Activities
PaymentsForProceedsFromOtherInvestingActivities
|
0 | USD |
CY2018Q3 | us-gaap |
Payments For Proceeds From Other Investing Activities
PaymentsForProceedsFromOtherInvestingActivities
|
-2244000 | USD |
CY2017Q3 | us-gaap |
Payments For Repurchase Of Common Stock
PaymentsForRepurchaseOfCommonStock
|
37500000 | USD |
CY2018Q3 | us-gaap |
Payments For Repurchase Of Common Stock
PaymentsForRepurchaseOfCommonStock
|
0 | USD |
CY2017Q3 | us-gaap |
Payments Of Dividends
PaymentsOfDividends
|
25210000 | USD |
CY2018Q3 | us-gaap |
Payments Of Dividends
PaymentsOfDividends
|
25289000 | USD |
CY2017Q3 | us-gaap |
Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
|
6674000 | USD |
CY2018Q3 | us-gaap |
Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
|
10184000 | USD |
CY2018Q2 | us-gaap |
Prepaid Expense And Other Assets Current
PrepaidExpenseAndOtherAssetsCurrent
|
103029000 | USD |
CY2018Q3 | us-gaap |
Prepaid Expense And Other Assets Current
PrepaidExpenseAndOtherAssetsCurrent
|
183963000 | USD |
CY2017Q3 | us-gaap |
Proceeds From Lines Of Credit
ProceedsFromLinesOfCredit
|
104000000 | USD |
CY2018Q3 | us-gaap |
Proceeds From Lines Of Credit
ProceedsFromLinesOfCredit
|
16000000 | USD |
CY2017Q3 | us-gaap |
Proceeds From Payments For Other Financing Activities
ProceedsFromPaymentsForOtherFinancingActivities
|
1916000 | USD |
CY2018Q3 | us-gaap |
Proceeds From Payments For Other Financing Activities
ProceedsFromPaymentsForOtherFinancingActivities
|
2117000 | USD |
CY2017Q3 | us-gaap |
Profit Loss
ProfitLoss
|
30847000 | USD |
CY2018 | us-gaap |
Profit Loss
ProfitLoss
|
200974000 | USD |
CY2018Q3 | us-gaap |
Profit Loss
ProfitLoss
|
-4509000 | USD |
CY2018Q2 | us-gaap |
Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
|
290590000 | USD |
CY2018Q3 | us-gaap |
Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
|
289658000 | USD |
CY2017Q3 | us-gaap |
Provision For Doubtful Accounts
ProvisionForDoubtfulAccounts
|
1419000 | USD |
CY2018Q3 | us-gaap |
Provision For Doubtful Accounts
ProvisionForDoubtfulAccounts
|
1705000 | USD |
CY2018Q2 | us-gaap |
Receivables Net Current
ReceivablesNetCurrent
|
826877000 | USD |
CY2018Q3 | us-gaap |
Receivables Net Current
ReceivablesNetCurrent
|
520578000 | USD |
CY2017Q3 | us-gaap |
Repayments Of Long Term Debt
RepaymentsOfLongTermDebt
|
0 | USD |
CY2018Q3 | us-gaap |
Repayments Of Long Term Debt
RepaymentsOfLongTermDebt
|
176633000 | USD |
CY2018Q2 | us-gaap |
Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
|
1497766000 | USD |
CY2018Q3 | us-gaap |
Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
|
1468983000 | USD |
CY2017Q3 | us-gaap |
Sales Revenue Net
SalesRevenueNet
|
1304115000 | USD |
CY2018Q3 | us-gaap |
Sales Revenue Net
SalesRevenueNet
|
1336320000 | USD |
CY2017Q3 | us-gaap |
Share Based Compensation
ShareBasedCompensation
|
8656000 | USD |
CY2018Q3 | us-gaap |
Share Based Compensation
ShareBasedCompensation
|
6357000 | USD |
CY2018Q3 | us-gaap |
Servicing Asset At Fair Value Disposals
ServicingAssetAtFairValueDisposals
|
47310000 | USD |
CY2018Q3 | us-gaap |
Securitization Financial Asset For Which Transfer Is Accounted As Sale Gain Loss On Sale
SecuritizationFinancialAssetForWhichTransferIsAccountedAsSaleGainLossOnSale
|
-679000 | USD |
CY2017Q3 | us-gaap |
Servicing Asset At Fair Value Disposals
ServicingAssetAtFairValueDisposals
|
56123000 | USD |
CY2018 | us-gaap |
Stock Issued During Period Value New Issues
StockIssuedDuringPeriodValueNewIssues
|
12407000 | USD |
CY2018Q3 | us-gaap |
Stock Issued During Period Value New Issues
StockIssuedDuringPeriodValueNewIssues
|
1677000 | USD |
CY2018 | us-gaap |
Stock Repurchased During Period Value
StockRepurchasedDuringPeriodValue
|
87500000 | USD |
CY2018Q2 | us-gaap |
Stockholders Equity
StockholdersEquity
|
1461790000 | USD |
CY2018Q3 | us-gaap |
Stockholders Equity
StockholdersEquity
|
1443149000 | USD |
CY2017Q2 | us-gaap |
Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
1394433000 | USD |
CY2018Q2 | us-gaap |
Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
1461790000 | USD |
CY2018Q3 | us-gaap |
Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
1447096000 | USD |
CY2018Q2 | us-gaap |
Unearned Esop Shares
UnearnedESOPShares
|
65726000 | USD |
CY2018Q3 | us-gaap |
Unearned Esop Shares
UnearnedESOPShares
|
51722000 | USD |
CY2017Q3 | us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
94019000 | shares |
CY2018Q3 | us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
92529000 | shares |
CY2017Q3 | us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
93350000 | shares |
CY2018Q3 | us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
92529000 | shares |
CY2018Q3 | us-gaap |
Fiscal Period
FiscalPeriod
|
<div style="font-family:Times New Roman;font-size:10pt;"><div style="line-height:120%;padding-bottom:12px;padding-top:16px;text-align:justify;font-size:10pt;"><font style="font-family:Arial;font-size:10pt;font-style:italic;">Fiscal Year End</font></div><div style="line-height:120%;padding-bottom:12px;padding-top:8px;text-align:justify;font-size:10pt;"><font style="font-family:Arial;font-size:10pt;">We operate with a 52-53 week accounting convention with our fiscal year ending on the last Saturday in April. The </font><font style="font-family:Arial;font-size:10pt;">first</font><font style="font-family:Arial;font-size:10pt;"> quarter of fiscal 2019 and 2018 represents the 13 weeks ended </font><font style="font-family:Arial;font-size:10pt;">July 28, 2018</font><font style="font-family:Arial;font-size:10pt;"> and the 13 weeks ended </font><font style="font-family:Arial;font-size:10pt;">July 29, 2017</font><font style="font-family:Arial;font-size:10pt;">, respectively. Fiscal 2019 will include 52 weeks and fiscal 2018 included 52 weeks.</font></div></div> |