2017 Q3 Form 10-Q Financial Statement
#000089102417000015 Filed on September 06, 2017
Income Statement
Concept | 2017 Q3 | 2016 Q3 |
---|---|---|
Revenue | $1.304B | $1.304B |
YoY Change | 0.0% | 14.11% |
Cost Of Revenue | $1.005B | $1.015B |
YoY Change | -1.0% | 18.8% |
Gross Profit | $283.7M | $299.0M |
YoY Change | -5.14% | 3.76% |
Gross Profit Margin | 21.75% | 22.93% |
Selling, General & Admin | ||
YoY Change | ||
% of Gross Profit | ||
Research & Development | ||
YoY Change | ||
% of Gross Profit | ||
Depreciation & Amortization | $11.43M | $9.064M |
YoY Change | 26.14% | -40.37% |
% of Gross Profit | 4.03% | 3.03% |
Operating Expenses | $242.2M | $251.8M |
YoY Change | -3.79% | 11.35% |
Operating Profit | $4.514M | $56.83M |
YoY Change | -92.06% | -8.48% |
Interest Expense | $11.20M | $10.16M |
YoY Change | 10.24% | -183.98% |
% of Operating Profit | 248.18% | 17.88% |
Other Income/Expense, Net | $1.512M | $2.364M |
YoY Change | -36.04% | 237.71% |
Pretax Income | $47.14M | $57.62M |
YoY Change | -18.18% | 13.64% |
Income Tax | $16.30M | $18.71M |
% Of Pretax Income | 34.57% | 32.48% |
Net Earnings | -$4.456M | $30.85M |
YoY Change | -114.45% | 3.86% |
Net Earnings / Revenue | -0.34% | 2.37% |
Basic Earnings Per Share | -$0.05 | $0.33 |
Diluted Earnings Per Share | -$0.05 | $0.33 |
COMMON SHARES | ||
Basic Shares Outstanding | 93.35M shares | 95.46M shares |
Diluted Shares Outstanding | 94.02M shares | 96.09M shares |
Balance Sheet
Concept | 2017 Q3 | 2016 Q3 |
---|---|---|
SHORT-TERM ASSETS | ||
Cash & Short-Term Investments | $99.80M | $90.00M |
YoY Change | 10.89% | -61.88% |
Cash & Equivalents | $99.78M | $110.4M |
Short-Term Investments | ||
Other Short-Term Assets | $97.70M | $82.70M |
YoY Change | 18.14% | -12.36% |
Inventory | $777.4M | $799.2M |
Prepaid Expenses | ||
Receivables | $841.3M | $719.2M |
Other Receivables | $0.00 | $0.00 |
Total Short-Term Assets | $1.816B | $1.691B |
YoY Change | 7.39% | -6.15% |
LONG-TERM ASSETS | ||
Property, Plant & Equipment | $294.8M | $298.1M |
YoY Change | -1.1% | 15.11% |
Goodwill | $814.4M | $814.2M |
YoY Change | 0.03% | -0.4% |
Intangibles | $416.3M | $495.0M |
YoY Change | -15.9% | -10.22% |
Long-Term Investments | ||
YoY Change | ||
Other Assets | $65.18M | $65.17M |
YoY Change | 0.01% | -26.81% |
Total Long-Term Assets | $1.679B | $1.808B |
YoY Change | -7.14% | -25.83% |
TOTAL ASSETS | ||
Total Short-Term Assets | $1.816B | $1.691B |
Total Long-Term Assets | $1.679B | $1.808B |
Total Assets | $3.495B | $3.499B |
YoY Change | -0.12% | -17.46% |
SHORT-TERM LIABILITIES | ||
YoY Change | ||
Accounts Payable | $536.0M | $523.1M |
YoY Change | 2.47% | 14.65% |
Accrued Expenses | $146.7M | $148.4M |
YoY Change | -1.13% | -10.21% |
Deferred Revenue | ||
YoY Change | ||
Short-Term Debt | $163.0M | $108.0M |
YoY Change | 50.93% | |
Long-Term Debt Due | $14.75M | $18.56M |
YoY Change | -20.52% | |
Total Short-Term Liabilities | $902.1M | $837.0M |
YoY Change | 7.77% | 20.58% |
LONG-TERM LIABILITIES | ||
Long-Term Debt | $998.5M | $1.016B |
YoY Change | -1.74% | -41.09% |
Other Long-Term Liabilities | $210.2M | $228.0M |
YoY Change | -7.82% | -11.36% |
Total Long-Term Liabilities | $1.209B | $1.244B |
YoY Change | -2.86% | -37.23% |
TOTAL LIABILITIES | ||
Total Short-Term Liabilities | $902.1M | $837.0M |
Total Long-Term Liabilities | $1.209B | $1.244B |
Total Liabilities | $2.111B | $2.081B |
YoY Change | 1.42% | -23.64% |
SHAREHOLDERS EQUITY | ||
Retained Earnings | $1.450B | $1.520B |
YoY Change | -4.59% | -7.19% |
Common Stock | $82.54M | $54.84M |
YoY Change | 50.51% | 117.48% |
Preferred Stock | ||
YoY Change | ||
Treasury Stock (at cost) | ||
YoY Change | ||
Treasury Stock Shares | ||
Shareholders Equity | $1.385B | $1.418B |
YoY Change | ||
Total Liabilities & Shareholders Equity | $3.495B | $3.499B |
YoY Change | -0.12% | -17.46% |
Cashflow Statement
Concept | 2017 Q3 | 2016 Q3 |
---|---|---|
OPERATING ACTIVITIES | ||
Net Income | -$4.456M | $30.85M |
YoY Change | -114.45% | 3.86% |
Depreciation, Depletion And Amortization | $11.43M | $9.064M |
YoY Change | 26.14% | -40.37% |
Cash From Operating Activities | -$46.03M | -$72.78M |
YoY Change | -36.76% | -1447.76% |
INVESTING ACTIVITIES | ||
Capital Expenditures | $6.674M | $15.04M |
YoY Change | -55.63% | -187.96% |
Acquisitions | $0.00 | |
YoY Change | ||
Other Investing Activities | $0.00 | $3.095M |
YoY Change | -100.0% | -100.28% |
Cash From Investing Activities | $5.517M | -$5.705M |
YoY Change | -196.7% | -99.49% |
FINANCING ACTIVITIES | ||
Cash Dividend Paid | $25.21M | $24.20M |
YoY Change | 4.19% | |
Common Stock Issuance & Retirement, Net | $37.50M | $25.00M |
YoY Change | 50.0% | |
Debt Paid & Issued, Net | $0.00 | $4.125M |
YoY Change | -100.0% | |
Cash From Financing Activities | 43.20M | 34.20M |
YoY Change | 26.32% | -96.45% |
NET CHANGE | ||
Cash From Operating Activities | -$46.03M | -$72.78M |
Cash From Investing Activities | $5.517M | -$5.705M |
Cash From Financing Activities | 43.20M | 34.20M |
Net Change In Cash | -$40.51M | -$78.48M |
YoY Change | -48.38% | -48.33% |
FREE CASH FLOW | ||
Cash From Operating Activities | -$46.03M | -$72.78M |
Capital Expenditures | $6.674M | $15.04M |
Free Cash Flow | -$52.70M | -$87.82M |
YoY Change | -39.99% | -490.32% |
Facts In Submission
Frame | Concept Type | Concept / XBRL Key | Value | Unit |
---|---|---|---|---|
CY2017Q3 | dei |
Amendment Flag
AmendmentFlag
|
false | |
CY2017Q3 | dei |
Current Fiscal Year End Date
CurrentFiscalYearEndDate
|
--04-28 | |
CY2017Q3 | dei |
Document Fiscal Period Focus
DocumentFiscalPeriodFocus
|
Q1 | |
CY2017Q3 | dei |
Document Fiscal Year Focus
DocumentFiscalYearFocus
|
2018 | |
CY2017Q3 | dei |
Document Period End Date
DocumentPeriodEndDate
|
2017-07-29 | |
CY2017Q3 | dei |
Document Type
DocumentType
|
10-Q | |
CY2017Q3 | dei |
Entity Central Index Key
EntityCentralIndexKey
|
0000891024 | |
CY2017Q3 | dei |
Entity Common Stock Shares Outstanding
EntityCommonStockSharesOutstanding
|
95703000 | shares |
CY2017Q3 | dei |
Entity Filer Category
EntityFilerCategory
|
Large Accelerated Filer | |
CY2017Q3 | dei |
Entity Registrant Name
EntityRegistrantName
|
PATTERSON COMPANIES, INC. | |
CY2017Q3 | dei |
Trading Symbol
TradingSymbol
|
PDCO | |
CY2017Q2 | pdco |
Assets Excluding Assets Held For Sale
AssetsExcludingAssetsHeldForSale
|
3507913000 | USD |
CY2017Q3 | pdco |
Assets Excluding Assets Held For Sale
AssetsExcludingAssetsHeldForSale
|
3495242000 | USD |
CY2017Q2 | pdco |
Deferred Purchase Price Receivable
DeferredPurchasePriceReceivable
|
119798000 | USD |
CY2017Q3 | pdco |
Deferred Purchase Price Receivable
DeferredPurchasePriceReceivable
|
105618000 | USD |
CY2017Q2 | pdco |
Deferred Purchase Price Receivable Fair Value Disclosure
DeferredPurchasePriceReceivableFairValueDisclosure
|
119798000 | USD |
CY2017Q3 | pdco |
Deferred Purchase Price Receivable Fair Value Disclosure
DeferredPurchasePriceReceivableFairValueDisclosure
|
105618000 | USD |
CY2017Q2 | pdco |
Deferred Unearned Financing Fees
DeferredUnearnedFinancingFees
|
940000 | USD |
CY2017Q3 | pdco |
Deferred Unearned Financing Fees
DeferredUnearnedFinancingFees
|
0 | USD |
CY2017Q3 | pdco |
Financing Receivable Maximum Amount Per Customer
FinancingReceivableMaximumAmountPerCustomer
|
1000000 | USD |
CY2017Q3 | pdco |
Increase Decrease In Interest Expense
IncreaseDecreaseInInterestExpense
|
702000 | USD |
CY2017Q3 | pdco |
Number Of Customer Financing Contracts
NumberOfCustomerFinancingContracts
|
2 | finance_agreement |
CY2016Q3 | pdco |
Proceedsfrom Collectionof Deferred Purchase Price Receivables
ProceedsfromCollectionofDeferredPurchasePriceReceivables
|
12432000 | USD |
CY2017Q3 | pdco |
Proceedsfrom Collectionof Deferred Purchase Price Receivables
ProceedsfromCollectionofDeferredPurchasePriceReceivables
|
12191000 | USD |
CY2017Q3 | pdco |
Rate Of Bad Debts Written Off Maximum
RateOfBadDebtsWrittenOffMaximum
|
0.01 | |
CY2016Q3 | pdco |
Revenuesfrom Saleof Financing Contracts
RevenuesfromSaleofFinancingContracts
|
10185000 | USD |
CY2017Q3 | pdco |
Revenuesfrom Saleof Financing Contracts
RevenuesfromSaleofFinancingContracts
|
4260000 | USD |
CY2017Q2 | us-gaap |
Accounts Payable Current
AccountsPayableCurrent
|
616859000 | USD |
CY2017Q3 | us-gaap |
Accounts Payable Current
AccountsPayableCurrent
|
536020000 | USD |
CY2017Q3 | us-gaap |
Accounts Receivable Billed For Long Term Contracts Or Programs
AccountsReceivableBilledForLongTermContractsOrPrograms
|
592681000 | USD |
CY2017Q2 | us-gaap |
Accrued Liabilities Current
AccruedLiabilitiesCurrent
|
156437000 | USD |
CY2017Q3 | us-gaap |
Accrued Liabilities Current
AccruedLiabilitiesCurrent
|
146723000 | USD |
CY2017Q2 | us-gaap |
Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
|
-92669000 | USD |
CY2017Q3 | us-gaap |
Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
|
-80148000 | USD |
CY2017Q2 | us-gaap |
Additional Paid In Capital Common Stock
AdditionalPaidInCapitalCommonStock
|
72973000 | USD |
CY2017Q3 | us-gaap |
Additional Paid In Capital Common Stock
AdditionalPaidInCapitalCommonStock
|
81585000 | USD |
CY2016Q3 | us-gaap |
Adjustment For Amortization
AdjustmentForAmortization
|
11295000 | USD |
CY2017Q3 | us-gaap |
Adjustment For Amortization
AdjustmentForAmortization
|
9671000 | USD |
CY2016Q3 | us-gaap |
Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
|
1079000 | shares |
CY2017Q3 | us-gaap |
Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
|
1165000 | shares |
CY2017Q2 | us-gaap |
Assets
Assets
|
3507913000 | USD |
CY2017Q3 | us-gaap |
Assets
Assets
|
3495242000 | USD |
CY2017Q2 | us-gaap |
Assets Current
AssetsCurrent
|
1803593000 | USD |
CY2017Q3 | us-gaap |
Assets Current
AssetsCurrent
|
1816093000 | USD |
CY2017Q2 | us-gaap |
Assets Fair Value Disclosure
AssetsFairValueDisclosure
|
127784000 | USD |
CY2017Q3 | us-gaap |
Assets Fair Value Disclosure
AssetsFairValueDisclosure
|
108242000 | USD |
CY2016Q2 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
137453000 | USD |
CY2016Q3 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
89978000 | USD |
CY2017Q2 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
94959000 | USD |
CY2017Q3 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
99779000 | USD |
CY2017Q2 | us-gaap |
Cash And Cash Equivalents Fair Value Disclosure
CashAndCashEquivalentsFairValueDisclosure
|
6798000 | USD |
CY2017Q3 | us-gaap |
Cash And Cash Equivalents Fair Value Disclosure
CashAndCashEquivalentsFairValueDisclosure
|
1901000 | USD |
CY2016Q3 | us-gaap |
Cash And Cash Equivalents Period Increase Decrease
CashAndCashEquivalentsPeriodIncreaseDecrease
|
-47475000 | USD |
CY2017Q3 | us-gaap |
Cash And Cash Equivalents Period Increase Decrease
CashAndCashEquivalentsPeriodIncreaseDecrease
|
4820000 | USD |
CY2016Q3 | us-gaap |
Common Stock Dividends Per Share Declared
CommonStockDividendsPerShareDeclared
|
0.24 | |
CY2017Q3 | us-gaap |
Common Stock Dividends Per Share Declared
CommonStockDividendsPerShareDeclared
|
0.26 | |
CY2017Q2 | us-gaap |
Common Stock Value
CommonStockValue
|
966000 | USD |
CY2017Q3 | us-gaap |
Common Stock Value
CommonStockValue
|
958000 | USD |
CY2016Q3 | us-gaap |
Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
|
19082000 | USD |
CY2017Q3 | us-gaap |
Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
|
43368000 | USD |
CY2016Q3 | us-gaap |
Cost Of Revenue
CostOfRevenue
|
1015258000 | USD |
CY2017Q3 | us-gaap |
Cost Of Revenue
CostOfRevenue
|
1005067000 | USD |
CY2017Q2 | us-gaap |
Debt Instrument Fair Value
DebtInstrumentFairValue
|
1025761000 | USD |
CY2017Q3 | us-gaap |
Debt Instrument Fair Value
DebtInstrumentFairValue
|
1028626000 | USD |
CY2016Q3 | us-gaap |
Depreciation
Depreciation
|
9064000 | USD |
CY2017Q3 | us-gaap |
Depreciation
Depreciation
|
11433000 | USD |
CY2017Q3 | us-gaap |
Derivative Instruments Gain Loss Reclassified From Accumulated Oci Into Income Effective Portion Net
DerivativeInstrumentsGainLossReclassifiedFromAccumulatedOCIIntoIncomeEffectivePortionNet
|
-2840000 | USD |
CY2016Q3 | us-gaap |
Derivative Instruments Gain Loss Recognized In Income Ineffective Portion And Amount Excluded From Effectiveness Testing Net
DerivativeInstrumentsGainLossRecognizedInIncomeIneffectivePortionAndAmountExcludedFromEffectivenessTestingNet
|
0 | USD |
CY2017Q3 | us-gaap |
Derivative Instruments Gain Loss Recognized In Income Ineffective Portion And Amount Excluded From Effectiveness Testing Net
DerivativeInstrumentsGainLossRecognizedInIncomeIneffectivePortionAndAmountExcludedFromEffectivenessTestingNet
|
0 | USD |
CY2017Q3 | us-gaap |
Derivative Instruments Gain Loss Recognized In Other Comprehensive Income Effective Portion Net
DerivativeInstrumentsGainLossRecognizedInOtherComprehensiveIncomeEffectivePortionNet
|
0 | USD |
CY2016Q3 | us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
0.41 | |
CY2017Q3 | us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
0.33 | |
CY2016Q3 | us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
0.40 | |
CY2017Q3 | us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
0.33 | |
CY2016Q3 | us-gaap |
Effect Of Exchange Rate On Cash And Cash Equivalents
EffectOfExchangeRateOnCashAndCashEquivalents
|
-3163000 | USD |
CY2017Q3 | us-gaap |
Effect Of Exchange Rate On Cash And Cash Equivalents
EffectOfExchangeRateOnCashAndCashEquivalents
|
2125000 | USD |
CY2016Q3 | us-gaap |
Effective Income Tax Rate Continuing Operations
EffectiveIncomeTaxRateContinuingOperations
|
0.325 | |
CY2017Q3 | us-gaap |
Effective Income Tax Rate Continuing Operations
EffectiveIncomeTaxRateContinuingOperations
|
0.346 | |
CY2017Q2 | us-gaap |
Employee Related Liabilities Current
EmployeeRelatedLiabilitiesCurrent
|
56881000 | USD |
CY2017Q3 | us-gaap |
Employee Related Liabilities Current
EmployeeRelatedLiabilitiesCurrent
|
41567000 | USD |
CY2017Q2 | us-gaap |
Goodwill
Goodwill
|
813547000 | USD |
CY2017Q3 | us-gaap |
Goodwill
Goodwill
|
814422000 | USD |
CY2016Q3 | us-gaap |
Gross Profit
GrossProfit
|
317178000 | USD |
CY2017Q3 | us-gaap |
Gross Profit
GrossProfit
|
299048000 | USD |
CY2016Q3 | us-gaap |
Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
57618000 | USD |
CY2017Q3 | us-gaap |
Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
47142000 | USD |
CY2016Q3 | us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
18712000 | USD |
CY2017Q3 | us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
16295000 | USD |
CY2016Q3 | us-gaap |
Increase Decrease In Operating Capital
IncreaseDecreaseInOperatingCapital
|
140771000 | USD |
CY2017Q3 | us-gaap |
Increase Decrease In Operating Capital
IncreaseDecreaseInOperatingCapital
|
108054000 | USD |
CY2016Q3 | us-gaap |
Incremental Common Shares Attributable To Share Based Payment Arrangements
IncrementalCommonSharesAttributableToShareBasedPaymentArrangements
|
629000 | shares |
CY2017Q3 | us-gaap |
Incremental Common Shares Attributable To Share Based Payment Arrangements
IncrementalCommonSharesAttributableToShareBasedPaymentArrangements
|
669000 | shares |
CY2017Q2 | us-gaap |
Intangible Assets Net Excluding Goodwill
IntangibleAssetsNetExcludingGoodwill
|
425436000 | USD |
CY2017Q3 | us-gaap |
Intangible Assets Net Excluding Goodwill
IntangibleAssetsNetExcludingGoodwill
|
416296000 | USD |
CY2016Q3 | us-gaap |
Interest Expense
InterestExpense
|
10162000 | USD |
CY2017Q3 | us-gaap |
Interest Expense
InterestExpense
|
11203000 | USD |
CY2017Q2 | us-gaap |
Interest Rate Derivative Assets At Fair Value
InterestRateDerivativeAssetsAtFairValue
|
1188000 | USD |
CY2017Q3 | us-gaap |
Interest Rate Derivative Assets At Fair Value
InterestRateDerivativeAssetsAtFairValue
|
723000 | USD |
CY2017Q2 | us-gaap |
Interest Rate Derivative Liabilities At Fair Value
InterestRateDerivativeLiabilitiesAtFairValue
|
1188000 | USD |
CY2017Q3 | us-gaap |
Interest Rate Derivative Liabilities At Fair Value
InterestRateDerivativeLiabilitiesAtFairValue
|
723000 | USD |
CY2017Q2 | us-gaap |
Inventory Net
InventoryNet
|
711903000 | USD |
CY2017Q3 | us-gaap |
Inventory Net
InventoryNet
|
777354000 | USD |
CY2017Q2 | us-gaap |
Liabilities
Liabilities
|
2113480000 | USD |
CY2017Q3 | us-gaap |
Liabilities
Liabilities
|
2110740000 | USD |
CY2017Q2 | us-gaap |
Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
|
3507913000 | USD |
CY2017Q3 | us-gaap |
Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
|
3495242000 | USD |
CY2017Q2 | us-gaap |
Liabilities Current
LiabilitiesCurrent
|
903931000 | USD |
CY2017Q3 | us-gaap |
Liabilities Current
LiabilitiesCurrent
|
902064000 | USD |
CY2017Q2 | us-gaap |
Lines Of Credit Current
LinesOfCreditCurrent
|
59000000 | USD |
CY2017Q3 | us-gaap |
Lines Of Credit Current
LinesOfCreditCurrent
|
163000000 | USD |
CY2017Q2 | us-gaap |
Long Term Debt
LongTermDebt
|
1013026000 | USD |
CY2017Q3 | us-gaap |
Long Term Debt
LongTermDebt
|
1013211000 | USD |
CY2017Q2 | us-gaap |
Long Term Debt Current
LongTermDebtCurrent
|
14754000 | USD |
CY2017Q3 | us-gaap |
Long Term Debt Current
LongTermDebtCurrent
|
14754000 | USD |
CY2017Q2 | us-gaap |
Long Term Debt Noncurrent
LongTermDebtNoncurrent
|
998272000 | USD |
CY2017Q3 | us-gaap |
Long Term Debt Noncurrent
LongTermDebtNoncurrent
|
998457000 | USD |
CY2016Q3 | us-gaap |
Net Cash Provided By Used In Financing Activities Continuing Operations
NetCashProvidedByUsedInFinancingActivitiesContinuingOperations
|
34172000 | USD |
CY2017Q3 | us-gaap |
Net Cash Provided By Used In Financing Activities Continuing Operations
NetCashProvidedByUsedInFinancingActivitiesContinuingOperations
|
43206000 | USD |
CY2016Q3 | us-gaap |
Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
|
-5705000 | USD |
CY2017Q3 | us-gaap |
Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
|
5517000 | USD |
CY2016Q3 | us-gaap |
Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
|
-72779000 | USD |
CY2017Q3 | us-gaap |
Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
|
-46028000 | USD |
CY2016Q3 | us-gaap |
Net Income Loss
NetIncomeLoss
|
38906000 | USD |
CY2017Q3 | us-gaap |
Net Income Loss
NetIncomeLoss
|
30847000 | USD |
CY2017Q2 | us-gaap |
Notes And Loans Receivable Net Noncurrent
NotesAndLoansReceivableNetNoncurrent
|
101529000 | USD |
CY2017Q3 | us-gaap |
Notes And Loans Receivable Net Noncurrent
NotesAndLoansReceivableNetNoncurrent
|
88434000 | USD |
CY2017Q2 | us-gaap |
Notes Receivable Net
NotesReceivableNet
|
124098000 | USD |
CY2017Q3 | us-gaap |
Notes Receivable Net
NotesReceivableNet
|
114532000 | USD |
CY2017Q3 | us-gaap |
Number Of Reportable Segments
NumberOfReportableSegments
|
3 | Segment |
CY2016Q3 | us-gaap |
Operating Expenses
OperatingExpenses
|
251762000 | USD |
CY2017Q3 | us-gaap |
Operating Expenses
OperatingExpenses
|
242215000 | USD |
CY2016Q3 | us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
65416000 | USD |
CY2017Q3 | us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
56833000 | USD |
CY2017Q2 | us-gaap |
Other Assets Noncurrent
OtherAssetsNoncurrent
|
65356000 | USD |
CY2017Q3 | us-gaap |
Other Assets Noncurrent
OtherAssetsNoncurrent
|
65178000 | USD |
CY2016Q3 | us-gaap |
Other Comprehensive Income Loss Derivatives Qualifying As Hedges Net Of Tax
OtherComprehensiveIncomeLossDerivativesQualifyingAsHedgesNetOfTax
|
433000 | USD |
CY2017Q3 | us-gaap |
Other Comprehensive Income Loss Derivatives Qualifying As Hedges Net Of Tax
OtherComprehensiveIncomeLossDerivativesQualifyingAsHedgesNetOfTax
|
437000 | USD |
CY2016Q3 | us-gaap |
Other Comprehensive Income Loss Derivatives Qualifying As Hedges Tax
OtherComprehensiveIncomeLossDerivativesQualifyingAsHedgesTax
|
262000 | USD |
CY2017Q3 | us-gaap |
Other Comprehensive Income Loss Derivatives Qualifying As Hedges Tax
OtherComprehensiveIncomeLossDerivativesQualifyingAsHedgesTax
|
265000 | USD |
CY2016Q3 | us-gaap |
Other Comprehensive Income Loss Foreign Currency Transaction And Translation Adjustment Net Of Tax
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
|
-20257000 | USD |
CY2017Q3 | us-gaap |
Other Comprehensive Income Loss Foreign Currency Transaction And Translation Adjustment Net Of Tax
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
|
12084000 | USD |
CY2017Q2 | us-gaap |
Other Liabilities Noncurrent
OtherLiabilitiesNoncurrent
|
211277000 | USD |
CY2017Q3 | us-gaap |
Other Liabilities Noncurrent
OtherLiabilitiesNoncurrent
|
210219000 | USD |
CY2016Q3 | us-gaap |
Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
|
2364000 | USD |
CY2017Q3 | us-gaap |
Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
|
1512000 | USD |
CY2016Q3 | us-gaap |
Payments For Proceeds From Other Investing Activities
PaymentsForProceedsFromOtherInvestingActivities
|
3095000 | USD |
CY2017Q3 | us-gaap |
Payments For Proceeds From Other Investing Activities
PaymentsForProceedsFromOtherInvestingActivities
|
0 | USD |
CY2016Q3 | us-gaap |
Payments For Repurchase Of Common Stock
PaymentsForRepurchaseOfCommonStock
|
25000000 | USD |
CY2017Q3 | us-gaap |
Payments For Repurchase Of Common Stock
PaymentsForRepurchaseOfCommonStock
|
37500000 | USD |
CY2016Q3 | us-gaap |
Payments Of Dividends
PaymentsOfDividends
|
24197000 | USD |
CY2017Q3 | us-gaap |
Payments Of Dividends
PaymentsOfDividends
|
25210000 | USD |
CY2016Q3 | us-gaap |
Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
|
15042000 | USD |
CY2017Q3 | us-gaap |
Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
|
6674000 | USD |
CY2017Q2 | us-gaap |
Prepaid Expense And Other Assets Current
PrepaidExpenseAndOtherAssetsCurrent
|
111928000 | USD |
CY2017Q3 | us-gaap |
Prepaid Expense And Other Assets Current
PrepaidExpenseAndOtherAssetsCurrent
|
97676000 | USD |
CY2016Q3 | us-gaap |
Proceeds From Lines Of Credit
ProceedsFromLinesOfCredit
|
88000000 | USD |
CY2017Q3 | us-gaap |
Proceeds From Lines Of Credit
ProceedsFromLinesOfCredit
|
104000000 | USD |
CY2016Q3 | us-gaap |
Proceeds From Payments For Other Financing Activities
ProceedsFromPaymentsForOtherFinancingActivities
|
-506000 | USD |
CY2017Q3 | us-gaap |
Proceeds From Payments For Other Financing Activities
ProceedsFromPaymentsForOtherFinancingActivities
|
1916000 | USD |
CY2017Q2 | us-gaap |
Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
|
298452000 | USD |
CY2017Q3 | us-gaap |
Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
|
294819000 | USD |
CY2016Q3 | us-gaap |
Provision For Doubtful Accounts
ProvisionForDoubtfulAccounts
|
-457000 | USD |
CY2017Q3 | us-gaap |
Provision For Doubtful Accounts
ProvisionForDoubtfulAccounts
|
1419000 | USD |
CY2017Q2 | us-gaap |
Receivables Net Current
ReceivablesNetCurrent
|
884803000 | USD |
CY2017Q3 | us-gaap |
Receivables Net Current
ReceivablesNetCurrent
|
841284000 | USD |
CY2016Q3 | us-gaap |
Repayments Of Long Term Debt
RepaymentsOfLongTermDebt
|
4125000 | USD |
CY2017Q3 | us-gaap |
Repayments Of Long Term Debt
RepaymentsOfLongTermDebt
|
0 | USD |
CY2017Q2 | us-gaap |
Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
|
1481234000 | USD |
CY2017Q3 | us-gaap |
Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
|
1450178000 | USD |
CY2016Q3 | us-gaap |
Sales Revenue Net
SalesRevenueNet
|
1332436000 | USD |
CY2017Q3 | us-gaap |
Sales Revenue Net
SalesRevenueNet
|
1304115000 | USD |
CY2016Q3 | us-gaap |
Servicing Asset At Fair Value Disposals
ServicingAssetAtFairValueDisposals
|
109594000 | USD |
CY2017Q3 | us-gaap |
Servicing Asset At Fair Value Disposals
ServicingAssetAtFairValueDisposals
|
56123000 | USD |
CY2016Q3 | us-gaap |
Share Based Compensation
ShareBasedCompensation
|
9184000 | USD |
CY2017Q3 | us-gaap |
Share Based Compensation
ShareBasedCompensation
|
8656000 | USD |
CY2017Q2 | us-gaap |
Stockholders Equity
StockholdersEquity
|
1394433000 | USD |
CY2017Q3 | us-gaap |
Stockholders Equity
StockholdersEquity
|
1384502000 | USD |
CY2017Q2 | us-gaap |
Unearned Esop Shares
UnearnedESOPShares
|
68071000 | USD |
CY2017Q3 | us-gaap |
Unearned Esop Shares
UnearnedESOPShares
|
68071000 | USD |
CY2016Q3 | us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
96090000 | shares |
CY2017Q3 | us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
94019000 | shares |
CY2016Q3 | us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
95461000 | shares |
CY2017Q3 | us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
93350000 | shares |
CY2017Q3 | us-gaap |
Fiscal Period
FiscalPeriod
|
<div style="font-family:Times New Roman;font-size:10pt;"><div style="line-height:120%;padding-bottom:12px;padding-top:16px;text-align:justify;font-size:10pt;"><font style="font-family:Arial;font-size:10pt;font-style:italic;">Fiscal Year End</font></div><div style="line-height:120%;padding-bottom:12px;padding-top:8px;text-align:justify;font-size:10pt;"><font style="font-family:Arial;font-size:10pt;">We operate with a 52-53 week accounting convention with our fiscal year ending on the last Saturday in April. The </font><font style="font-family:Arial;font-size:10pt;">first</font><font style="font-family:Arial;font-size:10pt;"> quarter of fiscal 2018 and 2017 represents the 13 weeks ended </font><font style="font-family:Arial;font-size:10pt;">July 29, 2017</font><font style="font-family:Arial;font-size:10pt;"> and the 13 weeks ended </font><font style="font-family:Arial;font-size:10pt;">July 30, 2016</font><font style="font-family:Arial;font-size:10pt;">, respectively. Fiscal 2018 will include 52 weeks and fiscal 2017 included 52 weeks.</font></div></div> |