2012 Q4 Form 10-Q Financial Statement
#000119312512493080 Filed on December 06, 2012
Income Statement
Concept | 2012 Q4 | 2011 Q4 |
---|---|---|
Revenue | $867.2M | $856.9M |
YoY Change | 1.2% | -0.06% |
Cost Of Revenue | $586.6M | $575.9M |
YoY Change | 1.86% | -0.4% |
Gross Profit | $280.6M | $281.0M |
YoY Change | -0.14% | 0.64% |
Gross Profit Margin | 32.36% | 32.79% |
Selling, General & Admin | ||
YoY Change | ||
% of Gross Profit | ||
Research & Development | ||
YoY Change | ||
% of Gross Profit | ||
Depreciation & Amortization | $10.40M | $10.40M |
YoY Change | 0.0% | -10.34% |
% of Gross Profit | 3.71% | 3.7% |
Operating Expenses | $202.7M | $197.7M |
YoY Change | 2.53% | 4.56% |
Operating Profit | $77.87M | $83.26M |
YoY Change | -6.47% | -7.65% |
Interest Expense | $9.127M | $6.169M |
YoY Change | 47.95% | -286.94% |
% of Operating Profit | 11.72% | 7.41% |
Other Income/Expense, Net | $675.0K | -$943.0K |
YoY Change | -171.58% | -37.13% |
Pretax Income | $69.42M | $77.04M |
YoY Change | -9.9% | -9.78% |
Income Tax | $23.88M | $28.09M |
% Of Pretax Income | 34.39% | 36.46% |
Net Earnings | $45.54M | $48.95M |
YoY Change | -6.97% | -8.25% |
Net Earnings / Revenue | 5.25% | 5.71% |
Basic Earnings Per Share | $0.44 | $0.43 |
Diluted Earnings Per Share | $0.44 | $0.43 |
COMMON SHARES | ||
Basic Shares Outstanding | 103.7M shares | 112.5M shares |
Diluted Shares Outstanding | 104.4M shares | 113.2M shares |
Balance Sheet
Concept | 2012 Q4 | 2011 Q4 |
---|---|---|
SHORT-TERM ASSETS | ||
Cash & Short-Term Investments | $500.4M | $250.1M |
YoY Change | 100.08% | -23.91% |
Cash & Equivalents | $500.4M | $250.1M |
Short-Term Investments | ||
Other Short-Term Assets | $37.86M | $44.90M |
YoY Change | -15.68% | -11.79% |
Inventory | $331.0M | $347.3M |
Prepaid Expenses | ||
Receivables | $407.8M | $416.8M |
Other Receivables | $0.00 | $0.00 |
Total Short-Term Assets | $1.277B | $1.059B |
YoY Change | 20.58% | -14.31% |
LONG-TERM ASSETS | ||
Property, Plant & Equipment | $192.4M | $201.2M |
YoY Change | -4.4% | 10.07% |
Goodwill | $816.5M | |
YoY Change | ||
Intangibles | $207.1M | |
YoY Change | ||
Long-Term Investments | ||
YoY Change | ||
Other Assets | $24.36M | $25.90M |
YoY Change | -5.93% | -9.12% |
Total Long-Term Assets | $1.343B | $1.339B |
YoY Change | 0.34% | 1.87% |
TOTAL ASSETS | ||
Total Short-Term Assets | $1.277B | $1.059B |
Total Long-Term Assets | $1.343B | $1.339B |
Total Assets | $2.620B | $2.398B |
YoY Change | 9.28% | -5.97% |
SHORT-TERM LIABILITIES | ||
YoY Change | ||
Accounts Payable | $223.0M | $186.0M |
YoY Change | 19.91% | 13.21% |
Accrued Expenses | $102.8M | $153.6M |
YoY Change | -33.08% | 16.63% |
Deferred Revenue | ||
YoY Change | ||
Short-Term Debt | $0.00 | $20.00M |
YoY Change | -100.0% | |
Long-Term Debt Due | $50.00M | |
YoY Change | ||
Total Short-Term Liabilities | $432.7M | $363.2M |
YoY Change | 19.14% | -13.61% |
LONG-TERM LIABILITIES | ||
Long-Term Debt | $725.0M | $525.0M |
YoY Change | 38.1% | 0.0% |
Other Long-Term Liabilities | $105.8M | $105.4M |
YoY Change | 0.36% | 2.13% |
Total Long-Term Liabilities | $830.8M | $630.4M |
YoY Change | 31.79% | 0.35% |
TOTAL LIABILITIES | ||
Total Short-Term Liabilities | $432.7M | $363.2M |
Total Long-Term Liabilities | $830.8M | $630.4M |
Total Liabilities | $1.263B | $993.6M |
YoY Change | 27.16% | -5.25% |
SHAREHOLDERS EQUITY | ||
Retained Earnings | $1.441B | |
YoY Change | ||
Common Stock | $1.078M | |
YoY Change | ||
Preferred Stock | ||
YoY Change | ||
Treasury Stock (at cost) | ||
YoY Change | ||
Treasury Stock Shares | ||
Shareholders Equity | $1.357B | $1.404B |
YoY Change | ||
Total Liabilities & Shareholders Equity | $2.620B | $2.398B |
YoY Change | 9.28% | -5.97% |
Cashflow Statement
Concept | 2012 Q4 | 2011 Q4 |
---|---|---|
OPERATING ACTIVITIES | ||
Net Income | $45.54M | $48.95M |
YoY Change | -6.97% | -8.25% |
Depreciation, Depletion And Amortization | $10.40M | $10.40M |
YoY Change | 0.0% | -10.34% |
Cash From Operating Activities | $73.40M | $52.40M |
YoY Change | 40.08% | -240.86% |
INVESTING ACTIVITIES | ||
Capital Expenditures | -$5.600M | -$12.20M |
YoY Change | -54.1% | 11.93% |
Acquisitions | ||
YoY Change | ||
Other Investing Activities | -$10.60M | -$8.700M |
YoY Change | 21.84% | |
Cash From Investing Activities | -$16.20M | -$20.90M |
YoY Change | -22.49% | 91.74% |
FINANCING ACTIVITIES | ||
Cash Dividend Paid | ||
YoY Change | ||
Common Stock Issuance & Retirement, Net | ||
YoY Change | ||
Debt Paid & Issued, Net | ||
YoY Change | ||
Cash From Financing Activities | -139.1M | -150.2M |
YoY Change | -7.39% | -298.68% |
NET CHANGE | ||
Cash From Operating Activities | 73.40M | 52.40M |
Cash From Investing Activities | -16.20M | -20.90M |
Cash From Financing Activities | -139.1M | -150.2M |
Net Change In Cash | -81.90M | -118.7M |
YoY Change | -31.0% | -531.64% |
FREE CASH FLOW | ||
Cash From Operating Activities | $73.40M | $52.40M |
Capital Expenditures | -$5.600M | -$12.20M |
Free Cash Flow | $79.00M | $64.60M |
YoY Change | 22.29% | -345.63% |
Facts In Submission
Frame | Concept Type | Concept / XBRL Key | Value | Unit |
---|---|---|---|---|
CY2011Q4 | us-gaap |
Longterm Debt Percentage Bearing Fixed Interest Amount
LongtermDebtPercentageBearingFixedInterestAmount
|
325000000 | |
CY2012Q4 | dei |
Entity Common Stock Shares Outstanding
EntityCommonStockSharesOutstanding
|
108633789 | shares |
CY2011Q4 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
250068000 | |
CY2012Q4 | us-gaap |
Goodwill
Goodwill
|
816515000 | |
CY2012Q4 | us-gaap |
Additional Paid In Capital Common Stock
AdditionalPaidInCapitalCommonStock
|
||
CY2012Q4 | us-gaap |
Other Assets Current
OtherAssetsCurrent
|
37861000 | |
CY2012Q4 | us-gaap |
Other Assets Noncurrent
OtherAssetsNoncurrent
|
24364000 | |
CY2012Q4 | us-gaap |
Stockholders Equity
StockholdersEquity
|
1356746000 | |
CY2012Q4 | us-gaap |
Finite Lived Intangible Assets Net
FiniteLivedIntangibleAssetsNet
|
130640000 | |
CY2012Q4 | us-gaap |
Employee Related Liabilities Current
EmployeeRelatedLiabilitiesCurrent
|
56897000 | |
CY2012Q4 | us-gaap |
Notes Receivable Net
NotesReceivableNet
|
38845000 | |
CY2012Q4 | us-gaap |
Receivables Net Current
ReceivablesNetCurrent
|
407835000 | |
CY2012Q4 | us-gaap |
Accounts Receivable Billed For Long Term Contracts Or Programs
AccountsReceivableBilledForLongTermContractsOrPrograms
|
490292000 | |
CY2012Q4 | us-gaap |
Liabilities
Liabilities
|
1263494000 | |
CY2012Q4 | us-gaap |
Accounts Payable Current
AccountsPayableCurrent
|
223035000 | |
CY2012Q4 | us-gaap |
Unearned Esop Shares
UnearnedESOPShares
|
114585000 | |
CY2012Q4 | us-gaap |
Notes And Loans Receivable Net Noncurrent
NotesAndLoansReceivableNetNoncurrent
|
102880000 | |
CY2012Q4 | us-gaap |
Other Liabilities Noncurrent
OtherLiabilitiesNoncurrent
|
105780000 | |
CY2012Q4 | us-gaap |
Cash And Cash Equivalents Fair Value Disclosure
CashAndCashEquivalentsFairValueDisclosure
|
248488000 | |
CY2012Q4 | us-gaap |
Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
|
1440624000 | |
CY2012Q4 | us-gaap |
Assets
Assets
|
2620240000 | |
CY2012Q4 | us-gaap |
Shares Held In Employee Stock Option Plan Suspense Shares
SharesHeldInEmployeeStockOptionPlanSuspenseShares
|
3589345 | shares |
CY2012Q4 | us-gaap |
Inventory Net
InventoryNet
|
330953000 | |
CY2012Q4 | us-gaap |
Assets Fair Value Disclosure
AssetsFairValueDisclosure
|
248690000 | |
CY2012Q4 | us-gaap |
Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
|
2620240000 | |
CY2012Q4 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
500374000 | |
CY2012Q4 | us-gaap |
Finite Lived Intangible Assets Gross
FiniteLivedIntangibleAssetsGross
|
235108000 | |
CY2012Q4 | us-gaap |
Intangible Assets Net Excluding Goodwill
IntangibleAssetsNetExcludingGoodwill
|
207104000 | |
CY2012Q4 | us-gaap |
Derivative Financial Instruments Liabilities Fair Value Disclosure
DerivativeFinancialInstrumentsLiabilitiesFairValueDisclosure
|
247000 | |
CY2012Q4 | us-gaap |
Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
|
29629000 | |
CY2012Q4 | us-gaap |
Accrued Liabilities Current
AccruedLiabilitiesCurrent
|
102782000 | |
CY2012Q4 | us-gaap |
Liabilities Current
LiabilitiesCurrent
|
432714000 | |
CY2012Q4 | us-gaap |
Indefinite Lived Intangible Assets Excluding Goodwill
IndefiniteLivedIntangibleAssetsExcludingGoodwill
|
76464000 | |
CY2012Q4 | us-gaap |
Common Stock Value
CommonStockValue
|
1078000 | |
CY2012Q4 | us-gaap |
Derivative Fair Value Of Derivative Asset
DerivativeFairValueOfDerivativeAsset
|
202000 | |
CY2012Q4 | us-gaap |
Finite Lived Intangible Assets Accumulated Amortization
FiniteLivedIntangibleAssetsAccumulatedAmortization
|
104468000 | |
CY2012Q4 | us-gaap |
Assets Current
AssetsCurrent
|
1277023000 | |
CY2012Q4 | us-gaap |
Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
|
192354000 | |
CY2012Q4 | us-gaap |
Long Term Debt Current
LongTermDebtCurrent
|
50000000 | |
CY2012Q4 | us-gaap |
Long Term Debt Noncurrent
LongTermDebtNoncurrent
|
725000000 | |
CY2012Q4 | pdco |
Financing Receivable Maximum Amount Per Customer
FinancingReceivableMaximumAmountPerCustomer
|
400000 | |
CY2012Q4 | pdco |
Residual Receivable
ResidualReceivable
|
88511000 | |
CY2012Q4 | pdco |
Deferred Unearned Financing Fees
DeferredUnearnedFinancingFees
|
4449000 | |
CY2011Q2 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
388665000 | |
CY2012Q2 | us-gaap |
Goodwill
Goodwill
|
810252000 | |
CY2012Q2 | us-gaap |
Additional Paid In Capital Common Stock
AdditionalPaidInCapitalCommonStock
|
||
CY2012Q2 | us-gaap |
Other Assets Current
OtherAssetsCurrent
|
44911000 | |
CY2012Q2 | us-gaap |
Other Assets Noncurrent
OtherAssetsNoncurrent
|
25532000 | |
CY2012Q2 | us-gaap |
Stockholders Equity
StockholdersEquity
|
1375202000 | |
CY2012Q2 | us-gaap |
Finite Lived Intangible Assets Net
FiniteLivedIntangibleAssetsNet
|
136093000 | |
CY2012Q2 | us-gaap |
Employee Related Liabilities Current
EmployeeRelatedLiabilitiesCurrent
|
66386000 | |
CY2012Q2 | us-gaap |
Notes Receivable Net
NotesReceivableNet
|
81822000 | |
CY2012Q2 | us-gaap |
Receivables Net Current
ReceivablesNetCurrent
|
464869000 | |
CY2012Q2 | us-gaap |
Liabilities
Liabilities
|
1364166000 | |
CY2012Q2 | us-gaap |
Accounts Payable Current
AccountsPayableCurrent
|
207915000 | |
CY2012Q2 | us-gaap |
Unearned Esop Shares
UnearnedESOPShares
|
114585000 | |
CY2012Q2 | us-gaap |
Notes And Loans Receivable Net Noncurrent
NotesAndLoansReceivableNetNoncurrent
|
92049000 | |
CY2012Q2 | us-gaap |
Other Liabilities Noncurrent
OtherLiabilitiesNoncurrent
|
109518000 | |
CY2012Q2 | us-gaap |
Cash And Cash Equivalents Fair Value Disclosure
CashAndCashEquivalentsFairValueDisclosure
|
321932000 | |
CY2012Q2 | us-gaap |
Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
|
1456233000 | |
CY2012Q2 | us-gaap |
Assets
Assets
|
2739368000 | |
CY2012Q2 | us-gaap |
Inventory Net
InventoryNet
|
319952000 | |
CY2012Q2 | us-gaap |
Assets Fair Value Disclosure
AssetsFairValueDisclosure
|
322177000 | |
CY2012Q2 | us-gaap |
Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
|
2739368000 | |
CY2012Q2 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
573781000 | |
CY2012Q2 | us-gaap |
Finite Lived Intangible Assets Gross
FiniteLivedIntangibleAssetsGross
|
231739000 | |
CY2012Q2 | us-gaap |
Intangible Assets Net Excluding Goodwill
IntangibleAssetsNetExcludingGoodwill
|
212557000 | |
CY2012Q2 | us-gaap |
Derivative Financial Instruments Liabilities Fair Value Disclosure
DerivativeFinancialInstrumentsLiabilitiesFairValueDisclosure
|
245000 | |
CY2012Q2 | us-gaap |
Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
|
32455000 | |
CY2012Q2 | us-gaap |
Accrued Liabilities Current
AccruedLiabilitiesCurrent
|
130347000 | |
CY2012Q2 | us-gaap |
Liabilities Current
LiabilitiesCurrent
|
529648000 | |
CY2012Q2 | us-gaap |
Indefinite Lived Intangible Assets Excluding Goodwill
IndefiniteLivedIntangibleAssetsExcludingGoodwill
|
76464000 | |
CY2012Q2 | us-gaap |
Common Stock Value
CommonStockValue
|
1099000 | |
CY2012Q2 | us-gaap |
Derivative Fair Value Of Derivative Asset
DerivativeFairValueOfDerivativeAsset
|
245000 | |
CY2012Q2 | us-gaap |
Finite Lived Intangible Assets Accumulated Amortization
FiniteLivedIntangibleAssetsAccumulatedAmortization
|
95646000 | |
CY2012Q2 | us-gaap |
Assets Current
AssetsCurrent
|
1403513000 | |
CY2012Q2 | us-gaap |
Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
|
195465000 | |
CY2012Q2 | us-gaap |
Long Term Debt Current
LongTermDebtCurrent
|
125000000 | |
CY2012Q2 | us-gaap |
Long Term Debt Noncurrent
LongTermDebtNoncurrent
|
725000000 | |
CY2012Q2 | pdco |
Residual Receivable
ResidualReceivable
|
78923000 | |
CY2012Q2 | pdco |
Deferred Unearned Financing Fees
DeferredUnearnedFinancingFees
|
7396000 | |
us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
165252000 | ||
us-gaap |
Proceeds From Issuance Of Common Stock
ProceedsFromIssuanceOfCommonStock
|
6667000 | ||
us-gaap |
Payments To Acquire Businesses Net Of Cash Acquired
PaymentsToAcquireBusinessesNetOfCashAcquired
|
8726000 | ||
us-gaap |
Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
|
-1554000 | ||
us-gaap |
Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
|
86517000 | ||
us-gaap |
Proceeds From Payments For Other Financing Activities
ProceedsFromPaymentsForOtherFinancingActivities
|
-871000 | ||
us-gaap |
Proceeds From Lines Of Credit
ProceedsFromLinesOfCredit
|
20000000 | ||
us-gaap |
Share Based Compensation
ShareBasedCompensation
|
6301000 | ||
us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
0.85 | ||
us-gaap |
Provision For Doubtful Accounts
ProvisionForDoubtfulAccounts
|
1760000 | ||
us-gaap |
Common Stock Dividends Per Share Declared
CommonStockDividendsPerShareDeclared
|
0.24 | ||
us-gaap |
Other Comprehensive Income Loss Derivatives Qualifying As Hedges Net Of Tax
OtherComprehensiveIncomeLossDerivativesQualifyingAsHedgesNetOfTax
|
-62000 | ||
us-gaap |
Payments For Repurchase Of Common Stock
PaymentsForRepurchaseOfCommonStock
|
218858000 | ||
us-gaap |
Incremental Common Shares Attributable To Share Based Payment Arrangements
IncrementalCommonSharesAttributableToShareBasedPaymentArrangements
|
680000 | shares | |
us-gaap |
Employee Stock Ownership Plan Esop Compensation Expense
EmployeeStockOwnershipPlanESOPCompensationExpense
|
367000 | ||
us-gaap |
Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
|
119084000 | ||
us-gaap |
Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
|
-31105000 | ||
us-gaap |
Investment Income Interest
InvestmentIncomeInterest
|
2726000 | ||
us-gaap |
Servicing Asset At Fair Value Disposals
ServicingAssetAtFairValueDisposals
|
135830000 | ||
us-gaap |
Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
|
22379000 | ||
us-gaap |
Cash And Cash Equivalents Period Increase Decrease
CashAndCashEquivalentsPeriodIncreaseDecrease
|
-138597000 | ||
us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
114737000 | shares | |
us-gaap |
Sales Revenue Net
SalesRevenueNet
|
1704297000 | ||
us-gaap |
Other Comprehensive Income Loss Foreign Currency Transaction And Translation Adjustment Net Of Tax
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
|
-10985000 | ||
us-gaap |
Income Loss From Continuing Operations Before Income Taxes Minority Interest And Income Loss From Equity Method Investments
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
|
153902000 | ||
us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
0.86 | ||
us-gaap |
Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
|
-219731000 | ||
us-gaap |
Cost Of Revenue
CostOfRevenue
|
1145038000 | ||
us-gaap |
Operating Expenses
OperatingExpenses
|
394007000 | ||
us-gaap |
Excess Tax Benefit From Share Based Compensation Operating Activities
ExcessTaxBenefitFromShareBasedCompensationOperatingActivities
|
544000 | ||
us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
114057000 | shares | |
us-gaap |
Adjustment For Amortization
AdjustmentForAmortization
|
7418000 | ||
us-gaap |
Depreciation
Depreciation
|
12121000 | ||
us-gaap |
Gross Profit
GrossProfit
|
559259000 | ||
us-gaap |
Increase Decrease In Operating Capital
IncreaseDecreaseInOperatingCapital
|
5903000 | ||
us-gaap |
Net Income Loss
NetIncomeLoss
|
97564000 | ||
us-gaap |
Excess Tax Benefit From Share Based Compensation Financing Activities
ExcessTaxBenefitFromShareBasedCompensationFinancingActivities
|
544000 | ||
us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
56338000 | ||
us-gaap |
Effect Of Exchange Rate On Cash And Cash Equivalents
EffectOfExchangeRateOnCashAndCashEquivalents
|
-6845000 | ||
us-gaap |
Payments Of Dividends
PaymentsOfDividends
|
27213000 | ||
us-gaap |
Interest Expense
InterestExpense
|
12522000 | ||
pdco |
Employee Stock Ownership Plan Compensation
EmployeeStockOwnershipPlanCompensation
|
12150000 | ||
dei |
Trading Symbol
TradingSymbol
|
PDCO | ||
dei |
Entity Registrant Name
EntityRegistrantName
|
PATTERSON COMPANIES, INC. | ||
dei |
Amendment Flag
AmendmentFlag
|
false | ||
dei |
Entity Filer Category
EntityFilerCategory
|
Large Accelerated Filer | ||
dei |
Document Fiscal Period Focus
DocumentFiscalPeriodFocus
|
Q2 | ||
dei |
Document Fiscal Year Focus
DocumentFiscalYearFocus
|
2013 | ||
dei |
Document Type
DocumentType
|
10-Q | ||
dei |
Document Period End Date
DocumentPeriodEndDate
|
2012-10-27 | ||
dei |
Entity Central Index Key
EntityCentralIndexKey
|
0000891024 | ||
dei |
Current Fiscal Year End Date
CurrentFiscalYearEndDate
|
--04-27 | ||
us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
160461000 | ||
us-gaap |
Proceeds From Issuance Of Common Stock
ProceedsFromIssuanceOfCommonStock
|
5621000 | ||
us-gaap |
Payments To Acquire Businesses Net Of Cash Acquired
PaymentsToAcquireBusinessesNetOfCashAcquired
|
10591000 | ||
us-gaap |
Repayments Of Long Term Debt
RepaymentsOfLongTermDebt
|
75000000 | ||
us-gaap |
Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
|
-989000 | ||
us-gaap |
Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
|
90254000 | ||
us-gaap |
Proceeds From Payments For Other Financing Activities
ProceedsFromPaymentsForOtherFinancingActivities
|
-1010000 | ||
us-gaap |
Share Based Compensation
ShareBasedCompensation
|
7456000 | ||
us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
0.89 | ||
us-gaap |
Servicing Asset At Fair Value Disposals
ServicingAssetAtFairValueDisposals
|
43077000 | ||
us-gaap |
Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
|
8765000 | ||
us-gaap |
Provision For Doubtful Accounts
ProvisionForDoubtfulAccounts
|
1412000 | ||
us-gaap |
Common Stock Dividends Per Share Declared
CommonStockDividendsPerShareDeclared
|
0.28 | ||
us-gaap |
Other Comprehensive Income Loss Derivatives Qualifying As Hedges Net Of Tax
OtherComprehensiveIncomeLossDerivativesQualifyingAsHedgesNetOfTax
|
-62000 | ||
us-gaap |
Payments For Repurchase Of Common Stock
PaymentsForRepurchaseOfCommonStock
|
85174000 | ||
us-gaap |
Incremental Common Shares Attributable To Share Based Payment Arrangements
IncrementalCommonSharesAttributableToShareBasedPaymentArrangements
|
728000 | shares | |
us-gaap |
Debt Instrument Maturity Date
DebtInstrumentMaturityDate
|
2013-03-20 | ||
us-gaap |
Employee Stock Ownership Plan Esop Compensation Expense
EmployeeStockOwnershipPlanESOPCompensationExpense
|
11400000 | ||
us-gaap |
Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
|
133200000 | ||
us-gaap |
Fiscal Period
FiscalPeriod
|
<div> <p style="MARGIN-TOP: 18px; MARGIN-BOTTOM: 0px"><font style="FONT-FAMILY: Times New Roman" size="2"><i>Fiscal Year End</i></font></p> <p style="MARGIN-TOP: 6px; TEXT-INDENT: 4%; MARGIN-BOTTOM: 0px"> <font style="FONT-FAMILY: Times New Roman" size="2">The fiscal year end of our Company is the last Saturday in April. The second quarter of fiscal years 2013 and 2012 represents the 13 weeks ended October 27, 2012 and October 29, 2011, respectively. Fiscal years 2013 and 2012 each include 52 weeks of operations.</font></p> </div> | ||
us-gaap |
Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
|
-19356000 | ||
us-gaap |
Investment Income Interest
InvestmentIncomeInterest
|
2341000 | ||
us-gaap |
Cash And Cash Equivalents Period Increase Decrease
CashAndCashEquivalentsPeriodIncreaseDecrease
|
-73407000 | ||
us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
105099000 | shares | |
us-gaap |
Sales Revenue Net
SalesRevenueNet
|
1756418000 | ||
us-gaap |
Other Comprehensive Income Loss Foreign Currency Transaction And Translation Adjustment Net Of Tax
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
|
-2764000 | ||
us-gaap |
Income Loss From Continuing Operations Before Income Taxes Minority Interest And Income Loss From Equity Method Investments
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
|
143118000 | ||
us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
0.89 | ||
us-gaap |
Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
|
-184253000 | ||
us-gaap |
Cost Of Revenue
CostOfRevenue
|
1190119000 | ||
us-gaap |
Operating Expenses
OperatingExpenses
|
405838000 | ||
us-gaap |
Excess Tax Benefit From Share Based Compensation Operating Activities
ExcessTaxBenefitFromShareBasedCompensationOperatingActivities
|
656000 | ||
us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
104371000 | shares | |
us-gaap |
Number Of Reportable Segments
NumberOfReportableSegments
|
3 | Segment | |
us-gaap |
Adjustment For Amortization
AdjustmentForAmortization
|
9187000 | ||
us-gaap |
Depreciation
Depreciation
|
12719000 | ||
us-gaap |
Gross Profit
GrossProfit
|
566299000 | ||
us-gaap |
Increase Decrease In Operating Capital
IncreaseDecreaseInOperatingCapital
|
1398000 | ||
us-gaap |
Net Income Loss
NetIncomeLoss
|
93080000 | ||
us-gaap |
Excess Tax Benefit From Share Based Compensation Financing Activities
ExcessTaxBenefitFromShareBasedCompensationFinancingActivities
|
656000 | ||
us-gaap |
Goodwill Acquired During Period
GoodwillAcquiredDuringPeriod
|
5190000 | ||
us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
50038000 | ||
us-gaap |
Effect Of Exchange Rate On Cash And Cash Equivalents
EffectOfExchangeRateOnCashAndCashEquivalents
|
-2998000 | ||
us-gaap |
Payments Of Dividends
PaymentsOfDividends
|
29346000 | ||
us-gaap |
Goodwill Translation And Purchase Accounting Adjustments
GoodwillTranslationAndPurchaseAccountingAdjustments
|
1073000 | ||
us-gaap |
Interest Expense
InterestExpense
|
18695000 | ||
pdco |
Number Of Customer Financing Contracts
NumberOfCustomerFinancingContracts
|
2 | pure | |
pdco |
Rate Of Bad Debts Written Off Maximum
RateOfBadDebtsWrittenOffMaximum
|
0.01 | pure | |
pdco |
Employee Stock Ownership Plan Compensation
EmployeeStockOwnershipPlanCompensation
|
11400000 | ||
CY1991 | pdco |
Employee Stock Ownership Plan Hours Of Service During Period
EmployeeStockOwnershipPlanHoursOfServiceDuringPeriod
|
1000 | H |
CY2011Q4 | us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
83259000 | |
CY2011Q4 | us-gaap |
Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
|
-943000 | |
CY2011Q4 | us-gaap |
Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
|
39917000 | |
CY2011Q4 | us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
0.43 | |
CY2011Q4 | us-gaap |
Common Stock Dividends Per Share Declared
CommonStockDividendsPerShareDeclared
|
0.12 | |
CY2011Q4 | us-gaap |
Other Comprehensive Income Loss Derivatives Qualifying As Hedges Net Of Tax
OtherComprehensiveIncomeLossDerivativesQualifyingAsHedgesNetOfTax
|
-31000 | |
CY2011Q4 | us-gaap |
Incremental Common Shares Attributable To Share Based Payment Arrangements
IncrementalCommonSharesAttributableToShareBasedPaymentArrangements
|
648000 | shares |
CY2011Q4 | us-gaap |
Investment Income Interest
InvestmentIncomeInterest
|
897000 | |
CY2011Q4 | us-gaap |
Servicing Asset At Fair Value Disposals
ServicingAssetAtFairValueDisposals
|
63148000 | |
CY2011Q4 | us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
113186000 | shares |
CY2011Q4 | us-gaap |
Sales Revenue Net
SalesRevenueNet
|
856875000 | |
CY2011Q4 | us-gaap |
Other Comprehensive Income Loss Foreign Currency Transaction And Translation Adjustment Net Of Tax
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
|
-9006000 | |
CY2011Q4 | us-gaap |
Income Loss From Continuing Operations Before Income Taxes Minority Interest And Income Loss From Equity Method Investments
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
|
77044000 | |
CY2011Q4 | us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
0.43 | |
CY2011Q4 | us-gaap |
Cost Of Revenue
CostOfRevenue
|
575892000 | |
CY2011Q4 | us-gaap |
Operating Expenses
OperatingExpenses
|
197724000 | |
CY2011Q4 | us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
112538000 | shares |
CY2011Q4 | us-gaap |
Gross Profit
GrossProfit
|
280983000 | |
CY2011Q4 | us-gaap |
Net Income Loss
NetIncomeLoss
|
48954000 | |
CY2011Q4 | us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
28090000 | |
CY2011Q4 | us-gaap |
Interest Expense
InterestExpense
|
6169000 | |
CY2011Q4 | pdco |
Employee Stock Ownership Plan Compensation
EmployeeStockOwnershipPlanCompensation
|
6450000 | |
CY2012Q4 | us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
77869000 | |
CY2012Q4 | us-gaap |
Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
|
-167000 | |
CY2012Q4 | us-gaap |
Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
|
54030000 | |
CY2012Q4 | us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
0.44 | |
CY2012Q4 | us-gaap |
Common Stock Dividends Per Share Declared
CommonStockDividendsPerShareDeclared
|
0.14 | |
CY2012Q4 | us-gaap |
Other Comprehensive Income Loss Derivatives Qualifying As Hedges Net Of Tax
OtherComprehensiveIncomeLossDerivativesQualifyingAsHedgesNetOfTax
|
-31000 | |
CY2012Q4 | us-gaap |
Incremental Common Shares Attributable To Share Based Payment Arrangements
IncrementalCommonSharesAttributableToShareBasedPaymentArrangements
|
709000 | shares |
CY2012Q4 | us-gaap |
Investment Income Interest
InvestmentIncomeInterest
|
842000 | |
CY2012Q4 | us-gaap |
Servicing Asset At Fair Value Disposals
ServicingAssetAtFairValueDisposals
|
48016000 | |
CY2012Q4 | us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
104415000 | shares |
CY2012Q4 | us-gaap |
Sales Revenue Net
SalesRevenueNet
|
867193000 | |
CY2012Q4 | us-gaap |
Other Comprehensive Income Loss Foreign Currency Transaction And Translation Adjustment Net Of Tax
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
|
8519000 | |
CY2012Q4 | us-gaap |
Income Loss From Continuing Operations Before Income Taxes Minority Interest And Income Loss From Equity Method Investments
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
|
69417000 | |
CY2012Q4 | us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
0.44 | |
CY2012Q4 | us-gaap |
Cost Of Revenue
CostOfRevenue
|
586594000 | |
CY2012Q4 | us-gaap |
Operating Expenses
OperatingExpenses
|
202730000 | |
CY2012Q4 | us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
103706000 | shares |
CY2012Q4 | us-gaap |
Gross Profit
GrossProfit
|
280599000 | |
CY2012Q4 | us-gaap |
Net Income Loss
NetIncomeLoss
|
45542000 | |
CY2012Q4 | us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
23875000 | |
CY2012Q4 | us-gaap |
Interest Expense
InterestExpense
|
9127000 | |
CY2012Q4 | pdco |
Employee Stock Ownership Plan Compensation
EmployeeStockOwnershipPlanCompensation
|
5700000 |