2012 Q4 Form 10-Q Financial Statement

#000119312512493080 Filed on December 06, 2012

View on sec.gov

Income Statement

Concept 2012 Q4 2011 Q4
Revenue $867.2M $856.9M
YoY Change 1.2% -0.06%
Cost Of Revenue $586.6M $575.9M
YoY Change 1.86% -0.4%
Gross Profit $280.6M $281.0M
YoY Change -0.14% 0.64%
Gross Profit Margin 32.36% 32.79%
Selling, General & Admin
YoY Change
% of Gross Profit
Research & Development
YoY Change
% of Gross Profit
Depreciation & Amortization $10.40M $10.40M
YoY Change 0.0% -10.34%
% of Gross Profit 3.71% 3.7%
Operating Expenses $202.7M $197.7M
YoY Change 2.53% 4.56%
Operating Profit $77.87M $83.26M
YoY Change -6.47% -7.65%
Interest Expense $9.127M $6.169M
YoY Change 47.95% -286.94%
% of Operating Profit 11.72% 7.41%
Other Income/Expense, Net $675.0K -$943.0K
YoY Change -171.58% -37.13%
Pretax Income $69.42M $77.04M
YoY Change -9.9% -9.78%
Income Tax $23.88M $28.09M
% Of Pretax Income 34.39% 36.46%
Net Earnings $45.54M $48.95M
YoY Change -6.97% -8.25%
Net Earnings / Revenue 5.25% 5.71%
Basic Earnings Per Share $0.44 $0.43
Diluted Earnings Per Share $0.44 $0.43
COMMON SHARES
Basic Shares Outstanding 103.7M shares 112.5M shares
Diluted Shares Outstanding 104.4M shares 113.2M shares

Balance Sheet

Concept 2012 Q4 2011 Q4
SHORT-TERM ASSETS
Cash & Short-Term Investments $500.4M $250.1M
YoY Change 100.08% -23.91%
Cash & Equivalents $500.4M $250.1M
Short-Term Investments
Other Short-Term Assets $37.86M $44.90M
YoY Change -15.68% -11.79%
Inventory $331.0M $347.3M
Prepaid Expenses
Receivables $407.8M $416.8M
Other Receivables $0.00 $0.00
Total Short-Term Assets $1.277B $1.059B
YoY Change 20.58% -14.31%
LONG-TERM ASSETS
Property, Plant & Equipment $192.4M $201.2M
YoY Change -4.4% 10.07%
Goodwill $816.5M
YoY Change
Intangibles $207.1M
YoY Change
Long-Term Investments
YoY Change
Other Assets $24.36M $25.90M
YoY Change -5.93% -9.12%
Total Long-Term Assets $1.343B $1.339B
YoY Change 0.34% 1.87%
TOTAL ASSETS
Total Short-Term Assets $1.277B $1.059B
Total Long-Term Assets $1.343B $1.339B
Total Assets $2.620B $2.398B
YoY Change 9.28% -5.97%
SHORT-TERM LIABILITIES
YoY Change
Accounts Payable $223.0M $186.0M
YoY Change 19.91% 13.21%
Accrued Expenses $102.8M $153.6M
YoY Change -33.08% 16.63%
Deferred Revenue
YoY Change
Short-Term Debt $0.00 $20.00M
YoY Change -100.0%
Long-Term Debt Due $50.00M
YoY Change
Total Short-Term Liabilities $432.7M $363.2M
YoY Change 19.14% -13.61%
LONG-TERM LIABILITIES
Long-Term Debt $725.0M $525.0M
YoY Change 38.1% 0.0%
Other Long-Term Liabilities $105.8M $105.4M
YoY Change 0.36% 2.13%
Total Long-Term Liabilities $830.8M $630.4M
YoY Change 31.79% 0.35%
TOTAL LIABILITIES
Total Short-Term Liabilities $432.7M $363.2M
Total Long-Term Liabilities $830.8M $630.4M
Total Liabilities $1.263B $993.6M
YoY Change 27.16% -5.25%
SHAREHOLDERS EQUITY
Retained Earnings $1.441B
YoY Change
Common Stock $1.078M
YoY Change
Preferred Stock
YoY Change
Treasury Stock (at cost)
YoY Change
Treasury Stock Shares
Shareholders Equity $1.357B $1.404B
YoY Change
Total Liabilities & Shareholders Equity $2.620B $2.398B
YoY Change 9.28% -5.97%

Cashflow Statement

Concept 2012 Q4 2011 Q4
OPERATING ACTIVITIES
Net Income $45.54M $48.95M
YoY Change -6.97% -8.25%
Depreciation, Depletion And Amortization $10.40M $10.40M
YoY Change 0.0% -10.34%
Cash From Operating Activities $73.40M $52.40M
YoY Change 40.08% -240.86%
INVESTING ACTIVITIES
Capital Expenditures -$5.600M -$12.20M
YoY Change -54.1% 11.93%
Acquisitions
YoY Change
Other Investing Activities -$10.60M -$8.700M
YoY Change 21.84%
Cash From Investing Activities -$16.20M -$20.90M
YoY Change -22.49% 91.74%
FINANCING ACTIVITIES
Cash Dividend Paid
YoY Change
Common Stock Issuance & Retirement, Net
YoY Change
Debt Paid & Issued, Net
YoY Change
Cash From Financing Activities -139.1M -150.2M
YoY Change -7.39% -298.68%
NET CHANGE
Cash From Operating Activities 73.40M 52.40M
Cash From Investing Activities -16.20M -20.90M
Cash From Financing Activities -139.1M -150.2M
Net Change In Cash -81.90M -118.7M
YoY Change -31.0% -531.64%
FREE CASH FLOW
Cash From Operating Activities $73.40M $52.40M
Capital Expenditures -$5.600M -$12.20M
Free Cash Flow $79.00M $64.60M
YoY Change 22.29% -345.63%

Facts In Submission

Frame Concept Type Concept / XBRL Key Value Unit
CY2011Q4 us-gaap Longterm Debt Percentage Bearing Fixed Interest Amount
LongtermDebtPercentageBearingFixedInterestAmount
325000000
CY2012Q4 dei Entity Common Stock Shares Outstanding
EntityCommonStockSharesOutstanding
108633789 shares
CY2011Q4 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
250068000
CY2012Q4 us-gaap Goodwill
Goodwill
816515000
CY2012Q4 us-gaap Additional Paid In Capital Common Stock
AdditionalPaidInCapitalCommonStock
CY2012Q4 us-gaap Other Assets Current
OtherAssetsCurrent
37861000
CY2012Q4 us-gaap Other Assets Noncurrent
OtherAssetsNoncurrent
24364000
CY2012Q4 us-gaap Stockholders Equity
StockholdersEquity
1356746000
CY2012Q4 us-gaap Finite Lived Intangible Assets Net
FiniteLivedIntangibleAssetsNet
130640000
CY2012Q4 us-gaap Employee Related Liabilities Current
EmployeeRelatedLiabilitiesCurrent
56897000
CY2012Q4 us-gaap Notes Receivable Net
NotesReceivableNet
38845000
CY2012Q4 us-gaap Receivables Net Current
ReceivablesNetCurrent
407835000
CY2012Q4 us-gaap Accounts Receivable Billed For Long Term Contracts Or Programs
AccountsReceivableBilledForLongTermContractsOrPrograms
490292000
CY2012Q4 us-gaap Liabilities
Liabilities
1263494000
CY2012Q4 us-gaap Accounts Payable Current
AccountsPayableCurrent
223035000
CY2012Q4 us-gaap Unearned Esop Shares
UnearnedESOPShares
114585000
CY2012Q4 us-gaap Notes And Loans Receivable Net Noncurrent
NotesAndLoansReceivableNetNoncurrent
102880000
CY2012Q4 us-gaap Other Liabilities Noncurrent
OtherLiabilitiesNoncurrent
105780000
CY2012Q4 us-gaap Cash And Cash Equivalents Fair Value Disclosure
CashAndCashEquivalentsFairValueDisclosure
248488000
CY2012Q4 us-gaap Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
1440624000
CY2012Q4 us-gaap Assets
Assets
2620240000
CY2012Q4 us-gaap Shares Held In Employee Stock Option Plan Suspense Shares
SharesHeldInEmployeeStockOptionPlanSuspenseShares
3589345 shares
CY2012Q4 us-gaap Inventory Net
InventoryNet
330953000
CY2012Q4 us-gaap Assets Fair Value Disclosure
AssetsFairValueDisclosure
248690000
CY2012Q4 us-gaap Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
2620240000
CY2012Q4 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
500374000
CY2012Q4 us-gaap Finite Lived Intangible Assets Gross
FiniteLivedIntangibleAssetsGross
235108000
CY2012Q4 us-gaap Intangible Assets Net Excluding Goodwill
IntangibleAssetsNetExcludingGoodwill
207104000
CY2012Q4 us-gaap Derivative Financial Instruments Liabilities Fair Value Disclosure
DerivativeFinancialInstrumentsLiabilitiesFairValueDisclosure
247000
CY2012Q4 us-gaap Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
29629000
CY2012Q4 us-gaap Accrued Liabilities Current
AccruedLiabilitiesCurrent
102782000
CY2012Q4 us-gaap Liabilities Current
LiabilitiesCurrent
432714000
CY2012Q4 us-gaap Indefinite Lived Intangible Assets Excluding Goodwill
IndefiniteLivedIntangibleAssetsExcludingGoodwill
76464000
CY2012Q4 us-gaap Common Stock Value
CommonStockValue
1078000
CY2012Q4 us-gaap Derivative Fair Value Of Derivative Asset
DerivativeFairValueOfDerivativeAsset
202000
CY2012Q4 us-gaap Finite Lived Intangible Assets Accumulated Amortization
FiniteLivedIntangibleAssetsAccumulatedAmortization
104468000
CY2012Q4 us-gaap Assets Current
AssetsCurrent
1277023000
CY2012Q4 us-gaap Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
192354000
CY2012Q4 us-gaap Long Term Debt Current
LongTermDebtCurrent
50000000
CY2012Q4 us-gaap Long Term Debt Noncurrent
LongTermDebtNoncurrent
725000000
CY2012Q4 pdco Financing Receivable Maximum Amount Per Customer
FinancingReceivableMaximumAmountPerCustomer
400000
CY2012Q4 pdco Residual Receivable
ResidualReceivable
88511000
CY2012Q4 pdco Deferred Unearned Financing Fees
DeferredUnearnedFinancingFees
4449000
CY2011Q2 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
388665000
CY2012Q2 us-gaap Goodwill
Goodwill
810252000
CY2012Q2 us-gaap Additional Paid In Capital Common Stock
AdditionalPaidInCapitalCommonStock
CY2012Q2 us-gaap Other Assets Current
OtherAssetsCurrent
44911000
CY2012Q2 us-gaap Other Assets Noncurrent
OtherAssetsNoncurrent
25532000
CY2012Q2 us-gaap Stockholders Equity
StockholdersEquity
1375202000
CY2012Q2 us-gaap Finite Lived Intangible Assets Net
FiniteLivedIntangibleAssetsNet
136093000
CY2012Q2 us-gaap Employee Related Liabilities Current
EmployeeRelatedLiabilitiesCurrent
66386000
CY2012Q2 us-gaap Notes Receivable Net
NotesReceivableNet
81822000
CY2012Q2 us-gaap Receivables Net Current
ReceivablesNetCurrent
464869000
CY2012Q2 us-gaap Liabilities
Liabilities
1364166000
CY2012Q2 us-gaap Accounts Payable Current
AccountsPayableCurrent
207915000
CY2012Q2 us-gaap Unearned Esop Shares
UnearnedESOPShares
114585000
CY2012Q2 us-gaap Notes And Loans Receivable Net Noncurrent
NotesAndLoansReceivableNetNoncurrent
92049000
CY2012Q2 us-gaap Other Liabilities Noncurrent
OtherLiabilitiesNoncurrent
109518000
CY2012Q2 us-gaap Cash And Cash Equivalents Fair Value Disclosure
CashAndCashEquivalentsFairValueDisclosure
321932000
CY2012Q2 us-gaap Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
1456233000
CY2012Q2 us-gaap Assets
Assets
2739368000
CY2012Q2 us-gaap Inventory Net
InventoryNet
319952000
CY2012Q2 us-gaap Assets Fair Value Disclosure
AssetsFairValueDisclosure
322177000
CY2012Q2 us-gaap Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
2739368000
CY2012Q2 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
573781000
CY2012Q2 us-gaap Finite Lived Intangible Assets Gross
FiniteLivedIntangibleAssetsGross
231739000
CY2012Q2 us-gaap Intangible Assets Net Excluding Goodwill
IntangibleAssetsNetExcludingGoodwill
212557000
CY2012Q2 us-gaap Derivative Financial Instruments Liabilities Fair Value Disclosure
DerivativeFinancialInstrumentsLiabilitiesFairValueDisclosure
245000
CY2012Q2 us-gaap Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
32455000
CY2012Q2 us-gaap Accrued Liabilities Current
AccruedLiabilitiesCurrent
130347000
CY2012Q2 us-gaap Liabilities Current
LiabilitiesCurrent
529648000
CY2012Q2 us-gaap Indefinite Lived Intangible Assets Excluding Goodwill
IndefiniteLivedIntangibleAssetsExcludingGoodwill
76464000
CY2012Q2 us-gaap Common Stock Value
CommonStockValue
1099000
CY2012Q2 us-gaap Derivative Fair Value Of Derivative Asset
DerivativeFairValueOfDerivativeAsset
245000
CY2012Q2 us-gaap Finite Lived Intangible Assets Accumulated Amortization
FiniteLivedIntangibleAssetsAccumulatedAmortization
95646000
CY2012Q2 us-gaap Assets Current
AssetsCurrent
1403513000
CY2012Q2 us-gaap Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
195465000
CY2012Q2 us-gaap Long Term Debt Current
LongTermDebtCurrent
125000000
CY2012Q2 us-gaap Long Term Debt Noncurrent
LongTermDebtNoncurrent
725000000
CY2012Q2 pdco Residual Receivable
ResidualReceivable
78923000
CY2012Q2 pdco Deferred Unearned Financing Fees
DeferredUnearnedFinancingFees
7396000
us-gaap Operating Income Loss
OperatingIncomeLoss
165252000
us-gaap Proceeds From Issuance Of Common Stock
ProceedsFromIssuanceOfCommonStock
6667000
us-gaap Payments To Acquire Businesses Net Of Cash Acquired
PaymentsToAcquireBusinessesNetOfCashAcquired
8726000
us-gaap Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
-1554000
us-gaap Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
86517000
us-gaap Proceeds From Payments For Other Financing Activities
ProceedsFromPaymentsForOtherFinancingActivities
-871000
us-gaap Proceeds From Lines Of Credit
ProceedsFromLinesOfCredit
20000000
us-gaap Share Based Compensation
ShareBasedCompensation
6301000
us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
0.85
us-gaap Provision For Doubtful Accounts
ProvisionForDoubtfulAccounts
1760000
us-gaap Common Stock Dividends Per Share Declared
CommonStockDividendsPerShareDeclared
0.24
us-gaap Other Comprehensive Income Loss Derivatives Qualifying As Hedges Net Of Tax
OtherComprehensiveIncomeLossDerivativesQualifyingAsHedgesNetOfTax
-62000
us-gaap Payments For Repurchase Of Common Stock
PaymentsForRepurchaseOfCommonStock
218858000
us-gaap Incremental Common Shares Attributable To Share Based Payment Arrangements
IncrementalCommonSharesAttributableToShareBasedPaymentArrangements
680000 shares
us-gaap Employee Stock Ownership Plan Esop Compensation Expense
EmployeeStockOwnershipPlanESOPCompensationExpense
367000
us-gaap Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
119084000
us-gaap Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
-31105000
us-gaap Investment Income Interest
InvestmentIncomeInterest
2726000
us-gaap Servicing Asset At Fair Value Disposals
ServicingAssetAtFairValueDisposals
135830000
us-gaap Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
22379000
us-gaap Cash And Cash Equivalents Period Increase Decrease
CashAndCashEquivalentsPeriodIncreaseDecrease
-138597000
us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
114737000 shares
us-gaap Sales Revenue Net
SalesRevenueNet
1704297000
us-gaap Other Comprehensive Income Loss Foreign Currency Transaction And Translation Adjustment Net Of Tax
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
-10985000
us-gaap Income Loss From Continuing Operations Before Income Taxes Minority Interest And Income Loss From Equity Method Investments
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
153902000
us-gaap Earnings Per Share Basic
EarningsPerShareBasic
0.86
us-gaap Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
-219731000
us-gaap Cost Of Revenue
CostOfRevenue
1145038000
us-gaap Operating Expenses
OperatingExpenses
394007000
us-gaap Excess Tax Benefit From Share Based Compensation Operating Activities
ExcessTaxBenefitFromShareBasedCompensationOperatingActivities
544000
us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
114057000 shares
us-gaap Adjustment For Amortization
AdjustmentForAmortization
7418000
us-gaap Depreciation
Depreciation
12121000
us-gaap Gross Profit
GrossProfit
559259000
us-gaap Increase Decrease In Operating Capital
IncreaseDecreaseInOperatingCapital
5903000
us-gaap Net Income Loss
NetIncomeLoss
97564000
us-gaap Excess Tax Benefit From Share Based Compensation Financing Activities
ExcessTaxBenefitFromShareBasedCompensationFinancingActivities
544000
us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
56338000
us-gaap Effect Of Exchange Rate On Cash And Cash Equivalents
EffectOfExchangeRateOnCashAndCashEquivalents
-6845000
us-gaap Payments Of Dividends
PaymentsOfDividends
27213000
us-gaap Interest Expense
InterestExpense
12522000
pdco Employee Stock Ownership Plan Compensation
EmployeeStockOwnershipPlanCompensation
12150000
dei Trading Symbol
TradingSymbol
PDCO
dei Entity Registrant Name
EntityRegistrantName
PATTERSON COMPANIES, INC.
dei Amendment Flag
AmendmentFlag
false
dei Entity Filer Category
EntityFilerCategory
Large Accelerated Filer
dei Document Fiscal Period Focus
DocumentFiscalPeriodFocus
Q2
dei Document Fiscal Year Focus
DocumentFiscalYearFocus
2013
dei Document Type
DocumentType
10-Q
dei Document Period End Date
DocumentPeriodEndDate
2012-10-27
dei Entity Central Index Key
EntityCentralIndexKey
0000891024
dei Current Fiscal Year End Date
CurrentFiscalYearEndDate
--04-27
us-gaap Operating Income Loss
OperatingIncomeLoss
160461000
us-gaap Proceeds From Issuance Of Common Stock
ProceedsFromIssuanceOfCommonStock
5621000
us-gaap Payments To Acquire Businesses Net Of Cash Acquired
PaymentsToAcquireBusinessesNetOfCashAcquired
10591000
us-gaap Repayments Of Long Term Debt
RepaymentsOfLongTermDebt
75000000
us-gaap Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
-989000
us-gaap Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
90254000
us-gaap Proceeds From Payments For Other Financing Activities
ProceedsFromPaymentsForOtherFinancingActivities
-1010000
us-gaap Share Based Compensation
ShareBasedCompensation
7456000
us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
0.89
us-gaap Servicing Asset At Fair Value Disposals
ServicingAssetAtFairValueDisposals
43077000
us-gaap Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
8765000
us-gaap Provision For Doubtful Accounts
ProvisionForDoubtfulAccounts
1412000
us-gaap Common Stock Dividends Per Share Declared
CommonStockDividendsPerShareDeclared
0.28
us-gaap Other Comprehensive Income Loss Derivatives Qualifying As Hedges Net Of Tax
OtherComprehensiveIncomeLossDerivativesQualifyingAsHedgesNetOfTax
-62000
us-gaap Payments For Repurchase Of Common Stock
PaymentsForRepurchaseOfCommonStock
85174000
us-gaap Incremental Common Shares Attributable To Share Based Payment Arrangements
IncrementalCommonSharesAttributableToShareBasedPaymentArrangements
728000 shares
us-gaap Debt Instrument Maturity Date
DebtInstrumentMaturityDate
2013-03-20
us-gaap Employee Stock Ownership Plan Esop Compensation Expense
EmployeeStockOwnershipPlanESOPCompensationExpense
11400000
us-gaap Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
133200000
us-gaap Fiscal Period
FiscalPeriod
<div> <p style="MARGIN-TOP: 18px; MARGIN-BOTTOM: 0px"><font style="FONT-FAMILY: Times New Roman" size="2"><i>Fiscal Year End</i></font></p> <p style="MARGIN-TOP: 6px; TEXT-INDENT: 4%; MARGIN-BOTTOM: 0px"> <font style="FONT-FAMILY: Times New Roman" size="2">The fiscal year end of our Company is the last Saturday in April. The second quarter of fiscal years 2013 and 2012 represents the 13 weeks ended October&#xA0;27, 2012 and October&#xA0;29, 2011, respectively. Fiscal years 2013 and 2012 each include 52 weeks of operations.</font></p> </div>
us-gaap Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
-19356000
us-gaap Investment Income Interest
InvestmentIncomeInterest
2341000
us-gaap Cash And Cash Equivalents Period Increase Decrease
CashAndCashEquivalentsPeriodIncreaseDecrease
-73407000
us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
105099000 shares
us-gaap Sales Revenue Net
SalesRevenueNet
1756418000
us-gaap Other Comprehensive Income Loss Foreign Currency Transaction And Translation Adjustment Net Of Tax
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
-2764000
us-gaap Income Loss From Continuing Operations Before Income Taxes Minority Interest And Income Loss From Equity Method Investments
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
143118000
us-gaap Earnings Per Share Basic
EarningsPerShareBasic
0.89
us-gaap Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
-184253000
us-gaap Cost Of Revenue
CostOfRevenue
1190119000
us-gaap Operating Expenses
OperatingExpenses
405838000
us-gaap Excess Tax Benefit From Share Based Compensation Operating Activities
ExcessTaxBenefitFromShareBasedCompensationOperatingActivities
656000
us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
104371000 shares
us-gaap Number Of Reportable Segments
NumberOfReportableSegments
3 Segment
us-gaap Adjustment For Amortization
AdjustmentForAmortization
9187000
us-gaap Depreciation
Depreciation
12719000
us-gaap Gross Profit
GrossProfit
566299000
us-gaap Increase Decrease In Operating Capital
IncreaseDecreaseInOperatingCapital
1398000
us-gaap Net Income Loss
NetIncomeLoss
93080000
us-gaap Excess Tax Benefit From Share Based Compensation Financing Activities
ExcessTaxBenefitFromShareBasedCompensationFinancingActivities
656000
us-gaap Goodwill Acquired During Period
GoodwillAcquiredDuringPeriod
5190000
us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
50038000
us-gaap Effect Of Exchange Rate On Cash And Cash Equivalents
EffectOfExchangeRateOnCashAndCashEquivalents
-2998000
us-gaap Payments Of Dividends
PaymentsOfDividends
29346000
us-gaap Goodwill Translation And Purchase Accounting Adjustments
GoodwillTranslationAndPurchaseAccountingAdjustments
1073000
us-gaap Interest Expense
InterestExpense
18695000
pdco Number Of Customer Financing Contracts
NumberOfCustomerFinancingContracts
2 pure
pdco Rate Of Bad Debts Written Off Maximum
RateOfBadDebtsWrittenOffMaximum
0.01 pure
pdco Employee Stock Ownership Plan Compensation
EmployeeStockOwnershipPlanCompensation
11400000
CY1991 pdco Employee Stock Ownership Plan Hours Of Service During Period
EmployeeStockOwnershipPlanHoursOfServiceDuringPeriod
1000 H
CY2011Q4 us-gaap Operating Income Loss
OperatingIncomeLoss
83259000
CY2011Q4 us-gaap Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
-943000
CY2011Q4 us-gaap Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
39917000
CY2011Q4 us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
0.43
CY2011Q4 us-gaap Common Stock Dividends Per Share Declared
CommonStockDividendsPerShareDeclared
0.12
CY2011Q4 us-gaap Other Comprehensive Income Loss Derivatives Qualifying As Hedges Net Of Tax
OtherComprehensiveIncomeLossDerivativesQualifyingAsHedgesNetOfTax
-31000
CY2011Q4 us-gaap Incremental Common Shares Attributable To Share Based Payment Arrangements
IncrementalCommonSharesAttributableToShareBasedPaymentArrangements
648000 shares
CY2011Q4 us-gaap Investment Income Interest
InvestmentIncomeInterest
897000
CY2011Q4 us-gaap Servicing Asset At Fair Value Disposals
ServicingAssetAtFairValueDisposals
63148000
CY2011Q4 us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
113186000 shares
CY2011Q4 us-gaap Sales Revenue Net
SalesRevenueNet
856875000
CY2011Q4 us-gaap Other Comprehensive Income Loss Foreign Currency Transaction And Translation Adjustment Net Of Tax
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
-9006000
CY2011Q4 us-gaap Income Loss From Continuing Operations Before Income Taxes Minority Interest And Income Loss From Equity Method Investments
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
77044000
CY2011Q4 us-gaap Earnings Per Share Basic
EarningsPerShareBasic
0.43
CY2011Q4 us-gaap Cost Of Revenue
CostOfRevenue
575892000
CY2011Q4 us-gaap Operating Expenses
OperatingExpenses
197724000
CY2011Q4 us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
112538000 shares
CY2011Q4 us-gaap Gross Profit
GrossProfit
280983000
CY2011Q4 us-gaap Net Income Loss
NetIncomeLoss
48954000
CY2011Q4 us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
28090000
CY2011Q4 us-gaap Interest Expense
InterestExpense
6169000
CY2011Q4 pdco Employee Stock Ownership Plan Compensation
EmployeeStockOwnershipPlanCompensation
6450000
CY2012Q4 us-gaap Operating Income Loss
OperatingIncomeLoss
77869000
CY2012Q4 us-gaap Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
-167000
CY2012Q4 us-gaap Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
54030000
CY2012Q4 us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
0.44
CY2012Q4 us-gaap Common Stock Dividends Per Share Declared
CommonStockDividendsPerShareDeclared
0.14
CY2012Q4 us-gaap Other Comprehensive Income Loss Derivatives Qualifying As Hedges Net Of Tax
OtherComprehensiveIncomeLossDerivativesQualifyingAsHedgesNetOfTax
-31000
CY2012Q4 us-gaap Incremental Common Shares Attributable To Share Based Payment Arrangements
IncrementalCommonSharesAttributableToShareBasedPaymentArrangements
709000 shares
CY2012Q4 us-gaap Investment Income Interest
InvestmentIncomeInterest
842000
CY2012Q4 us-gaap Servicing Asset At Fair Value Disposals
ServicingAssetAtFairValueDisposals
48016000
CY2012Q4 us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
104415000 shares
CY2012Q4 us-gaap Sales Revenue Net
SalesRevenueNet
867193000
CY2012Q4 us-gaap Other Comprehensive Income Loss Foreign Currency Transaction And Translation Adjustment Net Of Tax
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
8519000
CY2012Q4 us-gaap Income Loss From Continuing Operations Before Income Taxes Minority Interest And Income Loss From Equity Method Investments
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
69417000
CY2012Q4 us-gaap Earnings Per Share Basic
EarningsPerShareBasic
0.44
CY2012Q4 us-gaap Cost Of Revenue
CostOfRevenue
586594000
CY2012Q4 us-gaap Operating Expenses
OperatingExpenses
202730000
CY2012Q4 us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
103706000 shares
CY2012Q4 us-gaap Gross Profit
GrossProfit
280599000
CY2012Q4 us-gaap Net Income Loss
NetIncomeLoss
45542000
CY2012Q4 us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
23875000
CY2012Q4 us-gaap Interest Expense
InterestExpense
9127000
CY2012Q4 pdco Employee Stock Ownership Plan Compensation
EmployeeStockOwnershipPlanCompensation
5700000

Files In Submission

Name View Source Status
0001193125-12-493080-index-headers.html Edgar Link pending
0001193125-12-493080-index.html Edgar Link pending
0001193125-12-493080.txt Edgar Link pending
0001193125-12-493080-xbrl.zip Edgar Link pending
d430550d10q.htm Edgar Link pending
d430550dex311.htm Edgar Link pending
d430550dex312.htm Edgar Link pending
d430550dex32.htm Edgar Link pending
FilingSummary.xml Edgar Link unprocessable
Financial_Report.xls Edgar Link pending
pdco-20121027.xml Edgar Link completed
pdco-20121027.xsd Edgar Link pending
pdco-20121027_cal.xml Edgar Link unprocessable
pdco-20121027_def.xml Edgar Link unprocessable
pdco-20121027_lab.xml Edgar Link unprocessable
pdco-20121027_pre.xml Edgar Link unprocessable
R1.htm Edgar Link pending
R10.htm Edgar Link pending
R11.htm Edgar Link pending
R12.htm Edgar Link pending
R13.htm Edgar Link pending
R14.htm Edgar Link pending
R15.htm Edgar Link pending
R16.htm Edgar Link pending
R17.htm Edgar Link pending
R18.htm Edgar Link pending
R19.htm Edgar Link pending
R2.htm Edgar Link pending
R20.htm Edgar Link pending
R21.htm Edgar Link pending
R22.htm Edgar Link pending
R23.htm Edgar Link pending
R24.htm Edgar Link pending
R25.htm Edgar Link pending
R26.htm Edgar Link pending
R27.htm Edgar Link pending
R28.htm Edgar Link pending
R29.htm Edgar Link pending
R3.htm Edgar Link pending
R30.htm Edgar Link pending
R31.htm Edgar Link pending
R32.htm Edgar Link pending
R4.htm Edgar Link pending
R5.htm Edgar Link pending
R6.htm Edgar Link pending
R7.htm Edgar Link pending
R8.htm Edgar Link pending
R9.htm Edgar Link pending
report.css Edgar Link pending
Show.js Edgar Link pending