2013 Q4 Form 10-Q Financial Statement

#000119312513463534 Filed on December 05, 2013

View on sec.gov

Income Statement

Concept 2013 Q4 2012 Q4
Revenue $998.8M $867.2M
YoY Change 15.18% 1.2%
Cost Of Revenue $709.4M $586.6M
YoY Change 20.94% 1.86%
Gross Profit $289.4M $280.6M
YoY Change 3.15% -0.14%
Gross Profit Margin 28.98% 32.36%
Selling, General & Admin
YoY Change
% of Gross Profit
Research & Development
YoY Change
% of Gross Profit
Depreciation & Amortization $12.00M $10.40M
YoY Change 15.38% 0.0%
% of Gross Profit 4.15% 3.71%
Operating Expenses $214.2M $202.7M
YoY Change 5.66% 2.53%
Operating Profit $75.22M $77.87M
YoY Change -3.4% -6.47%
Interest Expense $8.777M $9.127M
YoY Change -3.83% 47.95%
% of Operating Profit 11.67% 11.72%
Other Income/Expense, Net $1.245M $675.0K
YoY Change 84.44% -171.58%
Pretax Income $67.69M $69.42M
YoY Change -2.49% -9.9%
Income Tax $25.66M $23.88M
% Of Pretax Income 37.91% 34.39%
Net Earnings $42.03M $45.54M
YoY Change -7.72% -6.97%
Net Earnings / Revenue 4.21% 5.25%
Basic Earnings Per Share $0.42 $0.44
Diluted Earnings Per Share $0.41 $0.44
COMMON SHARES
Basic Shares Outstanding 101.1M shares 103.7M shares
Diluted Shares Outstanding 102.0M shares 104.4M shares

Balance Sheet

Concept 2013 Q4 2012 Q4
SHORT-TERM ASSETS
Cash & Short-Term Investments $516.1M $500.4M
YoY Change 3.14% 100.08%
Cash & Equivalents $516.1M $500.4M
Short-Term Investments
Other Short-Term Assets $57.98M $37.86M
YoY Change 53.13% -15.68%
Inventory $442.1M $331.0M
Prepaid Expenses
Receivables $550.8M $407.8M
Other Receivables $0.00 $0.00
Total Short-Term Assets $1.567B $1.277B
YoY Change 22.7% 20.58%
LONG-TERM ASSETS
Property, Plant & Equipment $198.9M $192.4M
YoY Change 3.41% -4.4%
Goodwill $839.9M $816.5M
YoY Change 2.87%
Intangibles $238.8M $207.1M
YoY Change 15.29%
Long-Term Investments
YoY Change
Other Assets $23.47M $24.36M
YoY Change -3.67% -5.93%
Total Long-Term Assets $1.382B $1.343B
YoY Change 2.92% 0.34%
TOTAL ASSETS
Total Short-Term Assets $1.567B $1.277B
Total Long-Term Assets $1.382B $1.343B
Total Assets $2.949B $2.620B
YoY Change 12.56% 9.28%
SHORT-TERM LIABILITIES
YoY Change
Accounts Payable $353.4M $223.0M
YoY Change 58.45% 19.91%
Accrued Expenses $118.1M $102.8M
YoY Change 14.9% -33.08%
Deferred Revenue
YoY Change
Short-Term Debt $135.0M $0.00
YoY Change -100.0%
Long-Term Debt Due $50.00M
YoY Change
Total Short-Term Liabilities $666.6M $432.7M
YoY Change 54.06% 19.14%
LONG-TERM LIABILITIES
Long-Term Debt $725.0M $725.0M
YoY Change 0.0% 38.1%
Other Long-Term Liabilities $116.1M $105.8M
YoY Change 9.71% 0.36%
Total Long-Term Liabilities $841.1M $830.8M
YoY Change 1.24% 31.79%
TOTAL LIABILITIES
Total Short-Term Liabilities $666.6M $432.7M
Total Long-Term Liabilities $841.1M $830.8M
Total Liabilities $1.508B $1.263B
YoY Change 19.33% 27.16%
SHAREHOLDERS EQUITY
Retained Earnings $1.497B $1.441B
YoY Change 3.88%
Common Stock $8.688M $1.078M
YoY Change 705.94%
Preferred Stock
YoY Change
Treasury Stock (at cost)
YoY Change
Treasury Stock Shares
Shareholders Equity $1.442B $1.357B
YoY Change
Total Liabilities & Shareholders Equity $2.949B $2.620B
YoY Change 12.56% 9.28%

Cashflow Statement

Concept 2013 Q4 2012 Q4
OPERATING ACTIVITIES
Net Income $42.03M $45.54M
YoY Change -7.72% -6.97%
Depreciation, Depletion And Amortization $12.00M $10.40M
YoY Change 15.38% 0.0%
Cash From Operating Activities $72.10M $73.40M
YoY Change -1.77% 40.08%
INVESTING ACTIVITIES
Capital Expenditures -$11.80M -$5.600M
YoY Change 110.71% -54.1%
Acquisitions
YoY Change
Other Investing Activities -$138.9M -$10.60M
YoY Change 1210.38% 21.84%
Cash From Investing Activities -$150.7M -$16.20M
YoY Change 830.25% -22.49%
FINANCING ACTIVITIES
Cash Dividend Paid
YoY Change
Common Stock Issuance & Retirement, Net
YoY Change
Debt Paid & Issued, Net
YoY Change
Cash From Financing Activities -11.90M -139.1M
YoY Change -91.45% -7.39%
NET CHANGE
Cash From Operating Activities 72.10M 73.40M
Cash From Investing Activities -150.7M -16.20M
Cash From Financing Activities -11.90M -139.1M
Net Change In Cash -90.50M -81.90M
YoY Change 10.5% -31.0%
FREE CASH FLOW
Cash From Operating Activities $72.10M $73.40M
Capital Expenditures -$11.80M -$5.600M
Free Cash Flow $83.90M $79.00M
YoY Change 6.2% 22.29%

Facts In Submission

Frame Concept Type Concept / XBRL Key Value Unit
CY2012Q2 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
573781000
CY2013Q2 us-gaap Liabilities Current
LiabilitiesCurrent
448519000
CY2013Q2 us-gaap Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
25165000
CY2013Q2 us-gaap Interest Rate Derivative Liabilities At Fair Value
InterestRateDerivativeLiabilitiesAtFairValue
509000
CY2013Q2 us-gaap Employee Related Liabilities Current
EmployeeRelatedLiabilitiesCurrent
70687000
CY2013Q2 us-gaap Long Term Debt Noncurrent
LongTermDebtNoncurrent
725000000
CY2013Q2 us-gaap Accounts Payable Current
AccountsPayableCurrent
249795000
CY2013Q2 us-gaap Other Liabilities Noncurrent
OtherLiabilitiesNoncurrent
113804000
CY2013Q2 us-gaap Stockholders Equity
StockholdersEquity
1394455000
CY2013Q2 us-gaap Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
1463358000
CY2013Q2 us-gaap Accrued Liabilities Current
AccruedLiabilitiesCurrent
128037000
CY2013Q2 us-gaap Liabilities
Liabilities
1287323000
CY2013Q2 us-gaap Finite Lived Intangible Assets Accumulated Amortization
FiniteLivedIntangibleAssetsAccumulatedAmortization
115589000
CY2013Q2 us-gaap Common Stock Value
CommonStockValue
1056000
CY2013Q2 us-gaap Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
2681778000
CY2013Q2 us-gaap Other Assets Noncurrent
OtherAssetsNoncurrent
22599000
CY2013Q2 us-gaap Goodwill
Goodwill
823740000
CY2013Q2 us-gaap Intangible Assets Net Excluding Goodwill
IntangibleAssetsNetExcludingGoodwill
196656000
CY2013Q2 us-gaap Inventory Net
InventoryNet
360563000
CY2013Q2 us-gaap Indefinite Lived Intangible Assets Excluding Goodwill
IndefiniteLivedIntangibleAssetsExcludingGoodwill
76464000
CY2013Q2 us-gaap Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
192020000
CY2013Q2 us-gaap Unearned Esop Shares
UnearnedESOPShares
95124000
CY2013Q2 us-gaap Notes And Loans Receivable Net Noncurrent
NotesAndLoansReceivableNetNoncurrent
85427000
CY2013Q2 us-gaap Cash And Cash Equivalents Fair Value Disclosure
CashAndCashEquivalentsFairValueDisclosure
282619000
CY2013Q2 us-gaap Assets
Assets
2681778000
CY2013Q2 us-gaap Assets Fair Value Disclosure
AssetsFairValueDisclosure
283105000
CY2013Q2 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
505228000
CY2013Q2 us-gaap Finite Lived Intangible Assets Net
FiniteLivedIntangibleAssetsNet
120192000
CY2013Q2 us-gaap Other Assets Current
OtherAssetsCurrent
47387000
CY2013Q2 us-gaap Notes Receivable Net
NotesReceivableNet
64272000
CY2013Q2 us-gaap Finite Lived Intangible Assets Gross
FiniteLivedIntangibleAssetsGross
235781000
CY2013Q2 us-gaap Interest Rate Derivative Assets At Fair Value
InterestRateDerivativeAssetsAtFairValue
486000
CY2013Q2 us-gaap Receivables Net Current
ReceivablesNetCurrent
448158000
CY2013Q2 us-gaap Assets Current
AssetsCurrent
1361336000
CY2013Q2 pdco Deferred Purchase Price Receivable
DeferredPurchasePriceReceivable
72328000
CY2013Q2 pdco Deferred Unearned Financing Fees
DeferredUnearnedFinancingFees
1586000
CY2013Q4 dei Entity Common Stock Shares Outstanding
EntityCommonStockSharesOutstanding
105533021 shares
CY2013Q3 us-gaap Business Combination Recognized Identifiable Assets Acquired And Liabilities Assumed Current Liabilities Other
BusinessCombinationRecognizedIdentifiableAssetsAcquiredAndLiabilitiesAssumedCurrentLiabilitiesOther
7464000
CY2013Q3 us-gaap Business Combination Recognized Identifiable Assets Acquired And Liabilities Assumed Current Liabilities Accounts Payable
BusinessCombinationRecognizedIdentifiableAssetsAcquiredAndLiabilitiesAssumedCurrentLiabilitiesAccountsPayable
83811000
CY2013Q3 us-gaap Goodwill
Goodwill
17670000
CY2013Q3 us-gaap Business Combination Recognized Identifiable Assets Acquired And Liabilities Assumed Intangible Assets Other Than Goodwill
BusinessCombinationRecognizedIdentifiableAssetsAcquiredAndLiabilitiesAssumedIntangibleAssetsOtherThanGoodwill
35060000
CY2013Q3 us-gaap Business Combination Recognized Identifiable Assets Acquired And Liabilities Assumed Property Plant And Equipment
BusinessCombinationRecognizedIdentifiableAssetsAcquiredAndLiabilitiesAssumedPropertyPlantAndEquipment
2622000
CY2013Q3 us-gaap Business Combination Recognized Identifiable Assets Acquired And Liabilities Assumed Current Assets Prepaid Expense And Other Assets
BusinessCombinationRecognizedIdentifiableAssetsAcquiredAndLiabilitiesAssumedCurrentAssetsPrepaidExpenseAndOtherAssets
15398000
CY2013Q3 us-gaap Business Combination Recognized Identifiable Assets Acquired And Liabilities Assumed Current Assets Receivables
BusinessCombinationRecognizedIdentifiableAssetsAcquiredAndLiabilitiesAssumedCurrentAssetsReceivables
113442000
CY2013Q3 us-gaap Business Combination Recognized Identifiable Assets Acquired Goodwill And Liabilities Assumed Net
BusinessCombinationRecognizedIdentifiableAssetsAcquiredGoodwillAndLiabilitiesAssumedNet
138690000
CY2013Q3 us-gaap Business Combination Recognized Identifiable Assets Acquired And Liabilities Assumed Inventory
BusinessCombinationRecognizedIdentifiableAssetsAcquiredAndLiabilitiesAssumedInventory
45773000
CY2012Q4 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
500374000
CY2013Q4 us-gaap Shares Held In Employee Stock Option Plan Suspense Shares
SharesHeldInEmployeeStockOptionPlanSuspenseShares
3018992 shares
CY2013Q4 us-gaap Liabilities Current
LiabilitiesCurrent
666633000
CY2013Q4 us-gaap Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
31462000
CY2013Q4 us-gaap Interest Rate Derivative Liabilities At Fair Value
InterestRateDerivativeLiabilitiesAtFairValue
820000
CY2013Q4 us-gaap Employee Related Liabilities Current
EmployeeRelatedLiabilitiesCurrent
60133000
CY2013Q4 us-gaap Long Term Debt Noncurrent
LongTermDebtNoncurrent
725000000
CY2013Q4 us-gaap Lines Of Credit Current
LinesOfCreditCurrent
135000000
CY2013Q4 us-gaap Accounts Payable Current
AccountsPayableCurrent
353399000
CY2013Q4 us-gaap Other Liabilities Noncurrent
OtherLiabilitiesNoncurrent
116052000
CY2013Q4 us-gaap Stockholders Equity
StockholdersEquity
1441614000
CY2013Q4 us-gaap Additional Paid In Capital Common Stock
AdditionalPaidInCapitalCommonStock
7634000
CY2013Q4 us-gaap Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
1496588000
CY2013Q4 us-gaap Accrued Liabilities Current
AccruedLiabilitiesCurrent
118101000
CY2013Q4 us-gaap Liabilities
Liabilities
1507685000
CY2013Q4 us-gaap Finite Lived Intangible Assets Accumulated Amortization
FiniteLivedIntangibleAssetsAccumulatedAmortization
126635000
CY2013Q4 us-gaap Common Stock Value
CommonStockValue
1054000
CY2013Q4 us-gaap Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
2949299000
CY2013Q4 us-gaap Other Assets Noncurrent
OtherAssetsNoncurrent
23471000
CY2013Q4 us-gaap Goodwill
Goodwill
839932000
CY2013Q4 us-gaap Intangible Assets Net Excluding Goodwill
IntangibleAssetsNetExcludingGoodwill
238776000
CY2013Q4 us-gaap Accounts Receivable Billed For Long Term Contracts Or Programs
AccountsReceivableBilledForLongTermContractsOrPrograms
464442000
CY2013Q4 us-gaap Inventory Net
InventoryNet
442125000
CY2013Q4 us-gaap Indefinite Lived Intangible Assets Excluding Goodwill
IndefiniteLivedIntangibleAssetsExcludingGoodwill
76892000
CY2013Q4 us-gaap Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
198917000
CY2013Q4 us-gaap Unearned Esop Shares
UnearnedESOPShares
95124000
CY2013Q4 us-gaap Notes And Loans Receivable Net Noncurrent
NotesAndLoansReceivableNetNoncurrent
81276000
CY2013Q4 us-gaap Cash And Cash Equivalents Fair Value Disclosure
CashAndCashEquivalentsFairValueDisclosure
229098000
CY2013Q4 us-gaap Assets
Assets
2949299000
CY2013Q4 us-gaap Assets Fair Value Disclosure
AssetsFairValueDisclosure
229908000
CY2013Q4 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
516058000
CY2013Q4 us-gaap Finite Lived Intangible Assets Net
FiniteLivedIntangibleAssetsNet
161884000
CY2013Q4 us-gaap Other Assets Current
OtherAssetsCurrent
57975000
CY2013Q4 us-gaap Notes Receivable Net
NotesReceivableNet
49326000
CY2013Q4 us-gaap Finite Lived Intangible Assets Gross
FiniteLivedIntangibleAssetsGross
288519000
CY2013Q4 us-gaap Interest Rate Derivative Assets At Fair Value
InterestRateDerivativeAssetsAtFairValue
810000
CY2013Q4 us-gaap Receivables Net Current
ReceivablesNetCurrent
550769000
CY2013Q4 us-gaap Assets Current
AssetsCurrent
1566927000
CY2013Q4 pdco Deferred Purchase Price Receivable
DeferredPurchasePriceReceivable
72724000
CY2013Q4 pdco Financing Receivable Maximum Amount Per Customer
FinancingReceivableMaximumAmountPerCustomer
400000
CY2013Q4 pdco Deferred Unearned Financing Fees
DeferredUnearnedFinancingFees
1115000
us-gaap Earnings Per Share Basic
EarningsPerShareBasic
0.89
us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
0.89
us-gaap Common Stock Dividends Per Share Declared
CommonStockDividendsPerShareDeclared
0.28
us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
105099000 shares
us-gaap Incremental Common Shares Attributable To Share Based Payment Arrangements
IncrementalCommonSharesAttributableToShareBasedPaymentArrangements
728000 shares
us-gaap Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
133200000
us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
104371000 shares
us-gaap Sales Revenue Net
SalesRevenueNet
1756418000
us-gaap Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
8765000
us-gaap Payments Of Dividends
PaymentsOfDividends
29346000
us-gaap Increase Decrease In Operating Capital
IncreaseDecreaseInOperatingCapital
1398000
us-gaap Payments To Acquire Businesses Net Of Cash Acquired
PaymentsToAcquireBusinessesNetOfCashAcquired
10591000
us-gaap Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
1352000
us-gaap Repayments Of Long Term Debt
RepaymentsOfLongTermDebt
75000000
us-gaap Excess Tax Benefit From Share Based Compensation Operating Activities
ExcessTaxBenefitFromShareBasedCompensationOperatingActivities
656000
us-gaap Income Loss From Continuing Operations Before Income Taxes Minority Interest And Income Loss From Equity Method Investments
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
143118000
us-gaap Other Comprehensive Income Loss Foreign Currency Transaction And Translation Adjustment Net Of Tax
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
-2764000
us-gaap Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
90254000
us-gaap Gross Profit
GrossProfit
566299000
us-gaap Operating Income Loss
OperatingIncomeLoss
160461000
us-gaap Servicing Asset At Fair Value Disposals
ServicingAssetAtFairValueDisposals
143077000
us-gaap Payments For Repurchase Of Common Stock
PaymentsForRepurchaseOfCommonStock
85174000
us-gaap Other Comprehensive Income Loss Derivatives Qualifying As Hedges Net Of Tax
OtherComprehensiveIncomeLossDerivativesQualifyingAsHedgesNetOfTax
-62000
us-gaap Net Income Loss
NetIncomeLoss
93080000
us-gaap Proceeds From Payments For Other Financing Activities
ProceedsFromPaymentsForOtherFinancingActivities
-1010000
us-gaap Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
-184253000
us-gaap Share Based Compensation
ShareBasedCompensation
7456000
us-gaap Provision For Doubtful Accounts
ProvisionForDoubtfulAccounts
1412000
us-gaap Cash And Cash Equivalents Period Increase Decrease
CashAndCashEquivalentsPeriodIncreaseDecrease
-73407000
us-gaap Operating Expenses
OperatingExpenses
405838000
us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
50038000
us-gaap Effect Of Exchange Rate On Cash And Cash Equivalents
EffectOfExchangeRateOnCashAndCashEquivalents
-2998000
us-gaap Employee Stock Ownership Plan Esop Compensation Expense
EmployeeStockOwnershipPlanESOPCompensationExpense
11400000
us-gaap Adjustment For Amortization
AdjustmentForAmortization
9187000
us-gaap Interest Expense
InterestExpense
18695000
us-gaap Proceeds From Issuance Of Common Stock
ProceedsFromIssuanceOfCommonStock
5621000
us-gaap Cost Of Revenue
CostOfRevenue
1190119000
us-gaap Excess Tax Benefit From Share Based Compensation Financing Activities
ExcessTaxBenefitFromShareBasedCompensationFinancingActivities
656000
us-gaap Depreciation
Depreciation
12719000
us-gaap Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
-19356000
pdco Employee Stock Ownership Plan Compensation
EmployeeStockOwnershipPlanCompensation
11400
dei Trading Symbol
TradingSymbol
PDCO
dei Entity Registrant Name
EntityRegistrantName
PATTERSON COMPANIES, INC.
dei Amendment Flag
AmendmentFlag
false
dei Entity Filer Category
EntityFilerCategory
Large Accelerated Filer
dei Document Fiscal Year Focus
DocumentFiscalYearFocus
2014
dei Document Type
DocumentType
10-Q
dei Document Period End Date
DocumentPeriodEndDate
2013-10-26
dei Entity Central Index Key
EntityCentralIndexKey
0000891024
dei Current Fiscal Year End Date
CurrentFiscalYearEndDate
--04-26
dei Document Fiscal Period Focus
DocumentFiscalPeriodFocus
Q2
us-gaap Earnings Per Share Basic
EarningsPerShareBasic
0.87
us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
0.86
us-gaap Common Stock Dividends Per Share Declared
CommonStockDividendsPerShareDeclared
0.32
us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
101944000 shares
us-gaap Incremental Common Shares Attributable To Share Based Payment Arrangements
IncrementalCommonSharesAttributableToShareBasedPaymentArrangements
896000 shares
us-gaap Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
93154000
us-gaap Fiscal Period
FiscalPeriod
<div> <p style="MARGIN-TOP: 18pt; FONT-FAMILY: Times New Roman; MARGIN-BOTTOM: 0pt; FONT-SIZE: 10pt"> <i>Fiscal Year End</i></p> <p style="MARGIN-TOP: 6pt; TEXT-INDENT: 4%; FONT-FAMILY: Times New Roman; MARGIN-BOTTOM: 0pt; FONT-SIZE: 10pt"> The fiscal year end of our Company is the last Saturday in April. The second quarter of fiscal years 2014 and 2013 represents the 13 weeks ended October&#xA0;26, 2013 and October&#xA0;27, 2012, respectively. Fiscal years 2014 and 2013 each include 52 weeks of operations.</p> </div>
us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
101048000 shares
us-gaap Number Of Reportable Segments
NumberOfReportableSegments
3 Segment
us-gaap Sales Revenue Net
SalesRevenueNet
1878959000
us-gaap Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
17444000
us-gaap Payments Of Dividends
PaymentsOfDividends
48388000
us-gaap Increase Decrease In Operating Capital
IncreaseDecreaseInOperatingCapital
37019000
us-gaap Payments For Proceeds From Other Investing Activities
PaymentsForProceedsFromOtherInvestingActivities
4436000
us-gaap Payments To Acquire Businesses Net Of Cash Acquired
PaymentsToAcquireBusinessesNetOfCashAcquired
140963000
us-gaap Gain Loss On Disposition Of Assets1
GainLossOnDispositionOfAssets1
-5114000
us-gaap Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
688000
us-gaap Excess Tax Benefit From Share Based Compensation Operating Activities
ExcessTaxBenefitFromShareBasedCompensationOperatingActivities
832000
us-gaap Income Loss From Continuing Operations Before Income Taxes Minority Interest And Income Loss From Equity Method Investments
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
139848000
us-gaap Other Comprehensive Income Loss Foreign Currency Transaction And Translation Adjustment Net Of Tax
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
6394000
us-gaap Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
94217000
us-gaap Gross Profit
GrossProfit
570949000
us-gaap Operating Income Loss
OperatingIncomeLoss
156504000
us-gaap Servicing Asset At Fair Value Disposals
ServicingAssetAtFairValueDisposals
115554000
us-gaap Payments For Repurchase Of Common Stock
PaymentsForRepurchaseOfCommonStock
22199000
us-gaap Other Comprehensive Income Loss Derivatives Qualifying As Hedges Net Of Tax
OtherComprehensiveIncomeLossDerivativesQualifyingAsHedgesNetOfTax
-97000
us-gaap Net Income Loss
NetIncomeLoss
87920000
us-gaap Goodwill Acquired During Period
GoodwillAcquiredDuringPeriod
14240000
us-gaap Proceeds From Payments For Other Financing Activities
ProceedsFromPaymentsForOtherFinancingActivities
-965000
us-gaap Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
72927000
us-gaap Share Based Compensation
ShareBasedCompensation
2168000
us-gaap Provision For Doubtful Accounts
ProvisionForDoubtfulAccounts
1362000
us-gaap Cash And Cash Equivalents Period Increase Decrease
CashAndCashEquivalentsPeriodIncreaseDecrease
10830000
us-gaap Operating Expenses
OperatingExpenses
414445000
us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
51928000
us-gaap Effect Of Exchange Rate On Cash And Cash Equivalents
EffectOfExchangeRateOnCashAndCashEquivalents
1046000
us-gaap Employee Stock Ownership Plan Esop Compensation Expense
EmployeeStockOwnershipPlanESOPCompensationExpense
11400000
us-gaap Proceeds From Sale Of Productive Assets
ProceedsFromSaleOfProductiveAssets
6546000
us-gaap Adjustment For Amortization
AdjustmentForAmortization
9700000
us-gaap Goodwill Translation And Purchase Accounting Adjustments
GoodwillTranslationAndPurchaseAccountingAdjustments
1952000
us-gaap Interest Expense
InterestExpense
17344000
us-gaap Proceeds From Issuance Of Common Stock
ProceedsFromIssuanceOfCommonStock
8647000
us-gaap Cost Of Revenue
CostOfRevenue
1308010000
us-gaap Proceeds From Lines Of Credit
ProceedsFromLinesOfCredit
135000000
us-gaap Excess Tax Benefit From Share Based Compensation Financing Activities
ExcessTaxBenefitFromShareBasedCompensationFinancingActivities
832000
us-gaap Depreciation
Depreciation
13341000
us-gaap Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
-156297000
pdco Employee Stock Ownership Plan Term Of Service During Period
EmployeeStockOwnershipPlanTermOfServiceDuringPeriod
PT1000H
pdco Number Of Customer Financing Contracts
NumberOfCustomerFinancingContracts
2 pure
pdco Employee Stock Ownership Plan Compensation
EmployeeStockOwnershipPlanCompensation
11400
pdco Rate Of Bad Debts Written Off Maximum
RateOfBadDebtsWrittenOffMaximum
0.01 pure
CY2013Q1 us-gaap Repayments Of Long Term Debt
RepaymentsOfLongTermDebt
50000000
CY2012Q3 us-gaap Repayments Of Long Term Debt
RepaymentsOfLongTermDebt
75000000
CY2013 us-gaap Debt Instrument Maturity Date
DebtInstrumentMaturityDate
2013-03-20
CY2012Q4 us-gaap Earnings Per Share Basic
EarningsPerShareBasic
0.44
CY2012Q4 us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
0.44
CY2012Q4 us-gaap Common Stock Dividends Per Share Declared
CommonStockDividendsPerShareDeclared
0.14
CY2012Q4 us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
104415000 shares
CY2012Q4 us-gaap Incremental Common Shares Attributable To Share Based Payment Arrangements
IncrementalCommonSharesAttributableToShareBasedPaymentArrangements
709000 shares
CY2012Q4 us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
103706000 shares
CY2012Q4 us-gaap Sales Revenue Net
SalesRevenueNet
867193000
CY2012Q4 us-gaap Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
675000
CY2012Q4 us-gaap Income Loss From Continuing Operations Before Income Taxes Minority Interest And Income Loss From Equity Method Investments
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
69417000
CY2012Q4 us-gaap Other Comprehensive Income Loss Foreign Currency Transaction And Translation Adjustment Net Of Tax
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
8519000
CY2012Q4 us-gaap Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
54030000
CY2012Q4 us-gaap Gross Profit
GrossProfit
280599000
CY2012Q4 us-gaap Operating Income Loss
OperatingIncomeLoss
77869000
CY2012Q4 us-gaap Servicing Asset At Fair Value Disposals
ServicingAssetAtFairValueDisposals
48016000
CY2012Q4 us-gaap Other Comprehensive Income Loss Derivatives Qualifying As Hedges Net Of Tax
OtherComprehensiveIncomeLossDerivativesQualifyingAsHedgesNetOfTax
-31000
CY2012Q4 us-gaap Net Income Loss
NetIncomeLoss
45542000
CY2012Q4 us-gaap Operating Expenses
OperatingExpenses
202730000
CY2012Q4 us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
23875000
CY2012Q4 us-gaap Interest Expense
InterestExpense
9127000
CY2012Q4 us-gaap Cost Of Revenue
CostOfRevenue
586594000
CY2012Q4 pdco Employee Stock Ownership Plan Compensation
EmployeeStockOwnershipPlanCompensation
5700
CY2013Q4 us-gaap Earnings Per Share Basic
EarningsPerShareBasic
0.42
CY2013Q4 us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
0.41
CY2013Q4 us-gaap Common Stock Dividends Per Share Declared
CommonStockDividendsPerShareDeclared
0.16
CY2013Q4 us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
101968000 shares
CY2013Q4 us-gaap Incremental Common Shares Attributable To Share Based Payment Arrangements
IncrementalCommonSharesAttributableToShareBasedPaymentArrangements
899000 shares
CY2013Q4 us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
101069000 shares
CY2013Q4 us-gaap Sales Revenue Net
SalesRevenueNet
998834000
CY2013Q4 us-gaap Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
1245000
CY2013Q4 us-gaap Income Loss From Continuing Operations Before Income Taxes Minority Interest And Income Loss From Equity Method Investments
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
67691000
CY2013Q4 us-gaap Other Comprehensive Income Loss Foreign Currency Transaction And Translation Adjustment Net Of Tax
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
14699000
CY2013Q4 us-gaap Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
56679000
CY2013Q4 us-gaap Gross Profit
GrossProfit
289431000
CY2013Q4 us-gaap Operating Income Loss
OperatingIncomeLoss
75223000
CY2013Q4 us-gaap Servicing Asset At Fair Value Disposals
ServicingAssetAtFairValueDisposals
46058000
CY2013Q4 us-gaap Other Comprehensive Income Loss Derivatives Qualifying As Hedges Net Of Tax
OtherComprehensiveIncomeLossDerivativesQualifyingAsHedgesNetOfTax
-48000
CY2013Q4 us-gaap Net Income Loss
NetIncomeLoss
42028000
CY2013Q4 us-gaap Operating Expenses
OperatingExpenses
214208000
CY2013Q4 us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
25663000
CY2013Q4 us-gaap Interest Expense
InterestExpense
8777000
CY2013Q4 us-gaap Cost Of Revenue
CostOfRevenue
709403000
CY2013Q4 pdco Employee Stock Ownership Plan Compensation
EmployeeStockOwnershipPlanCompensation
5700

Files In Submission

Name View Source Status
0001193125-13-463534-index-headers.html Edgar Link pending
0001193125-13-463534-index.html Edgar Link pending
0001193125-13-463534.txt Edgar Link pending
0001193125-13-463534-xbrl.zip Edgar Link pending
d621416d10q.htm Edgar Link pending
d621416dex311.htm Edgar Link pending
d621416dex312.htm Edgar Link pending
d621416dex32.htm Edgar Link pending
FilingSummary.xml Edgar Link unprocessable
Financial_Report.xls Edgar Link pending
Financial_Report.xlsx Edgar Link pending
pdco-20131026.xml Edgar Link completed
pdco-20131026.xsd Edgar Link pending
pdco-20131026_cal.xml Edgar Link unprocessable
pdco-20131026_def.xml Edgar Link unprocessable
pdco-20131026_lab.xml Edgar Link unprocessable
pdco-20131026_pre.xml Edgar Link unprocessable
R1.htm Edgar Link pending
R10.htm Edgar Link pending
R11.htm Edgar Link pending
R12.htm Edgar Link pending
R13.htm Edgar Link pending
R14.htm Edgar Link pending
R15.htm Edgar Link pending
R16.htm Edgar Link pending
R17.htm Edgar Link pending
R18.htm Edgar Link pending
R19.htm Edgar Link pending
R2.htm Edgar Link pending
R20.htm Edgar Link pending
R21.htm Edgar Link pending
R22.htm Edgar Link pending
R23.htm Edgar Link pending
R24.htm Edgar Link pending
R25.htm Edgar Link pending
R26.htm Edgar Link pending
R27.htm Edgar Link pending
R28.htm Edgar Link pending
R29.htm Edgar Link pending
R3.htm Edgar Link pending
R30.htm Edgar Link pending
R31.htm Edgar Link pending
R32.htm Edgar Link pending
R33.htm Edgar Link pending
R34.htm Edgar Link pending
R35.htm Edgar Link pending
R36.htm Edgar Link pending
R37.htm Edgar Link pending
R4.htm Edgar Link pending
R5.htm Edgar Link pending
R6.htm Edgar Link pending
R7.htm Edgar Link pending
R8.htm Edgar Link pending
R9.htm Edgar Link pending
report.css Edgar Link pending
Show.js Edgar Link pending