2014 Q1 Form 10-Q Financial Statement

#000119312514086157 Filed on March 06, 2014

View on sec.gov

Income Statement

Concept 2014 Q1 2013 Q1 2012 Q3
Revenue $1.083B $915.9M $889.2M
YoY Change 18.21% 2.33% 4.93%
Cost Of Revenue $771.2M $615.6M $603.5M
YoY Change 25.29% 1.66% 6.04%
Gross Profit $311.5M $300.3M $285.7M
YoY Change 3.72% 3.72% 2.67%
Gross Profit Margin 28.77% 32.79% 32.13%
Selling, General & Admin
YoY Change
% of Gross Profit
Research & Development
YoY Change
% of Gross Profit
Depreciation & Amortization $13.70M $11.40M $6.414M
YoY Change 20.18% 4.59% 18.41%
% of Gross Profit 4.4% 3.8% 2.25%
Operating Expenses $214.8M $210.8M $203.1M
YoY Change 1.92% 5.57% 3.48%
Operating Profit $96.65M $89.54M $82.59M
YoY Change 7.94% -0.41% 0.73%
Interest Expense $9.237M $9.113M $9.568M
YoY Change 1.36% 9.03% 50.61%
% of Operating Profit 9.56% 10.18% 11.58%
Other Income/Expense, Net $527.0K $1.375M $677.0K
YoY Change -61.67% -286.57% -210.8%
Pretax Income $87.94M $81.80M $73.70M
YoY Change 7.51% -0.08% -4.11%
Income Tax $30.92M $28.17M $26.16M
% Of Pretax Income 35.16% 34.44% 35.5%
Net Earnings $57.02M $53.63M $47.54M
YoY Change 6.32% 0.98% -2.21%
Net Earnings / Revenue 5.27% 5.86% 5.35%
Basic Earnings Per Share $0.56 $0.53 $0.45
Diluted Earnings Per Share $0.56 $0.52 $0.45
COMMON SHARES
Basic Shares Outstanding 101.1M shares 102.1M shares 105.0M shares
Diluted Shares Outstanding 102.0M shares 102.9M shares 105.8M shares

Balance Sheet

Concept 2014 Q1 2013 Q1 2012 Q3
SHORT-TERM ASSETS
Cash & Short-Term Investments $464.6M $472.4M $580.8M
YoY Change -1.65% -12.21% 55.38%
Cash & Equivalents $424.0M $472.4M $580.8M
Short-Term Investments $40.60M
Other Short-Term Assets $63.88M $41.53M $49.04M
YoY Change 53.82% 6.48% 39.32%
Inventory $451.1M $352.6M $318.1M
Prepaid Expenses
Receivables $557.6M $421.5M $413.7M
Other Receivables $0.00 $0.00 $0.00
Total Short-Term Assets $1.537B $1.288B $1.362B
YoY Change 19.33% -3.91% 15.52%
LONG-TERM ASSETS
Property, Plant & Equipment $204.6M $191.4M $193.5M
YoY Change 6.9% -2.65% -1.38%
Goodwill $844.2M $818.8M $812.2M
YoY Change 3.1%
Intangibles $228.2M $203.7M $207.0M
YoY Change 12.03%
Long-Term Investments $100.0K
YoY Change
Other Assets $85.47M $23.96M $24.89M
YoY Change 256.69% -8.2% -12.65%
Total Long-Term Assets $1.439B $1.349B $1.339B
YoY Change 6.64% 1.82% 0.0%
TOTAL ASSETS
Total Short-Term Assets $1.537B $1.288B $1.362B
Total Long-Term Assets $1.439B $1.349B $1.339B
Total Assets $2.976B $2.637B $2.700B
YoY Change 12.84% -1.06% 7.27%
SHORT-TERM LIABILITIES
YoY Change
Accounts Payable $330.8M $220.9M $202.3M
YoY Change 49.77% 16.62% 0.22%
Accrued Expenses $141.0M $110.7M $131.1M
YoY Change 27.35% -29.99% -3.41%
Deferred Revenue
YoY Change
Short-Term Debt $135.0M $0.00 $0.00
YoY Change
Long-Term Debt Due $50.00M $125.0M
YoY Change
Total Short-Term Liabilities $678.2M $457.0M $501.4M
YoY Change 48.39% 26.64% 43.37%
LONG-TERM LIABILITIES
Long-Term Debt $725.0M $725.0M $725.0M
YoY Change 0.0% -14.71% 38.1%
Other Long-Term Liabilities $116.6M $104.7M $108.4M
YoY Change 11.35% 0.9% -0.3%
Total Long-Term Liabilities $841.6M $829.7M $833.4M
YoY Change 1.43% -13.01% 31.51%
TOTAL LIABILITIES
Total Short-Term Liabilities $678.2M $457.0M $501.4M
Total Long-Term Liabilities $841.6M $829.7M $833.4M
Total Liabilities $1.520B $1.287B $1.335B
YoY Change 18.11% -2.13% 35.73%
SHAREHOLDERS EQUITY
Retained Earnings $1.512B $1.437B $1.458B
YoY Change 5.22%
Common Stock $1.050M $1.065M $1.092M
YoY Change -1.41%
Preferred Stock
YoY Change
Treasury Stock (at cost)
YoY Change
Treasury Stock Shares
Shareholders Equity $1.456B $1.351B $1.366B
YoY Change
Total Liabilities & Shareholders Equity $2.976B $2.637B $2.700B
YoY Change 12.84% -1.06% 7.27%

Cashflow Statement

Concept 2014 Q1 2013 Q1 2012 Q3
OPERATING ACTIVITIES
Net Income $57.02M $53.63M $47.54M
YoY Change 6.32% 0.98% -2.21%
Depreciation, Depletion And Amortization $13.70M $11.40M $6.414M
YoY Change 20.18% 4.59% 18.41%
Cash From Operating Activities $56.60M $46.10M $59.76M
YoY Change 22.78% -57.94% -10.43%
INVESTING ACTIVITIES
Capital Expenditures -$12.90M -$5.500M $3.206M
YoY Change 134.55% 103.7% -68.71%
Acquisitions
YoY Change
Other Investing Activities -$99.00M -$4.100M $0.00
YoY Change 2314.63% -25.45%
Cash From Investing Activities -$111.9M -$9.500M -$3.206M
YoY Change 1077.89% 17.28% -68.71%
FINANCING ACTIVITIES
Cash Dividend Paid $14.82M
YoY Change 7.36%
Common Stock Issuance & Retirement, Net $30.29M
YoY Change -45.6%
Debt Paid & Issued, Net $50.00M $75.00M
YoY Change
Cash From Financing Activities -32.20M -65.70M -45.17M
YoY Change -50.99% -134.71% -35.02%
NET CHANGE
Cash From Operating Activities 56.60M 46.10M 59.76M
Cash From Investing Activities -111.9M -9.500M -3.206M
Cash From Financing Activities -32.20M -65.70M -45.17M
Net Change In Cash -87.50M -29.10M 11.38M
YoY Change 200.69% -110.01% -187.22%
FREE CASH FLOW
Cash From Operating Activities $56.60M $46.10M $59.76M
Capital Expenditures -$12.90M -$5.500M $3.206M
Free Cash Flow $69.50M $51.60M $56.55M
YoY Change 34.69% -54.05% 0.15%

Facts In Submission

Frame Concept Type Concept / XBRL Key Value Unit
CY2014Q1 dei Entity Common Stock Shares Outstanding
EntityCommonStockSharesOutstanding
103922226 shares
CY2013Q3 us-gaap Business Combination Recognized Identifiable Assets Acquired And Liabilities Assumed Current Liabilities Other
BusinessCombinationRecognizedIdentifiableAssetsAcquiredAndLiabilitiesAssumedCurrentLiabilitiesOther
7464000
CY2013Q3 us-gaap Business Combination Recognized Identifiable Assets Acquired And Liabilities Assumed Current Liabilities Accounts Payable
BusinessCombinationRecognizedIdentifiableAssetsAcquiredAndLiabilitiesAssumedCurrentLiabilitiesAccountsPayable
83811000
CY2013Q3 us-gaap Goodwill
Goodwill
21945000
CY2013Q3 us-gaap Business Combination Recognized Identifiable Assets Acquired And Liabilities Assumed Intangible Assets Other Than Goodwill
BusinessCombinationRecognizedIdentifiableAssetsAcquiredAndLiabilitiesAssumedIntangibleAssetsOtherThanGoodwill
45326000
CY2013Q3 us-gaap Business Combination Recognized Identifiable Assets Acquired And Liabilities Assumed Property Plant And Equipment
BusinessCombinationRecognizedIdentifiableAssetsAcquiredAndLiabilitiesAssumedPropertyPlantAndEquipment
2622000
CY2013Q3 us-gaap Business Combination Recognized Identifiable Assets Acquired And Liabilities Assumed Current Assets Prepaid Expense And Other Assets
BusinessCombinationRecognizedIdentifiableAssetsAcquiredAndLiabilitiesAssumedCurrentAssetsPrepaidExpenseAndOtherAssets
1187000
CY2013Q3 us-gaap Business Combination Recognized Identifiable Assets Acquired And Liabilities Assumed Current Assets Receivables
BusinessCombinationRecognizedIdentifiableAssetsAcquiredAndLiabilitiesAssumedCurrentAssetsReceivables
113112000
CY2013Q3 us-gaap Business Combination Recognized Identifiable Assets Acquired Goodwill And Liabilities Assumed Net
BusinessCombinationRecognizedIdentifiableAssetsAcquiredGoodwillAndLiabilitiesAssumedNet
138690000
CY2013Q3 us-gaap Business Combination Recognized Identifiable Assets Acquired And Liabilities Assumed Inventory
BusinessCombinationRecognizedIdentifiableAssetsAcquiredAndLiabilitiesAssumedInventory
45773000
CY2013Q1 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
472449000
CY2014Q1 us-gaap Shares Held In Employee Stock Option Plan Suspense Shares
SharesHeldInEmployeeStockOptionPlanSuspenseShares
3018992 shares
CY2014Q1 us-gaap Liabilities Current
LiabilitiesCurrent
678182000
CY2014Q1 us-gaap Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
38020000
CY2014Q1 us-gaap Interest Rate Derivative Liabilities At Fair Value
InterestRateDerivativeLiabilitiesAtFairValue
2172000
CY2014Q1 us-gaap Employee Related Liabilities Current
EmployeeRelatedLiabilitiesCurrent
71415000
CY2014Q1 us-gaap Long Term Debt Noncurrent
LongTermDebtNoncurrent
725000000
CY2014Q1 us-gaap Lines Of Credit Current
LinesOfCreditCurrent
135000000
CY2014Q1 us-gaap Accounts Payable Current
AccountsPayableCurrent
330801000
CY2014Q1 us-gaap Other Liabilities Noncurrent
OtherLiabilitiesNoncurrent
116616000
CY2014Q1 us-gaap Stockholders Equity
StockholdersEquity
1456350000
CY2014Q1 us-gaap Additional Paid In Capital Common Stock
AdditionalPaidInCapitalCommonStock
CY2014Q1 us-gaap Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
1512404000
CY2014Q1 us-gaap Accrued Liabilities Current
AccruedLiabilitiesCurrent
140966000
CY2014Q1 us-gaap Liabilities
Liabilities
1519798000
CY2014Q1 us-gaap Finite Lived Intangible Assets Accumulated Amortization
FiniteLivedIntangibleAssetsAccumulatedAmortization
132897000
CY2014Q1 us-gaap Common Stock Value
CommonStockValue
1050000
CY2014Q1 us-gaap Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
2976148000
CY2014Q1 us-gaap Other Assets Noncurrent
OtherAssetsNoncurrent
85467000
CY2014Q1 us-gaap Goodwill
Goodwill
844158000
CY2014Q1 us-gaap Intangible Assets Net Excluding Goodwill
IntangibleAssetsNetExcludingGoodwill
228155000
CY2014Q1 us-gaap Time Deposits At Carrying Value
TimeDepositsAtCarryingValue
110000000
CY2014Q1 us-gaap Accounts Receivable Billed For Long Term Contracts Or Programs
AccountsReceivableBilledForLongTermContractsOrPrograms
489451000
CY2014Q1 us-gaap Inventory Net
InventoryNet
451110000
CY2014Q1 us-gaap Indefinite Lived Intangible Assets Excluding Goodwill
IndefiniteLivedIntangibleAssetsExcludingGoodwill
76870000
CY2014Q1 us-gaap Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
204586000
CY2014Q1 us-gaap Unearned Esop Shares
UnearnedESOPShares
95124000
CY2014Q1 us-gaap Notes And Loans Receivable Net Noncurrent
NotesAndLoansReceivableNetNoncurrent
76649000
CY2014Q1 us-gaap Cash And Cash Equivalents Fair Value Disclosure
CashAndCashEquivalentsFairValueDisclosure
211424000
CY2014Q1 us-gaap Notes Receivable Net
NotesReceivableNet
74446000
CY2014Q1 us-gaap Assets
Assets
2976148000
CY2014Q1 us-gaap Assets Fair Value Disclosure
AssetsFairValueDisclosure
213589000
CY2014Q1 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
423975000
CY2014Q1 us-gaap Short Term Investments
ShortTermInvestments
40595000
CY2014Q1 us-gaap Finite Lived Intangible Assets Net
FiniteLivedIntangibleAssetsNet
151285000
CY2014Q1 us-gaap Other Assets Current
OtherAssetsCurrent
63877000
CY2014Q1 us-gaap Finite Lived Intangible Assets Gross
FiniteLivedIntangibleAssetsGross
284182000
CY2014Q1 us-gaap Interest Rate Derivative Assets At Fair Value
InterestRateDerivativeAssetsAtFairValue
2165000
CY2014Q1 us-gaap Receivables Net Current
ReceivablesNetCurrent
557576000
CY2014Q1 us-gaap Assets Current
AssetsCurrent
1537133000
CY2014Q1 pdco Deferred Purchase Price Receivable
DeferredPurchasePriceReceivable
70103000
CY2014Q1 pdco Financing Receivable Maximum Amount Per Customer
FinancingReceivableMaximumAmountPerCustomer
500000
CY2014Q1 pdco Deferred Unearned Financing Fees
DeferredUnearnedFinancingFees
2972000
CY2012Q2 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
573781000
CY2013Q2 us-gaap Liabilities Current
LiabilitiesCurrent
448519000
CY2013Q2 us-gaap Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
25165000
CY2013Q2 us-gaap Interest Rate Derivative Liabilities At Fair Value
InterestRateDerivativeLiabilitiesAtFairValue
509000
CY2013Q2 us-gaap Employee Related Liabilities Current
EmployeeRelatedLiabilitiesCurrent
70687000
CY2013Q2 us-gaap Long Term Debt Noncurrent
LongTermDebtNoncurrent
725000000
CY2013Q2 us-gaap Accounts Payable Current
AccountsPayableCurrent
249795000
CY2013Q2 us-gaap Other Liabilities Noncurrent
OtherLiabilitiesNoncurrent
113804000
CY2013Q2 us-gaap Stockholders Equity
StockholdersEquity
1394455000
CY2013Q2 us-gaap Additional Paid In Capital Common Stock
AdditionalPaidInCapitalCommonStock
CY2013Q2 us-gaap Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
1463358000
CY2013Q2 us-gaap Accrued Liabilities Current
AccruedLiabilitiesCurrent
128037000
CY2013Q2 us-gaap Liabilities
Liabilities
1287323000
CY2013Q2 us-gaap Finite Lived Intangible Assets Accumulated Amortization
FiniteLivedIntangibleAssetsAccumulatedAmortization
115589000
CY2013Q2 us-gaap Common Stock Value
CommonStockValue
1056000
CY2013Q2 us-gaap Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
2681778000
CY2013Q2 us-gaap Other Assets Noncurrent
OtherAssetsNoncurrent
22599000
CY2013Q2 us-gaap Goodwill
Goodwill
823740000
CY2013Q2 us-gaap Intangible Assets Net Excluding Goodwill
IntangibleAssetsNetExcludingGoodwill
196656000
CY2013Q2 us-gaap Inventory Net
InventoryNet
360563000
CY2013Q2 us-gaap Indefinite Lived Intangible Assets Excluding Goodwill
IndefiniteLivedIntangibleAssetsExcludingGoodwill
76464000
CY2013Q2 us-gaap Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
192020000
CY2013Q2 us-gaap Unearned Esop Shares
UnearnedESOPShares
95124000
CY2013Q2 us-gaap Notes And Loans Receivable Net Noncurrent
NotesAndLoansReceivableNetNoncurrent
85427000
CY2013Q2 us-gaap Cash And Cash Equivalents Fair Value Disclosure
CashAndCashEquivalentsFairValueDisclosure
282619000
CY2013Q2 us-gaap Assets
Assets
2681778000
CY2013Q2 us-gaap Assets Fair Value Disclosure
AssetsFairValueDisclosure
283105000
CY2013Q2 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
505228000
CY2013Q2 us-gaap Finite Lived Intangible Assets Net
FiniteLivedIntangibleAssetsNet
120192000
CY2013Q2 us-gaap Other Assets Current
OtherAssetsCurrent
47387000
CY2013Q2 us-gaap Notes Receivable Net
NotesReceivableNet
64272000
CY2013Q2 us-gaap Finite Lived Intangible Assets Gross
FiniteLivedIntangibleAssetsGross
235781000
CY2013Q2 us-gaap Interest Rate Derivative Assets At Fair Value
InterestRateDerivativeAssetsAtFairValue
486000
CY2013Q2 us-gaap Receivables Net Current
ReceivablesNetCurrent
448158000
CY2013Q2 us-gaap Assets Current
AssetsCurrent
1361336000
CY2013Q2 pdco Deferred Purchase Price Receivable
DeferredPurchasePriceReceivable
72328000
CY2013Q2 pdco Deferred Unearned Financing Fees
DeferredUnearnedFinancingFees
1586000
CY2013Q1 us-gaap Repayments Of Long Term Debt
RepaymentsOfLongTermDebt
50000000
CY2012Q3 us-gaap Repayments Of Long Term Debt
RepaymentsOfLongTermDebt
75000000
us-gaap Earnings Per Share Basic
EarningsPerShareBasic
1.42
us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
1.41
us-gaap Common Stock Dividends Per Share Declared
CommonStockDividendsPerShareDeclared
0.42
us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
104374000 shares
us-gaap Incremental Common Shares Attributable To Share Based Payment Arrangements
IncrementalCommonSharesAttributableToShareBasedPaymentArrangements
750000 shares
us-gaap Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
179336000
us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
103624000 shares
us-gaap Sales Revenue Net
SalesRevenueNet
2672279000
us-gaap Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
14259000
us-gaap Payments Of Dividends
PaymentsOfDividends
43745000
us-gaap Increase Decrease In Operating Capital
IncreaseDecreaseInOperatingCapital
28409000
us-gaap Payments To Acquire Businesses Net Of Cash Acquired
PaymentsToAcquireBusinessesNetOfCashAcquired
14650000
us-gaap Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
2727000
us-gaap Repayments Of Long Term Debt
RepaymentsOfLongTermDebt
75000000
us-gaap Excess Tax Benefit From Share Based Compensation Operating Activities
ExcessTaxBenefitFromShareBasedCompensationOperatingActivities
849000
us-gaap Income Loss From Continuing Operations Before Income Taxes Minority Interest And Income Loss From Equity Method Investments
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
224918000
us-gaap Other Comprehensive Income Loss Foreign Currency Transaction And Translation Adjustment Net Of Tax
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
-5509000
us-gaap Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
141108000
us-gaap Gross Profit
GrossProfit
866592000
us-gaap Operating Income Loss
OperatingIncomeLoss
249999000
us-gaap Servicing Asset At Fair Value Disposals
ServicingAssetAtFairValueDisposals
205777000
us-gaap Payments For Repurchase Of Common Stock
PaymentsForRepurchaseOfCommonStock
140468000
us-gaap Other Comprehensive Income Loss Derivatives Qualifying As Hedges Net Of Tax
OtherComprehensiveIncomeLossDerivativesQualifyingAsHedgesNetOfTax
-93000
us-gaap Net Income Loss
NetIncomeLoss
146710000
us-gaap Proceeds From Payments For Other Financing Activities
ProceedsFromPaymentsForOtherFinancingActivities
-1514000
us-gaap Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
-250003000
us-gaap Share Based Compensation
ShareBasedCompensation
10985000
us-gaap Provision For Doubtful Accounts
ProvisionForDoubtfulAccounts
492000
us-gaap Cash And Cash Equivalents Period Increase Decrease
CashAndCashEquivalentsPeriodIncreaseDecrease
-101332000
us-gaap Operating Expenses
OperatingExpenses
616593000
us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
78208000
us-gaap Debt Instrument Maturity Date
DebtInstrumentMaturityDate
2013-03-20
us-gaap Effect Of Exchange Rate On Cash And Cash Equivalents
EffectOfExchangeRateOnCashAndCashEquivalents
-1756000
us-gaap Employee Stock Ownership Plan Esop Compensation Expense
EmployeeStockOwnershipPlanESOPCompensationExpense
17100000
us-gaap Adjustment For Amortization
AdjustmentForAmortization
14170000
us-gaap Interest Expense
InterestExpense
27808000
us-gaap Proceeds From Issuance Of Common Stock
ProceedsFromIssuanceOfCommonStock
9875000
us-gaap Cost Of Revenue
CostOfRevenue
1805687000
us-gaap Excess Tax Benefit From Share Based Compensation Financing Activities
ExcessTaxBenefitFromShareBasedCompensationFinancingActivities
849000
us-gaap Depreciation
Depreciation
19137000
us-gaap Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
-28909000
pdco Employee Stock Ownership Plan Compensation
EmployeeStockOwnershipPlanCompensation
17100
pdco Unvested Restricted Stock Awards And Units
UnvestedRestrictedStockAwardsAndUnits
0 shares
dei Trading Symbol
TradingSymbol
PDCO
dei Entity Registrant Name
EntityRegistrantName
PATTERSON COMPANIES, INC.
dei Amendment Flag
AmendmentFlag
false
dei Entity Filer Category
EntityFilerCategory
Large Accelerated Filer
dei Document Fiscal Year Focus
DocumentFiscalYearFocus
2014
dei Document Type
DocumentType
10-Q
dei Document Period End Date
DocumentPeriodEndDate
2014-01-25
dei Entity Central Index Key
EntityCentralIndexKey
0000891024
dei Current Fiscal Year End Date
CurrentFiscalYearEndDate
--04-27
dei Document Fiscal Period Focus
DocumentFiscalPeriodFocus
Q3
us-gaap Earnings Per Share Basic
EarningsPerShareBasic
1.43
us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
1.42
us-gaap Common Stock Dividends Per Share Declared
CommonStockDividendsPerShareDeclared
0.48
us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
101962000 shares
us-gaap Incremental Common Shares Attributable To Share Based Payment Arrangements
IncrementalCommonSharesAttributableToShareBasedPaymentArrangements
895000 shares
us-gaap Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
149750000
us-gaap Fiscal Period
FiscalPeriod
<div> <p style="MARGIN-BOTTOM: 0pt; FONT-SIZE: 10pt; FONT-FAMILY: Times New Roman; MARGIN-TOP: 18pt"> <i>Fiscal Year End</i></p> <p style="MARGIN-BOTTOM: 0pt; FONT-SIZE: 10pt; FONT-FAMILY: Times New Roman; MARGIN-TOP: 6pt; TEXT-INDENT: 4%"> The fiscal year end of our Company is the last Saturday in April. The third quarter of fiscal years 2014 and 2013 represents the 13 weeks ended January&#xA0;25, 2014 and January&#xA0;26, 2013, respectively. Fiscal years 2014 and 2013 each include 52 weeks of operations.</p> </div>
us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
101067000 shares
us-gaap Number Of Reportable Segments
NumberOfReportableSegments
3 Segment
us-gaap Sales Revenue Net
SalesRevenueNet
2961638000
us-gaap Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
30263000
us-gaap Payments Of Dividends
PaymentsOfDividends
65333000
us-gaap Increase Decrease In Operating Capital
IncreaseDecreaseInOperatingCapital
52946000
us-gaap Payments For Proceeds From Other Investing Activities
PaymentsForProceedsFromOtherInvestingActivities
4436000
us-gaap Payments To Acquire Businesses Net Of Cash Acquired
PaymentsToAcquireBusinessesNetOfCashAcquired
140774000
us-gaap Gain Loss On Disposition Of Assets1
GainLossOnDispositionOfAssets1
-5126000
us-gaap Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
1215000
us-gaap Excess Tax Benefit From Share Based Compensation Operating Activities
ExcessTaxBenefitFromShareBasedCompensationOperatingActivities
1096000
us-gaap Payments To Acquire Investments
PaymentsToAcquireInvestments
99232000
us-gaap Income Loss From Continuing Operations Before Income Taxes Minority Interest And Income Loss From Equity Method Investments
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
227789000
us-gaap Other Comprehensive Income Loss Foreign Currency Transaction And Translation Adjustment Net Of Tax
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
13000000
us-gaap Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
157796000
us-gaap Gross Profit
GrossProfit
882410000
us-gaap Operating Income Loss
OperatingIncomeLoss
253155000
us-gaap Servicing Asset At Fair Value Disposals
ServicingAssetAtFairValueDisposals
207576000
us-gaap Payments For Repurchase Of Common Stock
PaymentsForRepurchaseOfCommonStock
42734000
us-gaap Other Comprehensive Income Loss Derivatives Qualifying As Hedges Net Of Tax
OtherComprehensiveIncomeLossDerivativesQualifyingAsHedgesNetOfTax
-145000
us-gaap Net Income Loss
NetIncomeLoss
144941000
us-gaap Goodwill Acquired During Period
GoodwillAcquiredDuringPeriod
18515000
us-gaap Proceeds From Payments For Other Financing Activities
ProceedsFromPaymentsForOtherFinancingActivities
-1448000
us-gaap Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
40689000
us-gaap Share Based Compensation
ShareBasedCompensation
5740000
us-gaap Provision For Doubtful Accounts
ProvisionForDoubtfulAccounts
2202000
us-gaap Cash And Cash Equivalents Period Increase Decrease
CashAndCashEquivalentsPeriodIncreaseDecrease
-81253000
us-gaap Operating Expenses
OperatingExpenses
629255000
us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
82848000
us-gaap Effect Of Exchange Rate On Cash And Cash Equivalents
EffectOfExchangeRateOnCashAndCashEquivalents
-3533000
us-gaap Employee Stock Ownership Plan Esop Compensation Expense
EmployeeStockOwnershipPlanESOPCompensationExpense
9100000
us-gaap Proceeds From Sale Of Productive Assets
ProceedsFromSaleOfProductiveAssets
6546000
us-gaap Adjustment For Amortization
AdjustmentForAmortization
16363000
us-gaap Goodwill Translation And Purchase Accounting Adjustments
GoodwillTranslationAndPurchaseAccountingAdjustments
1903000
us-gaap Interest Expense
InterestExpense
26581000
us-gaap Proceeds From Issuance Of Common Stock
ProceedsFromIssuanceOfCommonStock
14108000
us-gaap Cost Of Revenue
CostOfRevenue
2079228000
us-gaap Proceeds From Lines Of Credit
ProceedsFromLinesOfCredit
135000000
us-gaap Excess Tax Benefit From Share Based Compensation Financing Activities
ExcessTaxBenefitFromShareBasedCompensationFinancingActivities
1096000
us-gaap Depreciation
Depreciation
20320000
us-gaap Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
-268159000
pdco Employee Stock Ownership Plan Term Of Service During Period
EmployeeStockOwnershipPlanTermOfServiceDuringPeriod
PT1000H
pdco Number Of Customer Financing Contracts
NumberOfCustomerFinancingContracts
2 pure
pdco Employee Stock Ownership Plan Compensation
EmployeeStockOwnershipPlanCompensation
9100
pdco Unvested Restricted Stock Awards And Units
UnvestedRestrictedStockAwardsAndUnits
0 shares
pdco Rate Of Bad Debts Written Off Maximum
RateOfBadDebtsWrittenOffMaximum
0.01 pure
CY2013Q1 us-gaap Earnings Per Share Basic
EarningsPerShareBasic
0.53
CY2013Q1 us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
0.52
CY2013Q1 us-gaap Common Stock Dividends Per Share Declared
CommonStockDividendsPerShareDeclared
0.14
CY2013Q1 us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
102896000 shares
CY2013Q1 us-gaap Incremental Common Shares Attributable To Share Based Payment Arrangements
IncrementalCommonSharesAttributableToShareBasedPaymentArrangements
766000 shares
CY2013Q1 us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
102130000 shares
CY2013Q1 us-gaap Sales Revenue Net
SalesRevenueNet
915861000
CY2013Q1 us-gaap Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
1375000
CY2013Q1 us-gaap Income Loss From Continuing Operations Before Income Taxes Minority Interest And Income Loss From Equity Method Investments
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
81800000
CY2013Q1 us-gaap Other Comprehensive Income Loss Foreign Currency Transaction And Translation Adjustment Net Of Tax
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
-2745000
CY2013Q1 us-gaap Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
50854000
CY2013Q1 us-gaap Gross Profit
GrossProfit
300293000
CY2013Q1 us-gaap Operating Income Loss
OperatingIncomeLoss
89538000
CY2013Q1 us-gaap Servicing Asset At Fair Value Disposals
ServicingAssetAtFairValueDisposals
62700000
CY2013Q1 us-gaap Other Comprehensive Income Loss Derivatives Qualifying As Hedges Net Of Tax
OtherComprehensiveIncomeLossDerivativesQualifyingAsHedgesNetOfTax
-31000
CY2013Q1 us-gaap Net Income Loss
NetIncomeLoss
53630000
CY2013Q1 us-gaap Operating Expenses
OperatingExpenses
210755000
CY2013Q1 us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
28170000
CY2013Q1 us-gaap Interest Expense
InterestExpense
9113000
CY2013Q1 us-gaap Cost Of Revenue
CostOfRevenue
615568000
CY2013Q1 pdco Unvested Restricted Stock Awards And Units
UnvestedRestrictedStockAwardsAndUnits
0 shares
CY2014Q1 us-gaap Earnings Per Share Basic
EarningsPerShareBasic
0.56
CY2014Q1 us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
0.56
CY2014Q1 us-gaap Common Stock Dividends Per Share Declared
CommonStockDividendsPerShareDeclared
0.16
CY2014Q1 us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
101999000 shares
CY2014Q1 us-gaap Incremental Common Shares Attributable To Share Based Payment Arrangements
IncrementalCommonSharesAttributableToShareBasedPaymentArrangements
894000 shares
CY2014Q1 us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
101105000 shares
CY2014Q1 us-gaap Sales Revenue Net
SalesRevenueNet
1082679000
CY2014Q1 us-gaap Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
527000
CY2014Q1 us-gaap Income Loss From Continuing Operations Before Income Taxes Minority Interest And Income Loss From Equity Method Investments
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
87941000
CY2014Q1 us-gaap Other Comprehensive Income Loss Foreign Currency Transaction And Translation Adjustment Net Of Tax
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
6606000
CY2014Q1 us-gaap Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
63579000
CY2014Q1 us-gaap Gross Profit
GrossProfit
311461000
CY2014Q1 us-gaap Operating Income Loss
OperatingIncomeLoss
96651000
CY2014Q1 us-gaap Servicing Asset At Fair Value Disposals
ServicingAssetAtFairValueDisposals
92022000
CY2014Q1 us-gaap Other Comprehensive Income Loss Derivatives Qualifying As Hedges Net Of Tax
OtherComprehensiveIncomeLossDerivativesQualifyingAsHedgesNetOfTax
-48000
CY2014Q1 us-gaap Net Income Loss
NetIncomeLoss
57021000
CY2014Q1 us-gaap Operating Expenses
OperatingExpenses
214810000
CY2014Q1 us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
30920000
CY2014Q1 us-gaap Interest Expense
InterestExpense
9237000
CY2014Q1 us-gaap Cost Of Revenue
CostOfRevenue
771218000
CY2014Q1 pdco Unvested Restricted Stock Awards And Units
UnvestedRestrictedStockAwardsAndUnits
0 shares

Files In Submission

Name View Source Status
0001193125-14-086157-index-headers.html Edgar Link pending
0001193125-14-086157-index.html Edgar Link pending
0001193125-14-086157.txt Edgar Link pending
0001193125-14-086157-xbrl.zip Edgar Link pending
d672103d10q.htm Edgar Link pending
d672103dex311.htm Edgar Link pending
d672103dex312.htm Edgar Link pending
d672103dex32.htm Edgar Link pending
FilingSummary.xml Edgar Link unprocessable
Financial_Report.xls Edgar Link pending
Financial_Report.xlsx Edgar Link pending
pdco-20140125.xml Edgar Link completed
pdco-20140125.xsd Edgar Link pending
pdco-20140125_cal.xml Edgar Link unprocessable
pdco-20140125_def.xml Edgar Link unprocessable
pdco-20140125_lab.xml Edgar Link unprocessable
pdco-20140125_pre.xml Edgar Link unprocessable
R1.htm Edgar Link pending
R10.htm Edgar Link pending
R11.htm Edgar Link pending
R12.htm Edgar Link pending
R13.htm Edgar Link pending
R14.htm Edgar Link pending
R15.htm Edgar Link pending
R16.htm Edgar Link pending
R17.htm Edgar Link pending
R18.htm Edgar Link pending
R19.htm Edgar Link pending
R2.htm Edgar Link pending
R20.htm Edgar Link pending
R21.htm Edgar Link pending
R22.htm Edgar Link pending
R23.htm Edgar Link pending
R24.htm Edgar Link pending
R25.htm Edgar Link pending
R26.htm Edgar Link pending
R27.htm Edgar Link pending
R28.htm Edgar Link pending
R29.htm Edgar Link pending
R3.htm Edgar Link pending
R30.htm Edgar Link pending
R31.htm Edgar Link pending
R32.htm Edgar Link pending
R33.htm Edgar Link pending
R34.htm Edgar Link pending
R35.htm Edgar Link pending
R36.htm Edgar Link pending
R37.htm Edgar Link pending
R38.htm Edgar Link pending
R39.htm Edgar Link pending
R4.htm Edgar Link pending
R5.htm Edgar Link pending
R6.htm Edgar Link pending
R7.htm Edgar Link pending
R8.htm Edgar Link pending
R9.htm Edgar Link pending
report.css Edgar Link pending
Show.js Edgar Link pending