2015 Q1 Form 10-Q Financial Statement

#000119312515078668 Filed on March 05, 2015

View on sec.gov

Income Statement

Concept 2015 Q1 2014 Q1
Revenue $958.6M $1.083B
YoY Change -11.46% 18.21%
Cost Of Revenue $696.2M $771.2M
YoY Change -9.73% 25.29%
Gross Profit $262.4M $311.5M
YoY Change -15.74% 3.72%
Gross Profit Margin 27.38% 28.77%
Selling, General & Admin
YoY Change
% of Gross Profit
Research & Development
YoY Change
% of Gross Profit
Depreciation & Amortization $10.40M $13.70M
YoY Change -24.09% 20.18%
% of Gross Profit 3.96% 4.4%
Operating Expenses $185.1M $214.8M
YoY Change -13.85% 1.92%
Operating Profit $77.38M $96.65M
YoY Change -19.94% 7.94%
Interest Expense $8.512M $9.237M
YoY Change -7.85% 1.36%
% of Operating Profit 11.0% 9.56%
Other Income/Expense, Net $541.0K $527.0K
YoY Change 2.66% -61.67%
Pretax Income $69.41M $87.94M
YoY Change -21.08% 7.51%
Income Tax $22.97M $30.92M
% Of Pretax Income 33.1% 35.16%
Net Earnings $54.68M $57.02M
YoY Change -4.11% 6.32%
Net Earnings / Revenue 5.7% 5.27%
Basic Earnings Per Share $0.55 $0.56
Diluted Earnings Per Share $0.55 $0.56
COMMON SHARES
Basic Shares Outstanding 98.84M shares 101.1M shares
Diluted Shares Outstanding 99.54M shares 102.0M shares

Balance Sheet

Concept 2015 Q1 2014 Q1
SHORT-TERM ASSETS
Cash & Short-Term Investments $342.0M $464.6M
YoY Change -26.39% -1.65%
Cash & Equivalents $289.7M $424.0M
Short-Term Investments $52.30M $40.60M
Other Short-Term Assets $54.34M $63.88M
YoY Change -14.93% 53.82%
Inventory $514.6M $451.1M
Prepaid Expenses
Receivables $590.3M $557.6M
Other Receivables $0.00 $0.00
Total Short-Term Assets $1.501B $1.537B
YoY Change -2.33% 19.33%
LONG-TERM ASSETS
Property, Plant & Equipment $225.4M $204.6M
YoY Change 10.18% 6.9%
Goodwill $835.1M $844.2M
YoY Change -1.07% 3.1%
Intangibles $205.4M $228.2M
YoY Change -9.96% 12.03%
Long-Term Investments
YoY Change
Other Assets $37.12M $85.47M
YoY Change -56.57% 256.69%
Total Long-Term Assets $1.370B $1.439B
YoY Change -4.78% 6.64%
TOTAL ASSETS
Total Short-Term Assets $1.501B $1.537B
Total Long-Term Assets $1.370B $1.439B
Total Assets $2.872B $2.976B
YoY Change -3.52% 12.84%
SHORT-TERM LIABILITIES
YoY Change
Accounts Payable $341.4M $330.8M
YoY Change 3.21% 49.77%
Accrued Expenses $158.2M $141.0M
YoY Change 12.2% 27.35%
Deferred Revenue
YoY Change
Short-Term Debt $0.00 $135.0M
YoY Change -100.0%
Long-Term Debt Due
YoY Change
Total Short-Term Liabilities $569.1M $678.2M
YoY Change -16.09% 48.39%
LONG-TERM LIABILITIES
Long-Term Debt $725.0M $725.0M
YoY Change 0.0% 0.0%
Other Long-Term Liabilities $122.8M $116.6M
YoY Change 5.29% 11.35%
Total Long-Term Liabilities $847.8M $841.6M
YoY Change 0.73% 1.43%
TOTAL LIABILITIES
Total Short-Term Liabilities $569.1M $678.2M
Total Long-Term Liabilities $847.8M $841.6M
Total Liabilities $1.417B $1.520B
YoY Change -6.77% 18.11%
SHAREHOLDERS EQUITY
Retained Earnings $1.588B $1.512B
YoY Change 4.99% 5.22%
Common Stock $13.05M $1.050M
YoY Change 1142.48% -1.41%
Preferred Stock
YoY Change
Treasury Stock (at cost)
YoY Change
Treasury Stock Shares
Shareholders Equity $1.455B $1.456B
YoY Change
Total Liabilities & Shareholders Equity $2.872B $2.976B
YoY Change -3.52% 12.84%

Cashflow Statement

Concept 2015 Q1 2014 Q1
OPERATING ACTIVITIES
Net Income $54.68M $57.02M
YoY Change -4.11% 6.32%
Depreciation, Depletion And Amortization $10.40M $13.70M
YoY Change -24.09% 20.18%
Cash From Operating Activities $59.70M $56.60M
YoY Change 5.48% 22.78%
INVESTING ACTIVITIES
Capital Expenditures -$14.00M -$12.90M
YoY Change 8.53% 134.55%
Acquisitions
YoY Change
Other Investing Activities -$9.000M -$99.00M
YoY Change -90.91% 2314.63%
Cash From Investing Activities -$23.00M -$111.9M
YoY Change -79.45% 1077.89%
FINANCING ACTIVITIES
Cash Dividend Paid
YoY Change
Common Stock Issuance & Retirement, Net
YoY Change
Debt Paid & Issued, Net
YoY Change
Cash From Financing Activities -14.50M -32.20M
YoY Change -54.97% -50.99%
NET CHANGE
Cash From Operating Activities 59.70M 56.60M
Cash From Investing Activities -23.00M -111.9M
Cash From Financing Activities -14.50M -32.20M
Net Change In Cash 22.20M -87.50M
YoY Change -125.37% 200.69%
FREE CASH FLOW
Cash From Operating Activities $59.70M $56.60M
Capital Expenditures -$14.00M -$12.90M
Free Cash Flow $73.70M $69.50M
YoY Change 6.04% 34.69%

Facts In Submission

Frame Concept Type Concept / XBRL Key Value Unit
CY2014Q1 dei Entity Common Stock Shares Outstanding
EntityCommonStockSharesOutstanding
103232450 shares
CY2013Q4 us-gaap Time Deposits At Carrying Value
TimeDepositsAtCarryingValue
110000000
CY2014Q4 us-gaap Time Deposits At Carrying Value
TimeDepositsAtCarryingValue
45000000
CY2014Q4 pdco Time Deposits Matured
TimeDepositsMatured
45436000
CY2014Q1 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
423975000
CY2015Q1 us-gaap Employee Stock Ownership Plan Esop Number Of Suspense Shares
EmployeeStockOwnershipPlanESOPNumberOfSuspenseShares
2736969 shares
CY2015Q1 us-gaap Liabilities Current
LiabilitiesCurrent
569062000
CY2015Q1 us-gaap Common Stock Value
CommonStockValue
1031000
CY2015Q1 us-gaap Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
-60236000
CY2015Q1 us-gaap Accounts Payable Current
AccountsPayableCurrent
341425000
CY2015Q1 us-gaap Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
1587822000
CY2015Q1 us-gaap Additional Paid In Capital Common Stock
AdditionalPaidInCapitalCommonStock
12015000
CY2015Q1 us-gaap Accrued Liabilities Current
AccruedLiabilitiesCurrent
158167000
CY2015Q1 us-gaap Stockholders Equity
StockholdersEquity
1454688000
CY2015Q1 us-gaap Other Liabilities Noncurrent
OtherLiabilitiesNoncurrent
122782000
CY2015Q1 us-gaap Long Term Debt Noncurrent
LongTermDebtNoncurrent
725000000
CY2015Q1 us-gaap Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
2871532000
CY2015Q1 us-gaap Finite Lived Intangible Assets Accumulated Amortization
FiniteLivedIntangibleAssetsAccumulatedAmortization
153555000
CY2015Q1 us-gaap Debt Instrument Fair Value
DebtInstrumentFairValue
741660000
CY2015Q1 us-gaap Liabilities
Liabilities
1416844000
CY2015Q1 us-gaap Employee Related Liabilities Current
EmployeeRelatedLiabilitiesCurrent
69470000
CY2015Q1 us-gaap Interest Rate Derivative Liabilities At Fair Value
InterestRateDerivativeLiabilitiesAtFairValue
33472000
CY2015Q1 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
289722000
CY2015Q1 us-gaap Goodwill
Goodwill
835097000
CY2015Q1 us-gaap Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
225418000
CY2015Q1 us-gaap Receivables Net Current
ReceivablesNetCurrent
590260000
CY2015Q1 us-gaap Assets Fair Value Disclosure
AssetsFairValueDisclosure
72962000
CY2015Q1 us-gaap Indefinite Lived Intangible Assets Excluding Goodwill
IndefiniteLivedIntangibleAssetsExcludingGoodwill
76464000
CY2015Q1 us-gaap Time Deposits At Carrying Value
TimeDepositsAtCarryingValue
65000000
CY2015Q1 us-gaap Finite Lived Intangible Assets Net
FiniteLivedIntangibleAssetsNet
128956000
CY2015Q1 us-gaap Notes And Loans Receivable Net Noncurrent
NotesAndLoansReceivableNetNoncurrent
67209000
CY2015Q1 us-gaap Notes Receivable Net
NotesReceivableNet
85183000
CY2015Q1 us-gaap Accounts Receivable Billed For Long Term Contracts Or Programs
AccountsReceivableBilledForLongTermContractsOrPrograms
508819000
CY2015Q1 us-gaap Assets
Assets
2871532000
CY2015Q1 us-gaap Cash And Cash Equivalents Fair Value Disclosure
CashAndCashEquivalentsFairValueDisclosure
71324000
CY2015Q1 us-gaap Inventory Net
InventoryNet
514619000
CY2015Q1 us-gaap Short Term Investments
ShortTermInvestments
52325000
CY2015Q1 us-gaap Unearned Esop Shares
UnearnedESOPShares
85944000
CY2015Q1 us-gaap Intangible Assets Net Excluding Goodwill
IntangibleAssetsNetExcludingGoodwill
205420000
CY2015Q1 us-gaap Other Assets Current
OtherAssetsCurrent
54340000
CY2015Q1 us-gaap Other Assets Noncurrent
OtherAssetsNoncurrent
37122000
CY2015Q1 us-gaap Assets Current
AssetsCurrent
1501266000
CY2015Q1 us-gaap Finite Lived Intangible Assets Gross
FiniteLivedIntangibleAssetsGross
282511000
CY2015Q1 us-gaap Interest Rate Derivative Assets At Fair Value
InterestRateDerivativeAssetsAtFairValue
1638000
CY2015Q1 pdco Financing Receivable Maximum Amount Per Customer
FinancingReceivableMaximumAmountPerCustomer
500000
CY2015Q1 pdco Deferred Purchase Price Receivable
DeferredPurchasePriceReceivable
63303000
CY2015Q1 pdco Deferred Unearned Financing Fees
DeferredUnearnedFinancingFees
4667000
CY2013Q2 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
505228000
CY2014Q2 us-gaap Liabilities Current
LiabilitiesCurrent
543463000
CY2014Q2 us-gaap Common Stock Value
CommonStockValue
1040000
CY2014Q2 us-gaap Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
25370000
CY2014Q2 us-gaap Accounts Payable Current
AccountsPayableCurrent
342056000
CY2014Q2 us-gaap Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
1531198000
CY2014Q2 us-gaap Accrued Liabilities Current
AccruedLiabilitiesCurrent
134840000
CY2014Q2 us-gaap Stockholders Equity
StockholdersEquity
1471664000
CY2014Q2 us-gaap Other Liabilities Noncurrent
OtherLiabilitiesNoncurrent
124550000
CY2014Q2 us-gaap Long Term Debt Noncurrent
LongTermDebtNoncurrent
725000000
CY2014Q2 us-gaap Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
2864677000
CY2014Q2 us-gaap Finite Lived Intangible Assets Accumulated Amortization
FiniteLivedIntangibleAssetsAccumulatedAmortization
139679000
CY2014Q2 us-gaap Debt Instrument Fair Value
DebtInstrumentFairValue
742619000
CY2014Q2 us-gaap Liabilities
Liabilities
1393013000
CY2014Q2 us-gaap Employee Related Liabilities Current
EmployeeRelatedLiabilitiesCurrent
66567000
CY2014Q2 us-gaap Interest Rate Derivative Liabilities At Fair Value
InterestRateDerivativeLiabilitiesAtFairValue
7380000
CY2014Q2 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
264908000
CY2014Q2 us-gaap Goodwill
Goodwill
844433000
CY2014Q2 us-gaap Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
204939000
CY2014Q2 us-gaap Receivables Net Current
ReceivablesNetCurrent
607580000
CY2014Q2 us-gaap Assets Fair Value Disclosure
AssetsFairValueDisclosure
53227000
CY2014Q2 us-gaap Indefinite Lived Intangible Assets Excluding Goodwill
IndefiniteLivedIntangibleAssetsExcludingGoodwill
76464000
CY2014Q2 us-gaap Finite Lived Intangible Assets Net
FiniteLivedIntangibleAssetsNet
146686000
CY2014Q2 us-gaap Notes And Loans Receivable Net Noncurrent
NotesAndLoansReceivableNetNoncurrent
90535000
CY2014Q2 us-gaap Notes Receivable Net
NotesReceivableNet
63236000
CY2014Q2 us-gaap Assets
Assets
2864677000
CY2014Q2 us-gaap Cash And Cash Equivalents Fair Value Disclosure
CashAndCashEquivalentsFairValueDisclosure
51511000
CY2014Q2 us-gaap Inventory Net
InventoryNet
436463000
CY2014Q2 us-gaap Short Term Investments
ShortTermInvestments
40775000
CY2014Q2 us-gaap Unearned Esop Shares
UnearnedESOPShares
85944000
CY2014Q2 us-gaap Intangible Assets Net Excluding Goodwill
IntangibleAssetsNetExcludingGoodwill
223150000
CY2014Q2 us-gaap Other Assets Current
OtherAssetsCurrent
65991000
CY2014Q2 us-gaap Other Assets Noncurrent
OtherAssetsNoncurrent
85903000
CY2014Q2 us-gaap Assets Current
AssetsCurrent
1415717000
CY2014Q2 us-gaap Finite Lived Intangible Assets Gross
FiniteLivedIntangibleAssetsGross
286365000
CY2014Q2 us-gaap Interest Rate Derivative Assets At Fair Value
InterestRateDerivativeAssetsAtFairValue
1716000
CY2014Q2 pdco Deferred Purchase Price Receivable
DeferredPurchasePriceReceivable
84750000
CY2014Q2 pdco Deferred Unearned Financing Fees
DeferredUnearnedFinancingFees
5894000
us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
1.42
us-gaap Incremental Common Shares Attributable To Share Based Payment Arrangements
IncrementalCommonSharesAttributableToShareBasedPaymentArrangements
895000 shares
us-gaap Net Cash Provided By Used In Operating Activities Continuing Operations
NetCashProvidedByUsedInOperatingActivitiesContinuingOperations
149750000
us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
101962000 shares
us-gaap Earnings Per Share Basic
EarningsPerShareBasic
1.43
us-gaap Common Stock Dividends Per Share Declared
CommonStockDividendsPerShareDeclared
0.48
us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
101067000 shares
us-gaap Servicing Asset At Fair Value Disposals
ServicingAssetAtFairValueDisposals
207576000
us-gaap Other Comprehensive Income Loss Foreign Currency Transaction And Translation Adjustment Net Of Tax
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
13000000
us-gaap Increase Decrease In Other Operating Capital Net
IncreaseDecreaseInOtherOperatingCapitalNet
52946000
us-gaap Gross Profit
GrossProfit
882410000
us-gaap Payments To Acquire Investments
PaymentsToAcquireInvestments
99232000
us-gaap Payments Of Dividends
PaymentsOfDividends
65333000
us-gaap Excess Tax Benefit From Share Based Compensation Operating Activities
ExcessTaxBenefitFromShareBasedCompensationOperatingActivities
1096000
us-gaap Sales Revenue Net
SalesRevenueNet
2961638000
us-gaap Payments To Acquire Businesses Net Of Cash Acquired
PaymentsToAcquireBusinessesNetOfCashAcquired
140774000
us-gaap Operating Income Loss
OperatingIncomeLoss
253155000
us-gaap Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
157796000
us-gaap Income Loss From Continuing Operations Before Income Taxes Minority Interest And Income Loss From Equity Method Investments
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
227789000
us-gaap Payments For Proceeds From Other Investing Activities
PaymentsForProceedsFromOtherInvestingActivities
4436000
us-gaap Payments For Repurchase Of Common Stock
PaymentsForRepurchaseOfCommonStock
42734000
us-gaap Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
1215000
us-gaap Gain Loss On Disposition Of Assets1
GainLossOnDispositionOfAssets1
-5126000
us-gaap Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
30263000
us-gaap Net Income Loss
NetIncomeLoss
144941000
us-gaap Other Comprehensive Income Loss Derivatives Qualifying As Hedges Net Of Tax
OtherComprehensiveIncomeLossDerivativesQualifyingAsHedgesNetOfTax
-145000
us-gaap Effect Of Exchange Rate On Cash And Cash Equivalents
EffectOfExchangeRateOnCashAndCashEquivalents
-3533000
us-gaap Interest Expense
InterestExpense
26581000
us-gaap Operating Expenses
OperatingExpenses
629255000
us-gaap Adjustment For Amortization
AdjustmentForAmortization
16363000
us-gaap Employee Stock Ownership Plan Esop Compensation Expense
EmployeeStockOwnershipPlanESOPCompensationExpense
9100000
us-gaap Excess Tax Benefit From Share Based Compensation Financing Activities
ExcessTaxBenefitFromShareBasedCompensationFinancingActivities
1096000
us-gaap Provision For Doubtful Accounts
ProvisionForDoubtfulAccounts
2202000
us-gaap Cash And Cash Equivalents Period Increase Decrease
CashAndCashEquivalentsPeriodIncreaseDecrease
-81253000
us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
82848000
us-gaap Cost Of Revenue
CostOfRevenue
2079228000
us-gaap Depreciation
Depreciation
20320000
us-gaap Net Cash Provided By Used In Financing Activities Continuing Operations
NetCashProvidedByUsedInFinancingActivitiesContinuingOperations
40689000
us-gaap Proceeds From Issuance Of Common Stock
ProceedsFromIssuanceOfCommonStock
14108000
us-gaap Proceeds From Payments For Other Financing Activities
ProceedsFromPaymentsForOtherFinancingActivities
-1448000
us-gaap Net Cash Provided By Used In Investing Activities Continuing Operations
NetCashProvidedByUsedInInvestingActivitiesContinuingOperations
-268159000
us-gaap Proceeds From Sale Of Productive Assets
ProceedsFromSaleOfProductiveAssets
6546000
us-gaap Proceeds From Lines Of Credit
ProceedsFromLinesOfCredit
135000000
us-gaap Share Based Compensation
ShareBasedCompensation
14840000
us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
1.59
dei Document Type
DocumentType
10-Q
dei Entity Registrant Name
EntityRegistrantName
PATTERSON COMPANIES, INC.
dei Trading Symbol
TradingSymbol
PDCO
dei Entity Filer Category
EntityFilerCategory
Large Accelerated Filer
us-gaap Incremental Common Shares Attributable To Share Based Payment Arrangements
IncrementalCommonSharesAttributableToShareBasedPaymentArrangements
708000 shares
us-gaap Net Cash Provided By Used In Operating Activities Continuing Operations
NetCashProvidedByUsedInOperatingActivitiesContinuingOperations
158085000
dei Document Period End Date
DocumentPeriodEndDate
2015-01-24
us-gaap Fiscal Period
FiscalPeriod
<div> <p style="MARGIN-BOTTOM: 0pt; FONT-SIZE: 10pt; FONT-FAMILY: Times New Roman; MARGIN-TOP: 18pt"> <i>Fiscal Year End</i></p> <p style="MARGIN-BOTTOM: 0pt; FONT-SIZE: 10pt; FONT-FAMILY: Times New Roman; MARGIN-TOP: 6pt; TEXT-INDENT: 4%"> The fiscal year end of our Company is the last Saturday in April. The third quarter of fiscal years 2015 and 2014 represents the 13 weeks ended January&#xA0;24, 2015 and January&#xA0;25, 2014, respectively. Fiscal years 2015 and 2014 each include 52 weeks of operations.</p> </div>
dei Amendment Flag
AmendmentFlag
false
dei Current Fiscal Year End Date
CurrentFiscalYearEndDate
--04-25
dei Document Fiscal Year Focus
DocumentFiscalYearFocus
2015
us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
99699000 shares
us-gaap Earnings Per Share Basic
EarningsPerShareBasic
1.60
dei Entity Central Index Key
EntityCentralIndexKey
0000891024
us-gaap Common Stock Dividends Per Share Declared
CommonStockDividendsPerShareDeclared
0.60
dei Document Fiscal Period Focus
DocumentFiscalPeriodFocus
Q3
us-gaap Number Of Reportable Segments
NumberOfReportableSegments
3 Segment
us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
98991000 shares
us-gaap Servicing Asset At Fair Value Disposals
ServicingAssetAtFairValueDisposals
215125000
us-gaap Other Comprehensive Income Loss Foreign Currency Transaction And Translation Adjustment Net Of Tax
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
-71287000
us-gaap Increase Decrease In Other Operating Capital Net
IncreaseDecreaseInOtherOperatingCapitalNet
60235000
us-gaap Gross Profit
GrossProfit
904606000
us-gaap Payments Of Dividends
PaymentsOfDividends
60340000
us-gaap Excess Tax Benefit From Share Based Compensation Operating Activities
ExcessTaxBenefitFromShareBasedCompensationOperatingActivities
289000
us-gaap Sales Revenue Net
SalesRevenueNet
3226166000
us-gaap Repayments Of Lines Of Credit
RepaymentsOfLinesOfCredit
130000000
us-gaap Payments To Acquire Businesses Net Of Cash Acquired
PaymentsToAcquireBusinessesNetOfCashAcquired
8730000
us-gaap Operating Income Loss
OperatingIncomeLoss
266731000
us-gaap Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
73137000
us-gaap Income Loss From Continuing Operations Before Income Taxes Minority Interest And Income Loss From Equity Method Investments
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
243486000
us-gaap Payments For Proceeds From Other Investing Activities
PaymentsForProceedsFromOtherInvestingActivities
543000
us-gaap Payments For Repurchase Of Common Stock
PaymentsForRepurchaseOfCommonStock
47539000
us-gaap Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
2580000
us-gaap Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
44520000
us-gaap Net Income Loss
NetIncomeLoss
158743000
us-gaap Other Comprehensive Income Loss Derivatives Qualifying As Hedges Net Of Tax
OtherComprehensiveIncomeLossDerivativesQualifyingAsHedgesNetOfTax
-14319000
us-gaap Effect Of Exchange Rate On Cash And Cash Equivalents
EffectOfExchangeRateOnCashAndCashEquivalents
-24452000
us-gaap Interest Expense
InterestExpense
25825000
us-gaap Operating Expenses
OperatingExpenses
637875000
us-gaap Adjustment For Amortization
AdjustmentForAmortization
17231000
us-gaap Employee Stock Ownership Plan Esop Compensation Expense
EmployeeStockOwnershipPlanESOPCompensationExpense
9000000
us-gaap Excess Tax Benefit From Share Based Compensation Financing Activities
ExcessTaxBenefitFromShareBasedCompensationFinancingActivities
289000
us-gaap Provision For Doubtful Accounts
ProvisionForDoubtfulAccounts
2399000
us-gaap Cash And Cash Equivalents Period Increase Decrease
CashAndCashEquivalentsPeriodIncreaseDecrease
24814000
us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
84743000
us-gaap Cost Of Revenue
CostOfRevenue
2321560000
us-gaap Depreciation
Depreciation
19666000
us-gaap Goodwill Acquired During Period
GoodwillAcquiredDuringPeriod
3018000
us-gaap Net Cash Provided By Used In Financing Activities Continuing Operations
NetCashProvidedByUsedInFinancingActivitiesContinuingOperations
-101395000
us-gaap Proceeds From Issuance Of Common Stock
ProceedsFromIssuanceOfCommonStock
7893000
us-gaap Proceeds From Payments For Other Financing Activities
ProceedsFromPaymentsForOtherFinancingActivities
-1698000
us-gaap Net Cash Provided By Used In Investing Activities Continuing Operations
NetCashProvidedByUsedInInvestingActivitiesContinuingOperations
-7424000
us-gaap Proceeds From Sale Of Productive Assets
ProceedsFromSaleOfProductiveAssets
46369000
us-gaap Goodwill Translation And Purchase Accounting Adjustments
GoodwillTranslationAndPurchaseAccountingAdjustments
-12354000
us-gaap Proceeds From Lines Of Credit
ProceedsFromLinesOfCredit
130000000
us-gaap Share Based Compensation
ShareBasedCompensation
20570000
pdco Number Of Customer Financing Contracts
NumberOfCustomerFinancingContracts
2 Customer
pdco Employee Stock Ownership Plan Term Of Service During Period
EmployeeStockOwnershipPlanTermOfServiceDuringPeriod
PT1000H
pdco Rate Of Bad Debts Written Off Maximum
RateOfBadDebtsWrittenOffMaximum
0.01 pure
pdco Income Tax Benefit On Cash Flow Hedge Loss
IncomeTaxBenefitOnCashFlowHedgeLoss
12001000
CY2015Q1 us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
0.55
CY2015Q1 us-gaap Incremental Common Shares Attributable To Share Based Payment Arrangements
IncrementalCommonSharesAttributableToShareBasedPaymentArrangements
698000 shares
CY2015Q1 us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
99540000 shares
CY2015Q1 us-gaap Earnings Per Share Basic
EarningsPerShareBasic
0.55
CY2015Q1 us-gaap Common Stock Dividends Per Share Declared
CommonStockDividendsPerShareDeclared
0.20
CY2015Q1 us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
98842000 shares
CY2015Q1 us-gaap Servicing Asset At Fair Value Disposals
ServicingAssetAtFairValueDisposals
82977000
CY2015Q1 us-gaap Other Comprehensive Income Loss Foreign Currency Transaction And Translation Adjustment Net Of Tax
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
-44781000
CY2015Q1 us-gaap Gross Profit
GrossProfit
302559000
CY2015Q1 us-gaap Sales Revenue Net
SalesRevenueNet
1063312000
CY2015Q1 us-gaap Operating Income Loss
OperatingIncomeLoss
90756000
CY2015Q1 us-gaap Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
1752000
CY2015Q1 us-gaap Income Loss From Continuing Operations Before Income Taxes Minority Interest And Income Loss From Equity Method Investments
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
82561000
CY2015Q1 us-gaap Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
318000
CY2015Q1 us-gaap Net Income Loss
NetIncomeLoss
54676000
CY2015Q1 us-gaap Other Comprehensive Income Loss Derivatives Qualifying As Hedges Net Of Tax
OtherComprehensiveIncomeLossDerivativesQualifyingAsHedgesNetOfTax
-8143000
CY2015Q1 us-gaap Interest Expense
InterestExpense
8513000
CY2015Q1 us-gaap Operating Expenses
OperatingExpenses
211803000
CY2015Q1 us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
27885000
CY2015Q1 us-gaap Cost Of Revenue
CostOfRevenue
760753000
CY2015Q1 pdco Income Tax Benefit On Cash Flow Hedge Loss
IncomeTaxBenefitOnCashFlowHedgeLoss
4867000
CY2014Q1 us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
0.56
CY2014Q1 us-gaap Incremental Common Shares Attributable To Share Based Payment Arrangements
IncrementalCommonSharesAttributableToShareBasedPaymentArrangements
894000 shares
CY2014Q1 us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
101999000 shares
CY2014Q1 us-gaap Earnings Per Share Basic
EarningsPerShareBasic
0.56
CY2014Q1 us-gaap Common Stock Dividends Per Share Declared
CommonStockDividendsPerShareDeclared
0.16
CY2014Q1 us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
101105000 shares
CY2014Q1 us-gaap Servicing Asset At Fair Value Disposals
ServicingAssetAtFairValueDisposals
92022000
CY2014Q1 us-gaap Other Comprehensive Income Loss Foreign Currency Transaction And Translation Adjustment Net Of Tax
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
6606000
CY2014Q1 us-gaap Gross Profit
GrossProfit
311461000
CY2014Q1 us-gaap Sales Revenue Net
SalesRevenueNet
1082679000
CY2014Q1 us-gaap Operating Income Loss
OperatingIncomeLoss
96651000
CY2014Q1 us-gaap Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
63579000
CY2014Q1 us-gaap Income Loss From Continuing Operations Before Income Taxes Minority Interest And Income Loss From Equity Method Investments
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
87941000
CY2014Q1 us-gaap Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
527000
CY2014Q1 us-gaap Net Income Loss
NetIncomeLoss
57021000
CY2014Q1 us-gaap Other Comprehensive Income Loss Derivatives Qualifying As Hedges Net Of Tax
OtherComprehensiveIncomeLossDerivativesQualifyingAsHedgesNetOfTax
-48000
CY2014Q1 us-gaap Interest Expense
InterestExpense
9237000
CY2014Q1 us-gaap Operating Expenses
OperatingExpenses
214810000
CY2014Q1 us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
30920000
CY2014Q1 us-gaap Cost Of Revenue
CostOfRevenue
771218000

Files In Submission

Name View Source Status
0001193125-15-078668-index-headers.html Edgar Link pending
0001193125-15-078668-index.html Edgar Link pending
0001193125-15-078668.txt Edgar Link pending
0001193125-15-078668-xbrl.zip Edgar Link pending
d876908d10q.htm Edgar Link pending
d876908dex311.htm Edgar Link pending
d876908dex312.htm Edgar Link pending
d876908dex32.htm Edgar Link pending
FilingSummary.xml Edgar Link unprocessable
Financial_Report.xls Edgar Link pending
Financial_Report.xlsx Edgar Link pending
pdco-20150124.xml Edgar Link completed
pdco-20150124.xsd Edgar Link pending
pdco-20150124_cal.xml Edgar Link unprocessable
pdco-20150124_def.xml Edgar Link unprocessable
pdco-20150124_lab.xml Edgar Link unprocessable
pdco-20150124_pre.xml Edgar Link unprocessable
R1.htm Edgar Link pending
R10.htm Edgar Link pending
R11.htm Edgar Link pending
R12.htm Edgar Link pending
R13.htm Edgar Link pending
R14.htm Edgar Link pending
R15.htm Edgar Link pending
R16.htm Edgar Link pending
R17.htm Edgar Link pending
R18.htm Edgar Link pending
R19.htm Edgar Link pending
R2.htm Edgar Link pending
R20.htm Edgar Link pending
R21.htm Edgar Link pending
R22.htm Edgar Link pending
R23.htm Edgar Link pending
R24.htm Edgar Link pending
R25.htm Edgar Link pending
R26.htm Edgar Link pending
R27.htm Edgar Link pending
R28.htm Edgar Link pending
R29.htm Edgar Link pending
R3.htm Edgar Link pending
R30.htm Edgar Link pending
R31.htm Edgar Link pending
R32.htm Edgar Link pending
R33.htm Edgar Link pending
R34.htm Edgar Link pending
R35.htm Edgar Link pending
R4.htm Edgar Link pending
R5.htm Edgar Link pending
R6.htm Edgar Link pending
R7.htm Edgar Link pending
R8.htm Edgar Link pending
R9.htm Edgar Link pending
report.css Edgar Link pending
Show.js Edgar Link pending