|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
$8.978M
322.1%
YoY
|
$2.127M
-69.93%
YoY
|
$7.074M
83.5%
YoY
|
$3.855M
-13.37%
YoY
|
$4.450M
-27.17%
YoY
|
| Depreciation, Depletion And Amortization |
$1.239M
6.81%
YoY
|
$1.160M
35.36%
YoY
|
$857.0K
18.04%
YoY
|
$726.0K
5.83%
YoY
|
$686.0K
20.35%
YoY
|
| Cash From Operating Activities |
-$1.682M
-127.13%
YoY
|
$6.199M
13.49%
YoY
|
$5.462M
-744.86%
YoY
|
-$847.0K
-59.24%
YoY
|
-$2.078M
-141.98%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$1.250M
27.16%
YoY
|
$983.0K
1.34%
YoY
|
$970.0K
-159.22%
YoY
|
-$1.638M
-80.19%
YoY
|
-$8.268M
1490.0%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$1.010M
-180.8%
YoY
|
-$1.250M
-1488.89%
YoY
|
$90.00K
-77.67%
YoY
|
$403.0K
-91.16%
YoY
|
$4.558M
-357.51%
YoY
|
| Cash From Investing Activities |
-$238.0K
-89.34%
YoY
|
-$2.233M
152.32%
YoY
|
-$885.0K
-28.34%
YoY
|
-$1.235M
-66.71%
YoY
|
-$3.710M
62.01%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$3.504M
-0.03%
YoY
|
$3.505M
126.57%
YoY
|
$1.547M
-200.06%
YoY
|
-$1.546M
-71.59%
YoY
|
-$5.441M
62.42%
YoY
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$292.0K
-93.16%
YoY
|
-$4.271M
71.53%
YoY
|
-$2.490M
215.19%
YoY
|
-$790.0K
-125.58%
YoY
|
$3.088M
-177.59%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
-$1.682M
-127.13%
YoY
|
$6.199M
13.49%
YoY
|
$5.462M
-744.86%
YoY
|
-$847.0K
-59.24%
YoY
|
-$2.078M
-141.98%
YoY
|
| Cash From Investing Activities |
-$238.0K
-89.34%
YoY
|
-$2.233M
152.32%
YoY
|
-$885.0K
-28.34%
YoY
|
-$1.235M
-66.71%
YoY
|
-$3.710M
62.01%
YoY
|
| Cash From Financing Activities |
-$292.0K
-93.16%
YoY
|
-$4.271M
71.53%
YoY
|
-$2.490M
215.19%
YoY
|
-$790.0K
-125.58%
YoY
|
$3.088M
-177.59%
YoY
|
| Net Change In Cash |
-$2.212M
625.25%
YoY
|
-$305.0K
-114.61%
YoY
|
$2.087M
-172.67%
YoY
|
-$2.872M
6.37%
YoY
|
-$2.700M
104.55%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$1.682M
-127.13%
YoY
|
$6.199M
13.49%
YoY
|
$5.462M
-744.86%
YoY
|
-$847.0K
-59.24%
YoY
|
-$2.078M
-141.98%
YoY
|
| Capital Expenditures |
$1.250M
27.16%
YoY
|
$983.0K
1.34%
YoY
|
$970.0K
-159.22%
YoY
|
-$1.638M
-80.19%
YoY
|
-$8.268M
1490.0%
YoY
|
| Free Cash Flow |
-$2.932M
-156.21%
YoY
|
$5.216M
16.12%
YoY
|
$4.492M
467.89%
YoY
|
$791.0K
-87.22%
YoY
|
$6.190M
13.16%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
$3.938M
20.24%
YoY
|
$2.187M
7.21%
YoY
|
$4.680M
89.78%
YoY
|
$1.200M
-24.39%
YoY
|
$3.275M
400.0%
YoY
|
$2.040M
308.0%
YoY
|
$2.466M
-500.98%
YoY
|
$1.587M
-58.35%
YoY
|
$655.0K
-50.11%
YoY
|
$500.0K
-43.12%
YoY
|
-$615.0K
-157.16%
YoY
|
$3.810M
171.17%
YoY
|
$1.313M
184.2%
YoY
|
$879.0K
-4.97%
YoY
|
$1.076M
1.13%
YoY
|
$1.405M
64.71%
YoY
|
$462.0K
-76.9%
YoY
|
$925.0K
172.06%
YoY
|
$1.064M
-16.22%
YoY
|
| Depreciation, Depletion And Amortization |
$363.0K
1478.26%
YoY
|
$314.0K
0.32%
YoY
|
$311.0K
2.98%
YoY
|
$310.0K
1.31%
YoY
|
$23.00K
0.0%
YoY
|
$313.0K
8.68%
YoY
|
$302.0K
7.09%
YoY
|
$306.0K
13.33%
YoY
|
$23.00K
-89.05%
YoY
|
$288.0K
50.79%
YoY
|
$282.0K
46.11%
YoY
|
$270.0K
50.0%
YoY
|
$210.0K
16.67%
YoY
|
$191.0K
4.95%
YoY
|
$193.0K
4.89%
YoY
|
$180.0K
-3.23%
YoY
|
$180.0K
0.0%
YoY
|
$182.0K
7.06%
YoY
|
$184.0K
22.67%
YoY
|
| Cash From Operating Activities |
$1.633M
116.58%
YoY
|
$3.572M
-186.07%
YoY
|
$2.310M
22.42%
YoY
|
-$170.0K
-116.67%
YoY
|
$754.0K
-81.51%
YoY
|
-$4.150M
-682.87%
YoY
|
$1.887M
381.38%
YoY
|
$1.020M
64.52%
YoY
|
$4.077M
74.38%
YoY
|
$712.0K
-280.25%
YoY
|
$392.0K
-86.45%
YoY
|
$620.0K
-111.74%
YoY
|
$2.338M
997.65%
YoY
|
-$395.0K
-126.02%
YoY
|
$2.892M
7.07%
YoY
|
-$5.279M
-831.16%
YoY
|
$213.0K
-105.48%
YoY
|
$1.518M
-23.33%
YoY
|
$2.701M
-403.48%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$112.0K
-37.78%
YoY
|
$70.00K
-87.08%
YoY
|
$98.00K
-77.26%
YoY
|
$100.0K
-6.54%
YoY
|
$180.0K
53.85%
YoY
|
$542.0K
-13.83%
YoY
|
$431.0K
242.06%
YoY
|
$107.0K
-28.67%
YoY
|
$117.0K
-13.33%
YoY
|
$629.0K
23.58%
YoY
|
$126.0K
-29.21%
YoY
|
$150.0K
-140.76%
YoY
|
$135.0K
-168.18%
YoY
|
$509.0K
-327.23%
YoY
|
$178.0K
-120.99%
YoY
|
-$368.0K
-59.02%
YoY
|
-$198.0K
-64.0%
YoY
|
-$224.0K
-96.67%
YoY
|
-$848.0K
842.22%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
-$4.943M
-359.2%
YoY
|
$8.938M
N/A
|
N/A
|
-$900.0K
N/A
|
$1.907M
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
$0.00
N/A
|
-$1.250M
-125100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$1.000K
-100.3%
YoY
|
$88.00K
-438.46%
YoY
|
$769.0K
-50.64%
YoY
|
-$8.000K
-100.28%
YoY
|
-$332.0K
N/A
|
-$26.00K
-123.64%
YoY
|
| Cash From Investing Activities |
-$5.055M
-392.7%
YoY
|
$8.868M
-1736.16%
YoY
|
-$98.00K
-77.26%
YoY
|
-$990.0K
825.23%
YoY
|
$1.727M
-1576.07%
YoY
|
-$542.0K
-71.15%
YoY
|
-$431.0K
242.06%
YoY
|
-$107.0K
-33.12%
YoY
|
-$117.0K
-13.33%
YoY
|
-$1.879M
269.88%
YoY
|
-$126.0K
40.0%
YoY
|
-$160.0K
-139.9%
YoY
|
-$135.0K
-34.47%
YoY
|
-$508.0K
-8.63%
YoY
|
-$90.00K
-89.7%
YoY
|
$401.0K
-40.15%
YoY
|
-$206.0K
-108.88%
YoY
|
-$556.0K
-91.74%
YoY
|
-$874.0K
-3013.33%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
$0.00
-100.0%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$2.311M
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
-100.0%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$354.0K
272.63%
YoY
|
-$351.0K
-76.62%
YoY
|
-$553.0K
-86.18%
YoY
|
N/A
N/A
|
$95.00K
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$5.462M
183.59%
YoY
|
-$5.001M
-398.21%
YoY
|
-$2.117M
110.44%
YoY
|
-$2.890M
92.54%
YoY
|
$1.926M
-194.88%
YoY
|
$1.677M
199.46%
YoY
|
-$1.006M
-22.5%
YoY
|
-$1.501M
-505.68%
YoY
|
-$2.030M
308.45%
YoY
|
$560.0K
-137.01%
YoY
|
-$1.298M
52.17%
YoY
|
$370.0K
-61.7%
YoY
|
-$497.0K
-0.2%
YoY
|
-$1.513M
70.57%
YoY
|
-$853.0K
129.92%
YoY
|
$966.0K
-162.65%
YoY
|
-$498.0K
453.33%
YoY
|
-$887.0K
-117.46%
YoY
|
-$371.0K
3.06%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
$1.633M
116.58%
YoY
|
$3.572M
-186.07%
YoY
|
$2.310M
22.42%
YoY
|
-$170.0K
-116.67%
YoY
|
$754.0K
-81.51%
YoY
|
-$4.150M
-682.87%
YoY
|
$1.887M
381.38%
YoY
|
$1.020M
64.52%
YoY
|
$4.077M
74.38%
YoY
|
$712.0K
-280.25%
YoY
|
$392.0K
-86.45%
YoY
|
$620.0K
-111.74%
YoY
|
$2.338M
997.65%
YoY
|
-$395.0K
-126.02%
YoY
|
$2.892M
7.07%
YoY
|
-$5.279M
-831.16%
YoY
|
$213.0K
-105.48%
YoY
|
$1.518M
-23.33%
YoY
|
$2.701M
-403.48%
YoY
|
| Cash From Investing Activities |
-$5.055M
-392.7%
YoY
|
$8.868M
-1736.16%
YoY
|
-$98.00K
-77.26%
YoY
|
-$990.0K
825.23%
YoY
|
$1.727M
-1576.07%
YoY
|
-$542.0K
-71.15%
YoY
|
-$431.0K
242.06%
YoY
|
-$107.0K
-33.12%
YoY
|
-$117.0K
-13.33%
YoY
|
-$1.879M
269.88%
YoY
|
-$126.0K
40.0%
YoY
|
-$160.0K
-139.9%
YoY
|
-$135.0K
-34.47%
YoY
|
-$508.0K
-8.63%
YoY
|
-$90.00K
-89.7%
YoY
|
$401.0K
-40.15%
YoY
|
-$206.0K
-108.88%
YoY
|
-$556.0K
-91.74%
YoY
|
-$874.0K
-3013.33%
YoY
|
| Cash From Financing Activities |
$5.462M
183.59%
YoY
|
-$5.001M
-398.21%
YoY
|
-$2.117M
110.44%
YoY
|
-$2.890M
92.54%
YoY
|
$1.926M
-194.88%
YoY
|
$1.677M
199.46%
YoY
|
-$1.006M
-22.5%
YoY
|
-$1.501M
-505.68%
YoY
|
-$2.030M
308.45%
YoY
|
$560.0K
-137.01%
YoY
|
-$1.298M
52.17%
YoY
|
$370.0K
-61.7%
YoY
|
-$497.0K
-0.2%
YoY
|
-$1.513M
70.57%
YoY
|
-$853.0K
129.92%
YoY
|
$966.0K
-162.65%
YoY
|
-$498.0K
453.33%
YoY
|
-$887.0K
-117.46%
YoY
|
-$371.0K
3.06%
YoY
|
| Net Change In Cash |
$2.040M
-53.71%
YoY
|
$7.439M
-346.73%
YoY
|
$95.00K
-78.89%
YoY
|
-$4.050M
588.78%
YoY
|
$4.407M
128.34%
YoY
|
-$3.015M
396.71%
YoY
|
$450.0K
-143.6%
YoY
|
-$588.0K
-170.84%
YoY
|
$1.930M
13.13%
YoY
|
-$607.0K
-74.88%
YoY
|
-$1.032M
-152.95%
YoY
|
$830.0K
-121.22%
YoY
|
$1.706M
-447.45%
YoY
|
-$2.416M
-3321.33%
YoY
|
$1.949M
33.86%
YoY
|
-$3.912M
2508.0%
YoY
|
-$491.0K
-70.42%
YoY
|
$75.00K
-77.27%
YoY
|
$1.456M
-219.34%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$1.633M
116.58%
YoY
|
$3.572M
-186.07%
YoY
|
$2.310M
22.42%
YoY
|
-$170.0K
-116.67%
YoY
|
$754.0K
-81.51%
YoY
|
-$4.150M
-682.87%
YoY
|
$1.887M
381.38%
YoY
|
$1.020M
64.52%
YoY
|
$4.077M
74.38%
YoY
|
$712.0K
-280.25%
YoY
|
$392.0K
-86.45%
YoY
|
$620.0K
-111.74%
YoY
|
$2.338M
997.65%
YoY
|
-$395.0K
-126.02%
YoY
|
$2.892M
7.07%
YoY
|
-$5.279M
-831.16%
YoY
|
$213.0K
-105.48%
YoY
|
$1.518M
-23.33%
YoY
|
$2.701M
-403.48%
YoY
|
| Capital Expenditures |
$112.0K
-37.78%
YoY
|
$70.00K
-87.08%
YoY
|
$98.00K
-77.26%
YoY
|
$100.0K
-6.54%
YoY
|
$180.0K
53.85%
YoY
|
$542.0K
-13.83%
YoY
|
$431.0K
242.06%
YoY
|
$107.0K
-28.67%
YoY
|
$117.0K
-13.33%
YoY
|
$629.0K
23.58%
YoY
|
$126.0K
-29.21%
YoY
|
$150.0K
-140.76%
YoY
|
$135.0K
-168.18%
YoY
|
$509.0K
-327.23%
YoY
|
$178.0K
-120.99%
YoY
|
-$368.0K
-59.02%
YoY
|
-$198.0K
-64.0%
YoY
|
-$224.0K
-96.67%
YoY
|
-$848.0K
842.22%
YoY
|
| Free Cash Flow |
$1.521M
164.98%
YoY
|
$3.502M
-174.64%
YoY
|
$2.212M
51.92%
YoY
|
-$270.0K
-129.57%
YoY
|
$574.0K
-85.51%
YoY
|
-$4.692M
-5753.01%
YoY
|
$1.456M
447.37%
YoY
|
$913.0K
94.26%
YoY
|
$3.960M
79.75%
YoY
|
$83.00K
-109.18%
YoY
|
$266.0K
-90.2%
YoY
|
$470.0K
-109.57%
YoY
|
$2.203M
436.01%
YoY
|
-$904.0K
-151.89%
YoY
|
$2.714M
-23.53%
YoY
|
-$4.911M
-403.15%
YoY
|
$411.0K
-112.31%
YoY
|
$1.742M
-80.0%
YoY
|
$3.549M
-543.63%
YoY
|
Loading...