|
FY2026
12 months to Jun 30, 2026
|
FY2025
12 months to Jun 30, 2025
|
FY2024
12 months to Jun 30, 2024
|
FY2023
12 months to Jun 30, 2023
|
FY2022
12 months to Jun 30, 2022
|
|
|---|---|---|---|---|---|
| CASH FLOWS FROM OPERATING ACTIVITIES: | |||||
| Net income | |||||
| Adjustments to reconcile net income to net cash provided by (used in) operating activities: | |||||
| Depreciation and amortization | |||||
| Unrealized (gain) loss on marketable equity investments | |||||
| Unrealized loss (gain) on equity investments | |||||
| Gain on sale of investments | |||||
| Non-cash lease recovery | |||||
| Non-cash straight-line lease amortization | |||||
| Allowance for credit losses | |||||
| Amortization of loan fees, net | |||||
| Share-based compensation | |||||
| Deferred income taxes | |||||
| Changes in operating assets and liabilities: | |||||
| Accounts receivable | |||||
| Deferred costs | |||||
| Inventory | |||||
| Prepaid expenses and other assets | |||||
| Accounts payable and accrued expenses | |||||
| Deferred revenue | |||||
| Income taxes | |||||
| Net cash provided by (used in) operating activities | |||||
| CASH FLOWS FROM INVESTING ACTIVITIES: | |||||
| Purchases of equipment and improvements | |||||
| Purchase of APM, net of cash acquired | |||||
| Purchases of investments | |||||
| Proceeds from sale of investments | |||||
| Net cash provided by (used in) investing activities | |||||
| CASH FLOWS FROM FINANCING ACTIVITIES: | |||||
| Principal payments on notes payable, leases, and revolving loan | |||||
| Borrowing from Minnesota Bank & Trust | |||||
| Proceeds from notes and revolving loan, net of fees | |||||
| Repurchases of common stock | |||||
| Payments of employee taxes on net issuance of common stock | |||||
| Proceeds from exercise of stock options and ESPP contributions | |||||
| Net cash used in financing activities | |||||
| Net increase (decrease) in cash and cash equivalents | |||||
| Cash and cash equivalents, beginning of year | |||||
| Cash and cash equivalents, end of year | |||||
| Cash paid during the period for interest | |||||
| Cash paid during the period for income taxes by jurisdiction, net of refunds: | |||||
| Federal income tax payments | |||||
| California income tax payments | |||||
| Colorado income tax refunds | |||||
| Florida income tax payments | |||||
| Indiana income tax payments | |||||
| Total income tax payments | |||||
| Non-cash investing and financing activity: | |||||
| Cashless stock option exercise | |||||
| Promissory note issued in conjunction with APM acquisition | |||||
Loading...