Financial Snapshot

Revenue
$56.80M
TTM
Gross Margin
28.01%
TTM
Net Earnings
$5.208M
TTM
Current Assets
Q3 2024
Current Liabilities
Q3 2024
Current Ratio
341.18%
Q3 2024
Total Assets
Q3 2024
Total Liabilities
Q3 2024
Book Value
$30.88M
Q3 2024
Cash
Q3 2024
P/E
31.73
Nov 29, 2024 EST
Free Cash Flow
$6.412M
TTM

Revenues

Revenues

Loading...

Revenue YoY Change

Loading...

Revenues

Concept 2024 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003 2002 2001 2000 1999 1998 1997 1996 1995 1994 1993 1992 1991 1990 1989 1988 1987 1986 1985
Revenue $53.84M $46.09M $42.04M $38.03M $34.83M $27.17M $22.47M $21.94M $19.19M $13.38M $10.81M $12.25M $17.26M $24.06M $23.21M $21.12M $25.13M $21.56M $17.06M $13.83M $14.20M $11.99M $10.53M $14.84M $16.40M $18.34M $22.65M $19.20M $20.57M $6.400M $7.980M $6.970M $6.380M $5.070M $4.050M $2.050M $2.720M $2.760M $1.070M $870.0K
YoY Change 16.83% 9.62% 10.55% 9.18% 28.19% 20.92% 2.42% 14.33% 43.42% 23.77% -11.76% -29.03% -28.26% 3.66% 9.9% -15.96% 16.56% 26.38% 23.36% -2.61% 18.43% 13.87% -29.04% -9.51% -10.58% -19.03% 17.97% -6.66% 221.41% -19.8% 14.49% 9.25% 25.84% 25.19% 97.56% -24.63% -1.45% 157.94% 22.99% -4.4%

Expenses

Cost Of Revenues

Loading...

Gross Profit

Loading...

Gross Profit Margin

Loading...

Gross Profit

Concept 2024 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003 2002 2001 2000 1999 1998 1997 1996 1995 1994 1993 1992 1991 1990 1989 1988 1987 1986 1985
Revenue $53.84M $46.09M $42.04M $38.03M $34.83M $27.17M $22.47M $21.94M $19.19M $13.38M $10.81M $12.25M $17.26M $24.06M $23.21M $21.12M $25.13M $21.56M $17.06M $13.83M $14.20M $11.99M $10.53M $14.84M $16.40M $18.34M $22.65M $19.20M $20.57M $6.400M $7.980M $6.970M $6.380M $5.070M $4.050M $2.050M $2.720M $2.760M $1.070M $870.0K
Cost Of Revenue $39.29M $33.34M $28.91M $24.45M $21.69M $17.39M $14.52M $14.76M $14.27M $9.680M $7.850M $8.530M $11.84M $13.92M $14.85M $14.37M $16.92M $14.20M $10.49M $6.750M $7.400M $7.080M $6.350M $7.730M $7.910M $9.760M $10.02M $8.340M $8.510M $2.650M $4.050M $3.670M $3.380M $2.790M $2.220M $1.410M $2.380M $2.590M $930.0K $830.0K
Gross Profit $14.55M $12.75M $13.13M $13.58M $13.14M $9.780M $7.940M $7.190M $4.920M $3.700M $2.970M $3.720M $5.420M $10.14M $8.360M $6.750M $8.210M $7.370M $6.580M $7.080M $6.810M $4.920M $4.170M $7.110M $8.490M $8.580M $12.63M $10.86M $12.06M $3.750M $3.930M $3.300M $3.000M $2.280M $1.820M $640.0K $340.0K $170.0K $140.0K $40.00K
Gross Profit Margin 27.02% 27.66% 31.24% 35.7% 37.73% 36.0% 35.34% 32.77% 25.64% 27.65% 27.47% 30.37% 31.4% 42.14% 36.02% 31.96% 32.67% 34.18% 38.57% 51.19% 47.96% 41.03% 39.6% 47.91% 51.77% 46.78% 55.76% 56.56% 58.63% 58.59% 49.25% 47.35% 47.02% 44.97% 44.94% 31.22% 12.5% 6.16% 13.08% 4.6%

Selling, General & Admin Expense

Loading...

Research & Development

Loading...

Depreciation, Depletion & Amortization

Loading...

SGA Expense to Gross Profit Ratio

Loading...

R&D To Gross Profit Ratio

Loading...

DDA To Gross Profit Ratio

Loading...

Operating Expenses Total

Loading...

Operating Profits/Loss

Loading...

Operational Expenses

Concept 2024 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003 2002 2001 2000 1999 1998 1997 1996 1995 1994 1993 1992 1991 1990 1989 1988 1987 1986 1985
Selling, General & Admin $4.189M $4.183M $4.994M $4.666M $3.770M $2.910M $2.650M $3.110M $2.660M $2.940M $2.300M $3.820M $4.710M $4.770M $4.670M $4.450M $5.020M $4.050M $3.420M $3.050M $3.180M $3.120M $4.280M $5.040M $4.750M $8.960M $8.930M $8.770M $7.840M $3.170M $3.540M $3.110M $2.440M $1.820M $1.600M $560.0K $1.350M $690.0K $560.0K $200.0K
YoY Change 0.14% -16.24% 7.03% 23.77% 29.55% 9.81% -14.79% 16.92% -9.52% 27.83% -39.79% -18.9% -1.26% 2.14% 4.94% -11.35% 23.95% 18.42% 12.13% -4.09% 1.92% -27.1% -15.08% 6.11% -46.99% 0.34% 1.82% 11.86% 147.32% -10.45% 13.83% 27.46% 34.07% 13.75% 185.71% -58.52% 95.65% 23.21% 180.0% 0.0%
% of Gross Profit 28.79% 32.81% 38.03% 34.37% 28.69% 29.75% 33.38% 43.25% 54.07% 79.46% 77.44% 102.69% 86.9% 47.04% 55.86% 65.93% 61.14% 54.95% 51.98% 43.08% 46.7% 63.41% 102.64% 70.89% 55.95% 104.43% 70.7% 80.76% 65.01% 84.53% 90.08% 94.24% 81.33% 79.82% 87.91% 87.5% 397.06% 405.88% 400.0% 500.0%
Research & Development $3.189M $2.804M $2.980M $4.384M $2.320M $1.880M $1.890M $1.230M $1.200M $1.670M $1.480M $1.790M $2.070M $1.890M $2.480M $2.790M $2.730M $2.470M $2.010M $1.740M $1.790M $1.460M $1.550M $1.670M $1.580M $1.700M $1.410M $1.090M $910.0K $100.0K $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
YoY Change 13.73% -5.91% -32.03% 88.97% 23.4% -0.53% 53.66% 2.5% -28.14% 12.84% -17.32% -13.53% 9.52% -23.79% -11.11% 2.2% 10.53% 22.89% 15.52% -2.79% 22.6% -5.81% -7.19% 5.7% -7.06% 20.57% 29.36% 19.78% 810.0%
% of Gross Profit 21.92% 21.99% 22.69% 32.29% 17.66% 19.22% 23.8% 17.11% 24.39% 45.14% 49.83% 48.12% 38.19% 18.64% 29.67% 41.33% 33.25% 33.51% 30.55% 24.58% 26.28% 29.67% 37.17% 23.49% 18.61% 19.81% 11.16% 10.04% 7.55% 2.67% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0%
Depreciation & Amortization $1.160M $857.0K $726.0K $686.0K $570.0K $440.0K $560.0K $560.0K $610.0K $580.0K $530.0K $580.0K $650.0K $700.0K $730.0K $810.0K $540.0K $490.0K $360.0K $350.0K $360.0K $380.0K $870.0K $960.0K $1.200M $1.430M $1.520M $1.500M $1.340M $220.0K $130.0K $150.0K $170.0K $210.0K $200.0K $220.0K $270.0K $170.0K
YoY Change 35.36% 18.04% 5.83% 20.35% 29.55% -21.43% 0.0% -8.2% 5.17% 9.43% -8.62% -10.77% -7.14% -4.11% -9.88% 50.0% 10.2% 36.11% 2.86% -2.78% -5.26% -56.32% -9.38% -20.0% -16.08% -5.92% 1.33% 11.94% 509.09% 69.23% -13.33% -11.76% -19.05% 5.0% -9.09% -18.52% 58.82%
% of Gross Profit 7.97% 6.72% 5.53% 5.05% 4.34% 4.5% 7.05% 7.79% 12.4% 15.68% 17.85% 15.59% 11.99% 6.9% 8.73% 12.0% 6.58% 6.65% 5.47% 4.94% 5.29% 7.72% 20.86% 13.5% 14.13% 16.67% 12.03% 13.81% 11.11% 5.87% 3.31% 4.55% 5.67% 9.21% 10.99% 34.38% 79.41% 100.0%
Operating Expenses $7.378M $6.987M $7.974M $9.050M $6.090M $4.790M $4.540M $4.340M $3.860M $4.610M $3.780M $5.610M $6.780M $6.660M $7.150M $7.240M $7.750M $6.520M $5.430M $4.790M $4.970M $4.600M $6.310M $7.200M $6.820M $11.45M $11.24M $10.77M $9.470M $3.280M $3.680M $3.260M $2.620M $2.030M $1.800M $770.0K $1.620M $690.0K $560.0K $200.0K
YoY Change 5.6% -12.38% -11.89% 48.6% 27.14% 5.51% 4.61% 12.44% -16.27% 21.96% -32.62% -17.26% 1.8% -6.85% -1.24% -6.58% 18.87% 20.07% 13.36% -3.62% 8.04% -27.1% -12.36% 5.57% -40.44% 1.87% 4.36% 13.73% 188.72% -10.87% 12.88% 24.43% 29.06% 12.78% 133.77% -52.47% 134.78% 23.21% 180.0% 0.0%
Operating Profit $7.173M $5.762M $5.158M $4.525M $7.050M $4.990M $3.400M $2.850M $1.060M -$910.0K -$810.0K -$1.890M -$1.360M $3.480M $1.210M -$490.0K $460.0K $850.0K $1.150M $2.290M $1.840M $320.0K -$2.140M -$90.00K $1.670M -$2.870M $1.390M $90.00K $2.590M $470.0K $250.0K $40.00K $380.0K $250.0K $20.00K -$130.0K -$1.280M -$520.0K -$420.0K -$160.0K
YoY Change 24.49% 11.71% 13.99% -35.82% 41.28% 46.76% 19.3% 168.87% -216.48% 12.35% -57.14% 38.97% -139.08% 187.6% -346.94% -206.52% -45.88% -26.09% -49.78% 24.46% 475.0% -114.95% 2277.78% -105.39% -158.19% -306.47% 1444.44% -96.53% 451.06% 88.0% 525.0% -89.47% 52.0% 1150.0% -115.38% -89.84% 146.15% 23.81% 162.5% -20.0%

Interest Expenses

Loading...

Interest Expenses To Operating Income %

Loading...

Other Expense/Income

Loading...

Interest & Other Expense/Income

Concept 2024 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003 2002 2001 2000 1999 1998 1997 1996 1995 1994 1993 1992 1991 1990 1989 1988 1987 1986 1985
Interest Expense -$4.539M $533.0K -$417.0K $1.101M -$120.0K $400.0K $220.0K $20.00K $300.0K $460.0K $70.00K -$10.00K -$40.00K -$150.0K -$200.0K -$230.0K -$160.0K -$300.0K -$30.00K $20.00K -$50.00K -$90.00K -$120.0K -$860.0K -$1.110M -$970.0K -$880.0K -$1.230M -$990.0K -$50.00K -$30.00K -$30.00K -$80.00K -$80.00K -$80.00K -$20.00K $10.00K $60.00K $50.00K -$10.00K
YoY Change -951.59% -227.82% -137.87% -1017.5% -130.0% 81.82% 1000.0% -93.33% -34.78% 557.14% -800.0% -75.0% -73.33% -25.0% -13.04% 43.75% -46.67% 900.0% -250.0% -140.0% -44.44% -25.0% -86.05% -22.52% 14.43% 10.23% -28.46% 24.24% 1880.0% 66.67% 0.0% -62.5% 0.0% 0.0% 300.0% -300.0% -83.33% 20.0% -600.0% 0.0%
% of Operating Profit -63.28% 9.25% -8.08% 24.33% -1.7% 8.02% 6.47% 0.7% 28.3% -4.31% -16.53% -34.78% -35.29% -2.61% 0.87% -2.72% -28.13% -66.47% -63.31% -1366.67% -38.22% -10.64% -12.0% -75.0% -21.05% -32.0% -400.0%
Other Income/Expense, Net -$4.539M $3.666M -$417.0K $0.00 $950.0K $50.00K $0.00 $40.00K $10.00K $30.00K $30.00K $30.00K $120.0K $120.0K $40.00K $40.00K -$50.00K $90.00K $10.00K $50.00K $40.00K $70.00K $70.00K $10.00K $60.00K -$350.0K $40.00K $40.00K $90.00K $140.0K
YoY Change -223.81% -979.14% -100.0% 1800.0% 300.0% -66.67% 0.0% 0.0% -75.0% 0.0% 200.0% 0.0% -180.0% -155.56% -80.0% 25.0% -42.86% 0.0% 600.0% -83.33% -117.14% -975.0% 0.0% -55.56% -35.71% 16.67%

Income/Loss

Pretax Income

Loading...

Income Tax

Loading...

Net Profits/Loss

Loading...

Pretax Income YoY Change

Loading...

Income Tax Rate

Loading...

Net Profits/Loss YoY Change

Loading...

Basic EPS

Loading...

Net Income To Revenue Ratio

Loading...

Pretax & Net Income

Concept 2024 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003 2002 2001 2000 1999 1998 1997 1996 1995 1994 1993 1992 1991 1990 1989 1988 1987 1986 1985
Pretax Income $2.634M $9.428M $4.706M $5.626M $7.900M $5.450M $2.610M $2.750M $1.130M -$450.0K -$760.0K -$1.900M -$1.400M $3.330M -$3.390M -$1.700M $320.0K $580.0K $1.150M $2.430M $1.900M $260.0K -$2.380M -$2.130M $650.0K -$11.23M $510.0K -$1.140M $1.620M $470.0K $260.0K $80.00K $370.0K $180.0K $0.00 -$500.0K -$1.240M -$430.0K -$290.0K -$20.00K
YoY Change -72.06% 100.34% -16.35% -28.78% 44.95% 108.81% -5.09% 143.36% -351.11% -40.79% -60.0% 35.71% -142.04% -198.23% 99.41% -631.25% -44.83% -49.57% -52.67% 27.89% 630.77% -110.92% 11.74% -427.69% -105.79% -2301.96% -144.74% -170.37% 244.68% 80.77% 225.0% -78.38% 105.56% -100.0% -59.68% 188.37% 48.28% 1350.0% -77.78%
Income Tax $507.0K $2.354M $851.0K $1.176M $1.790M $1.310M $870.0K -$2.090M $30.00K -$40.00K -$100.0K -$40.00K -$440.0K $530.0K -$420.0K $1.140M $0.00 $70.00K $330.0K $580.0K $780.0K $120.0K -$1.210M -$830.0K $260.0K -$2.290M $150.0K -$250.0K $360.0K $90.00K $30.00K $10.00K $60.00K $10.00K -$40.00K $0.00 $0.00 $0.00 $0.00 $0.00
% Of Pretax Income 19.25% 24.97% 18.08% 20.9% 22.66% 24.04% 33.33% -76.0% 2.65% 15.92% 0.0% 12.07% 28.7% 23.87% 41.05% 46.15% 40.0% 29.41% 22.22% 19.15% 11.54% 12.5% 16.22% 5.56%
Net Earnings $2.127M $7.074M $3.855M $4.450M $6.110M $4.150M $1.620M $5.080M $820.0K -$370.0K -$490.0K -$1.780M -$880.0K $2.640M -$2.970M -$2.850M $320.0K $510.0K $830.0K $1.850M $1.120M $130.0K -$1.570M $2.850M $1.540M -$8.930M $350.0K -$1.580M $1.180M $280.0K $300.0K $70.00K $310.0K $180.0K $40.00K -$500.0K -$1.240M -$430.0K $80.00K -$20.00K
YoY Change -69.93% 83.5% -13.37% -27.17% 47.23% 156.17% -68.11% 519.51% -321.62% -24.49% -72.47% 102.27% -133.33% -188.89% 4.21% -990.63% -37.25% -38.55% -55.14% 65.18% 761.54% -108.28% -155.09% 85.06% -117.25% -2651.43% -122.15% -233.9% 321.43% -6.67% 328.57% -77.42% 72.22% 350.0% -108.0% -59.68% 188.37% -637.5% -500.0% -77.78%
Net Earnings / Revenue 3.95% 15.35% 9.17% 11.7% 17.54% 15.27% 7.21% 23.15% 4.27% -2.77% -4.53% -14.53% -5.1% 10.97% -12.8% -13.49% 1.27% 2.37% 4.87% 13.38% 7.89% 1.08% -14.91% 19.2% 9.39% -48.69% 1.55% -8.23% 5.74% 4.38% 3.76% 1.0% 4.86% 3.55% 0.99% -24.39% -45.59% -15.58% 7.48% -2.3%
Basic Earnings Per Share $0.61 $1.98 $1.06 $1.53
Diluted Earnings Per Share $0.60 $1.95 $1.024M $1.131M $1.498M $965.1K $373.3K $1.245M $196.6K -$88.73K -$140.4K -$536.1K -$269.1K $802.4K -$919.5K -$879.6K $96.68K $156.9K $249.2K $574.5K $360.1K $43.19K -$535.8K $972.7K $516.8K -$3.048M $119.0K -$526.7K $397.3K $159.1K $176.5K $42.17K $236.6K $173.1K $54.79K -$1.220M -$3.100M -$1.387M $615.4K -$222.2K

Assets & Liabilities

Cash & Short-Term Investments

Loading...

Cash & Equivalents

Loading...

Cash To Operating Expenses Ratio

Loading...

Inventory

Loading...

Receivables

Loading...

Total Short-Term Assets

Loading...

Property, Plant And Equipment

Loading...

Long-Term Investments

Loading...

Total Long-Term Assets

Loading...

Total Assets

Loading...

Net Income To Total Assets Percentage

Loading...

Accounts Payable

Loading...

Short-Term Debt

Loading...

Long Term Debt Due

Loading...

Total Short-Term Liabilities

Loading...

Long-Term Debt

Loading...

Other Long-Term Liabilities

Loading...

Total Long-Term Liabilities

Loading...

Total Liabilities

Loading...

Short-Term To Long-Term Debt Ratio

Loading...

Short-Term Assets To Debt Ratio

Loading...

Long-Term Debt To Net Income Ratio

Loading...

Assets & Liabilities

Concept 2024 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003 2002 2001 2000 1999 1998 1997 1996 1995 1994 1993 1992 1991 1990 1989 1988 1987 1986 1985
Cash & Short-Term Investments $6.848M $4.070M $1.604M $5.016M $8.980M $9.450M $7.410M $4.920M $2.290M $700.0K $3.190M $1.680M $4.110M $4.690M $3.790M $1.120M $520.0K $400.0K $360.0K $2.580M $2.070M $800.0K $240.0K $700.0K $470.0K $110.0K $850.0K $410.0K $390.0K $660.0K $450.0K $670.0K $330.0K $20.00K $0.00 $30.00K $1.190M $170.0K $20.00K
YoY Change 68.26% 153.74% -68.02% -44.14% -4.97% 27.53% 50.61% 114.85% 227.14% -78.06% 89.88% -59.12% -12.37% 23.75% 238.39% 115.38% 30.0% 11.11% -86.05% 24.64% 158.75% 233.33% -65.71% 48.94% 327.27% 107.32% 5.13% -40.91% 46.67% -32.84% 103.03% 1550.0% -100.0% -97.48% 600.0% 750.0%
Cash & Equivalents $2.631M $2.940M $849.0K $3.721M $6.420M $7.740M $5.190M $4.210M $2.290M $700.0K $3.190M $1.680M $4.110M $4.690M $3.790M $1.120M $520.0K $400.0K $360.0K $2.580M $2.070M $800.0K $240.0K $700.0K $470.0K $110.0K $850.0K $410.0K $390.0K $660.0K $450.0K $670.0K $330.0K $20.00K $0.00 $30.00K $1.190M $170.0K $20.00K
Short-Term Investments $4.217M $1.130M $755.0K $1.295M $2.560M $1.710M $2.220M $720.0K $0.00
Other Short-Term Assets $607.0K $790.0K $1.500M $627.0K $310.0K $1.050M $300.0K $740.0K $660.0K $1.040M $1.300M $460.0K $280.0K $310.0K $380.0K $240.0K $2.250M $1.300M $860.0K $590.0K $870.0K $850.0K $1.320M $2.260M $1.330M $1.350M $700.0K $670.0K $660.0K $1.020M $520.0K $510.0K $430.0K $410.0K $310.0K $150.0K $220.0K $180.0K $40.00K $40.00K
YoY Change -23.16% -47.33% 139.23% 102.26% -70.48% 250.0% -59.46% 12.12% -36.54% -20.0% 182.61% 64.29% -9.68% -18.42% 58.33% -89.33% 73.08% 51.16% 45.76% -32.18% 2.35% -35.61% -41.59% 69.92% -1.48% 92.86% 4.48% 1.52% -35.29% 96.15% 1.96% 18.6% 4.88% 32.26% 106.67% -31.82% 22.22% 350.0% 0.0%
Inventory $15.27M $16.17M $12.68M $8.437M $8.240M $6.240M $4.390M $3.080M $3.360M $4.310M $2.600M $3.830M $2.790M $3.700M $3.230M $3.370M $5.100M $4.620M $3.980M $3.150M $2.540M $2.840M $2.920M $3.010M $4.250M $4.700M $4.450M $4.240M $4.700M $770.0K $810.0K $480.0K $490.0K $320.0K $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
Prepaid Expenses
Receivables $13.89M $9.950M $15.38M $10.93M $5.160M $4.100M $2.960M $3.540M $1.470M $2.330M $1.780M $1.340M $1.580M $3.130M $2.680M $2.520M $2.840M $3.440M $3.840M $3.520M $2.370M $1.620M $1.620M $1.390M $3.930M $3.160M $3.360M $3.500M $5.070M $2.610M $2.320M $2.630M $2.430M $1.790M $1.190M $850.0K $560.0K $340.0K $190.0K $340.0K
Other Receivables $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $1.170M $0.00 $1.510M $20.00K $30.00K $30.00K $730.0K $10.00K $20.00K $10.00K $210.0K $0.00 $220.0K $100.0K $0.00 $0.00 $330.0K $0.00 $0.00 $0.00 $0.00 $640.0K $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $10.00K $0.00 $0.00
Total Short-Term Assets $36.61M $30.98M $31.17M $25.01M $22.67M $20.85M $16.23M $12.28M $9.290M $8.410M $8.890M $7.350M $9.500M $11.84M $10.11M $7.260M $10.92M $9.760M $9.260M $9.930M $7.850M $6.100M $6.440M $7.350M $9.990M $9.310M $8.520M $9.890M $10.83M $4.780M $4.300M $4.070M $4.030M $2.840M $1.520M $1.000M $800.0K $1.730M $400.0K $400.0K
YoY Change 18.18% -0.6% 24.6% 10.34% 8.73% 28.47% 32.17% 32.19% 10.46% -5.4% 20.95% -22.63% -19.76% 17.11% 39.26% -33.52% 11.89% 5.4% -6.75% 26.5% 28.69% -5.28% -12.38% -26.43% 7.3% 9.27% -13.85% -8.68% 126.57% 11.16% 5.65% 0.99% 41.9% 86.84% 52.0% 25.0% -53.76% 332.5% 0.0%
Property, Plant & Equipment $12.65M $13.20M $13.42M $12.89M $5.630M $2.730M $1.760M $1.350M $1.220M $1.470M $1.580M $2.070M $2.540M $3.660M $4.090M $5.980M $6.470M $3.780M $3.730M $1.160M $1.030M $1.040M $1.030M $1.260M $2.660M $3.110M $2.870M $2.670M $3.320M $870.0K $860.0K $570.0K $500.0K $340.0K $450.0K $600.0K $1.230M $1.290M $850.0K $170.0K
YoY Change -4.15% -1.67% 4.17% 128.9% 106.23% 55.11% 30.37% 10.66% -17.01% -6.96% -23.67% -18.5% -30.6% -10.51% -31.61% -7.57% 71.16% 1.34% 221.55% 12.62% -0.96% 0.97% -18.25% -52.63% -14.47% 8.36% 7.49% -19.58% 281.61% 1.16% 50.88% 14.0% 47.06% -24.44% -25.0% -51.22% -4.65% 51.76% 400.0%
Goodwill
YoY Change
Intangibles
YoY Change
Long-Term Investments $1.563M $7.520M $1.779M $1.704M $2.360M $1.520M $1.650M $1.060M $370.0K
YoY Change -79.22% 322.71% 4.4% -27.8% 55.26% 55.66% 186.49%
Other Assets $1.597M $40.00K $839.0K $530.0K $300.0K $300.0K $1.750M $2.120M $70.00K $90.00K $80.00K $810.0K $790.0K $60.00K $80.00K $90.00K $70.00K $250.0K $420.0K $560.0K $800.0K $850.0K $1.360M $1.340M $920.0K $2.050M $860.0K $1.970M $520.0K $10.00K $10.00K $10.00K $20.00K $20.00K $20.00K $20.00K $20.00K $10.00K $60.00K $10.00K
YoY Change 3892.5% -95.23% 58.3% 76.67% 0.0% -82.86% -17.45% 2928.57% -22.22% 12.5% -90.12% 2.53% 1216.67% -25.0% -11.11% 28.57% -72.0% -40.48% -25.0% -30.0% -5.88% -37.5% 1.49% 45.65% -55.12% 138.37% -56.35% 278.85% 5100.0% 0.0% 0.0% -50.0% 0.0% 0.0% 0.0% 0.0% 100.0% -83.33% 500.0%
Total Long-Term Assets $15.87M $20.84M $16.16M $15.31M $8.460M $4.670M $3.690M $4.070M $1.860M $4.110M $2.820M $3.250M $3.320M $3.720M $4.170M $9.210M $10.75M $8.350M $8.490M $2.830M $2.950M $3.000M $3.530M $4.390M $6.430M $8.390M $14.32M $14.29M $17.50M $940.0K $960.0K $590.0K $530.0K $440.0K $720.0K $900.0K $1.610M $1.540M $930.0K $220.0K
YoY Change -23.87% 28.96% 5.57% 80.93% 81.16% 26.56% -9.34% 118.82% -54.74% 45.74% -13.23% -2.11% -10.75% -10.79% -54.72% -14.33% 28.74% -1.65% 200.0% -4.07% -1.67% -15.01% -19.59% -31.73% -23.36% -41.41% 0.21% -18.34% 1761.7% -2.08% 62.71% 11.32% 20.45% -38.89% -20.0% -44.1% 4.55% 65.59% 322.73%
Total Assets $52.48M $51.82M $47.33M $40.32M $31.13M $25.52M $19.92M $16.35M $11.15M $12.52M $11.71M $10.60M $12.82M $15.56M $14.28M $16.47M $21.67M $18.11M $17.75M $12.76M $10.80M $9.100M $9.970M $11.74M $16.42M $17.70M $22.84M $24.18M $28.33M $5.720M $5.260M $4.660M $4.560M $3.280M $2.240M $1.900M $2.410M $3.270M $1.330M $620.0K
YoY Change
Accounts Payable $4.513M $2.260M $3.761M $2.288M $1.970M $2.000M $1.080M $1.160M $840.0K $1.870M $740.0K $840.0K $630.0K $1.210M $1.280M $830.0K $1.740M $1.110M $950.0K $1.160M $400.0K $640.0K $770.0K $820.0K $850.0K $3.050M $1.010M $800.0K $1.040M $510.0K $320.0K $260.0K $310.0K $190.0K $170.0K $160.0K $190.0K $100.0K $120.0K $120.0K
YoY Change 99.69% -39.91% 64.38% 16.14% -1.5% 85.19% -6.9% 38.1% -55.08% 152.7% -11.9% 33.33% -47.93% -5.47% 54.22% -52.3% 56.76% 16.84% -18.1% 190.0% -37.5% -16.88% -6.1% -3.53% -72.13% 201.98% 26.25% -23.08% 103.92% 59.38% 23.08% -16.13% 63.16% 11.76% 6.25% -15.79% 90.0% -16.67% 0.0%
Accrued Expenses $3.359M $3.140M $2.751M $2.198M $2.410M $1.440M $1.270M $1.340M $1.080M $1.200M $1.090M $1.280M $1.430M $2.380M $1.950M $1.390M $2.050M $1.180M $970.0K $470.0K $780.0K $350.0K $800.0K $930.0K $2.010M $1.590M $1.150M $970.0K $1.330M $190.0K $190.0K $300.0K $280.0K $220.0K $190.0K $130.0K $130.0K $30.00K $90.00K $260.0K
YoY Change 6.97% 14.14% 25.16% -8.8% 67.36% 13.39% -5.22% 24.07% -10.0% 10.09% -14.84% -10.49% -39.92% 22.05% 40.29% -32.2% 73.73% 21.65% 106.38% -39.74% 122.86% -56.25% -13.98% -53.73% 26.42% 38.26% 18.56% -27.07% 600.0% 0.0% -36.67% 7.14% 27.27% 15.79% 46.15% 0.0% 333.33% -66.67% -65.38%
Deferred Revenue
YoY Change
Short-Term Debt $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $770.0K $360.0K $400.0K $400.0K $2.000M $300.0K $900.0K $0.00 $0.00 $430.0K $650.0K $200.0K $7.640M $0.00 $0.00 $0.00 $1.160M $370.0K $220.0K $230.0K $90.00K $690.0K $130.0K $150.0K $110.0K $0.00 $0.00 $720.0K
YoY Change -100.0% 113.89% -10.0% 0.0% -80.0% 566.67% -66.67% -100.0% -33.85% 225.0% -97.38% -100.0% 213.51% 68.18% -4.35% 155.56% -86.96% 430.77% -13.33% 36.36% -100.0%
Long-Term Debt Due $4.374M $3.830M $3.285M $1.236M $650.0K $620.0K $40.00K $60.00K $30.00K $30.00K $10.00K $10.00K $40.00K $30.00K $430.0K $280.0K $280.0K $0.00 $70.00K $70.00K $130.0K $80.00K $8.690M $1.400M $1.210M $1.240M $100.0K $100.0K $40.00K $60.00K $150.0K $270.0K $180.0K $120.0K $60.00K $40.00K $0.00
YoY Change 14.2% 16.59% 165.78% 90.15% 4.84% 1450.0% -33.33% 100.0% 0.0% 200.0% 0.0% 33.33% -93.02% 53.57% 0.0% -100.0% 0.0% -46.15% 62.5% 520.71% 15.7% -2.42% 1140.0% 0.0% 150.0% -33.33% -60.0% -44.44% 50.0% 50.0% 100.0% 50.0%
Total Short-Term Liabilities $12.89M $9.680M $10.81M $5.872M $5.230M $4.270M $2.420M $2.580M $2.160M $3.690M $2.130M $2.310M $2.880M $4.020M $3.740M $2.710M $6.330M $3.110M $3.170M $1.640M $2.060M $1.520M $2.440M $2.650M $10.49M $13.33M $3.560M $2.980M $5.520M $1.330M $1.000M $990.0K $890.0K $1.360M $760.0K $660.0K $550.0K $190.0K $450.0K $1.100M
YoY Change 33.18% -10.45% 84.09% 12.28% 22.48% 76.45% -6.2% 19.44% -41.46% 73.24% -7.79% -19.79% -28.36% 7.49% 38.01% -57.19% 103.54% -1.89% 93.29% -20.39% 35.53% -37.7% -7.92% -74.74% -21.31% 274.44% 19.46% -46.01% 315.04% 33.0% 1.01% 11.24% -34.56% 78.95% 15.15% 20.0% 189.47% -57.78% -59.09%
Long-Term Debt $7.536M $8.910M $10.25M $11.54M $3.280M $3.930M $10.00K $60.00K $50.00K $70.00K $10.00K $20.00K $0.00 $770.0K $2.460M $2.900M $1.560M $1.990M $2.270M $0.00 $80.00K $150.0K $210.0K $250.0K $0.00 $140.0K $6.120M $8.440M $5.370M $420.0K $520.0K $530.0K $570.0K $330.0K $350.0K $520.0K $590.0K $620.0K $510.0K $400.0K
YoY Change -15.42% -13.07% -11.14% 251.68% -16.54% 39200.0% -83.33% 20.0% -28.57% 600.0% -50.0% -100.0% -68.7% -15.17% 85.9% -21.61% -12.33% -100.0% -46.67% -28.57% -16.0% -100.0% -97.71% -27.49% 57.17% 1178.57% -19.23% -1.89% -7.02% 72.73% -5.71% -32.69% -11.86% -4.84% 21.57% 27.5%
Other Long-Term Liabilities $1.182M $1.640M $2.598M $2.829M $3.550M $310.0K $220.0K $70.00K $200.0K $240.0K $270.0K $280.0K $280.0K $260.0K $210.0K $190.0K $160.0K $250.0K $0.00 $40.00K $80.00K $120.0K $150.0K $200.0K $260.0K $310.0K $390.0K $360.0K $400.0K $0.00
YoY Change -27.93% -36.87% -8.17% -20.31% 1045.16% 40.91% -65.0% -16.67% -11.11% -3.57% 0.0% 7.69% 23.81% 10.53% 18.75% -36.0% -50.0% -33.33% -20.0% -25.0% -23.08% -16.13% -20.51% 8.33% -10.0%
Total Long-Term Liabilities $8.718M $10.55M $12.85M $14.36M $6.830M $4.240M $230.0K $60.00K $120.0K $270.0K $250.0K $290.0K $280.0K $1.050M $2.720M $3.110M $1.750M $2.150M $2.520M $0.00 $80.00K $150.0K $210.0K $250.0K $0.00 $140.0K $6.120M $8.440M $5.370M $460.0K $600.0K $650.0K $720.0K $530.0K $610.0K $830.0K $980.0K $980.0K $910.0K $400.0K
YoY Change -17.36% -17.89% -10.55% 110.31% 61.08% 1743.48% 283.33% -50.0% -55.56% 8.0% -13.79% 3.57% -73.33% -61.4% -12.54% 77.71% -18.6% -14.68% -100.0% -46.67% -28.57% -16.0% -100.0% -97.71% -27.49% 57.17% 1067.39% -23.33% -7.69% -9.72% 35.85% -13.11% -26.51% -15.31% 0.0% 7.69% 127.5%
Total Liabilities $21.61M $20.23M $23.66M $20.24M $12.06M $8.510M $2.640M $2.640M $2.270M $4.040M $2.490M $2.660M $3.270M $5.240M $6.660M $5.990M $8.370M $5.260M $5.680M $1.640M $2.130M $1.660M $2.650M $2.900M $10.49M $13.47M $9.680M $11.43M $10.90M $1.790M $1.600M $1.640M $1.610M $1.890M $1.370M $1.490M $1.530M $1.160M $1.350M $1.500M
YoY Change 6.82% -14.49% 16.91% 67.79% 41.72% 222.35% 0.0% 16.3% -43.81% 62.25% -6.39% -18.65% -37.6% -21.32% 11.19% -28.43% 59.13% -7.39% 246.34% -23.0% 28.31% -37.36% -8.62% -72.35% -22.12% 39.15% -15.31% 4.86% 508.94% 11.88% -2.44% 1.86% -14.81% 37.96% -8.05% -2.61% 31.9% -14.07% -10.0%

Ownership

Basic Shares Outstanding

Loading...

Diluted Shares Outstanding

Loading...

Preferred Stock

Loading...

Treasury Stock Shares

Loading...

Stock Issuance & Repurchase

Loading...

Ownership Data

Concept 2024 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003 2002 2001 2000 1999 1998 1997 1996 1995 1994 1993 1992 1991 1990 1989 1988 1987 1986 1985
Basic Shares Outstanding 3.499M shares 3.571M shares 3.636M shares 3.797M shares 3.272M shares
Diluted Shares Outstanding 3.571M shares 3.637M shares 3.763M shares 3.936M shares
Preferred Stock
Treasury Stock Shares

Return On Shareholders' Equity

Loading...

Book Value

Loading...

Free Cash Flow

Loading...

Free Cash Flow YoY

Loading...

Free Cash Flow Margin

Loading...

Dividends

Dividends

Loading...

Stock Price

Loading...
Market Cap: $165.25 Million

About PRO DEX INC

Pro-Dex, Inc. engages in the design, development and manufacture of rotary drive surgical and dental instruments. The company is headquartered in Irvine, California and currently employs 148 full-time employees. The firm has patented adoptive torque-limiting software and sealing solutions, which appeal to its customers, primarily medical device distributors. The company also manufactures and sells rotary air motors to a range of industries. The Company’s medical device products utilize designs developed by it primarily under development and supply agreements and are machined in its Irvine, California facility, and assembled in its Tustin, California facility, as are its rotary air motors. Its medical device products are sold primarily to original equipment manufacturers and its air motors are sold primarily to a range of distributors and end users. The company has an approximately 25,000 square foot industrial building in Tustin, California (the Franklin Property).

Industry: Surgical & Medical Instruments & Apparatus Peers: ABBOTT LABORATORIES Cytosorbents Corp DAXOR CORP enVVeno Medical Corp KEWAUNEE SCIENTIFIC CORP /DE/ LENSAR, Inc. Lucid Diagnostics Inc. Neuronetics, Inc.