|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
$19.83M
21.26%
YoY
|
$16.35M
5.19%
YoY
|
$15.55M
-3.58%
YoY
|
$16.12M
6.54%
YoY
|
$15.13M
33.25%
YoY
|
| Depreciation, Depletion And Amortization |
$2.739M
1204.29%
YoY
|
$210.0K
-90.45%
YoY
|
$2.200M
-8.33%
YoY
|
$2.400M
-7.69%
YoY
|
$2.600M
4.0%
YoY
|
| Cash From Operating Activities |
$21.37M
3.96%
YoY
|
$20.56M
-9.75%
YoY
|
$22.78M
0.54%
YoY
|
$22.66M
-15.77%
YoY
|
$26.90M
193.6%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$1.413M
140.72%
YoY
|
$587.0K
-69.87%
YoY
|
$1.948M
-57.31%
YoY
|
$4.563M
842.77%
YoY
|
$484.0K
-80.58%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
-$40.42M
-3.85%
YoY
|
-$42.04M
-3617.74%
YoY
|
$1.195M
-100.48%
YoY
|
-$251.4M
137.97%
YoY
|
-$105.7M
-27.87%
YoY
|
| Cash From Investing Activities |
-$41.83M
-1.86%
YoY
|
-$42.62M
5560.56%
YoY
|
-$753.0K
-99.71%
YoY
|
-$256.0M
141.17%
YoY
|
-$106.1M
-28.75%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$0.00
-100.0%
YoY
|
$1.998M
0.05%
YoY
|
$1.997M
181.27%
YoY
|
$710.0K
-80.31%
YoY
|
$3.605M
20.21%
YoY
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$19.30M
-1950.14%
YoY
|
-$1.043M
-90.73%
YoY
|
-$11.25M
-141.03%
YoY
|
$27.42M
-85.95%
YoY
|
$195.2M
-21.62%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
$21.37M
3.96%
YoY
|
$20.56M
-9.75%
YoY
|
$22.78M
0.54%
YoY
|
$22.66M
-15.77%
YoY
|
$26.90M
193.6%
YoY
|
| Cash From Investing Activities |
-$41.83M
-1.86%
YoY
|
-$42.62M
5560.56%
YoY
|
-$753.0K
-99.71%
YoY
|
-$256.0M
141.17%
YoY
|
-$106.1M
-28.75%
YoY
|
| Cash From Financing Activities |
$19.30M
-1950.14%
YoY
|
-$1.043M
-90.73%
YoY
|
-$11.25M
-141.03%
YoY
|
$27.42M
-85.95%
YoY
|
$195.2M
-21.62%
YoY
|
| Net Change In Cash |
-$20.46M
-11.47%
YoY
|
-$23.11M
-314.39%
YoY
|
$10.78M
-105.23%
YoY
|
-$205.9M
-277.63%
YoY
|
$115.9M
6.16%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$21.37M
3.96%
YoY
|
$20.56M
-9.75%
YoY
|
$22.78M
0.54%
YoY
|
$22.66M
-15.77%
YoY
|
$26.90M
193.6%
YoY
|
| Capital Expenditures |
$1.413M
140.72%
YoY
|
$587.0K
-69.87%
YoY
|
$1.948M
-57.31%
YoY
|
$4.563M
842.77%
YoY
|
$484.0K
-80.58%
YoY
|
| Free Cash Flow |
$19.96M
-0.06%
YoY
|
$19.97M
-4.13%
YoY
|
$20.83M
15.13%
YoY
|
$18.09M
-31.5%
YoY
|
$26.42M
296.04%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
$4.398M
1.22%
YoY
|
$6.633M
86.37%
YoY
|
$3.692M
-6.72%
YoY
|
$5.160M
5.56%
YoY
|
$4.345M
10.06%
YoY
|
$3.559M
3.46%
YoY
|
$3.958M
-4.09%
YoY
|
$4.888M
1.66%
YoY
|
$3.948M
24.46%
YoY
|
$3.440M
-17.05%
YoY
|
$4.127M
-22.23%
YoY
|
$4.808M
49.46%
YoY
|
$3.172M
-8.11%
YoY
|
$4.147M
37.91%
YoY
|
$5.307M
56.55%
YoY
|
$3.217M
-30.29%
YoY
|
$3.452M
-16.23%
YoY
|
$3.007M
56.61%
YoY
|
$3.390M
-24.82%
YoY
|
| Depreciation, Depletion And Amortization |
$653.0K
-3.69%
YoY
|
$621.0K
-12.04%
YoY
|
$735.0K
-2.65%
YoY
|
$705.0K
-6.99%
YoY
|
$678.0K
1.04%
YoY
|
$706.0K
-0.56%
YoY
|
$755.0K
7.86%
YoY
|
$758.0K
-7.56%
YoY
|
$671.0K
-25.69%
YoY
|
$710.0K
-36.44%
YoY
|
$700.0K
-50.32%
YoY
|
$820.0K
-56.59%
YoY
|
$903.0K
-44.12%
YoY
|
$1.117M
-29.3%
YoY
|
$1.409M
-2.15%
YoY
|
$1.889M
39.93%
YoY
|
$1.616M
34.67%
YoY
|
$1.580M
43.64%
YoY
|
$1.440M
35.85%
YoY
|
| Cash From Operating Activities |
$5.028M
-15.12%
YoY
|
$5.291M
0.17%
YoY
|
$4.688M
-5.27%
YoY
|
$5.470M
-17.84%
YoY
|
$5.924M
61.46%
YoY
|
$5.282M
-7.56%
YoY
|
$4.949M
18.11%
YoY
|
$6.658M
37.56%
YoY
|
$3.669M
-54.38%
YoY
|
$5.714M
6.94%
YoY
|
$4.190M
-50.37%
YoY
|
$4.840M
183.37%
YoY
|
$8.042M
12.27%
YoY
|
$5.343M
-44.57%
YoY
|
$8.443M
848.65%
YoY
|
$1.708M
-63.03%
YoY
|
$7.163M
-39.21%
YoY
|
$9.640M
792.59%
YoY
|
$890.0K
-57.62%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$448.0K
-41.28%
YoY
|
$234.0K
46.25%
YoY
|
$314.0K
48.11%
YoY
|
$102.0K
17.24%
YoY
|
$763.0K
496.09%
YoY
|
$160.0K
-62.44%
YoY
|
$212.0K
-62.81%
YoY
|
$87.00K
-77.11%
YoY
|
$128.0K
-77.39%
YoY
|
$426.0K
16.08%
YoY
|
$570.0K
-118.36%
YoY
|
$380.0K
-140.43%
YoY
|
$566.0K
274.83%
YoY
|
$367.0K
-467.0%
YoY
|
-$3.105M
7662.5%
YoY
|
-$940.0K
840.0%
YoY
|
$151.0K
-37.86%
YoY
|
-$100.0K
-47.37%
YoY
|
-$40.00K
-96.69%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
-$30.76M
-528.83%
YoY
|
-$19.21M
34.01%
YoY
|
-$27.34M
290.68%
YoY
|
-$1.045M
-73.82%
YoY
|
$7.173M
-142.92%
YoY
|
-$14.34M
9.26%
YoY
|
-$6.997M
-54.09%
YoY
|
-$3.992M
-36.03%
YoY
|
-$16.71M
-146.68%
YoY
|
-$13.12M
-58.39%
YoY
|
-$15.24M
-81.07%
YoY
|
-$6.240M
-94.24%
YoY
|
$35.80M
-215.32%
YoY
|
-$31.53M
1577.18%
YoY
|
-$80.53M
105.06%
YoY
|
-$108.3M
-710.2%
YoY
|
-$31.05M
-62.26%
YoY
|
-$1.880M
-389.23%
YoY
|
-$39.27M
97.44%
YoY
|
| Cash From Investing Activities |
-$31.21M
-586.86%
YoY
|
-$19.44M
34.14%
YoY
|
-$27.65M
283.55%
YoY
|
-$1.147M
-71.88%
YoY
|
$6.410M
-138.06%
YoY
|
-$14.50M
7.01%
YoY
|
-$7.209M
-54.4%
YoY
|
-$4.079M
-38.57%
YoY
|
-$16.84M
-147.8%
YoY
|
-$13.55M
-57.53%
YoY
|
-$15.81M
-81.1%
YoY
|
-$6.640M
-93.92%
YoY
|
$35.24M
-212.95%
YoY
|
-$31.90M
1502.91%
YoY
|
-$83.63M
112.75%
YoY
|
-$109.3M
-718.99%
YoY
|
-$31.20M
-62.18%
YoY
|
-$1.990M
-532.61%
YoY
|
-$39.31M
86.3%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
-100.0%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$1.998M
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
-100.0%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$199.0K
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$29.33M
-5.14%
YoY
|
-$44.76M
855.75%
YoY
|
$37.98M
-612.32%
YoY
|
-$4.843M
-72.85%
YoY
|
$30.92M
7.02%
YoY
|
-$4.683M
-134.46%
YoY
|
-$7.413M
815.19%
YoY
|
-$17.84M
-328.13%
YoY
|
$28.89M
-190.71%
YoY
|
$13.59M
-123.71%
YoY
|
-$810.0K
-111.67%
YoY
|
$7.820M
-70.09%
YoY
|
-$31.85M
-161.68%
YoY
|
-$57.31M
-976.3%
YoY
|
$6.942M
-51.86%
YoY
|
$26.14M
-53.31%
YoY
|
$51.64M
-56.3%
YoY
|
$6.540M
-114.8%
YoY
|
$14.42M
-57.08%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
$5.028M
-15.12%
YoY
|
$5.291M
0.17%
YoY
|
$4.688M
-5.27%
YoY
|
$5.470M
-17.84%
YoY
|
$5.924M
61.46%
YoY
|
$5.282M
-7.56%
YoY
|
$4.949M
18.11%
YoY
|
$6.658M
37.56%
YoY
|
$3.669M
-54.38%
YoY
|
$5.714M
6.94%
YoY
|
$4.190M
-50.37%
YoY
|
$4.840M
183.37%
YoY
|
$8.042M
12.27%
YoY
|
$5.343M
-44.57%
YoY
|
$8.443M
848.65%
YoY
|
$1.708M
-63.03%
YoY
|
$7.163M
-39.21%
YoY
|
$9.640M
792.59%
YoY
|
$890.0K
-57.62%
YoY
|
| Cash From Investing Activities |
-$31.21M
-586.86%
YoY
|
-$19.44M
34.14%
YoY
|
-$27.65M
283.55%
YoY
|
-$1.147M
-71.88%
YoY
|
$6.410M
-138.06%
YoY
|
-$14.50M
7.01%
YoY
|
-$7.209M
-54.4%
YoY
|
-$4.079M
-38.57%
YoY
|
-$16.84M
-147.8%
YoY
|
-$13.55M
-57.53%
YoY
|
-$15.81M
-81.1%
YoY
|
-$6.640M
-93.92%
YoY
|
$35.24M
-212.95%
YoY
|
-$31.90M
1502.91%
YoY
|
-$83.63M
112.75%
YoY
|
-$109.3M
-718.99%
YoY
|
-$31.20M
-62.18%
YoY
|
-$1.990M
-532.61%
YoY
|
-$39.31M
86.3%
YoY
|
| Cash From Financing Activities |
$29.33M
-5.14%
YoY
|
-$44.76M
855.75%
YoY
|
$37.98M
-612.32%
YoY
|
-$4.843M
-72.85%
YoY
|
$30.92M
7.02%
YoY
|
-$4.683M
-134.46%
YoY
|
-$7.413M
815.19%
YoY
|
-$17.84M
-328.13%
YoY
|
$28.89M
-190.71%
YoY
|
$13.59M
-123.71%
YoY
|
-$810.0K
-111.67%
YoY
|
$7.820M
-70.09%
YoY
|
-$31.85M
-161.68%
YoY
|
-$57.31M
-976.3%
YoY
|
$6.942M
-51.86%
YoY
|
$26.14M
-53.31%
YoY
|
$51.64M
-56.3%
YoY
|
$6.540M
-114.8%
YoY
|
$14.42M
-57.08%
YoY
|
| Net Change In Cash |
$3.151M
-92.72%
YoY
|
-$58.91M
323.94%
YoY
|
$15.02M
-255.24%
YoY
|
-$520.0K
-96.59%
YoY
|
$43.25M
175.14%
YoY
|
-$13.90M
-341.42%
YoY
|
-$9.673M
-22.18%
YoY
|
-$15.26M
-353.5%
YoY
|
$15.72M
37.6%
YoY
|
$5.756M
-106.86%
YoY
|
-$12.43M
-81.79%
YoY
|
$6.020M
-107.4%
YoY
|
$11.43M
-58.62%
YoY
|
-$83.86M
-691.01%
YoY
|
-$68.25M
184.36%
YoY
|
-$81.40M
-204.0%
YoY
|
$27.61M
-41.83%
YoY
|
$14.19M
-133.27%
YoY
|
-$24.00M
-264.38%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$5.028M
-15.12%
YoY
|
$5.291M
0.17%
YoY
|
$4.688M
-5.27%
YoY
|
$5.470M
-17.84%
YoY
|
$5.924M
61.46%
YoY
|
$5.282M
-7.56%
YoY
|
$4.949M
18.11%
YoY
|
$6.658M
37.56%
YoY
|
$3.669M
-54.38%
YoY
|
$5.714M
6.94%
YoY
|
$4.190M
-50.37%
YoY
|
$4.840M
183.37%
YoY
|
$8.042M
12.27%
YoY
|
$5.343M
-44.57%
YoY
|
$8.443M
848.65%
YoY
|
$1.708M
-63.03%
YoY
|
$7.163M
-39.21%
YoY
|
$9.640M
792.59%
YoY
|
$890.0K
-57.62%
YoY
|
| Capital Expenditures |
$448.0K
-41.28%
YoY
|
$234.0K
46.25%
YoY
|
$314.0K
48.11%
YoY
|
$102.0K
17.24%
YoY
|
$763.0K
496.09%
YoY
|
$160.0K
-62.44%
YoY
|
$212.0K
-62.81%
YoY
|
$87.00K
-77.11%
YoY
|
$128.0K
-77.39%
YoY
|
$426.0K
16.08%
YoY
|
$570.0K
-118.36%
YoY
|
$380.0K
-140.43%
YoY
|
$566.0K
274.83%
YoY
|
$367.0K
-467.0%
YoY
|
-$3.105M
7662.5%
YoY
|
-$940.0K
840.0%
YoY
|
$151.0K
-37.86%
YoY
|
-$100.0K
-47.37%
YoY
|
-$40.00K
-96.69%
YoY
|
| Free Cash Flow |
$4.580M
-11.26%
YoY
|
$5.057M
-1.27%
YoY
|
$4.374M
-7.66%
YoY
|
$5.368M
-18.31%
YoY
|
$5.161M
45.75%
YoY
|
$5.122M
-3.14%
YoY
|
$4.737M
30.86%
YoY
|
$6.571M
47.33%
YoY
|
$3.541M
-52.64%
YoY
|
$5.288M
6.27%
YoY
|
$3.620M
-68.65%
YoY
|
$4.460M
68.43%
YoY
|
$7.476M
6.62%
YoY
|
$4.976M
-48.91%
YoY
|
$11.55M
1141.72%
YoY
|
$2.648M
-43.9%
YoY
|
$7.012M
-39.24%
YoY
|
$9.740M
666.93%
YoY
|
$930.0K
-71.9%
YoY
|
Loading...