Financial Snapshot

Revenue
$60.35M
TTM
Gross Margin
Net Earnings
$16.23M
TTM
Current Assets
Current Liabilities
$29.93M
Q3 2024
Current Ratio
Total Assets
Q3 2024
Total Liabilities
Q3 2024
Book Value
$136.3M
Q3 2024
Cash
Q3 2024
P/E
10.67
Nov 29, 2024 EST
Free Cash Flow
$20.14M
TTM

Revenues

Revenues

Loading...

Revenue YoY Change

Loading...

Revenues

Concept 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003 2002 2001 2000 1999 1998 1997 1996 1995 1994 1993 1992 1991 1990 1989 1988
Revenue $71.86M $54.43M $47.18M $47.96M $49.60M
YoY Change 32.02% 15.37% -1.62% -3.31%

Expenses

Cost Of Revenues

Loading...

Gross Profit

Loading...

Gross Profit Margin

Loading...

Gross Profit

Concept 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003 2002 2001 2000 1999 1998 1997 1996 1995 1994 1993 1992 1991 1990 1989 1988
Revenue $71.86M $54.43M $47.18M $47.96M $49.60M
Cost Of Revenue
Gross Profit
Gross Profit Margin

Selling, General & Admin Expense

Loading...

Research & Development

Loading...

Depreciation, Depletion & Amortization

Loading...

SGA Expense to Gross Profit Ratio

Loading...

R&D To Gross Profit Ratio

Loading...

DDA To Gross Profit Ratio

Loading...

Operating Expenses Total

Loading...

Operating Profits/Loss

Loading...

Operational Expenses

Concept 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003 2002 2001 2000 1999 1998 1997 1996 1995 1994 1993 1992 1991 1990 1989 1988
Selling, General & Admin
YoY Change
% of Gross Profit
Research & Development
YoY Change
% of Gross Profit
Depreciation & Amortization $2.200M $2.400M $2.600M $2.500M $2.300M $4.570M $5.020M $5.420M $6.050M $6.890M $8.450M $8.880M $6.230M $4.970M $2.930M $1.680M $1.550M $1.620M $1.640M $1.560M $1.960M $1.690M $1.580M $1.530M $1.800M $1.640M $1.270M $1.090M $820.0K $590.0K $390.0K $330.0K $250.0K $430.0K $430.0K $330.0K
YoY Change -8.33% -7.69% 4.0% 8.7% -49.67% -8.96% -7.38% -10.41% -12.19% -18.46% -4.84% 42.54% 25.35% 69.62% 74.4% 8.39% -4.32% -1.22% 5.13% -20.41% 15.98% 6.96% 3.27% -15.0% 9.76% 29.13% 16.51% 32.93% 38.98% 51.28% 18.18% 32.0% -41.86% 0.0% 30.3%
% of Gross Profit
Operating Expenses
YoY Change
Operating Profit
YoY Change

Interest Expenses

Loading...

Interest Expenses To Operating Income %

Loading...

Other Expense/Income

Loading...

Interest & Other Expense/Income

Concept 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003 2002 2001 2000 1999 1998 1997 1996 1995 1994 1993 1992 1991 1990 1989 1988
Interest Expense $17.14M $3.323M $3.205M $3.836M $3.757M
YoY Change 415.89% 3.68% -16.45% 2.1%
% of Operating Profit
Other Income/Expense, Net $1.417M $213.0K $144.0K $200.0K
YoY Change 565.26% 47.92% -28.0%

Income/Loss

Pretax Income

Loading...

Income Tax

Loading...

Net Profits/Loss

Loading...

Pretax Income YoY Change

Loading...

Income Tax Rate

Loading...

Net Profits/Loss YoY Change

Loading...

Basic EPS

Loading...

Net Income To Revenue Ratio

Loading...

Pretax & Net Income

Concept 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003 2002 2001 2000 1999 1998 1997 1996 1995 1994 1993 1992 1991 1990 1989 1988
Pretax Income $19.92M $20.30M $18.93M $13.85M $17.20M $16.01M $14.22M $11.74M $12.73M $11.33M $8.570M $7.380M $6.620M $1.830M $4.260M $9.600M $14.93M $14.34M $9.710M $6.660M $3.060M $5.150M $6.840M $7.950M $6.640M $5.860M $3.560M $2.750M $2.390M $1.060M $2.030M $1.950M $1.720M $1.760M $1.540M $1.850M
YoY Change -1.83% 7.22% 36.71% -19.51% 7.45% 12.59% 21.12% -7.78% 12.36% 32.21% 16.12% 11.48% 261.75% -57.04% -55.63% -35.7% 4.11% 47.68% 45.8% 117.65% -40.58% -24.71% -13.96% 19.73% 13.31% 64.61% 29.45% 15.06% 125.47% -47.78% 4.1% 13.37% -2.27% 14.29% -16.76% -26.29%
Income Tax $4.377M $4.172M $3.796M $2.489M $3.136M $2.620M $3.360M $2.560M $3.100M $1.940M $1.880M $1.590M $1.460M -$10.00K $1.340M $3.210M $5.340M $5.170M $3.380M $2.230M $1.060M $1.710M $2.260M $2.580M $2.090M $1.850M $1.150M $720.0K $650.0K $90.00K $350.0K $330.0K $290.0K $390.0K $240.0K $470.0K
% Of Pretax Income 21.97% 20.56% 20.05% 17.98% 18.23% 16.36% 23.63% 21.81% 24.35% 17.12% 21.94% 21.54% 22.05% -0.55% 31.46% 33.44% 35.77% 36.05% 34.81% 33.48% 34.64% 33.2% 33.04% 32.45% 31.48% 31.57% 32.3% 26.18% 27.2% 8.49% 17.24% 16.92% 16.86% 22.16% 15.58% 25.41%
Net Earnings $15.55M $16.12M $15.13M $11.36M $14.07M $13.38M $10.27M $9.180M $9.630M $9.390M $6.690M $5.790M $5.160M $1.840M $2.920M $6.390M $9.590M $9.170M $6.330M $4.430M $2.000M $3.440M $4.580M $5.380M $4.540M $4.010M $2.410M $2.030M $1.730M $970.0K $1.900M $1.620M $1.430M $1.370M $1.300M $1.390M
YoY Change -3.58% 6.54% 33.25% -19.26% 5.13% 30.28% 11.87% -4.67% 2.56% 40.36% 15.54% 12.21% 180.43% -36.99% -54.3% -33.37% 4.58% 44.87% 42.89% 121.5% -41.86% -24.89% -14.87% 18.5% 13.22% 66.39% 18.72% 17.34% 78.35% -48.95% 17.28% 13.29% 4.38% 5.38% -6.47% -19.19%
Net Earnings / Revenue 21.63% 29.62% 32.08% 23.68% 28.36%
Basic Earnings Per Share $2.87 $2.94 $2.71 $2.01 $2.43
Diluted Earnings Per Share $2.77 $2.85 $2.63 $1.95 $2.36 $2.223M $1.695M $1.505M $1.561M $1.512M $1.081M $946.1K $845.9K $301.6K $479.5K $1.029M $1.501M $1.437M $993.7K $696.5K $317.0K $545.2K $710.1K $835.4K $706.1K $656.3K $429.6K $361.9K $308.4K $172.9K $338.7K $288.8K $254.9K $244.2K $231.7K $247.8K

Assets & Liabilities

Cash & Short-Term Investments

Loading...

Cash & Equivalents

Loading...

Cash To Operating Expenses Ratio

Loading...

Inventory

Loading...

Receivables

Loading...

Total Short-Term Assets

Loading...

Property, Plant And Equipment

Loading...

Long-Term Investments

Loading...

Total Long-Term Assets

Loading...

Total Assets

Loading...

Net Income To Total Assets Percentage

Loading...

Accounts Payable

Loading...

Short-Term Debt

Loading...

Long Term Debt Due

Loading...

Total Short-Term Liabilities

Loading...

Long-Term Debt

Loading...

Other Long-Term Liabilities

Loading...

Total Long-Term Liabilities

Loading...

Total Liabilities

Loading...

Short-Term To Long-Term Debt Ratio

Loading...

Short-Term Assets To Debt Ratio

Loading...

Long-Term Debt To Net Income Ratio

Loading...

Assets & Liabilities

Concept 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003 2002 2001 2000 1999 1998 1997 1996 1995 1994 1993 1992 1991 1990 1989 1988
Cash & Short-Term Investments
YoY Change
Cash & Equivalents
Short-Term Investments
Other Short-Term Assets
YoY Change
Inventory
Prepaid Expenses
Receivables
Other Receivables
Total Short-Term Assets
YoY Change
Property, Plant & Equipment $16.70M $23.32M $20.70M $22.00M $22.20M $18.50M $19.90M $16.50M $17.00M $17.00M $16.40M $15.90M $16.90M $17.30M $17.90M $18.30M $18.20M $12.80M $12.70M $12.70M $12.50M $15.60M $14.70M $12.90M $9.300M $7.800M $6.700M $5.200M $5.400M $4.700M $4.100M $2.900M $2.800M $2.900M $3.100M $3.200M
YoY Change -28.38% 12.66% -5.91% -0.9% 20.0% -7.04% 20.61% -2.94% 0.0% 3.66% 3.14% -5.92% -2.31% -3.35% -2.19% 0.55% 42.19% 0.79% 0.0% 1.6% -19.87% 6.12% 13.95% 38.71% 19.23% 16.42% 28.85% -3.7% 14.89% 14.63% 41.38% 3.57% -3.45% -6.45% -3.13%
Goodwill
YoY Change
Intangibles
YoY Change
Long-Term Investments
YoY Change
Other Assets $800.0K $1.800M $1.100M $2.500M $2.100M $2.600M $7.000M
YoY Change -55.56% 63.64% -56.0% 19.05% -19.23% -62.86%
Total Long-Term Assets
YoY Change
Total Assets $1.636B $1.621B $1.624B $1.416B $1.155B $1.093B $1.092B $1.088B $1.039B $1.041B $1.035B $1.014B $1.067B $1.068B $1.049B $968.8M $907.3M $818.9M $730.3M $686.3M $674.0M $645.6M $619.5M $519.0M $432.4M $402.3M $326.9M $257.9M $222.1M $180.1M $173.2M $159.4M $148.3M $152.3M $145.9M $131.1M
YoY Change
Accounts Payable $20.67M $12.18M $11.80M $10.10M $10.80M $13.70M $10.90M $10.60M $9.400M $8.100M $20.60M $9.000M $6.700M $5.800M $4.800M $4.900M $6.200M $4.400M $4.600M $4.300M $2.800M $2.200M $1.500M $2.900M $1.700M $2.500M $2.900M $1.400M $1.300M $700.0K $800.0K $800.0K $1.000M $1.400M $1.600M $1.100M
YoY Change 69.7% 3.22% 16.83% -6.48% -21.17% 25.69% 2.83% 12.77% 16.05% -60.68% 128.89% 34.33% 15.52% 20.83% -2.04% -20.97% 40.91% -4.35% 6.98% 53.57% 27.27% 46.67% -48.28% 70.59% -32.0% -13.79% 107.14% 7.69% 85.71% -12.5% 0.0% -20.0% -28.57% -12.5% 45.45%
Accrued Expenses $4.832M $5.185M $4.700M $3.500M $3.600M
YoY Change -6.81% 10.32% 34.29% -2.78%
Deferred Revenue
YoY Change
Short-Term Debt $86.72M $47.69M $37.10M $26.20M $24.20M $58.10M $37.80M $36.40M $27.90M $48.40M $45.40M $34.60M $39.60M $35.70M $37.50M $44.10M $29.20M $8.000M $2.500M $1.200M $400.0K $1.600M $100.0K $1.600M $1.600M $100.0K $1.800M $900.0K $400.0K $1.300M $2.000M $1.800M $1.600M $1.800M $900.0K $1.900M
YoY Change 81.84% 28.54% 41.6% 8.26% -58.35% 53.7% 3.85% 30.47% -42.36% 6.61% 31.21% -12.63% 10.92% -4.8% -14.97% 51.03% 265.0% 220.0% 108.33% 200.0% -75.0% 1500.0% -93.75% 0.0% 1500.0% -94.44% 100.0% 125.0% -69.23% -35.0% 11.11% 12.5% -11.11% 100.0% -52.63%
Long-Term Debt Due
YoY Change
Total Short-Term Liabilities $107.4M $65.05M $16.50M $13.60M $14.40M $13.70M $10.90M $10.60M $9.400M $8.100M $20.60M $9.000M $6.700M $5.800M $4.800M $4.900M $6.200M $4.400M $4.600M $4.300M $2.800M $2.200M $1.500M $2.900M $1.700M $2.500M $2.900M $1.400M $1.300M $700.0K $800.0K $800.0K $1.000M $1.400M $1.600M $1.100M
YoY Change 65.07% 294.26% 21.32% -5.56% 5.11% 25.69% 2.83% 12.77% 16.05% -60.68% 128.89% 34.33% 15.52% 20.83% -2.04% -20.97% 40.91% -4.35% 6.98% 53.57% 27.27% 46.67% -48.28% 70.59% -32.0% -13.79% 107.14% 7.69% 85.71% -12.5% 0.0% -20.0% -28.57% -12.5% 45.45%
Long-Term Debt $15.46M $15.46M $15.50M $15.50M $15.60M $20.60M $20.60M $20.60M $20.60M $20.60M $20.60M $20.60M $20.60M $20.60M $20.60M $20.60M $20.60M $20.60M $14.40M $14.40M $14.40M $14.40M $14.00M $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
YoY Change 0.0% -0.23% 0.0% -0.64% -24.27% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 43.06% 0.0% 0.0% 0.0% 2.86%
Other Long-Term Liabilities
YoY Change
Total Long-Term Liabilities $15.46M $15.46M $15.50M $15.50M $15.60M $20.60M $20.60M $20.60M $20.60M $20.60M $20.60M $20.60M $20.60M $20.60M $20.60M $20.60M $20.60M $20.60M $14.40M $14.40M $14.40M $14.40M $14.00M $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
YoY Change 0.0% -0.23% 0.0% -0.64% -24.27% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 43.06% 0.0% 0.0% 0.0% 2.86%
Total Liabilities $1.515B $1.516B $1.482B $1.276B $1.021B $969.6M $976.2M $980.6M $933.6M $941.8M $951.0M $915.8M $964.0M $970.8M $949.3M $867.6M $837.2M $756.1M $675.9M $635.4M $625.5M $597.0M $574.1M $476.0M $394.4M $366.3M $301.9M $235.0M $200.0M $160.5M $152.9M $140.4M $130.3M $135.2M $129.6M $115.7M
YoY Change -0.06% 2.29% 16.1% 25.03% 5.28% -0.68% -0.45% 5.03% -0.87% -0.97% 3.84% -5.0% -0.7% 2.26% 9.42% 3.63% 10.73% 11.87% 6.37% 1.58% 4.77% 3.99% 20.61% 20.69% 7.67% 21.33% 28.47% 17.5% 24.61% 4.97% 8.9% 7.75% -3.62% 4.32% 12.01%

Ownership

Basic Shares Outstanding

Loading...

Diluted Shares Outstanding

Loading...

Preferred Stock

Loading...

Treasury Stock Shares

Loading...

Stock Issuance & Repurchase

Loading...

Ownership Data

Concept 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003 2002 2001 2000 1999 1998 1997 1996 1995 1994 1993 1992 1991 1990 1989 1988
Basic Shares Outstanding 5.425M shares 5.480M shares 5.576M shares 5.657M shares 5.800M shares
Diluted Shares Outstanding 5.610M shares 5.661M shares 5.749M shares 5.822M shares 5.966M shares
Preferred Stock
Treasury Stock Shares

Return On Shareholders' Equity

Loading...

Book Value

Loading...

Free Cash Flow

Loading...

Free Cash Flow YoY

Loading...

Free Cash Flow Margin

Loading...

Dividends

Dividends

Loading...

Stock Price

Loading...
Market Cap: $173.17 Million

About PEOPLES BANCORP OF NORTH CAROLINA INC

Peoples Bancorp of North Carolina, Inc. is a holding company, which engages in the business of owning the Bank, Peoples Bank and PEBK Capital Trust II. The company is headquartered in Newton, North Carolina and currently employs 277 full-time employees. The Bank is a state-chartered commercial bank. The Bank has a diversified loan portfolio, with no foreign loans and few agricultural loans. The Bank’s loan portfolio also includes Individual Taxpayer Identification Number (ITIN) mortgage loans generated through its former Banco offices. The company has four subsidiaries, such as Peoples Investment Services, Inc., Real Estate Advisory Services, Inc., Community Bank Real Estate Solutions, LLC (CBRES) and PB Real Estate Holdings, LLC. Peoples Investment Services, Inc. provides the Bank’s customers access to investment counseling and non-deposit investment products. Real Estate Advisory Services, Inc. provides real estate appraisal and real estate brokerage services. CBRES serves as a clearinghouse for appraisal services for community banks. PB Real Estate Holdings, LLC acquires, manages, and disposes of real property, other collateral, and assets.

Industry: State Commercial Banks Peers: FRANKLIN FINANCIAL SERVICES CORP /PA/ Hanover Bancorp, Inc. /NY LIMESTONE BANCORP, INC. LYONS BANCORP INC Oak Valley Bancorp OLD POINT FINANCIAL CORP PNC FINANCIAL SERVICES GROUP, INC. RIVERVIEW BANCORP INC SALISBURY BANCORP, INC.